Smart Parking Limited
ASX:SPZ.AX
0.96 (AUD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 1.391 | 2.298 | 4.469 | 1.914 | -1.194 | 2.154 | 0.8 | 4.502 | -5.797 | -1.475 | -4.336 | -0.578 | -0.545 | 2.208 | -1.76 | 0.363 | -0.343 | -1.182 | -1.104 | -4.256 | -5.654 | -1.371 | -3.639 | -3.639 | -8.576 | -8.576 | -0.587 | -0.587 | 0.726 | 0.726 | -0.368 | -0.368 | -1.722 | -0.861 | -3.447 | -1.723 | 0 | 0 |
Depreciation & Amortization
| 3.788 | 3.185 | 2.835 | 2.537 | 2.524 | 1.958 | 1.798 | 1.777 | 1.915 | 1.81 | 0.973 | 0.822 | 0.952 | 1.024 | 1.049 | 1.302 | 1.364 | 1.296 | 1.279 | 1.318 | 1.253 | 1.164 | 1.064 | 1.064 | 0.716 | 0.716 | 0.211 | 0.211 | 0 | 0 | 0 | 0 | 0.118 | 0.059 | 0.088 | 0.044 | 0 | 0 |
Deferred Income Tax
| 0 | -7.956 | 0.237 | -1.023 | 0.336 | -0.229 | 0.836 | -0.126 | 0 | -2.702 | 0 | -1.688 | 0 | 0 | 0 | -1.008 | 0 | 0 | 0 | 0 | 0 | 0 | -1.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.271 | 0.167 | 0.132 | 0.11 | 0.107 | 0.112 | 0.124 | 0.131 | 0.198 | 0.116 | 0.213 | 0.2 | 0.181 | 0.229 | 0.266 | 0.146 | 0.14 | 0.156 | 0.099 | 0.118 | 0.07 | 0.099 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.209 | -1.607 | -2.486 | 0.414 | 1.885 | 0.688 | 2.996 | -5.022 | 2.751 | 0.724 | -0.221 | 2.108 | -2.017 | -0.518 | -0.835 | 0.33 | 7.516 | -7.542 | -3.914 | 2.938 | -0.919 | 0 | 1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.508 | -0.345 | -0.52 | 1.595 | -0.843 | 0.076 | -1.926 | -0.006 | 0.525 | 0.568 | 0.154 | 1.079 | -1.265 | -0.207 | -0.713 | 0.678 | 1.28 | -0.134 | -0.11 | 0.455 | -0.516 | 0 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.128 | -0.008 | -0.087 | 0.342 | 0.022 | 0.271 | 0.131 | 0.128 | 0.01 | -0.433 | -0.247 | 0.409 | -0.189 | 0.207 | -0.034 | 0.184 | -0.066 | -0.202 | 0.029 | -0.006 | -0.275 | 0 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | -1.066 | 3.163 | -1.825 | 4.1 | 0.244 | 0.981 | -2.448 | 0 | 0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.845 | -0.188 | -4.486 | 0.303 | -1.394 | 0.097 | 3.81 | -2.696 | 2.215 | -0.31 | -0.128 | 0.62 | -0.564 | -0.518 | -0.088 | -0.532 | 6.302 | -7.206 | -3.833 | 2.488 | -0.128 | 0 | 1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.538 | 8.325 | 2.322 | 4.714 | 3.197 | 3.306 | 3.622 | 6.335 | -0.121 | 1.993 | 1.967 | -0.657 | 1.728 | -0.211 | 1.968 | -2.257 | -8.826 | -1.773 | 7.049 | -1.313 | 2.141 | 0.462 | -1.596 | -0.129 | 5.749 | 5.749 | -0.743 | -0.743 | -0.738 | -0.738 | 0.002 | 0.002 | 1.117 | 0.558 | 2.765 | 1.382 | 0 | 0 |
Operating Cash Flow
| 8.778 | 4.412 | 4.026 | 4.617 | 4.642 | 4.781 | 4.807 | 1.711 | -1.055 | 0.466 | -1.405 | 1.895 | 0.298 | 2.733 | 0.688 | -0.117 | -0.149 | -9.046 | 3.409 | -1.195 | -3.11 | 0.354 | -2.705 | -2.705 | -2.111 | -2.111 | -1.119 | -1.119 | -0.012 | -0.012 | -0.366 | -0.366 | -0.487 | -0.244 | -0.594 | -0.297 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.559 | -2.02 | -2.669 | -3.035 | -2.168 | -1.92 | -1.259 | -0.78 | -0.731 | -1.713 | -1.327 | -1.647 | -2.051 | -1.285 | -0.919 | -0.351 | -0.765 | -1.591 | -1.271 | -0.504 | -0.633 | -1.393 | -0.866 | -0.866 | -0.965 | -0.965 | -0.035 | -0.035 | 0 | 0 | -0.027 | -0.027 | -0.156 | -0.078 | -0.096 | -0.048 | 0 | 0 |
Acquisitions Net
