SPX Technologies, Inc.
NYSE:SPXC
145.52 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 49 | 45.2 | 49.2 | 31.6 | -20.4 | 36 | 42.8 | -27.3 | 3.1 | 19.1 | 11.4 | 6.4 | 331.1 | 61.5 | 26.8 | 24.6 | 22.8 | 27.1 | 22.7 | 25.4 | 21.5 | 19.2 | -0.8 | 39.2 | 6.6 | 23 | 12.4 | 58.6 | 22.3 | -9 | 17.4 | -86.1 | 1.9 | 3 | 13.6 | -12.7 | -130.6 | 36.4 | -10 | -43.2 | 63.8 | 50 | 317.8 | 86.9 | 62.1 | 40.8 | 3.6 | 140.8 | 54.9 | 38.5 | 7.9 | 64.4 | 61.9 | 32.3 | 26.7 | 64.7 | 39.8 | 69.4 | 17.7 | -80 | 50.8 | 39.4 | 38 | -20 | 117 | 94.8 | 61.4 | 108.2 | 92.9 | 63.9 | 29.2 | 86.8 | -8.3 | 65.7 | 26.5 | -17.2 | -1,007.6 | 1,062.5 | -57.3 | -194.8 | -11.4 | 54.6 | 36.9 | 70.3 | 103.5 | 53.8 | 8.4 | 76.8 | 75.8 | 58.3 | -83.5 | 65 | 59.2 | 13.4 | 35.4 | 49.3 | 62.7 | 48.5 | 37.8 | -9.1 | 44.1 | 41.6 | 30.9 | -81.7 | 11.3 | 9.6 | 19.1 | -59.9 | 9.8 | 12 | 34.7 | -65.7 | 3.8 | 3.5 | 2.8 | -9.4 | 1.2 | 3.7 | 0.3 | 0.9 | 3.2 | 6.9 | 3.1 | 28.7 | -19.6 | 5.3 | 0.8 | 1.9 | 9.7 | 8.4 | 2.1 | -1.9 | -18.6 | 3.6 | -2.5 | -0.9 | 4.5 | 10 | 4.1 | 22.1 | 5.4 |
Depreciation & Amortization
| 23.5 | 23.4 | 21 | 16.8 | 19.7 | 16 | 10.7 | 9.5 | 11.3 | 11.6 | 14 | 10.4 | 12 | 9 | 11.1 | 13.1 | 10.1 | 9.3 | 9.2 | 9.8 | 8.1 | 8.5 | 8.1 | 7.9 | 7.9 | 6.8 | 6.6 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 7.5 | 7 | 7.2 | 8 | 10.2 | 25.5 | 25 | 27.1 | 24.6 | 29.8 | 27.5 | 30.3 | 27.7 | 28 | 28.8 | 26.7 | 28.1 | 29.6 | 27.5 | 31.6 | 30.4 | 30.2 | 28.5 | 30.1 | 27 | 28.1 | 27.8 | 25.9 | 28.1 | 26.8 | 25.1 | 20.7 | 28.1 | 28.1 | 27.6 | 19.7 | 20 | 20.2 | 19.1 | 21.4 | 9.6 | 21.1 | 23.1 | 22.2 | 18.2 | 23.2 | 24.3 | 11.1 | 23.4 | 31.8 | 30.8 | 16 | 33.3 | 37.2 | 37.1 | 20.7 | 43 | 39 | 36.4 | 50.8 | 58.3 | 34.6 | 31.2 | 27.4 | 27.5 | 29.2 | 26.8 | 26.2 | 27 | 25.7 | 26.5 | 51 | 6.4 | 6.1 | 5.9 | 5.7 | 6 | 6.1 | 7.2 | 9 | 10.3 | 10.7 | 10.8 | 9.7 | 11.6 | 11.1 | 11.1 | 9.4 | 9.3 | 10 | 9.8 | 4.8 | 6.6 | 6.6 | 6.4 | 6.5 | 6.3 | 6.2 | 6.3 | 6.3 | 5.7 | 6.1 | 5.7 | 4.3 | 5.5 | 5 | 5.1 | 6 | 4.2 |
Deferred Income Tax
| 10.6 | -7.2 | -3.4 | -2.7 | -12.1 | -6.9 | -3.5 | -4.5 | -7.9 | -13.3 | 4.3 | -3.3 | -0.4 | -6 | 8.3 | -1.7 | 2 | 7.1 | 3.9 | 6.5 | 3.9 | 1.9 | 2.5 | -6.9 | 0.5 | 7.4 | -1.3 | -20.3 | 3.1 | 0.1 | -3.9 | -6.8 | 5.1 | 0.4 | 1.3 | -2.4 | -7.4 | -12.9 | -0.3 | -37.4 | 8.2 | 5.8 | -58.3 | -7.3 | 8.5 | -9.7 | 90.5 | 5.6 | 5.2 | -1.6 | 1.7 | 4.2 | -20.7 | -12.6 | 4 | 45.1 | 4.2 | 2.4 | 9.3 | -30.5 | 5.1 | 4.4 | 0 | 62.5 | -2.4 | 6.1 | -16.8 | -5.2 | -24.3 | 39.5 | -19.5 | -20.1 | 33.6 | -16.5 | 8.4 | 56.1 | 12.5 | 9.3 | -38 | -96.1 | -2.4 | -16.4 | 8 | 101.7 | 16.8 | 14.3 | 6.1 | 46.1 | 18.8 | 36.4 | 35.2 | 43.4 | 51.9 | 11.4 | -3.3 | 108.3 | -3.2 | -0.1 | 2.6 | 18.2 | 31.1 | -9.3 | 28.1 | -32.2 | 5 | 2.8 | 4.9 | -11.2 | 9.9 | 10.5 | -2.4 | 5.3 | -13.7 | 3 | 0.2 | 0 | 0 | 0 | 10 | -4.3 | 0 | -2.1 | 0.6 | -20.8 | 1.5 | 2 | 2 | -2.8 | 10.7 | 0.3 | 0.3 | 3.5 | -1.4 | 0.3 | 0.3 | 1.4 | 0.3 | 0.3 | 0.3 | -0.6 | 0.5 |
