SunPower Corporation
NASDAQ:SPWR
0.1228 (USD) • At close August 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 88.674 | 5.536 | 4.492 | 10.04 | 356.905 | 430.69 | 463.36 | 440.878 | 497.312 | 475.711 | 417.772 | 350.277 | 384.532 | 323.636 | 308.927 | 306.398 | 341.81 | 274.806 | 352.914 | 449.19 | 603.761 | 475.958 | 436.281 | 348.225 | 456.837 | 428.263 | 449.097 | 391.888 | 658.1 | 485.836 | 327.981 | 329.095 | 1,024.889 | 729.346 | 420.452 | 384.875 | 374.364 | 380.218 | 381.02 | 440.871 | 1,164.238 | 662.734 | 507.871 | 692.422 | 638.134 | 657.12 | 576.516 | 635.433 | 678.525 | 648.948 | 595.897 | 494.131 | 563.394 | 705.427 | 592.255 | 451.418 | 937.073 | 550.645 | 384.238 | 347.274 | 546.545 | 466.307 | 297.644 | 213.787 | 400.967 | 377.5 | 382.751 | 273.701 | 224.343 | 234.334 | 173.766 | 142.347 | 74.509 | 65.348 | 54.695 | 41.958 | 29.341 | 21.903 | 16.4 | 11.092 | 4.8 |
| Cost of Revenue
| 47.406 | 8.693 | 5.384 | 7.757 | 345.926 | 18.354 | 389.431 | 376.767 | 392.664 | 370.264 | 336.273 | 277.968 | 333.48 | 263.986 | 247.896 | 256.524 | 266.659 | 237.666 | 331.316 | 411.742 | 508.622 | 427.707 | 416.481 | 385.51 | 464.408 | 418.508 | 759.058 | 385.167 | 673.332 | 464.547 | 322.211 | 430.008 | 1,056.962 | 600.138 | 379.158 | 333.338 | 354.061 | 317.574 | 310.139 | 350.053 | 904.759 | 554.22 | 413.726 | 529.433 | 507.478 | 463.89 | 468.655 | 576.12 | 631.648 | 568.175 | 522.397 | 448.883 | 519.13 | 629.303 | 572.961 | 362.896 | 699.359 | 438.06 | 296.387 | 61.741 | 458.32 | 144.859 | 91.793 | 88.351 | -128.674 | 271.879 | 289.721 | 220.381 | 177.161 | 195.929 | 143.974 | 109.922 | 56.364 | 50.164 | 43.248 | 36.266 | 24.722 | 16.544 | 17.585 | 13.093 | 8.9 |
| Gross Profit
| 41.268 | -3.157 | -0.892 | 2.283 | 2.689 | 6.236 | 73.929 | 64.111 | 104.648 | 105.447 | 81.499 | 72.309 | 51.052 | 59.65 | 61.031 | 49.874 | 75.151 | 37.14 | 21.598 | 37.448 | 95.139 | 48.251 | 19.8 | -37.285 | -7.571 | 9.755 | -309.961 | 6.721 | -15.232 | 21.289 | 5.77 | -100.913 | -32.073 | 129.208 | 41.294 | 51.537 | 20.303 | 62.644 | 70.881 | 90.818 | 259.479 | 108.514 | 94.145 | 162.989 | 130.656 | 193.23 | 107.861 | 59.313 | 46.877 | 80.773 | 73.5 | 45.248 | 44.264 | 76.124 | 19.294 | 88.522 | 237.714 | 112.585 | 87.851 | 285.533 | 88.225 | 321.448 | 205.851 | 125.436 | 529.641 | 105.621 | 93.03 | 53.32 | 47.182 | 38.405 | 29.792 | 32.425 | 18.145 | 15.184 | 11.447 | 5.692 | 4.619 | 5.359 | -1.185 | -2.001 | -4.1 |
| Gross Profit Ratio
