SPX Technologies, Inc.
NYSE:SPXC
145.96 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 483.7 | 501.3 | 465.2 | 469.4 | 448.7 | 423.3 | 399.8 | 429.3 | 370.5 | 354 | 307.1 | 350 | 285.8 | 296.7 | 398.5 | 456.8 | 363.4 | 373.2 | 369.3 | 444.6 | 364.8 | 372.4 | 343.6 | 445 | 362.5 | 379.2 | 351.9 | 387 | 348.5 | 349.7 | 340.6 | 395.3 | 385.2 | 412.9 | 389.3 | 509.5 | 374.1 | 1,074.4 | 946.9 | 1,277.7 | 1,158.1 | 1,179.7 | 1,069.4 | 1,319 | 1,145.8 | 1,216.6 | 1,133.7 | 1,435.7 | 1,249.4 | 1,260.3 | 1,165.2 | 1,491.7 | 1,387.2 | 1,384 | 1,199 | 1,321.7 | 1,289.8 | 1,189.7 | 1,085.6 | 1,324.1 | 1,173.6 | 1,193.5 | 1,162 | 1,430.2 | 1,509.6 | 1,556.2 | 1,392.5 | 1,284.9 | 1,232.1 | 1,276.5 | 1,077.9 | 1,261.6 | 1,055.6 | 1,120.8 | 1,064 | 1,177.7 | 1,066.4 | 1,120.3 | 1,032.6 | 563.4 | 1,313 | 1,453.4 | 1,308.9 | 1,453 | 1,241.9 | 1,270.4 | 1,116.2 | 1,371.6 | 1,286.2 | 1,257.5 | 1,130.5 | 1,307.1 | 1,216.7 | 910.1 | 680.4 | 710.9 | 645.1 | 695.1 | 627.8 | 725.1 | 668.9 | 671.4 | 646.9 | 1,131.5 | 231.9 | 231.7 | 230.4 | 241.7 | 213.7 | 230.3 | 236.7 | 251.5 | 255 | 310.6 | 292.3 | 260.2 | 268.8 | 293.4 | 278.8 | 273.2 | 253 | 289.1 | 277.5 | 169.3 | 195.1 | 213 | 178.7 | 171.1 | 237.3 | 217.6 | 175.2 | 167.3 | 172 | 177.5 | 156.7 | 162.3 | 177 | 202.8 | 166.2 | 149.4 | 154.7 | 163.8 | 164 | 226.2 | 212.9 | 225.3 | 213.3 | 202.8 | 195.3 | 197.1 | 179 | 162.1 | 160.1 | 178.8 | 164.8 | 144.9 | 154.7 |
Cost of Revenue
| 286.1 | 317.3 | 297.1 | 281.5 | 280.1 | 259.7 | 249.9 | 267.1 | 237.4 | 236.5 | 203.1 | 220.7 | 191.8 | 194.7 | 273.3 | 313.7 | 255.1 | 259.2 | 255.2 | 301.1 | 258.6 | 264.2 | 260.4 | 309.8 | 274.8 | 281.5 | 261.8 | 306.1 | 263.4 | 273.6 | 252.5 | 281.3 | 301.2 | 318.1 | 299.5 | 390.5 | 371.2 | 768.2 | 685 | 910.2 | 816 | 839.6 | 770.7 | 921.4 | 810.8 | 873.2 | 832.5 | 1,033.2 | 912.3 | 923 | 863.8 | 1,080.1 | 996.1 | 1,000.7 | 849.7 | 934.1 | 911.3 | 836.5 | 772.1 | 937.8 | 819 | 845.4 | 829.9 | 982.1 | 1,062.9 | 1,084.1 | 980.7 | 871.8 | 876 | 930.8 | 783.1 | 912.2 | 749.7 | 819.3 | 795.5 | 852.7 | 784.6 | 830.3 | 774.4 | 505.7 | 934.4 | 1,054.1 | 939.9 | 1,014.8 | 864.2 | 882.9 | 785.7 | 924.4 | 881.3 | 832.8 | 757.7 | 858 | 816.9 | 623.4 | 463.3 | 453.2 | 406.1 | 442.1 | 404.4 | 470.9 | 427.7 | 431.2 | 417 | 738.3 | 161.4 | 160.2 | 161.3 | 171.6 | 147.2 | 160.8 | 168 | 187.2 | 183.1 | 227.7 | 219.8 | 205.5 | 193.4 | 216.1 | 208.3 | 198.5 | 178.2 | 205.2 | 197.5 | 109.9 | 123.3 | 135.2 | 115.4 | 106.7 | 154.7 | 136.2 | 110.2 | 112.2 | 114 | 112.3 | 99.4 | 108.1 | 111.4 | 124.7 | 102.7 | 94.9 | 98.7 | 101.