Stock Based Compensation
| 4 | 3.7 | 3.3 | 3.4 | 3.4 | 3.5 | 3.1 | 3.2 | 2.1 | 2.5 | 3.1 | 3.3 | 3.4 | 3.3 | 2.7 | 3.8 | 3.2 | 2.9 | 3.5 | 3.5 | 3.3 | 3.3 | 3.5 | 3.1 | 4.3 | 4.2 | 3.9 | 5.4 | 3.6 | 3.6 | 3.2 | 3.2 | 4.1 | 3.4 | 2.7 | 4 | 5.5 | 4 | 21 | 4.5 | 0.5 | 4.6 | 24.7 | 3.5 | 3.7 | 5.3 | 20.3 | 5.5 | 5.6 | 6.5 | 21.8 | 6.9 | 7.2 | 6.5 | 19.2 | 5.7 | 5.3 | 8.2 | 11.9 | 5.9 | 6.4 | 6.1 | 9.2 | 41.5 | 0 | 9.7 | 16 | 41.4 | 0 | 0 | 14.1 | 37.6 | 0 | 0 | 9.4 | 28.3 | 0 | 0 | 0 | 9.1 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 74.3 | -7.5 | -66.8 | 61.6 | -2.3 | 22.2 | -47 | 49.5 | -35.3 | -60 | -80.7 | 26.5 | 32.4 | -38.5 | 17 | 19 | -7.5 | -18.9 | -39.3 | 17.4 | 4.7 | -17.7 | 0.9 | 44.2 | -11.9 | -38 | -23.1 | -3.2 | -30.3 | -20.3 | -16.2 | 23.4 | -26.8 | 2.6 | -75.7 | 39.9 | 79.9 | -49.4 | -158.3 | 53.2 | -75.1 | -139.1 | 83.8 | 128.4 | 55.5 | -83.4 | -216.3 | 67.3 | -68.5 | -99 | -249.5 | 94.9 | -23.9 | -61.1 | -131.8 | 20.3 | -107.7 | -73.3 | -126.9 | 98.2 | 83.9 | -13.6 | -152.3 | 48.4 | -68.6 | -88.6 | -136.9 | 151.4 | -76.8 | -71.4 | -89.7 | -7.8 | -18.2 | -103.6 | -203.8 | 52 | -27.1 | -59.8 | -96.4 | 125.6 | -49.1 | -78.2 | -193.7 | 87.3 | 16.9 | -20.8 | -51.9 | -97.1 | -8.7 | -44.6 | -99.3 | 74.2 | -41.7 | -19.5 | -44.5 | -90.8 | 17 | -11.9 | -36 | 45.1 | -18.4 | -3.6 | -41.9 | -39.3 | -1.9 | 38.8 | -38.1 | -16.4 | -1 | -28.7 | -45.5 | 38.3 | 12.8 | -9.8 | 3.6 | -15.9 | 28.3 | -8.4 | -6.1 | 13.2 | 15.5 | -23.3 | -10.3 | -57.5 | 21.6 | 14.8 | -18.2 | 41.7 | 1.2 | -21.6 | -11.5 | 28.9 | 32.6 | 11.5 | -10.8 | 1 | 12 | -23.2 | -59.2 | 29.4 | -7.9 |
Accounts Receivables
| -14.4 | -0.3 | -29.5 | 47.3 | -21.6 | 20 | -15.1 | 20.6 | -15.9 | -15.4 | 10.4 | -94.7 | 46.9 | -25.6 | 41.2 | -48.4 | 3.6 | 25 | 23.8 | -19.1 | 23.6 | 23.5 | 47.5 | 32.7 | 8.8 | -12.5 | 23.6 | -84.8 | -24.1 | -27.6 | 33.7 | -82.5 | 19.3 | 0.7 | 25.9 | 75.3 | 36 | -107 | -52.4 | 44.9 | 0.6 | 41.4 | -22.4 | -20.3 | 92.6 | 6.8 | -21.3 | -13.4 | -21.7 | -93.3 | -81.6 | 48.4 | 17.9 | -51.6 | -26.3 | 12.4 | -91.4 | -90.7 | -48.6 | 217.9 | 10 | 47.8 | 40.6 | -251.4 | 0 | -89.9 | -90.6 | 15.9 | 0 | 0 | 61.4 | -207.7 | 0 | 0 | -44.3 | -76 | 0 | 0 | 0 | -81.5 | 0 | 0 | 71.2 | 66.4 | 0 | 0 | 71.4 | -29.4 | 0 | 0 | 0 | -66.