| 0.465 | -0.57 | -0.199 | 0.227 | 0.008 | 0.014 | 0.16 | 0.145 | 0.21 | 0.222 | 0.195 | 0.206 | 0.133 | 0.184 | 0.198 | 0.163 | 0.22 | 0.135 | 0.061 | 0.083 | 0.158 | 0.101 | 0.045 | -0.107 | -0.017 | 0.023 | -0.69 | 0.017 | -0.023 | 0.044 | 0.018 | -0.307 | -0.031 | 0.177 | 0.098 | 0.134 | 0.054 | 0.165 | 0.186 | 0.206 | 0.223 | 0.164 | 0.185 | 0.235 | 0.205 | 0.294 | 0.187 | 0.093 | 0.069 | 0.124 | 0.123 | 0.092 | 0.079 | 0.108 | 0.033 | 0.196 | 0.254 | 0.204 | 0.229 | 0.822 | 0.161 | 0.689 | 0.692 | 0.587 | 1.321 | 0.28 | 0.243 | 0.195 | 0.21 | 0.164 | 0.171 | 0.228 | 0.244 | 0.232 | 0.209 | 0.136 | 0.157 | 0.245 | -0.072 | -0.18 | -0.854 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 4.799 | 5.406 | 6.508 | 7.247 | 5.56 | 6.784 | 7.405 | 5.01 | 4.365 | 2.979 | 4.711 | 5.015 | 3.275 | 5.344 | 12.335 | 15.638 | 18.262 | 16.101 | 18.159 | 14.993 | 15.573 | 15.698 | 31.325 | 18.891 | 19.823 | 20.693 | 19.754 | 20.515 | 23.86 | 28.153 | 31.411 | 32.706 | 32.362 | 24.973 | 20.56 | 21.168 | 22.725 | 17.291 | 16.581 | 16.746 | 16.972 | 14.903 | 13.035 | 13.17 | 17.67 | 14.956 | 14.104 | 16.726 | 11.989 | 12.664 | 15.255 | 13.646 | 14.095 | 13.382 | 11.206 | 10.407 | 8.575 | 8.25 | 6.853 | 7.88 | -1.593 | 6.049 | 4.813 | 4.642 | -1.941 | 3.902 | 2.821 | 2.936 | 2.564 | 2.536 | 2.588 | 1.996 | 0.596 | 1.481 | 1.36 | 1.667 | 2.5 |
| General & Administrative Expenses
| 46.805 | 18.45 | 6.246 | 5.093 | 95.255 | 6.345 | 0 | 0 | 35.76 | 0 | 0 | 0 | 57.71 | 0 | 0 | 0 | 52.51 | 35.462 | 55.967 | 65.958 | 70.875 | 64.734 | 61.978 | 62.857 | 53.839 | 76.147 | 64.719 | 65.13 | 72.526 | 68.401 | 68.703 | 67.403 | 66.517 | 80.07 | 84.683 | 97.791 | 105.643 | 81.109 | 81.52 | 77.214 | 74.5 | 68.394 | 71.499 | 73.928 | 76.125 | 63.229 | 62.035 | 70.092 | 101.858 | 69.714 | 62.48 | 76.194 | 0 | 0 | 92.591 | 68.12 | 208.013 | 76.106 | 80.629 | 62.334 | 0 | 43.988 | 41.472 | 41.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 |
| Selling & Marketing Expenses
| 15.964 | 8.363 | 2.356 | 4.734 | 9.61 | 10.969 | 0 | 0 | 46.4 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.104 | 0 | 0 | -1.735 | 0 | -10.749 | 14.909 | 8.803 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| SG&A
| 62.769 | 26.813 | 8.602 | 9.827 | 18.744 | 17.314 | 82.709 | 90.881 | 82.16 | 87.124 | 93.043 | 76.996 | 76.61 | 51.169 | 56.73 | 47.744 | 52.51 | 35.462 | 55.967 | 65.958 | 70.875 | 64.734 | 61.978 | 62.857 | 53.839 | 76.147 | 64.908 | 65.13 | 72.526 | 68.401 | 68.703 | 67.403 | 66.517 | 80.07 | 84.683 | 97.791 | 105.643 | 81.109 | 81.52 | 77.214 | 74.5 | 68.394 | 71.499 | 73.928 | 76.125 | 63.229 | 62.035 | 70.092 | 101.858 | 69.714 | 62.48 | 76.194 | 76.355 | 76.329 | 90.856 | 68.12 | 116.842 | 76.106 | 78.376 | 62.334 | 59.733 | 43.988 | 41.472 | 41.145 | 43.229 | 46.075 | 43.208 | 33.858 | 32.068 | 27.708 | 26.109 | 22.371 | 6.105 | 6.206 | 4.985 | 4.381 | -1.91 | 2.293 | 2.203 | 1.8 | 1.8 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 7.873 | 0 | 1.356 | 0 | 0 | 0.266 | 0.956 | 0 | 0 | -3.087 | -4.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.059 | -28.577 | 0 | 0 | 1.946 | 0 | 1.344 | 1.303 | 1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 14.068 | 0 | 0 | 0 | 0 | 0 | 0 | -7.75 | 0 | 0 | 0 |