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 197.6 | 184 | 168.1 | 187.9 | 168.6 | 163.6 | 149.9 | 162.2 | 133.1 | 117.5 | 104 | 129.3 | 94 | 102 | 125.2 | 143.1 | 108.3 | 114 | 114.1 | 143.5 | 106.2 | 108.2 | 83.2 | 135.2 | 87.7 | 97.7 | 90.1 | 80.9 | 85.1 | 76.1 | 88.1 | 114 | 84 | 94.8 | 89.8 | 119 | 2.9 | 306.2 | 261.9 | 367.5 | 342.1 | 340.1 | 298.7 | 397.6 | 335 | 343.4 | 301.2 | 402.5 | 337.1 | 337.3 | 301.4 | 411.6 | 391.1 | 383.3 | 349.3 | 387.6 | 378.5 | 353.2 | 313.5 | 386.3 | 354.6 | 348.1 | 332.1 | 448.1 | 446.7 | 472.1 | 411.8 | 413.1 | 356.1 | 345.7 | 294.8 | 349.4 | 305.9 | 301.5 | 268.5 | 325 | 281.8 | 290 | 258.2 | 57.7 | 378.6 | 399.3 | 369 | 438.2 | 377.7 | 387.5 | 330.5 | 447.2 | 404.9 | 424.7 | 372.8 | 449.1 | 399.8 | 286.7 | 217.1 | 257.7 | 239 | 253 | 223.4 | 254.2 | 241.2 | 240.2 | 229.9 | 393.2 | 70.5 | 71.5 | 69.1 | 70.1 | 66.5 | 69.5 | 68.7 | 64.3 | 71.9 | 82.9 | 72.5 | 54.7 | 75.4 | 77.3 | 70.5 | 74.7 | 74.8 | 83.9 | 80 | 59.4 | 71.8 | 77.8 | 63.3 | 64.4 | 82.6 | 81.4 | 65 | 55.1 | 58 | 65.2 | 57.3 | 54.2 | 65.6 | 78.1 | 63.5 | 54.5 | 56 | 62 | 164 | 226.2 | 212.9 | 225.3 | 213.3 | 202.8 | 195.3 | 197.1 | 179 | 162.1 | 160.1 | 178.8 | 164.8 | 144.9 | 154.7 |
Gross Profit Ratio
| 0.409 | 0.367 | 0.361 | 0.4 | 0.376 | 0.386 | 0.375 | 0.378 | 0.359 | 0.332 | 0.339 | 0.369 | 0.329 | 0.344 | 0.314 | 0.313 | 0.298 | 0.305 | 0.309 | 0.323 | 0.291 | 0.291 | 0.242 | 0.304 | 0.242 | 0.258 | 0.256 | 0.209 | 0.244 | 0.218 | 0.259 | 0.288 | 0.218 | 0.23 | 0.231 | 0.234 | 0.008 | 0.285 | 0.277 | 0.288 | 0.295 | 0.288 | 0.279 | 0.301 | 0.292 | 0.282 | 0.266 | 0.28 | 0.27 | 0.268 | 0.259 | 0.276 | 0.282 | 0.277 | 0.291 | 0.293 | 0.293 | 0.297 | 0.289 | 0.292 | 0.302 | 0.292 | 0.286 | 0.313 | 0.296 | 0.303 | 0.296 | 0.322 | 0.289 | 0.271 | 0.273 | 0.277 | 0.29 | 0.269 | 0.252 | 0.276 | 0.264 | 0.259 | 0.25 | 0.102 | 0.288 | 0.275 | 0.282 | 0.302 | 0.304 | 0.305 | 0.296 | 0.326 | 0.315 | 0.338 | 0.33 | 0.344 | 0.329 | 0.315 | 0.319 | 0.362 | 0.37 | 0.364 | 0.356 | 0.351 | 0.361 | 0.358 | 0.355 | 0.348 | 0.304 | 0.309 | 0.3 | 0.29 | 0.311 | 0.302 | 0.29 | 0.256 | 0.282 | 0.267 | 0.248 | 0.21 | 0.281 | 0.263 | 0.253 | 0.273 | 0.296 | 0.29 | 0.288 | 0.351 | 0.368 | 0.365 | 0.354 | 0.376 | 0.348 | 0.374 | 0.371 | 0.329 | 0.337 | 0.367 | 0.366 | 0.334 | 0.371 | 0.385 | 0.382 | 0.365 | 0.362 | 0.379 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 43.3 | 0 | 0 | 0 | 39.2 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 30.6 | 0 | 0 | 0 | 27.2 | 0 | 0 | 0 | 25.3 | 0 | 0 | 0 | 25.7 | 0 | 0 | 0 | 30.3 | 0 | 0 | 0 | 28.8 | 0 | 0 | 0 | 32.7 | 0 | 0 | 0 | 47.3 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 101.6 | 98.9 | 100.3 | 103.5 | 96.3 | 100.8 | 93.8 | 94.1 | 89.1 | 88.3 | 84.2 | 86.3 | 76.2 | 79.2 | 88.8 | 90.8 | 74.6 | 75.8 | 78.9 | 89 | 74.6 | 78.2 | 76.7 | 79.8 | 71.6 | 72.6 | 68.6 | 78.4 | 62.9 | 71.4 | 69.6 | 85.4 | 76.3 | 81 | 82.2 | 