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -3.4 | 1.3 | -12 | 18.5 | 5.4 | -5.8 | -21.2 | 25 | -33.5 | -19.3 | -25.6 | 0.6 | -14.1 | 1.5 | -7.5 | 22.8 | 3.2 | -5.4 | -22.7 | 10 | -0.5 | -3.6 | -14.4 | 11.3 | -1.4 | -1.2 | -3.6 | 21.7 | 3.1 | -7.1 | -13.2 | 19.7 | 5.5 | 7 | -24.4 | 26.5 | -13.4 | -17.1 | -44.4 | 55.6 | -25.9 | 2.8 | -49.7 | 68.6 | 34.8 | -30.7 | -62.6 | 87.9 | -7.5 | 22.8 | -30.6 | 41.3 | -52.6 | -53.5 | -27.9 | 14.5 | -11.9 | 15.4 | -1.7 | 114.4 | -10.9 | 44.9 | 11.4 | 0.4 | 20.9 | -26.8 | -42.6 | 38.9 | -18.5 | -2.7 | -60.2 | 19.8 | -7.8 | -22.1 | -34.4 | 23.2 | 5.8 | 7.7 | -26 | 62.9 | -1.6 | -8.3 | -69.3 | 31.8 | 21.3 | 10.8 | -43 | 22.3 | 8.1 | 0 | 0 | 47 | 0 | 0 | 0 | 2.2 | 9.8 | 3.8 | -18.6 | 2.6 | -18.1 | -1.3 | -11.8 | 26.8 | 12.7 | -14.5 | -10.4 | 6.7 | 2.6 | -2.3 | -10.6 | 2.1 | 3.6 | 10.1 | 2.4 | 13.3 | 5.8 | 0 | -16.3 | 15 | 1 | -3.5 | -1.8 | -19.9 | -3 | 12.2 | -0.9 | 4.9 | 3.1 | -5.9 | 0.5 | 10.7 | 4.2 | 9.9 | -2 | 3.3 | -2 | -3.1 | -12.4 | -10.3 | -1.6 |
Change In Accounts Payables
| 9.2 | -8.1 | -24.9 | -4.2 | 13.9 | 8 | -10.7 | 3.9 | 14.1 | -25.1 | -65.5 | 120.6 | -0.4 | -14.4 | -16.7 | 44.6 | -14.3 | -38.5 | -40.4 | 26.5 | -18.4 | -37.6 | -32.2 | 0.2 | -19.3 | -24.3 | -43.1 | 59.9 | -9.3 | 14.4 | -36.7 | 86.2 | -51.6 | -5.1 | -77.2 | -61.9 | 57.3 | 74.7 | -61.5 | -47.3 | -49.8 | -183.3 | 155.9 | 80.1 | -71.9 | -59.5 | -132.4 | -7.2 | -35.7 | -23.2 | -130.9 | 10.4 | 16.5 | 50 | -68.1 | -57.4 | 0.9 | 8.5 | -65.9 | -444.7 | 100 | 0 | -186.5 | 53.8 | 0 | 0 | -1.3 | -54.6 | 0 | 0 | -89.6 | 104.4 | 0 | 0 | -37.7 | 14.1 | 0 | 0 | 0 | -97.6 | 0 | 0 | -185.3 | -55.8 | 0 | 0 | -57.7 | -122.5 | 0 | 0 | 0 | 43.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 82.9 | -0.7 | -29.9 | -61.6 | 2.3 | -22.2 | 47 | 20.6 | -16 | -15.6 | 10.3 | -81.5 | 46.5 | -27.1 | 40.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.9 | -6.6 | -9.3 | -7.7 | -10.3 | -254.2 | -6.6 | 15.3 | -3.6 | -5.3 | -6.4 | -5.2 | -5.7 | -6 | -9.5 | 50.8 | -5.3 | -6.5 | -10.7 | 210.6 | -15.2 | -106.3 | -17.8 | 245.6 | -89.5 | -61.8 | -2.4 | 151.2 | -58.3 | -68.7 | -1.3 | 75.7 | -10.4 | -81.5 | -87.4 | 90.7 | -32.9 | -67.5 | -70.4 | 241.8 | -47.5 | -69.9 | -10.3 | 44.9 | -4.4 | -31.6 | -22.6 | 32.5 | -8.7 | -44.6 | -99.3 | 50.7 | -41.7 | -19.5 | -44.5 | -93 | 7.2 | -15.7 | -17.4 | 42.5 | -0.3 | -2.3 | -30.1 | -66.1 | -14.6 | 53.3 | -27.7 | -23.1 | -3.6 | -26.4 | -34.9 | 36.2 | 9.2 | -19.9 | 1.2 | -29.2 | 22.5 | 0 | 10.2 | -1.8 | 14.5 | -19.8 | -8.5 | -37.6 | 24.6 | 2.6 | -17.3 | 36.8 | -1.9 | -15.7 | -12 | 18.2 | 28.4 | 1.6 | -8.8 | -2.3 | 14 | -20.1 | -46.8 | 39.7 | -6.3 |
Other Non Cash Items