| Operating Expenses
| 62.769 | 26.813 | 8.602 | 9.827 | 117.827 | 98.921 | 97.09 | 97.904 | 82.516 | 93.908 | 100.448 | 82.272 | 86.186 | 53.68 | 59.785 | 49.672 | 55.785 | 38.917 | 68.302 | 81.596 | 89.137 | 80.835 | 80.137 | 77.85 | 69.32 | 91.845 | 95.929 | 84.021 | 92.349 | 89.094 | 88.457 | 87.918 | 90.377 | 108.223 | 116.094 | 130.497 | 138.005 | 106.808 | 103.829 | 98.382 | 97.225 | 85.873 | 88.08 | 90.674 | 93.097 | 79.246 | 75.07 | 83.262 | 119.528 | 84.67 | 76.584 | 92.92 | 92.565 | 88.993 | 106.111 | 89.825 | 102.36 | 104.397 | 89.582 | 74.687 | 68.308 | 54.723 | 49.712 | 50.284 | 56.569 | 52.124 | 48.021 | 38.5 | 35.972 | 31.61 | 42.998 | 25.307 | 8.669 | 8.742 | 7.573 | 6.377 | 5.98 | -3.954 | 3.563 | 3.467 | 4.3 |
| Operating Income
| -21.501 | -29.97 | -9.494 | -7.544 | -16.055 | -11.078 | -23.161 | -30.303 | 16.928 | 9.582 | -18.949 | -9.963 | -31.054 | 16.768 | 13.181 | -1.378 | 23.955 | -2.066 | -7.298 | -20.603 | 0.895 | -19.778 | 66.195 | -117.582 | -54.237 | -82.09 | -477.917 | -134.042 | -734.685 | -71.322 | -77.259 | -143.292 | -298.224 | -10.217 | -74.917 | -79.056 | -118.037 | -44.164 | -32.948 | -11.145 | 162.254 | 22.641 | 6.782 | 72.776 | 37.559 | 113.984 | 31.863 | -23.949 | -112.285 | -74.022 | -50.683 | -50.718 | -55.759 | -363.264 | -100.125 | -1.303 | 135.354 | 8.188 | -1.731 | -2.944 | 19.917 | 34.561 | -9.034 | -18.049 | 55.141 | 53.497 | 45.009 | 14.82 | 11.21 | 6.795 | -13.206 | -2.457 | 9.476 | 6.442 | 3.874 | -0.685 | -1.361 | -1.408 | -4.748 | -5.468 | -12.3 |
| Operating Income Ratio
| -0.242 | -5.414 | -2.114 | -0.751 | -0.045 | -0.026 | -0.05 | -0.069 | 0.034 | 0.02 | -0.045 | -0.028 | -0.081 | 0.052 | 0.043 | -0.004 | 0.07 | -0.008 | -0.021 | -0.046 | 0.001 | -0.042 | 0.152 | -0.338 | -0.119 | -0.192 | -1.064 | -0.342 | -1.116 | -0.147 | -0.236 | -0.435 | -0.291 | -0.014 | -0.178 | -0.205 | -0.315 | -0.116 | -0.086 | -0.025 | 0.139 | 0.034 | 0.013 | 0.105 | 0.059 | 0.173 | 0.055 | -0.038 | -0.165 | -0.114 | -0.085 | -0.103 | -0.099 | -0.515 | -0.169 | -0.003 | 0.144 | 0.015 | -0.005 | -0.008 | 0.036 | 0.074 | -0.03 | -0.084 | 0.138 | 0.142 | 0.118 | 0.054 | 0.05 | 0.029 | -0.076 | -0.017 | 0.127 | 0.099 | 0.071 | -0.016 | -0.046 | -0.064 | -0.29 | -0.493 | -2.563 |
| Total Other Income Expenses Net
