SRP Groupe S.A.
EPA:SRP.PA
1.075 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 318.07 | 159.035 | 345.843 | 172.922 | 331.321 | 165.661 | 351.943 | 175.972 | 305.426 | 152.713 | 335.574 | 167.787 | 388.272 | 194.136 | 394.8 | 197.388 | 302.733 | 151.367 | 313.519 | 156.76 | 302.043 | 151.022 | 178.378 | 178.378 | 157.739 | 157.739 | 174.399 | 174.399 | 153.087 | 153.087 | 149.687 | 149.687 | 120.165 | 120.165 | 121.707 | 121.707 | 99.71 | 99.71 | 97.98 | 97.98 | 76.916 | 76.916 |
Cost of Revenue
| 204.652 | 98.064 | 222.301 | 107.452 | 211.502 | 101.707 | 234.064 | 113.349 | 193.889 | 92.986 | 213.134 | 102.553 | 238.662 | 115.335 | 242.1 | 117.069 | 199.051 | 95.18 | 222.761 | 107.344 | 220.656 | 106.665 | 111.695 | 111.695 | 102.538 | 102.538 | 112.119 | 112.119 | 95.883 | 95.883 | 93.601 | 93.601 | 72.413 | 72.413 | 72.59 | 72.59 | 59.25 | 59.25 | 57.173 | 57.173 | 44.292 | 44.292 |
Gross Profit
| 113.418 | 60.971 | 123.542 | 65.47 | 119.819 | 63.954 | 117.879 | 62.623 | 111.537 | 59.727 | 122.44 | 65.234 | 149.61 | 78.801 | 152.7 | 80.319 | 103.682 | 56.187 | 90.758 | 49.416 | 81.387 | 44.357 | 66.683 | 66.683 | 55.201 | 55.201 | 62.28 | 62.28 | 57.204 | 57.204 | 56.086 | 56.086 | 47.752 | 47.752 | 49.117 | 49.117 | 40.46 | 40.46 | 40.808 | 40.808 | 32.624 | 32.624 |
Gross Profit Ratio
| 0.357 | 0.383 | 0.357 | 0.379 | 0.362 | 0.386 | 0.335 | 0.356 | 0.365 | 0.391 | 0.365 | 0.389 | 0.385 | 0.406 | 0.387 | 0.407 | 0.342 | 0.371 | 0.289 | 0.315 | 0.269 | 0.294 | 0.374 | 0.374 | 0.35 | 0.35 | 0.357 | 0.357 | 0.374 | 0.374 | 0.375 | 0.375 | 0.397 | 0.397 | 0.404 | 0.404 | 0.406 | 0.406 | 0.416 | 0.416 | 0.424 | 0.424 |
Reseach & Development Expenses
| 1.786 | 0 | 3.088 | 3.088 | 0 | 0 | 3.168 | 3.168 | 0 | 0 | 3.317 | 3.317 | 0 | 0 | 3.303 | 3.303 | 0 | 0 | 2.856 | 2.856 | 0 | 0 | 2.16 | 2.16 | 0 | 0 | 1.374 | 1.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.867 | 19.867 | 16.558 | 16.558 | 18.92 | 18.92 | 15.294 | 15.294 | 15.808 | 15.808 | 13.925 | 13.925 | 17.617 | 17.617 | 15.924 | 15.924 | 15.149 | 15.149 | 13.471 | 13.471 | 15.153 | 15.153 | 14.16 | 14.16 | 14.329 | 14.329 | 13.122 | 13.122 | 12.279 | 12.279 | 9.589 | 9.589 | 8.855 | 8.855 | 7.156 | 7.156 | 7.775 | 7.775 | 7.113 | 7.113 | 6.301 | 6.301 |
Selling & Marketing Expenses
| 44.579 | 44.579 | 45.431 | 45.431 | 44.444 | 44.444 | 46.869 | 46.869 | 42.268 | 42.268 | 47.711 | 47.711 | 48.69 | 48.69 | 50.863 | 50.863 | 41.859 | 41.859 | 43.807 | 43.807 | 44.733 | 44.733 | 52.223 | 52.223 | 44 | 44 | 50.877 | 50.877 | 41.583 | 41.583 | 41.703 | 41.703 | 32.181 | 32.181 | 37.322 | 37.322 | 27.452 | 27.452 | 30.505 | 30.505 | 22.934 | 22.934 |