| -83 | 57.2 | 89.4 | 15.8 | 26.1 | 1.2 | -10.5 | -56.7 | 12.7 | 70.9 | -9.3 | -22.6 | -303.6 | -10.4 | -6 | 11.1 | -0.7 | -1.2 | -0.4 | 16.2 | 1.8 | 0.7 | -3.6 | 9.8 | 1.2 | -1 | 3.8 | 9.3 | 1.9 | 2.2 | -5.1 | 111.8 | 1.9 | 6.3 | -11.4 | 23.4 | 28 | 4.1 | 11.2 | 135.3 | 12.9 | 7.5 | -456.1 | 21 | -4.9 | -224.7 | 6.7 | -22.9 | 42.6 | 42 | -46.5 | -0.6 | 55.2 | 50.9 | 16.7 | 47.2 | 51.4 | 12.4 | 33.5 | 206.2 | 36 | 11.2 | 40.8 | 99 | -8.1 | 19.6 | 19.5 | -21.3 | -21.9 | 23.5 | 26.1 | -35.3 | 23.9 | 18.2 | 8.4 | 59.1 | 953 | -1,278.5 | 129.6 | 283.5 | 130.9 | 40.6 | 30.8 | -35.4 | -51.1 | 24.9 | 78 | 121.3 | -30.9 | 47.3 | 148.1 | 22.2 | -7 | 57 | 0.2 | -75.6 | 75.6 | 17 | -69 | -33.5 | -4.1 | 7.5 | 0.1 | 80.6 | 1.2 | -0.1 | 0.2 | -2.6 | -0.6 | 1.7 | -0.4 | -19.4 | 1.9 | 12.8 | 6.2 | 21 | -3.1 | -1.7 | 4.2 | -3 | 3.1 | -6 | 2.5 | -1 | 14.6 | -8.2 | -0.6 | 0 | 0.3 | 3.8 | -2.3 | 0.7 | 3.6 | -5 | -2.4 | 0 | 1.6 | -2 | -1.5 | -20.8 | 0.8 |
Operating Cash Flow
| 78.4 | 57.5 | 10.5 | 126.5 | 14.4 | 72 | -4.4 | -26.3 | -14 | -39.3 | -57.2 | 20.8 | 74.9 | 18.7 | 60.2 | 69.9 | 30.1 | 26.7 | -0.4 | 78.8 | 43.3 | 15.9 | 10.6 | 97.3 | 8.6 | 2.4 | 2.3 | 56.1 | 6.9 | -17.1 | 1.7 | 52.1 | -6.2 | 22.8 | -62.2 | 60.2 | -14.4 | 9.2 | -108.8 | 139.4 | 39 | -41.4 | -60.6 | 262.8 | 152.6 | -243.7 | -66.4 | 223 | 67.9 | 16 | -237.1 | 201.4 | 110.7 | 46.7 | -36.2 | 213.1 | 20 | 47.2 | -26.7 | 225.7 | 210.3 | 74.3 | -39.2 | 252.1 | 110 | 72 | -29.1 | 294.2 | 29 | 137.1 | -20.7 | 82.6 | 120.5 | -15.1 | -128 | 200.5 | -51 | -243.3 | -37.8 | 138.4 | 91.4 | 32.4 | -82.5 | 319.6 | 119.4 | 109.4 | 77.7 | 167.8 | 98 | 136.4 | 36.9 | 255.6 | 120.7 | 96.9 | 19 | 78.8 | 61 | 82.7 | -51.3 | 46.9 | 79.7 | 61.9 | 23.3 | -21.6 | 22 | 63.7 | -19.2 | -7.1 | 24.8 | 2 | -35.6 | 39.2 | 12.9 | 18.5 | 22.7 | 5.4 | 38 | 4.7 | 18.3 | 13.5 | 31.1 | -14 | 5.2 | -10.3 | 24.7 | 20.5 | -9.6 | 47.3 | 28.2 | -2.9 | -5.1 | 37.5 | 21.9 | 16.5 | -9.7 | 5.8 | 23.9 | -9.9 | -51.2 | 27.2 | 3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.9 | -10.4 | -9.9 | -7.4 | -7.8 | -4.7 | -4 | -5.9 | -4 | -3.9 | -2.1 | -2.1 | -3.3 | -1.6 | -2.6 | -6.5 | -5.6 | -5.8 | -3.6 | -7.1 | -4.5 | -2.5 | -3.7 | -4.4 | -2.6 | -2.2 | -3.2 | -2.6 | -3.6 | -2.6 | -2.2 | -3.9 | -4.1 | -2.3 | -2 | -5.1 | -6 | -15 | -14.4 | -19.6 | -17.8 | -12.3 | -11.3 | -12.4 | -5.6 | -17.6 | -19.3 | -25.9 | -21.4 | -15.5 | -21.6 | -76.2 | -31 | -30.5 | -16.4 | -40 | -12.1 | -11.8 | -11.8 | -33.1 | -14.8 | -29.6 | -15.3 | -37.5 | -32.6 | -25.5 | -20.8 | -43.1 | -16.7 | -19 | -12.1 | -16.2 | -4.9 | -18.9 | -18.1 | -24.3 | -12 | -12 | -20.3 | -1.4 | -11.9 | -17.8 | -9.1 | 54.2 | -18.5 | -21 | -14.7 | -24.4 | -18.6 | -23.6 | -27.5 | -36.6 | -32.4 | -48 | -33 | -32.3 | -31 | -30.4 | -29.6 | -32.6 | -111.7 | -27.9 | -26.2 | -58.3 | -7.2 | -6.2 | -8.4 | -12.1 | -5 | -5.7 | -4.9 | -8.2 | -4.2 | -3.3 | -4.5 | -6.7 | -5.3 | -5 | -14 | -20 | -8 | -10.2 | -10.3 | -5.1 | -2.5 | -113.4 | -3.9 | -6.7 | -4.4 | -4.7 | -4.6 | -5.6 | -5.7 | -3.6 | -16.6 | -6.2 | -5.2 | -5.8 | -9.5 | -20.2 | -7.3 |