103.3 | 106.8 | 228.9 | 233.2 | 328 | 226.9 | 242.2 | 265.6 | 245.4 | 233.4 | 247.5 | 268 | 265.6 | 235 | 249.5 | 273.5 | 265.9 | 268 | 281.5 | 287.6 | 266.6 | 254.1 | 254.9 | 248.8 | 249.8 | 227.4 | 242.1 | 242.5 | 262.9 | 280 | 298.3 | 297.7 | 257.4 | 228.6 | 231.9 | 235.4 | 229.4 | 212.2 | 223.6 | 218.5 | 204.9 | 201.2 | 220.9 | 211.6 | 78.7 | 249.3 | 285.8 | 266.3 | 253.2 | 214.4 | 240.9 | 222.8 | 241.9 | 237.5 | 245.6 | 230.8 | 233.6 | 241.2 | 171 | 129.3 | 125.3 | 121.5 | 129 | 119.4 | 129.5 | 120.7 | 125.3 | 133.3 | 346.4 | 42 | 41.2 | 42.2 | 45.6 | 42.4 | 41.8 | 45.4 | 43.5 | 46.1 | 51.6 | 47.9 | 37.6 | 49.4 | 52.2 | 52.3 | 51.6 | 49.1 | 52.7 | 54.2 | 68.6 | 58.1 | 56.8 | 51.7 | 49.1 | 54.4 | 55.9 | 50.5 | 46.4 | 48.4 | 49.4 | 49.7 | 47.1 | 47.5 | 52.1 | 47.2 | 46.3 | 42.8 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.7 | -4 | -12.4 | -0.2 | 0 | 6.3 | 79.3 | 6.7 | -1.9 | 8.4 | -8.6 | 2.9 | 7.1 | 7 | -6.7 | 2.9 | 5.8 | 0.7 | -15 | 1 | 1.9 | 7.2 | -11.5 | 0.7 | 2.2 | 1 | 1.1 | -0.3 | -2.1 | -0.7 | -2.5 | 0.3 | -0.5 | 0.8 | -4.8 | -4.6 | 7.1 | 0.8 | -5.9 | 1.1 | -1.2 | 490.6 | -7.1 | -4.1 | -2.3 | 2.2 | -5.1 | 9.1 | 9.4 | 8.7 | 8.9 | 8.3 | 9.3 | 7.2 | 7.7 | 6.8 | 6.4 | 6.2 | 5.5 | 5.6 | 5.2 | 5.2 | -3.7 | 11.2 | 10.8 | 7.4 | 12.5 | 7 | 5.9 | 4.8 | 8.4 | 2.8 | 5.1 | 4.4 | 86.4 | -1.7 | 9.4 | 9.4 | 194.3 | 85 | 24.3 | 6.3 | 16.9 | 16.1 | 26.4 | 11.5 | 38.2 | 8.1 | 52.8 | 8.1 | 62.9 | 24.9 | 55.3 | 14.2 | 27.4 | 27.5 | 29.2 | 26.8 | 26.2 | 27 | 25.7 | 26.5 | 51 | 6.4 | 6.1 | 5.9 | 122.2 | 6 | 6.1 | 7.2 | 9 | 10.3 | 10.7 | 10.8 | 9.7 | 11.6 | 11.1 | 11.1 | 9.4 | 9.3 | 9.5 | 9.8 | 4.8 | 6.5 | 6.5 | 6.4 | 6.5 | 6.2 | 6.3 | 6.3 | 6.3 | 5.7 | 6.1 | 5.7 | 4.3 | 5.4 | 5.1 | 5.1 | 6 | 4.2 | 4.8 | 0 | -794 | 0 | 0 | 0 | -692.6 | 0 | 0 | 0 | -602.1 | 0 | 0 | 0 | -560.3 | 0 |
Operating Expenses
| 118.7 | 98.9 | 100.3 | 124 | 110.9 | 112.3 | 100.1 | 173.4 | 95.8 | 90.2 | 92.6 | 109.4 | 81.7 | 88.4 | 92.8 | 105.9 | 77.9 | 78.2 | 81.1 | 91.9 | 76.6 | 80.6 | 80.1 | 81.3 | 73.3 | 73.4 | 68.8 | 78.5 | 63.1 | 71.5 | 69.8 | 85.6 | 77.1 | 81.9 | 83.1 | 104.6 | 108.1 | 236 | 240.5 | 335.6 | 234.5 | 250.5 | 273.9 | 254 | 241.6 | 256 | 276.2 | 273.5 | 244.1 | 258.9 | 282.2 | 274.8 | 276.3 | 290.8 | 294.8 | 274.3 | 260.9 | 261.3 | 255 | 255.3 | 233 | 247.3 | 247.7 | 259.2 | 291.2 | 309.1 | 305.1 | 269.9 | 235.6 | 237.8 | 240.2 | 237.8 | 215 | 228.7 | 222.9 | 291.3 | 199.5 | 230.3 | 221 | 273 | 334.3 | 310.1 | 272.6 | 270.1 | 230.5 | 267.3 | 234.3 | 280.1 | 245.6 | 298.4 | 238.9 | 296.5 | 266.1 | 226.3 | 143.5 | 152.7 | 149 | 158.2 | 146.2 | 155.7 | 147.7 | 151 | 159.8 | 397.4 | 48.4 | 47.3 | 48.1 | 167.8 | 48.4 | 47.9 | 52.6 | 52.5 | 56.4 | 62.3 | 58.7 | 47.3 | 61 | 63.3 | 63.4 | 61 | 58.4 | 62.2 | 64 | 73.4 | 64.6 | 63.3 | 58.1 | 55.6 | 60.6 | 62.2 | 56.8 | 52.7 | 54.1 | 55.5 | 55.4 | 51.4 | 52.9 | 57.2 | 52.3 | 52.3 | 47 | 47.3 | 0 | -794 | 0 | 0 | 0 | -692.6 | 0 | 0 | 0 | -602.1 | 0 | 0 | 0 | -560.3 | 0 |
