SRG Global Limited
ASX:SRG.AX
1.155 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,069.259 | 808.987 | 644.241 | 569.541 | 551.168 | 492.931 | 239.22 | 230.009 | 177.855 | 172.259 | 160.128 | 200.311 | 212.244 | 146.477 | 91.576 | 85.609 | 70.082 |
Cost of Revenue
| 971.675 | 742.767 | 593.759 | 530.245 | 525.388 | 245.578 | 92.953 | 109.597 | 70.559 | 146.576 | 37.036 | 47.978 | 37.331 | 70.989 | 38.121 | 8.393 | 4.563 |
Gross Profit
| 97.584 | 66.22 | 50.482 | 39.296 | 25.78 | 247.353 | 146.267 | 120.412 | 107.296 | 25.683 | 123.092 | 152.333 | 174.913 | 75.488 | 53.455 | 77.216 | 65.519 |
Gross Profit Ratio
| 0.091 | 0.082 | 0.078 | 0.069 | 0.047 | 0.502 | 0.611 | 0.524 | 0.603 | 0.149 | 0.769 | 0.76 | 0.824 | 0.515 | 0.584 | 0.902 | 0.935 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 466.931 | 348.515 | 262.247 | 226.942 | 207.463 | 191.388 | 69.635 | 83.781 | 85.292 | 76.064 | 81.472 | 93.359 | 112.223 | 17.171 | 14.086 | 12.927 | 9.269 |
Selling & Marketing Expenses
| -423.301 | -319.748 | -239.11 | -207.65 | -172.117 | 0 | 50.251 | 12.734 | -3.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 43.63 | 28.767 | 23.137 | 19.292 | 35.346 | 191.388 | 119.886 | 96.515 | 81.501 | 76.064 | 81.472 | 93.359 | 112.223 | 17.171 | 14.086 | 12.927 | 9.269 |
Other Expenses
| 2.252 | 2.254 | 2.214 | 1.119 | 2.414 | 6.276 | 2.305 | -0.221 | 0.869 | 1.136 | 1.175 | 1.418 | 0.732 | 0.618 | 0.246 | -0.151 | -0.381 |
Operating Expenses
| 41.378 | 26.513 | 23.137 | 19.292 | 35.346 | 239.264 | 144.037 | 108.575 | 97.756 | 22.464 | 108.83 | 124.014 | 138.841 | 45.566 | 36.537 | 59.202 | 49.379 |
Operating Income
| 56.206 | 39.707 | 27.345 | 20.004 | -9.566 | 7.567 | 0.343 | 6.536 | 8.535 | 6.749 | 14.262 | 28.319 | 36.072 | 28.753 | 16.438 | 17.28 | 15.111 |
Operating Income Ratio
| 0.053 | 0.049 | 0.042 | 0.035 | -0.017 | 0.015 | 0.001 | 0.028 | 0.048 | 0.039 | 0.089 | 0.141 | 0.17 | 0.196 | 0.18 | 0.202 | 0.216 |
Total Other Income Expenses Net
| -6.116 | -3.825 | -0.349 | -1.38 | -25.309 | -0.823 | 1.259 | 5.016 | 0.696 | -4.241 | 2.877 | 2.074 | 1.237 | 0.063 | 0.146 | -0.098 | -0.381 |
Income Before Tax
| 50.09 | 35.882 | 26.996 | 18.624 | -34.875 | 6.744 | 1.602 | 11.552 | 9.231 | 2.508 | 11.091 | 22.889 | 32.03 | 26.443 | 13.776 | 14.208 | 14.105 |
Income Before Tax Ratio
| 0.047 | 0.044 | 0.042 | 0.033 | -0.063 | 0.014 | 0.007 | 0.05 | 0.052 | 0.015 | 0.069 | 0.114 | 0.151 | 0.181 | 0.15 | 0.166 | 0.201 |
Income Tax Expense
| 15.656 | 13.32 | 6.862 | 6.565 | -5.194 | 2.675 | 0.409 | 3.726 | 3.033 | 0.899 | 2.926 | 7.549 | 9.187 | 7.019 | 2.347 | 3.362 | 4.296 |
Net Income
| 34.436 | 22.561 | 20.132 | 12.053 | -29.687 | 9.419 | 1.193 | 7.826 | 6.198 | 1.609 | 8.165 | 15.34 | 22.843 | 19.424 | 11.429 | 10.846 | 9.809 |
Net Income Ratio
| 0.032 | 0.028 | 0.031 | 0.021 | -0.054 | 0.019 | 0.005 | 0.034 | 0.035 | 0.009 | 0.051 | 0.077 | 0.108 | 0.133 | 0.125 | 0.127 | 0.14 |
EPS
| 0.066 | 0.048 | 0.045 | 0.027 | -0.067 | 0.021 | 0.003 | 0.018 | 0.014 | 0.004 | 0.048 | 0.097 | 0.2 | 0.21 | 0.13 | 0.15 | 0.16 |
EPS Diluted
| 0.065 | 0.047 | 0.045 | 0.027 | -0.067 | 0.021 | 0.003 | 0.018 | 0.014 | 0.004 | 0.048 | 0.096 | 0.2 | 0.2 | 0.13 | 0.15 | 0.16 |
EBITDA
| 95.946 | 73.117 | 54.017 | 45.939 | 14.635 | 23.686 | 7.363 | 11.561 | 13.939 | 14.703 | 29.144 | 47.716 | 50.423 | 38.099 | 23.49 | 23.202 | 19.394 |
EBITDA Ratio
| 0.09 | 0.09 | 0.084 | 0.081 | 0.027 | 0.048 | 0.031 | 0.05 | 0.078 | 0.085 | 0.182 | 0.238 | 0.238 | 0.26 | 0.257 | 0.271 | 0.277 |