Acquisitions Net
| 2.1 | 0 | -294.1 | 0.3 | -0.2 | -547.1 | 0 | -225.2 | 1.4 | 0.4 | -41.8 | -145.2 | -38.1 | -81.9 | 0 | -16.5 | -87.9 | 0 | 0 | -59.9 | -10 | -0.2 | -77 | 1.8 | 0 | -166.3 | -16.3 | 0 | 0 | 0 | 0 | -47.6 | 1.7 | 0 | 45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | -3.8 | 0 | 0 | -30.5 | -739.4 | -0.7 | -5.9 | -46.5 | -8.5 | -63.8 | -31.5 | -26.8 | -131.4 | 0 | 0 | 0 | -3.3 | -12.1 | 0.8 | -0.4 | -525.2 | -40.3 | 0 | -1.7 | -155.3 | 0 | -1 | -13.1 | -41.4 | 0 | -6.2 | -2.8 | 9.9 | -39.2 | -39 | -57.5 | -63.1 | -7 | -24.9 | -157.3 | -90 | -35.3 | -73 | -40.1 | 880.5 | -322.3 | -965.9 | -120.4 | -9.7 | -120.5 | -9.3 | -81.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 42.8 | 0.1 | -1.9 | 1.6 | 0.9 | 0.1 | 224.3 | 3 | 1.6 | -13.9 | -37.2 | 623.4 | -0.8 | 3.5 | -1.3 | -1.4 | -1.1 | 1.1 | 10.7 | 3.3 | 1.9 | 6 | -1 | 0.9 | 12.5 | 0.2 | -0.3 | 0.6 | 0.3 | 0 | 19.4 | 1.7 | -1.6 | 45.6 | -1.9 | -17.2 | 3.6 | -0.1 | 0.1 | 7.3 | 67.1 | 613.9 | -0.1 | 16.1 | -4.8 | -0.1 | 1,141.3 | -0.4 | 2.1 | 6.4 | 4.3 | 1.2 | -1.4 | -1.8 | 11 | 7.6 | 3.4 | 1.2 | 6 | -1 | 3.6 | 26.4 | 84.7 | 22.9 | -0.4 | -0.7 | -5.2 | -7 | 141.9 | -0.3 | 50.8 | -4.2 | 89.7 | -13.1 | 44.7 | 41.7 | 840.7 | 1,860.7 | 14.4 | -4.1 | 0 | 12 | -40 | 72.6 | 159.6 | 0.5 | 67.2 | 21.1 | 12.6 | -7.5 | 13.4 | 24 | 114.9 | 8.1 | -10.2 | 0 | 0 | 0 | 240 | 36.1 | 1.4 | 69.4 | 98 | -0.1 | -59 | 0.9 | 7.2 | 0 | 0 | 217.9 | 21.9 | 0 | 0 | 0 | 0.8 | 73.2 | 0 | 0 | -36.5 | 0 | 39 | -39 | 194.4 | -11.2 | -8.8 | -5.2 | -1.8 | -0.1 | 0 | -2.6 | -2.2 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 19.3 | 7.6 |
Investing Cash Flow
| -5.8 | 32.4 | -303.9 | -9 | -6.4 | -550.9 | -3.9 | -6.8 | 0.4 | -1.9 | -57.8 | -184.5 | 582 | -84.3 | 0.9 | -24.3 | -93.5 | -5.8 | -2.5 | -67 | -11.2 | -0.8 | -74.7 | -3.6 | -1.7 | -156 | -19.3 | -2.9 | -3.6 | -2.6 | -2.2 | -32.1 | -2.4 | -3.9 | 43.9 | -5.1 | -23.2 | -11.4 | -14.5 | -19.5 | -10.5 | 54.8 | 602.6 | -15.4 | 10.5 | -22.4 | -19.4 | 1,111.6 | -21.8 | -13.4 | -45.7 | -811.3 | -30.5 | -37.8 | -64.7 | -37.5 | -68.3 | -39.9 | -37.4 | -158.5 | -14.8 | -26 | 11.1 | 43.9 | -9.7 | -25.9 | -21.9 | -573.5 | -64 | 122.9 | -14.1 | -120.7 | -9.1 | 69.8 | -44.3 | -21 | 29.7 | 822.5 | 1,837.6 | 22.9 | -55.2 | -56.8 | -54.6 | -48.9 | 47.1 | 113.7 | -172 | -47.2 | -32.8 | -84 | -75.1 | 857.3 | -330.7 | -899 | -145.3 | -52.2 | -151.5 | -39.7 | -110.9 | 207.4 | -75.6 | -26.5 | 43.2 | 39.7 | -18.5 | -65.2 | -8.4 | -4.9 | -5 | -5.7 | 213 | 13.7 | -4.2 | -3.3 | -4.5 | -5.9 | 67.9 | -5 | -14 | -56.5 | -8 | 28.8 | -49.3 | 189.3 | -13.7 | -122.2 | -9.1 | -8.5 | -4.5 | -4.7 | -7.2 | -7.8 | -5.7 | -3.6 | -16.6 | -4.3 | -5.2 | -5.8 | -9.5 | -0.9 | 0.