Operating Income
| 78.9 | 85.1 | 67.8 | 63.1 | 57.7 | 51.3 | 49.8 | -6.3 | 13.7 | 27.3 | 18 | 13.9 | 11.8 | 12.9 | 31.7 | 34.9 | 30 | 34.4 | 32.7 | 51 | 27.6 | 26.3 | 3 | 52.2 | 13.4 | 22.7 | 19.3 | 1.7 | 31.2 | 4.1 | 17.8 | 1.8 | 7.1 | 9.7 | 20.3 | -3.1 | -113.6 | 64.1 | 14.8 | -10.7 | 103.5 | 85.1 | 15.1 | 131.7 | 86.5 | 69.1 | 22.6 | -163.1 | 85.9 | 70 | 16.8 | 121.5 | 107.1 | 58.9 | 51.4 | 95.3 | 108.7 | 87.5 | 51.7 | -82.4 | 102.3 | 77.5 | 72.5 | 48.7 | 155.5 | 163 | 106.7 | 143.2 | 120.5 | 107.9 | 54.6 | 116.2 | 88 | 72.8 | 45.6 | 33.7 | 82.3 | 59.7 | 37.2 | -215.3 | 44.3 | 89.2 | 96.4 | 168.1 | 147.2 | 120.2 | 96.2 | 167.1 | 159.3 | 126.3 | 133.9 | 152.6 | 133.7 | 60.4 | 73.6 | 105 | 90 | 94.8 | 77.2 | 98.5 | 93.5 | 89.2 | 70.1 | -4.2 | 22.1 | 24.2 | 21 | -97.7 | 18.1 | 21.6 | 16.1 | 11.8 | 15.5 | 20.6 | 13.8 | 7.4 | 14.4 | 14 | 7.1 | 13.7 | 16.4 | 21.7 | 16 | -14 | 7.2 | 14.5 | 5.2 | 8.8 | 22 | 19.2 | 8.2 | 2.4 | 3.9 | 9.7 | 1.9 | 2.8 | 12.7 | 20.9 | 11.2 | 2.2 | 9 | 14.7 | 164 | -567.8 | 212.9 | 225.3 | 213.3 | -489.8 | 195.3 | 197.1 | 179 | -440 | 160.1 | 178.8 | 164.8 | -415.4 | 154.7 |
Operating Income Ratio
| 0.163 | 0.17 | 0.146 | 0.134 | 0.129 | 0.121 | 0.125 | -0.015 | 0.037 | 0.077 | 0.059 | 0.04 | 0.041 | 0.043 | 0.08 | 0.076 | 0.083 | 0.092 | 0.089 | 0.115 | 0.076 | 0.071 | 0.009 | 0.117 | 0.037 | 0.06 | 0.055 | 0.004 | 0.09 | 0.012 | 0.052 | 0.005 | 0.018 | 0.023 | 0.052 | -0.006 | -0.304 | 0.06 | 0.016 | -0.008 | 0.089 | 0.072 | 0.014 | 0.1 | 0.075 | 0.057 | 0.02 | -0.114 | 0.069 | 0.056 | 0.014 | 0.081 | 0.077 | 0.043 | 0.043 | 0.072 | 0.084 | 0.074 | 0.048 | -0.062 | 0.087 | 0.065 | 0.062 | 0.034 | 0.103 | 0.105 | 0.077 | 0.111 | 0.098 | 0.085 | 0.051 | 0.092 | 0.083 | 0.065 | 0.043 | 0.029 | 0.077 | 0.053 | 0.036 | -0.382 | 0.034 | 0.061 | 0.074 | 0.116 | 0.119 | 0.095 | 0.086 | 0.122 | 0.124 | 0.1 | 0.118 | 0.117 | 0.11 | 0.066 | 0.108 | 0.148 | 0.14 | 0.136 | 0.123 | 0.136 | 0.14 | 0.133 | 0.108 | -0.004 | 0.095 | 0.104 | 0.091 | -0.404 | 0.085 | 0.094 | 0.068 | 0.047 | 0.061 | 0.066 | 0.047 | 0.028 | 0.054 | 0.048 | 0.025 | 0.05 | 0.065 | 0.075 | 0.058 | -0.083 | 0.037 | 0.068 | 0.029 | 0.051 | 0.093 | 0.088 | 0.047 | 0.014 | 0.023 | 0.055 | 0.012 | 0.017 | 0.072 | 0.103 | 0.067 | 0.015 | 0.058 | 0.09 | 1 | -2.51 | 1 | 1 | 1 | -2.415 | 1 | 1 | 1 | -2.714 | 1 | 1 | 1 | -2.867 | 1 |
Total Other Income Expenses Net