SG&A
| 120.366 | 64.445 | 116.313 | 61.855 | 120.426 | 64.257 | 117.61 | 62.489 | 108.288 | 58.103 | 115.499 | 61.764 | 126.024 | 67.008 | 126.413 | 67.193 | 105.935 | 57.313 | 106.737 | 57.405 | 112.578 | 59.952 | 66.403 | 66.403 | 59.2 | 59.2 | 64.118 | 64.118 | 55.095 | 55.095 | 54.041 | 54.041 | 44.934 | 44.934 | 46.502 | 46.502 | 35.247 | 35.247 | 37.644 | 37.644 | 29.261 | 29.261 |
Other Expenses
| 1.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 68.152 | 70.309 | 116.313 | 62.951 | 120.426 | 65.026 | 117.61 | 63.204 | 108.288 | 58.302 | 115.499 | 62.001 | 126.024 | 67.572 | 126.413 | 66.791 | 105.935 | 58.857 | 116.737 | 61.759 | 112.578 | 66.284 | 67.243 | 67.243 | 57.836 | 57.836 | 66.467 | 66.467 | 56.894 | 56.894 | 56.156 | 56.156 | 46.237 | 46.237 | 48.467 | 48.467 | 35.735 | 35.735 | 38.876 | 38.876 | 29.572 | 29.572 |
Operating Income
| -6.948 | -7.181 | 7.229 | 3.615 | -0.607 | -0.304 | 0.269 | 0.135 | 3.249 | 1.625 | 6.941 | 3.289 | 23.586 | 11.793 | 26.287 | 13.126 | -2.253 | -1.127 | -25.979 | -7.556 | -31.191 | -16.029 | 0.832 | 0.832 | -3.999 | -3.999 | -1.462 | -1.462 | 1.733 | 1.733 | 1.839 | 1.839 | 2.623 | 2.623 | 2.419 | 2.419 | 5.018 | 5.018 | 2.968 | 2.968 | 3.168 | 3.168 |
Operating Income Ratio
| -0.022 | -0.045 | 0.021 | 0.021 | -0.002 | -0.002 | 0.001 | 0.001 | 0.011 | 0.011 | 0.021 | 0.02 | 0.061 | 0.061 | 0.067 | 0.066 | -0.007 | -0.007 | -0.083 | -0.048 | -0.103 | -0.106 | 0.005 | 0.005 | -0.025 | -0.025 | -0.008 | -0.008 | 0.011 | 0.011 | 0.012 | 0.012 | 0.022 | 0.022 | 0.02 | 0.02 | 0.05 | 0.05 | 0.03 | 0.03 | 0.041 | 0.041 |
Total Other Income Expenses Net
| -12.796 | -2.692 | -3.242 | -0.054 | -2.391 | -0.043 | -2.05 | -0.309 | -0.78 | -0.207 | -1.02 | -0.328 | -1.708 | -0.221 | 0.213 | -0.274 | -3.442 | -0.164 | 0.911 | -0.254 | -0.103 | -0.103 | -1.449 | -0.12 | -0.008 | -0.008 | -2.765 | -0.214 | -0.08 | -0.08 | -2.083 | -0.03 | -0.025 | -0.025 | -1.762 | -0.077 | -0.045 | -0.045 | -1.078 | -1.078 | -0.005 | -0.005 |
Income Before Tax
| -19.744 | -9.872 | 3.987 | 1.994 | -2.998 | -1.499 | -1.781 | -0.891 | 2.469 | 1.235 | 5.921 | 2.961 | 21.878 | 10.939 | 26.5 | 13.253 | -5.695 | -2.848 | -25.068 | -12.534 | -44.065 | -22.033 | -0.617 | -0.617 | -2.678 | -2.678 | -4.227 | -4.227 | 0.265 | 0.265 | -0.244 | -0.244 | 1.49 | 1.49 | 0.658 | 0.658 | 4.649 | 4.649 | 1.89 | 1.89 | 3.047 | 3.047 |
Income Before Tax Ratio
| -0.062 | -0.062 | 0.012 | 0.012 | -0.009 | -0.009 | -0.005 | -0.005 | 0.008 | 0.008 | 0.018 | 0.018 | 0.056 | 0.056 | 0.067 | 0.067 | -0.019 | -0.019 | -0.08 | -0.08 | -0.146 | -0.146 | -0.003 | -0.003 | -0.017 | -0.017 | -0.024 | -0.024 | 0.002 | 0.002 | -0.002 | -0.002 | 0.012 | 0.012 | 0.005 | 0.005 | 0.047 | 0.047 | 0.019 | 0.019 | 0.04 | 0.04 |