| -5.853 | -1.842 | 0 | 0 | -0.506 | -1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | -0.543 | 0 | 0 | 0 | 0 | 0 | 4.613 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.506 | -0.506 | -1.608 | -1.608 | -0.42 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.556 | 1.556 | 2.019 | 2.019 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.572 | -0.344 | -0.282 | -0.136 | -0.125 | -0.117 | -0.058 | 0 | -0.034 | -0.249 | 2.213 | 4.148 | 0.294 | -6.95 | -0.186 | 0 | -0.042 | 0 | -0.067 | 0.088 | 0.064 | 1.33 | 2.613 | -1.839 | -1.146 | 1.146 | -2.134 | 2.134 | -0.423 | 0.423 | -0.204 | -0.296 | -0.332 | -0.166 | -0.497 | -0.249 | 0 | 0 |
Investing Cash Flow
| -8.983 | -3.862 | -2.669 | -3.035 | -2.674 | -3.331 | -1.259 | -0.78 | -0.766 | -1.713 | 0.885 | 2.502 | -1.757 | -8.235 | -1.106 | -0.351 | -0.807 | -1.591 | -1.338 | -0.416 | -0.568 | -0.063 | 1.866 | -2.705 | -2.111 | -0.362 | -1.119 | 3.148 | -0.012 | 0.835 | -0.366 | 4.156 | -0.487 | -0.244 | -0.594 | -0.297 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -1.473 | 0 | -1.267 | 0 | -0.921 | 0 | 2.104 | 0 | -0.682 | 0 | -0.08 | 0 | -0.098 | 0 | 0.052 | 0 | -0.093 | 0 | -0.114 | 0 | 0.886 | 0 | 0 | 0 | -1.041 | 0 | -2.058 | 0 | 0 | 0 | -1.488 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 7.5 | 7.5 | 1.148 | 1.148 | 0 | 0 | 0.956 | 0.956 | 0.288 | 0.144 | 3.612 | 1.806 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.249 | -0.504 | -1.022 | -0.096 | -1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | -0.209 | -0.053 | -0.053 | 0 | 0 | -0.097 | -0.097 | 0 | 0 | -0.379 | -0.19 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.418 | 0 | -0.105 | 0 | 0 | 0 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.371 | 0 | -1.657 | 0 | -1.575 | -0.236 | -0.784 | -0.224 | -0.679 | 0 | -0.039 | -0.034 | -0.108 | 0 | -0.325 | 11.359 | 0.002 | 0 | -0.101 | 0 | 11.045 | 2.267 | 2.548 | -2.705 | -2.111 | 2.111 | -1.119 | 1.119 | -0.012 | 0.012 | -0.366 | 0.366 | -0.487 | -0.244 | -0.594 | -0.297 | 0 | 0 |
Financing Cash Flow
| -2.371 | -1.473 | -1.591 | -1.771 | -2.129 | -1.016 | -1.848 | 2.103 | -0.679 | -0.682 | -0.039 | -0.114 | -0.108 | -0.098 | -0.325 | 11.411 | 0.002 | -0.093 | -0.101 | -0.114 | 11.045 | 3.153 | 2.588 | -2.705 | -2.111 | 15.652 | -1.119 | 1.25 | -0.012 | 0.012 | -0.366 | 0.594 | -0.487 | -0.244 | -0.594 | -0.297 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.1 | -0.098 | 0.296 | 0.033 | -0.245 | 0.047 | 0.12 | -0.033 | -0.099 | 0.083 | 0.008 | 0.027 | 0.056 | 0.039 | -0.02 | -0.097 | -0.43 | -0.037 | 0.345 | 0.139 | -0.043 | 0.193 | -4.936 | 4.927 | 9.702 | -9.81 | 3.279 | -3.357 | 0.436 | -0.436 | 2.741 | -2.741 | -0.53 | -0.265 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.706 | -1.021 | -0.48 | -0.156 | -0.406 | 0.481 | 1.986 | 2.835 | -9.066 | 5.938 | -11.463 | 9.675 | -8.664 | 5.108 | -14.987 | 13.952 | -5.523 | 5.523 | -13.974 | 13.974 | -8.236 | 8.236 | 3.45 | -1.593 | 1.684 | 6.737 | -0.039 | -0.156 | 0.2 | 0.798 | 0.822 | 3.287 | -0.996 | -0.996 | -0.891 | -0.891 | 0 | 0 |
Cash At End Of Period
| 7.872 | 9.706 | 10.726 | 11.207 | 11.362 | 11.768 | 11.287 | 9.302 | 0 | 8.666 | 0 | 11.463 | 0 | 8.664 | 0 | 14.987 | 0 | 5.523 | 0 | 13.974 | 0 | 8.236 | 4.6 | 1.15 | 2.743 | 10.973 | 1.059 | 4.236 | 1.098 | 4.392 | 0.898 | 3.594 | 0.077 | 0.077 | 1.073 | 1.073 | 0 | 0 |