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -55.6 | -64.3 | 295.7 | -3.1 | 16.4 | 393.9 | 67 | -0.1 | 7.8 | -3.2 | -3.3 | -1.7 | -167.9 | 26.5 | -21.4 | -52.2 | -55.8 | 6.3 | 117.3 | 8.9 | -19 | -20.1 | 38.6 | -81.2 | -11.1 | 127.3 | -0.4 | -11.4 | 20.5 | 31.2 | -2.6 | -7.4 | -10.9 | -16.7 | 36.1 | -34.3 | 24.6 | -11.5 | 120.4 | -83.1 | 248.7 | -18.7 | -584.5 | -11.1 | -6.3 | 26.3 | 5.3 | -383.5 | 6.6 | 77.1 | 142.9 | 786.4 | -50.3 | 24.9 | 23.4 | -112.7 | 27.4 | -30.5 | 30.6 | 31.4 | -228.7 | -13.7 | 136.9 | -239.5 | -11.5 | -27.2 | 53.7 | 334.5 | 1.8 | 241.6 | 14.9 | 104.8 | -22.3 | -5.3 | 736.1 | -38.1 | -23.4 | -603.7 | -1,169.6 | -6.3 | -96.2 | -9.8 | -32.5 | -141.7 | -6.3 | 45 | 7.3 | 254.4 | -93.9 | -59.3 | -76.3 | -104.6 | 178.7 | -315.2 | 608 | 96.8 | -9.4 | -50.5 | 144 | -227.4 | -18.4 | -63.2 | -91.9 | 1,021.7 | 49.9 | 138.2 | 19.4 | 25.5 | -1.1 | 26.3 | -79.1 | -55.5 | -14.4 | -13 | -8 | -0.9 | -98.8 | 2.4 | 1.4 | 34.7 | -16.2 | -11.5 | -57.7 | -66.1 | -9.9 | 101.9 | 18.1 | -36.9 | -21.8 | 8.7 | 12.3 | 1.6 | -12.7 | -38.9 | 25.7 | 3.5 | -12 | 22.6 | 46.3 | 35.4 | 3.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.1 | 32.6 | 24.6 | 22.9 | 34.5 | 12.8 | 57 | 49.4 | 89.3 | 3.5 | 45.8 | 66.5 | 10.4 | 11 | 9.2 | 7.7 | 6.5 | 0.8 | -1.2 | 35.8 | 10 | 0 | 0 | 0 | 0.5 | 1.5 | 25.2 | 46.1 | -888.8 | -893.6 | 914.7 | 7.5 | 2.8 | 126 | 5.8 | 8.8 | 9.5 | 7.4 | -1.7 | 33.9 | 0.2 | 0.7 | 2.8 | 0.4 | 1.9 | 1 | 1.8 | 1.9 | 1.9 | 1 | 2.8 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.9 | 2.1 | -3 | 1.1 | 0.9 | 1.7 | -4.1 | 1.4 | 0.3 | -33.7 | -6.4 | 0.4 | 0.1 | 0 | -3.8 | 0 | 0.5 | 0.5 | -2.8 | -15.6 | 0.6 | 1.1 | -5.9 | -4.8 | 0 | 0.2 | -3.2 | 0 | 0.7 | 0.7 | -2.5 | 0 | 0 | 0.1 | -1.7 | 0 | -0.6 | -5.3 | 0 | -74.5 | -139.9 | -140.1 | -134.3 | -11.2 | 0 | -117.6 | -131.4 | -170.6 | 0 | -31.8 | -43.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.2 | -115.2 | 0 | 0 | 0 | 0 | -247.2 | -328.1 | -140.6 | 0 | -78.6 | -109.2 | -248.5 | -282.2 | -260.8 | 0 | 0 | -80 | 0 | 0 | 0 | -120 | -52 | -94.7 | -48.7 | -95.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.6 | -9.5 | -0.9 | -36.8 | 0 | 0 | 0 | 0 | 0 | -0.6 | -142.7 | -16.3 | -0.9 | -20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.8 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223.9 | -0.2 | -15.3 | -15.1 | -15.6 | -15.7 | -16.9 | -11.7 | -11.2 | -11.3 | -11.6 | -0.6 | -25.1 | -13.2 | -12.6 | -12.7 | -53.4 | 0 | 0 | -15.5 | -14.6 | -12.6 | -12.7 | -12.4 | -12.9 | -12.2 | -12.1 | -13.1 | -13.5 | -13.5 | -13.3 | -13.2 | -13 | -13.7 | -15 | -14.8 | -14.3 | -14.7 | -14.6 | -16.3 | -17.5 | -18.4 | -18.9 | -18.5 | 0 | -18.8 | -19 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.1 | -12.6 | -12.7 | 0 | 0 | 0 | -1.4 | -1.4 | -1.3 | -1.4 | -1.4 | -1.4 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.4 | -1.1 | -0.8 | -1.4 | -1.4 | -1.4 | -1.3 | -1.4 | -1.4 | -1.4 | -1.4 | -1.4 | -3.4 | -3.5 | -3.4 | -3.5 | -3.5 | -3.4 | -3.5 | -3.9 |