| -12.9 | -14.2 | -13.5 | -21.4 | -9.6 | -5.2 | 0.6 | 2.9 | -27.3 | -3.7 | 4.2 | -10.5 | -6.3 | -0.4 | 2.9 | -11.1 | -1.5 | -0.9 | -4.4 | -20.5 | -3.6 | -2.8 | 2.2 | -17.7 | -4.9 | -2.6 | -2.8 | -3.6 | -2.9 | -6.4 | -5.6 | -5.8 | -4.5 | -3.5 | -2.1 | -55.5 | -11.6 | -3.9 | -9.7 | -21.3 | -4.5 | -9.8 | 441 | -34.3 | -17.2 | -15.9 | -15.8 | -18.9 | -18.5 | -23.1 | 3.6 | -38.9 | -67.8 | -29.2 | -2.2 | -14.9 | -47.5 | -13.7 | -22.1 | -14.1 | -22.1 | -16.8 | -21.9 | -5.7 | -26.8 | -19.5 | -12.2 | -12.5 | -13.4 | -4.9 | -4.2 | 11.1 | -4.7 | -31.9 | -1.5 | -11.1 | -0.2 | -26.7 | -136.1 | -56.1 | -86 | -30.3 | -41.4 | -11.1 | -21.3 | -39.1 | -33.2 | -42 | -35 | -43.4 | -27.4 | -31.2 | -29.8 | -31.7 | -13.6 | -22 | 16.3 | -12.6 | -13.1 | -14 | -16.7 | -19.2 | -6.6 | -103.2 | -4.5 | 25.8 | 17 | 4.1 | -3 | -2.6 | 61.4 | -76.3 | -9.3 | -17.5 | -9.2 | -22.5 | -7.3 | -8.1 | -6.6 | -11.9 | -10.7 | -10.4 | -10.9 | 76.3 | -34.7 | -6 | -3.9 | -5 | -6.4 | -5.6 | -4.8 | -5.2 | -28.1 | -3.9 | -5.9 | -4.3 | -5.4 | -4.9 | -4.6 | 2.4 | -0.3 | -2.4 | -164 | 567.8 | -212.9 | -225.3 | -213.3 | 489.8 | -195.3 | -197.1 | -179 | 440 | -160.1 | -178.8 | -164.8 | 415.4 | -154.7 |
Income Before Tax
| 66 | 60.4 | 51.1 | 41.7 | 48.1 | 46.1 | 50.4 | -22 | 10 | 23.5 | 15.6 | 3.4 | 11.4 | 16.7 | 34.6 | 23.8 | 28.5 | 35.5 | 28.7 | 30.5 | 24 | 23.5 | 5.2 | 34.5 | 8.5 | 20.1 | 16.5 | -1.9 | 26.8 | -2.3 | 13.5 | -4 | 2.6 | 6 | 18.2 | -10.8 | -125.2 | 47.3 | -0.1 | -32 | 90.8 | 70.4 | 456.1 | 109 | 69.3 | 51.3 | 6.8 | -182.1 | 67.4 | 47.8 | 20.9 | 82.6 | 57.1 | 39.8 | 40.2 | 80.4 | 61.3 | 73.6 | 29.4 | -96.1 | 80.2 | 60.7 | 50.1 | 42.5 | 128.7 | 143.5 | 92 | 130.7 | 107.1 | 103 | 50.4 | 135.2 | 74.3 | 40.9 | 34.3 | 22.6 | 77.6 | 30.2 | -100.3 | -271.4 | 5.4 | 58.9 | 57.7 | 157 | 115.1 | 81.1 | 63 | 125.1 | 124.3 | 97.4 | 106.4 | 121.4 | 103.9 | 28.7 | 60 | 83 | 106.3 | 82.2 | 64.1 | 84.5 | 76.8 | 70 | 63.5 | -107.4 | 17.6 | 15 | 29.8 | -93.6 | 15.1 | 19 | 77.5 | -64.5 | 6.2 | 5.7 | 4.6 | -15.1 | 7.1 | 5.9 | 0.5 | 1.8 | 5.7 | 11.3 | 5.1 | 62.3 | -27.5 | 8.5 | 1.3 | 3.8 | 15.6 | 13.6 | 3.4 | -2.8 | -24.2 | 5.8 | -4 | -1.5 | 7.3 | 16 | 6.6 | 4.6 | 8.7 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.136 | 0.12 | 0.11 | 0.089 | 0.107 | 0.109 | 0.126 | -0.051 | 0.027 | 0.066 | 0.051 | 0.01 | 0.04 | 0.056 | 0.087 | 0.052 | 0.078 | 0.095 | 0.078 | 0.069 | 0.066 | 0.063 | 0.015 | 0.078 | 0.023 | 0.053 | 0.047 | -0.005 | 0.077 | -0.007 | 0.04 | -0.01 | 0.007 | 0.015 | 0.047 | -0.021 | -0.335 | 0.044 | -0 | -0.025 | 0.078 | 0.06 | 0.427 | 0.083 | 0.06 | 0.042 | 0.006 | -0.127 | 0.054 | 0.038 | 0.018 | 0.055 | 0.041 | 0.029 | 0.034 | 0.061 | 0.048 | 0.062 | 0.027 | -0.073 | 0.068 | 0.051 | 0.043 | 0.03 | 0.085 | 0.092 | 0.066 | 0.102 | 0.087 | 0.081 | 0.047 | 0.107 | 0.07 | 0.036 | 0.032 | 0.019 | 0.073 | 0.027 | -0.097 | -0.482 | 0.004 | 0.041 | 0.044 | 0.108 | 0.093 | 0.064 | 0.056 | 0.091 | 0.097 | 0.077 | 