SQLI SA
EPA:SQI.PA
39.4 (EUR) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 251.202 | 245.9 | 225.381 | 213.668 | 238.736 | 231.981 | 211.96 | 190.909 | 178.981 | 161.633 | 154.15 | 158.116 | 164.708 | 170.08 | 154.71 |
| Cost of Revenue
| 212.548 | 135.418 | 202.926 | 198.833 | 214.039 | 142.817 | 137.152 | 126.257 | 124.282 | 117.301 | 111.912 | 114.275 | 1.027 | 0.853 | 0.681 |
| Gross Profit
| 38.654 | 110.482 | 22.455 | 14.835 | 24.697 | 89.164 | 74.808 | 64.652 | 54.699 | 44.332 | 42.238 | 43.841 | 163.681 | 169.227 | 154.029 |
| Gross Profit Ratio
| 0.154 | 0.449 | 0.1 | 0.069 | 0.103 | 0.384 | 0.353 | 0.339 | 0.306 | 0.274 | 0.274 | 0.277 | 0.994 | 0.995 | 0.996 |
| Reseach & Development Expenses
| 0 | 0.046 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.195 | 1.887 | 1.946 | 1.991 | 62.674 | 61.724 | 50.227 | 38.977 | 32.4 | 30.846 | 26.822 | 26.601 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.486 | 1.443 | 1.378 | 1.295 | 1.151 | 1.211 | 0.89 | 0.902 | 0.723 | 0.572 | 0.374 | 0.57 | 0 | 0 | 0 |
| SG&A
| 20.784 | 79.098 | 9.242 | 9.29 | 12.277 | 69.393 | 64.403 | 51.649 | 44.841 | 39.126 | 35.136 | 27.171 | 0 | 0 | 0 |
| Other Expenses
| -1.165 | -229.7 | -2.717 | -2.151 | -1.956 | -2.085 | -1.465 | 0.115 | -2.22 | 0 | 0 | 7.991 | 155.498 | 168.938 | 156.723 |
| Operating Expenses
| 21.949 | 229.7 | 11.959 | 11.441 | 14.233 | 81.853 | 70.497 | 53.864 | 47.934 | 39.467 | 31.717 | 35.162 | 155.498 | 168.938 | 156.723 |
| Operating Income
| 16.705 | 16.2 | 10.496 | 3.394 | 10.464 | 12.184 | 10.879 | 13.973 | 10.843 | 5.022 | 7.335 | 8.198 | 8.183 | 0.289 | -2.694 |
| Operating Income Ratio
| 0.067 | 0.066 | 0.047 | 0.016 | 0.044 | 0.053 | 0.051 | 0.073 | 0.061 | 0.031 | 0.048 | 0.052 | 0.05 | 0.002 | -0.017 |
| Total Other Income Expenses Net
| -12.492 | -16.2 | -4.045 | -0.248 | -5.383 | -7.104 | -7.724 | -3.668 | -4.816 | -0.722 | 2.534 | -0.739 | -1.454 | -0.545 | -0.807 |
| Income Before Tax
| 4.213 | 11.105 | 6.451 | 3.146 | 5.081 | 5.08 | 3.155 | 10.305 | 6.027 | 4.3 | 9.869 | 7.459 | 6.729 | -0.534 | -4.066 |
| Income Before Tax Ratio
| 0.017 | 0.045 | 0.029 | 0.015 | 0.021 | 0.022 | 0.015 | 0.054 | 0.034 | 0.027 | 0.064 | 0.047 | 0.041 | -0.003 | -0.026 |
| Income Tax Expense
| -0.597 | 3.414 | 1.154 | 2.973 | 0.407 | 2.018 | 1.181 | 4.093 | 2.472 | 1.745 | 3.403 | 2.998 | 2.631 | 1.311 | -0.999 |
| Net Income
| 4.81 | 7.691 | 5.297 | 0.173 | 4.674 | 3.062 | 1.974 | 6.212 | 3.555 | 2.555 | 6.466 | 4.461 | 4.098 | -1.845 | -3.067 |
| Net Income Ratio
| 0.019 | 0.031 | 0.024 | 0.001 | 0.02 | 0.013 | 0.009 | 0.033 | 0.02 | 0.016 | 0.042 | 0.028 | 0.025 | -0.011 | -0.02 |
| EPS
| 1.04 | 1.67 | 1.16 | 0.038 | 1.06 | 0.73 | 0.5 | 1.65 | 0.97 | 0.7 | 1.77 | 1.21 | 1.05 | -0.5 | -0.8 |
| EPS Diluted
| 1.02 | 1.65 | 1.16 | 0.038 | 1.05 | 0.71 | 0.45 | 1.48 | 0.91 | 0.67 | 1.77 | 0.97 | 0.95 | -0.5 | -0.8 |
| EBITDA
| 26.646 | 26.777 | 22.148 | 14.885 | 20.986 | 22.051 | 14.019 | 15.433 | 12.202 | 5.162 | 10.577 | 9.054 | 8.772 | 1.758 | 1.175 |
| EBITDA Ratio
| 0.106 | 0.109 | 0.098 | 0.07 | 0.088 | 0.095 | 0.066 | 0.081 | 0.068 | 0.032 | 0.069 | 0.057 | 0.053 | 0.01 | 0.008 |