Other Financing Activities
| 2 | 2.1 | -3 | -113.5 | -17.5 | -30.6 | -4.1 | 1.4 | -1.9 | 1.9 | -8.1 | 0.9 | 0.2 | 0 | -4.2 | 3.6 | 0.5 | 0.5 | -4.3 | 0.3 | 0.6 | 1.1 | 0 | 0 | 0 | -10 | -3.2 | -3.6 | -20 | -19 | -2.5 | 0 | 0 | 0.1 | -20 | 207.1 | -217.6 | 4.8 | -8.4 | 0.1 | -61 | 156.3 | -11.9 | -5.1 | -0.1 | -33.8 | -15.7 | -127.1 | -21.5 | -31.8 | -23.1 | -18.1 | -12.2 | -21.2 | -3.5 | 8.6 | -10.5 | 1.4 | -9 | 1.1 | 24.2 | -18.3 | -8.6 | 134.2 | -53.1 | 0.2 | -0.2 | -7.3 | 217.8 | -161.6 | -69.8 | -0.4 | 0.1 | -0.6 | -582.3 | -5.1 | 16 | -18.2 | -31 | 86.5 | 25.5 | -14.2 | 14.8 | -3.4 | -0.6 | 0 | 0 | 4.4 | -5.2 | -11.3 | -17.3 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -858.9 | 0 | 20.3 | 0 | -16.5 | 0 | 0 | 0 | -10.8 | 0.1 | -0.1 | 0.1 | -0.3 | 0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | -11.6 | -2.4 | 14 | 0 | -0.1 | 0.1 | 0 | 0 | -29.9 | 0 | 29.9 | 0.1 | 0 | 0 | 0 | 0 | -44.8 | 0 |
Financing Cash Flow
| -53.6 | -62.2 | 292.7 | -115.5 | -1.1 | 363.3 | 62.9 | 1.3 | 6.2 | -35 | -11.4 | -0.8 | -167.7 | 26.5 | -25.6 | -48.6 | -55.3 | 6.8 | 113 | -6.4 | -18.4 | -19 | 32.7 | -86 | -11.1 | 117.5 | -3.6 | -15.2 | 1.2 | 12.9 | -5.1 | -7.4 | -10.9 | -16.6 | 14.4 | -51.4 | -193.8 | -27.3 | 96.9 | -173.1 | 32.1 | -19.4 | -742.4 | -38.6 | -17.7 | -136.7 | -142.4 | -706.3 | -28.1 | 0.9 | 63.9 | 768.3 | -62.5 | 3.7 | 4.4 | -118.7 | 4.3 | -41.8 | 9.2 | 19.6 | -216.7 | -44.1 | 2 | -314.1 | -45.5 | -15.7 | 63.2 | 348.7 | -28.5 | -206.1 | -160.9 | 179.4 | -112.5 | -85.9 | -44.5 | -332.5 | -262.3 | -713.3 | -1,211.4 | 6.7 | -131 | -44.8 | -0.9 | -255.1 | -55 | -42.1 | -48.1 | 163.9 | -175.1 | -45.4 | -47.5 | -993.4 | 190.2 | 599.5 | 615.5 | 0.5 | 107.1 | -45.6 | 116 | -217.9 | -11 | -64.9 | -58 | 2.8 | -4.9 | 6 | 23.6 | 10 | -20.4 | -92.1 | -78.6 | -65.8 | -14.6 | -11.7 | -8.2 | -2.6 | -99.7 | 0.7 | 0.1 | 33.4 | -17.5 | -12.9 | -58.8 | -78.5 | -13.7 | 114.5 | 16.7 | -38.3 | -23.1 | 7.3 | 10.9 | -29.7 | -14.1 | -12.4 | 22.3 | 0.1 | -15.5 | 19.1 | 42.9 | -12.9 | -5.