Income Tax Expense
| 0.907 | 0.454 | 0.748 | 0.374 | -0.251 | 0.126 | -0.539 | 0.27 | 0.908 | 0.454 | -0.803 | 0.401 | 1.318 | 0.659 | 6 | 3.002 | 0.896 | 0.448 | 3.974 | 1.987 | -2.645 | 1.323 | 1.705 | 1.705 | 0.565 | 0.565 | 1.715 | 1.715 | 0.37 | 0.37 | 0.234 | 0.234 | 1.137 | 1.137 | 0.615 | 0.615 | 2.12 | 2.12 | 0.668 | 0.668 | 1.334 | 1.334 |
Net Income
| -20.651 | -10.326 | 3.239 | 1.62 | -2.747 | -1.374 | -1.242 | -0.621 | 1.561 | 0.781 | 6.724 | 3.362 | 20.56 | 10.28 | 20.5 | 10.251 | -6.591 | -3.296 | -28.737 | -14.369 | -41.725 | -20.863 | 0.692 | 0.692 | -3.472 | -3.472 | -2.729 | -2.729 | -0.177 | -0.177 | -0.478 | -0.478 | 0.353 | 0.353 | 0.043 | 0.043 | 2.529 | 2.529 | 1.222 | 1.222 | 1.713 | 1.713 |
Net Income Ratio
| -0.065 | -0.065 | 0.009 | 0.009 | -0.008 | -0.008 | -0.004 | -0.004 | 0.005 | 0.005 | 0.02 | 0.02 | 0.053 | 0.053 | 0.052 | 0.052 | -0.022 | -0.022 | -0.092 | -0.092 | -0.138 | -0.138 | 0.004 | 0.004 | -0.022 | -0.022 | -0.016 | -0.016 | -0.001 | -0.001 | -0.003 | -0.003 | 0.003 | 0.003 | 0 | 0 | 0.025 | 0.025 | 0.012 | 0.012 | 0.022 | 0.022 |
EPS
| -0.18 | -0.09 | 0.027 | 0.012 | -0.024 | -0.012 | -0.011 | -0.005 | 0.013 | 0.005 | 0.057 | 0.028 | 0.17 | 0.085 | 0.17 | 0.087 | -0.066 | -0.065 | -0.29 | -0.29 | -0.81 | -0.41 | 0.021 | 0.021 | -0.1 | -0.1 | -0.085 | -0.085 | -0.005 | -0.005 | -0.014 | -0.014 | 0.01 | 0.01 | 0.001 | 0.001 | 0.082 | 0.082 | 0.04 | 0.04 | 0.056 | 0.056 |
EPS Diluted
| -0.18 | -0.089 | 0.027 | 0.014 | -0.024 | -0.012 | -0.011 | -0.005 | 0.013 | 0.005 | 0.054 | 0.028 | 0.17 | 0.086 | 0.17 | 0.087 | -0.066 | -0.065 | -0.29 | -0.29 | -0.81 | -0.4 | 0.022 | 0.022 | -0.1 | -0.1 | -0.085 | -0.085 | -0.005 | -0.005 | -0.014 | -0.014 | 0.01 | 0.01 | 0.001 | 0.001 | 0.082 | 0.082 | 0.04 | 0.04 | 0.056 | 0.056 |
EBITDA
| -10.151 | -2.919 | 12.433 | 5.052 | 5.945 | 1.107 | 6.204 | 1.846 | 10.767 | 4.999 | 14.493 | 4.204 | 30.451 | 15.778 | 35 | 18.852 | 3.35 | 4.081 | -16.614 | -5.914 | -36.529 | -10.795 | -0.193 | 1.803 | -3.715 | -3.715 | -3.523 | -0.693 | 4.155 | 4.155 | 2.094 | 2.094 | 4.665 | 4.665 | 3.34 | 3.34 | 6.135 | 6.135 | 3.53 | 3.53 | 3.867 | 3.867 |
EBITDA Ratio
| -0.032 | -0.018 | 0.042 | 0.029 | 0.023 | 0.007 | 0.022 | 0.01 | 0.037 | 0.033 | 0.045 | 0.025 | 0.081 | 0.081 | 0.087 | 0.096 | 0.021 | 0.027 | -0.057 | -0.038 | -0.079 | -0.071 | 0.01 | 0.01 | -0.024 | -0.024 | -0.003 | -0.004 | 0.027 | 0.027 | 0.014 | 0.014 | 0.039 | 0.039 | 0.027 | 0.027 | 0.062 | 0.062 | 0.036 | 0.036 | 0.05 | 0.05 |