0.094 | 0.093 | 0.085 | 0.032 | 0.088 | 0.117 | 0.165 | 0.118 | 0.102 | 0.117 | 0.115 | 0.104 | 0.098 | -0.095 | 0.076 | 0.065 | 0.129 | -0.387 | 0.071 | 0.083 | 0.327 | -0.256 | 0.024 | 0.018 | 0.016 | -0.058 | 0.026 | 0.02 | 0.002 | 0.007 | 0.023 | 0.039 | 0.018 | 0.368 | -0.141 | 0.04 | 0.007 | 0.022 | 0.066 | 0.063 | 0.019 | -0.017 | -0.141 | 0.033 | -0.026 | -0.009 | 0.041 | 0.079 | 0.04 | 0.031 | 0.056 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 15.1 | 15.2 | 1.9 | 10.1 | 12.4 | 7.8 | 11.3 | 2.8 | -2.5 | 4.4 | 2.6 | -1 | 3.7 | 2 | 7 | -3.1 | 5.8 | 7.1 | 6 | 2 | 2.8 | 4.1 | 4.6 | -4.8 | 1.7 | 0.4 | 4.1 | -61.9 | 4.8 | 6 | 3.2 | -1 | 0.7 | 2.6 | 3.5 | -3.2 | 5.5 | 10.4 | 9.5 | 8 | 26 | 16.9 | 159.7 | 24.6 | 12.3 | 12.4 | -4.2 | -2.9 | 12.5 | 9.3 | 13 | 18.2 | -4.8 | 7.5 | 13.5 | 15.7 | 21.5 | 4.2 | 11.7 | -16.1 | 29.4 | 21.6 | 12.1 | 53.9 | 18.2 | 50.7 | 30.2 | 27.7 | 14 | 30.8 | 17.3 | 24.4 | 32.4 | -15.1 | 17.6 | 50.4 | 23.8 | 36 | -38.7 | -50.6 | 14.9 | -12.2 | 20.8 | 58.1 | 40.2 | 30 | 23.3 | 48.3 | 48.5 | 39.1 | 41.3 | 56.4 | 44.7 | 15.3 | 24.6 | 33.7 | 43.6 | 33.7 | 26.3 | 93.6 | 32.7 | 28.4 | 32.6 | -25.7 | 6.3 | 5.4 | 10.7 | -33.7 | 5.2 | 7 | 42.8 | 1.2 | 2.4 | 2.2 | 1.8 | -5.7 | 2.9 | 2.5 | 0.2 | 0.9 | 2.5 | 4.4 | 2 | 33.6 | -7.9 | 3.2 | 0.5 | 1.9 | 5.9 | 5.2 | 1.3 | -0.9 | -5.6 | 2.2 | -1.5 | -0.6 | 2.8 | 6 | 2.5 | 1.7 | 3.3 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 50.2 | 44.2 | 49 | 31.5 | -20.4 | 36 | 42.8 | -24.8 | 12.5 | 19.1 | 11.4 | 6 | 330.3 | 61.9 | 26.8 | 24.6 | 22.8 | 27.1 | 22.7 | 31 | 21.5 | 19.2 | -0.8 | 39.2 | 6.6 | 23 | 12.4 | 58.6 | 22.3 | -9 | 17.4 | -86.1 | 1.9 | -14.1 | 13 | -9.5 | -105 | 38.9 | -7.1 | -35 | 63.3 | 51.2 | 318.2 | 106.2 | 69.3 | 45.2 | 2.3 | 140.5 | 57.8 | 47.4 | 13.5 | 62.5 | 60.7 | 34.3 | 23.1 | 65.3 | 39.4 | 78.8 | 22.1 | -72.1 | 46 | 33.4 | 24.4 | -25.3 | 117 | 94.8 | 61.4 | 108.2 | 92.9 | 63.9 | 29.2 | 86.8 | -48.1 | 110.3 | 21.7 | 47.4 | 37.4 | 321.8 | 683.4 | -110.8 | 2.2 | 54.6 | 36.9 | 98.9 | 74.9 | 53.8 | 8.4 | 76.8 | 75.8 | 58.3 | -83.5 | 65 | 59.2 | 13.4 | 35.4 | 49.3 | 62.7 | 48.5 | 29 | -15.1 | 44.1 | 41.6 | 30.9 | -81.7 | 11.3 | 9.6 | 23.4 | -59.9 | 9.9 | 12 | 24.4 | -71.1 | 3 | 3.1 | 2.8 | -9.8 | 0.7 | 3.4 | 0.3 | 0.9 | 3.2 | 6.9 | 3.1 | -27.1 | -19.6 | 5.3 | 0.8 | -3.8 | 9.7 | 8.4 | 2.1 | -1.9 | -18.6 | 3.6 | -2.5 | -0.9 | 4.5 | 10 | 4.1 | 22.1 | 5.4 | 41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.104 | 0.088 | 0.105 | 0.067 | -0.045 | 0.085 | 0.107 | -0.058 | 0.034 | 0.054 | 0.037 | 0.017 | 1.156 | 0.209 | 0.067 | 0.054 | 0.063 | 0.073 | 0.061 | 0.07 | 0.059 | 0.052 | -0.002 | 0.088 | 0.018 | 0.061 | 0.035 | 0.151 | 0.064 | -0.026 | 0.051 | -0.218 | 0.005 | -0.034 | 0.033 | -0.019 | -0.281 | 0.036 | -0.007 | -0.027 | 0.055 | 0.043 | 0.298 | 0.081 | 0.06 | 0.037 | 0.002 | 0.098 | 0.046 | 0.038 | 0.012 | 0.042 | 0.044 | 0.025 | 0.019 | 0.049 | 0.031 | 0.066 | 0.02 | -0.054 | 0.039 | 0.028 | 0.021 | -0.018 | 0.078 | 0.061 | 0.044 | 0.084 | 0.075 | 0.05 | 0.027 | 0.069 | -0.046 | 0.098 | 0.02 | 0.04 | 0.035 | 0.287 | 0.662 | -0.197 | 0.002 | 0.038 | 0.028 | 0.068 | 0.06 | 0.042 | 0.008 | 0.056 | 0.059 | 0.046 | -0.074 | 0.05 | 0.049 | 0.015 | 0.052 | 0.069 | 0.097 | 0.07 | 0.046 | -0.021 | 0.066 | 0.062 | 0.048 | -0.072 | 0.049 | 0.041 | 0.102 | -0.248 | 0.046 | 0.052 | 0.103 | -0.283 | 0.012 | 0.01 | 0.01 | -0.038 | 0.003 | 0.012 | 0.001 | 0.003 | 0.013 | 0.024 | 0.011 | -0.16 | -0.1 | 0.025 | 0.004 | -0.022 | 0.041 | 0.039 | 0.012 | -0.011 | -0.108 | 0.02 | -0.016 | -0.006 | 0.025 | 0.049 | 0.025 | 0.148 | 0.035 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.08 | 0.98 | 1.07 | 0.69 | -0.45 | 0.84 | 0.86 | -0.55 | 0.28 | 0.42 | 0.25 | 0.14 | 7.29 | 1.37 | 0.59 | 0.55 | 0.51 | 0.61 | 0.51 | 0.7 | 0.49 | 0.44 | -0.018 | 0.9 | 0.15 | 0.54 | 0.29 | 1.38 | 0.52 | -0.21 | 0.41 | -2.06 | 0.04 | -0.34 | 0.31 | -0.23 | -2.58 | 0.96 | -0.18 | -0.86 | 1.51 | 1.19 | 7.19 | 1.94 | 1.55 | 0.99 | 0.05 | 2.83 | 1.16 | 0.95 | 0.27 | 1.23 | 1.2 | 0.68 | 0.46 | 1.3 | 0.79 | 1.59 | 0.45 | -1.2 | 0.94 | 0.68 | 0.49 | -0.5 | 2.18 | 1.77 | 1.15 | 2 | 1.75 | 1.14 | 0.5 | 1.48 | -0.85 | 1.88 | 0.36 | 0.79 | 0.53 | 4.33 | 9.17 | -1.49 | 0.03 | 0.73 | 0.5 | 1.33 | 0.99 | 0.69 | 0.11 | 0.96 | 0.46 | 0.36 | -0.51 | 0.8 | 0.37 | 0.19 | 0.59 | 0.81 | 1.01 | 0.79 | 0.47 | -0.24 | 0.36 | 0.34 | 0.25 | -1.36 | 0.15 | 0.38 | 0.3 | -2.39 | 0.21 | 0.23 | 0.43 | -2.39 | 0.055 | 0.058 | 0.05 | -0.34 | 0.013 | 0.065 | 0.005 | 0.032 | 0.063 | 0.14 | 0.06 | -0.97 | -0.7 | 0.095 | 0.015 | -0.14 | 0.18 | 0.15 | 0.038 | -0.069 | -0.67 | 0.065 | -0.09 | -0.029 | 0.083 | 0.18 | 0.075 | 0.74 | 0.09 | 1.11 | 0.23 | 0.39 | 0.2 | 0.28 | 0.24 | -0.12 | 0.19 | 0.23 | 0.18 | 0.24 | 0.14 | 0.19 | 0.14 | 0.21 | 0.14 |
EPS Diluted
| 1.06 | 0.96 | 1.05 | 0.67 | -0.44 | 0.82 | 0.84 | -0.55 | 0.27 | 0.41 | 0.25 | 0.14 | 7.08 | 1.33 | 0.58 | 0.53 | 0.5 | 0.59 | 0.5 | 0.68 | 0.48 | 0.43 | -0.018 | 0.88 | 0.15 | 0.51 | 0.28 | 1.32 | 0.51 | -0.21 | 0.4 | -2.06 | 0.04 | -0.34 | 0.31 | -0.23 | -2.58 | 0.96 | -0.18 | -0.86 | 1.51 | 1.17 | 7.06 | 1.91 | 1.54 | 0.98 | 0.049 | 2.83 | 1.16 | 0.93 | 0.26 | 1.23 | 1.2 | 0.67 | 0.45 | 1.3 | 0.78 | 1.57 | 0.44 | -1.2 | 0.93 | 0.68 | 0.48 | -0.5 | 2.13 | 1.73 | 1.13 | 2 | 1.71 | 1.12 | 0.49 | 1.48 | -0.82 | 1.83 | 0.35 | 0.79 | 0.49 | 4.33 | 9.17 | -1.49 | 0.03 | 0.72 | 0.49 | 1.33 | 0.98 | 0.69 | 0.11 | 0.96 | 0.46 | 0.35 | -0.5 | 0.8 | 0.36 | 0.19 | 0.57 | 0.81 | 0.97 | 0.77 | 0.46 | -0.24 | 0.35 | 0.34 | 0.25 | -1.31 | 0.15 | 0.38 | 0.3 | -2.37 | 0.2 | 0.22 | 0.42 | -2.37 | 0.055 | 0.058 | 0.05 | -0.34 | 0.013 | 0.065 | 0.005 | 0.032 | 0.063 | 0.14 | 0.06 | -0.97 | -0.7 | 0.095 | 0.015 | -0.14 | 0.18 | 0.15 | 0.038 | -0.069 | -0.67 | 0.065 | -0.09 | -0.029 | 0.083 | 0.18 | 0.075 | 0.74 | 0.09 | 1.11 | 0.23 | 0.38 | 0.19 | 0.27 | 0.22 | -0.12 | 0.18 | 0.22 | 0.17 | 0.24 | 0.14 | 0.18 | 0.13 | 0.21 | 0.13 |