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.4 | -0.2 | 1.3 | 0.9 | -0.5 | -1.5 | 1 | 1.6 | -0.5 | 1.9 | -0.1 | 0.4 | 1.8 | 1.3 | 3.1 | 0.6 | -0.8 | -0.6 | -1.7 | -2.1 | 1 | -0.5 | 1.6 | -0.8 | -0.6 | -0.9 | 0 | -0.9 | -0.8 | -2.4 | -1.3 | 3.6 | 0.9 | 1.8 | 0.4 | -0.1 | -15 | -4.7 | -38.1 | -21.1 | -24.9 | -13.8 | -5.4 | -7.7 | -7.6 | 0.6 | -0.8 | 9.5 | 0.8 | -13.1 | 5 | -3.6 | -16.6 | 10.5 | 13.1 | 7.5 | 26.9 | -21.5 | -3.9 | -2 | 24.8 | -0.6 | -18.9 | 27.6 | -8 | 4.4 | 18.5 | 1.9 | 4.6 | 1.3 | 5 | -4.8 | -0.7 | 4.8 | 0.7 | -2.1 | 1.5 | -11.2 | -12.1 | -1.2 | 0 | 0 | -3.4 | 0 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1 | -35.4 | -66.5 | 1.1 | -0.6 | -0.1 | -0.1 | -1.3 | 0.1 | 3.7 | 0.5 | -0.2 | -8.7 | -15.2 | -18.2 | 0.5 | -105.9 | 0.3 | -4.3 | 43 | -23.1 | -14.8 | 44.1 | -179 | -11 | 101.7 | 18.7 | -38.8 | -23.7 | 7.6 | 12.3 | 0 | -16.2 | -12.9 | 26.3 | -1.5 | -18.7 | 15.7 | 60.7 | -26.3 | -3.3 |
Net Change In Cash
| -3.6 | 27.6 | 1.1 | 2.9 | 6.4 | -117.1 | 55.6 | -30.2 | -7.9 | -73 | -126.5 | -164.1 | 491 | -37.8 | 38.6 | -2.4 | -119.5 | 27.1 | 108.4 | 5.4 | 14.7 | -4.4 | -29.8 | 6.9 | -4.8 | -37 | -20.6 | 37.1 | 3.7 | -9.2 | -6.9 | 16.2 | -18.6 | 4.1 | -3.5 | 18.9 | -246.4 | -34.2 | -64.5 | -74.3 | 35.7 | -19.8 | -205.8 | 201.1 | 137.8 | -402.2 | -229 | 637.8 | 18.8 | -9.6 | -213.9 | 154.8 | 1.1 | 23.1 | -83.4 | 64.4 | -17.1 | -56 | -58.8 | 84.8 | 3.6 | 3.6 | -45 | 9.5 | 46.8 | 34.8 | 30.7 | 71.3 | -58.9 | 55.2 | -190.7 | 141.3 | -1.8 | -26.4 | -216.1 | -155.1 | -282.1 | -145.3 | 576.3 | 166.8 | -94.8 | -69.2 | -138 | 15.6 | 126.1 | 181 | -142.4 | 284.5 | -109.9 | 7 | -85.7 | 119.5 | -19.8 | -202.6 | 489.2 | 27.1 | 16.6 | -2.6 | -46.2 | 36.4 | -11 | -64.9 | -58 | 22 | -2 | 4.4 | -4.1 | -3.3 | -0.5 | -92.1 | 99.3 | -13.1 | -14.6 | -11.7 | -8.2 | -2.6 | -99.7 | 0.7 | 0.1 | 33.4 | -17.5 | -12.9 | -58.8 | -78.5 | -13.7 | 114.5 | 16.7 | -38.3 | -23.1 | 7.3 | 10.9 | 0 | -14.1 | -12.4 | 22.3 | 0.1 | -15.5 | 19.1 | 42.9 | -12.9 | -5.4 |
Cash At End Of Period
| 129.4 | 128.1 | 100.5 | 104.9 | 102 | 95.6 | 212.7 | 157.1 | 187.3 | 189.8 | 269.5 | 396 | 560.1 | 69.1 | 106.9 | 68.3 | 70.7 | 190.2 | 163.1 | 54.7 | 49.3 | 34.6 | 39 | 68.8 | 61.9 | 66.7 | 103.7 | 124.3 | 87.2 | 83.5 | 92.7 | 99.6 | 83.4 | 102 | 97.9 | 101.4 | 82.5 | 328.9 | 363.1 | 427.6 | 501.9 | 466.2 | 486 | 691.8 | 490.7 | 352.9 | 755.1 | 984.1 | 346.3 | 327.5 | 337.1 | 551 | 396.2 | 395.1 | 372 | 455.4 | 391 | 408.1 | 464.1 | 522.9 | 438.1 | 434.5 | 430.9 | 475.9 | 466.4 | 419.6 | 384.8 | 354.1 | 282.8 | 341.7 | 286.5 | 477.2 | 335.9 | 337.7 | 364.1 | 580.2 | 735.3 | 1,017.4 | 1,162.7 | 586.4 | 419.6 | 514.4 | 583.6 | 721.6 | 706 | 579.9 | 398.9 | 555.9 | 271.4 | 381.3 | 374.3 | 460 | 340.5 | 360.3 | 562.9 | 73.7 | 46.6 | 30 | 32.6 | 78.8 | 42.4 | -64.9 | 12.3 | 22 | -2 | 4.4 | 8 | -3.3 | -0.5 | -92.1 | 111.6 | -13.1 | -14.6 | -11.7 | 8.8 | -2.6 | -99.7 | 0.7 | 10 | 33.4 | -17.5 | -12.9 | 59 | -78.5 | -13.7 | 114.5 | 26.4 | -38.3 | -23.1 | 7.3 | 22 | 0 | -14.1 | -12.4 | 34.8 | 0.1 | -15.5 | 19.1 | 65 | -12.9 | -5.4 |