EBITDA
| 103.9 | 112.8 | 91.6 | 70.2 | 79.7 | 72.5 | 60.9 | -10.5 | 49.5 | 41.3 | 25.4 | 22 | 55.5 | 33.3 | 48.5 | 39.8 | 29.4 | 24.1 | 26.2 | 45.2 | 38.7 | 36.1 | 14 | 48.6 | 25.5 | 32.7 | 28.6 | 8.6 | 28.2 | 10.9 | 25.9 | 6 | 15 | 20 | 21.4 | 18.2 | -98.9 | 4.5 | -31.4 | 21.8 | -0.2 | -51.9 | 53.3 | 180.4 | 133.5 | 107.3 | 71.2 | -126.7 | 111.7 | 104 | 77.4 | 139.8 | 131.4 | 74.5 | 76.6 | 134.2 | 152 | 106.8 | 77.9 | -46.8 | 131.2 | 110.3 | 98.7 | 118.1 | 155.5 | 197.1 | 132.5 | 162.9 | 120.5 | 107.9 | 54.6 | 133 | 103.2 | 86.8 | 59.7 | 55.9 | 95 | 78.5 | 59 | -204.2 | 5.2 | 89.2 | 88.9 | 184.1 | 144.1 | 163 | 96.2 | 187.8 | 197.6 | 171.4 | 169.4 | 203.4 | 204.9 | 95 | 104.8 | 132.4 | 117.5 | 124 | 104 | 124.7 | 120.5 | 114.9 | 96.6 | 46.8 | 28.5 | 59.5 | 46.4 | -92 | 24.1 | 27.7 | 23.3 | 20.8 | 25.8 | 33.9 | 24.6 | 17.1 | 26 | 25.1 | 18.2 | 23.1 | 25.7 | 31.7 | 25.8 | -9.2 | 13.8 | 21.1 | 11.6 | 15.3 | 28.3 | 25.5 | 14.5 | 8.7 | 9.6 | 15.8 | 7.6 | 7.1 | 18.2 | 26 | 16.3 | 8.2 | 13.2 | 19.5 | 164 | -567.8 | 212.9 | 225.3 | 213.3 | -489.8 | 195.3 | 197.1 | 179 | -440 | 160.1 | 178.8 | 164.8 | -415.4 | 154.7 |
EBITDA Ratio
| 0.215 | 0.216 | 0.191 | 0.146 | 0.174 | 0.159 | 0.159 | 0.007 | 0.067 | 0.11 | 0.104 | 0.063 | 0.096 | 0.1 | 0.127 | 0.095 | 0.12 | 0.137 | 0.116 | 0.105 | 0.107 | 0.104 | 0.054 | 0.114 | 0.064 | 0.089 | 0.084 | 0.026 | 0.081 | 0.026 | 0.071 | 0.082 | 0.039 | 0.048 | 0.039 | 0.036 | -0.264 | 0.09 | 0.051 | 0.043 | 0.118 | 0.103 | 0.51 | 0.137 | 0.114 | 0.102 | 0.059 | 0.116 | 0.105 | 0.092 | 0.049 | 0.119 | 0.095 | 0.093 | 0.078 | 0.116 | 0.118 | 0.09 | 0.089 | 0.125 | 0.134 | 0.095 | 0.105 | 0.17 | 0.133 | 0.128 | 0.095 | 0.137 | 0.117 | 0.102 | 0.07 | 0.112 | 0.098 | 0.102 | 0.066 | 0.121 | 0.089 | 0.097 | 0.168 | -0.019 | 0.114 | 0.098 | 0.102 | 0.107 | 0.153 | 0.144 | 0.126 | 0.167 | 0.158 | 0.171 | 0.157 | 0.186 | 0.16 | 0.16 | 0.157 | 0.183 | 0.119 | 0.162 | 0.151 | 0.154 | 0.162 | 0.155 | 0.11 | 0.104 | 0.123 | 0.152 | 0.062 | -0.412 | 0.111 | 0.119 | -0.179 | 0.359 | 0.107 | 0.122 | 0.085 | 0.1 | 0.096 | 0.081 | 0.051 | 0.09 | 0.102 | 0.113 | 0.095 | -0.548 | 0.226 | 0.112 | 0.071 | 0.1 | 0.128 | 0.124 | 0.09 | 0.062 | 0.196 | 0.087 | 0.054 | 0.044 | 0.106 | 0.129 | 0.103 | 0.029 | 0.073 | 0.115 | 1 | -2.51 | 1 | 1 | 1 | -2.415 | 1 | 1 | 1 | -2.714 | 1 | 1 | 1 | -2.867 | 1 |