| 68.479 | -47.988 | -4.383 | -2.043 | -6.713 | -39.896 | -5.168 | -15.83 | -11.531 | 134.201 | -19.536 | -4.185 | 62.26 | -103.269 | 64.013 | -53.344 | 407.53 | 148.471 | 29.653 | 20.089 | 19.478 | 7.715 | 51.91 | 17.134 | -125.531 | -26.641 | 10.57 | -8.783 | -16.179 | -28.299 | -38.659 | -7.369 | -9.388 | -55.411 | -18.966 | -18.416 | -13.282 | -11.949 | 6.959 | -17.745 | -30.85 | -15.366 | -15.718 | -17.905 | -26.313 | -32.762 | -24.101 | -34.698 | -24.443 | 25.499 | -23.98 | -19.031 | -21.258 | 2.586 | -24.873 | -23.767 | 22.532 | 7.909 | 32.581 | -18.476 | -11.436 | 2.28 | 34.126 | 3.456 | -20.17 | -9.092 | -1.362 | -1.56 | -3.825 | 3.032 | 0.594 | 1.139 | 2.503 | 3.958 | 1.922 | 0.971 | 1.361 | -0.222 | -1.588 | -1.769 | 1.9 |
| Income Before Tax
| 46.978 | -77.958 | -13.877 | -9.587 | -22.768 | -50.974 | -28.329 | -46.133 | 5.397 | 143.783 | -38.485 | -14.148 | 31.206 | -86.501 | 77.194 | -54.722 | 431.485 | 146.405 | 22.355 | -0.514 | 20.373 | -12.063 | 118.105 | -100.448 | -179.768 | -108.731 | -467.347 | -142.825 | -750.864 | -99.621 | -115.918 | -150.661 | -307.612 | -65.628 | -93.883 | -97.472 | -131.319 | -56.113 | -25.989 | -28.89 | 131.404 | 7.275 | -8.936 | 54.871 | 11.246 | 81.222 | 7.762 | -58.647 | -136.728 | -48.523 | -74.663 | -69.749 | -77.017 | -360.678 | -124.998 | -25.07 | 157.886 | 16.097 | 30.85 | -21.42 | 8.481 | 36.841 | 25.092 | -14.593 | 34.971 | 44.405 | 43.647 | 13.26 | 7.385 | 9.827 | -12.612 | -1.318 | 11.979 | 10.4 | 5.796 | 0.286 | -1.936 | -1.63 | -6.336 | -7.237 | -10.4 |
| Income Before Tax Ratio
| 0.53 | -14.082 | -3.089 | -0.955 | -0.064 | -0.118 | -0.061 | -0.105 | 0.011 | 0.302 | -0.092 | -0.04 | 0.081 | -0.267 | 0.25 | -0.179 | 1.262 | 0.533 | 0.063 | -0.001 | 0.034 | -0.025 | 0.271 | -0.288 | -0.394 | -0.254 | -1.041 | -0.364 | -1.141 | -0.205 | -0.353 | -0.458 | -0.3 | -0.09 | -0.223 | -0.253 | -0.351 | -0.148 | -0.068 | -0.066 | 0.113 | 0.011 | -0.018 | 0.079 | 0.018 | 0.124 | 0.013 | -0.092 | -0.202 | -0.075 | -0.125 | -0.141 | -0.137 | -0.511 | -0.211 | -0.056 | 0.168 | 0.029 | 0.08 | -0.062 | 0.016 | 0.079 | 0.084 | -0.068 | 0.087 | 0.118 | 0.114 | 0.048 | 0.033 | 0.042 | -0.073 | -0.009 | 0.161 | 0.159 | 0.106 | 0.007 | -0.066 | -0.074 | -0.386 | -0.652 | -2.167 |
| Income Tax Expense
| -0.011 | 0 | 0.01 | 0.001 | -0.019 | -0.137 | 0.227 | 1.227 | -2.856 | 3.109 | 2.721 | -8.129 | 10.212 | -2.194 | -2.425 | -5.224 | 18.833 | 36.725 | -3.068 | 1.869 | 9.388 | 2.928 | 6.068 | 5.797 | -8.379 | 3.68 | 3.081 | 2.628 | -2.87 | -5.457 | 2.353 | 2.031 | -9.559 | 7.049 | 6.648 | 3.181 | 28.778 | 36.224 | -0.659 | 2.351 | 11.628 | -8.32 | -8.168 | 13.62 | 8.985 | -4.575 | 4.506 | 2.989 | 9.3 | 0.593 | 10.593 | 1.356 | 4.136 | 11.077 | 22.702 | -15.816 | 3.882 | -3.376 | 46.992 | -30.875 | 10.448 | 15.088 | 4.054 | -19.196 | 19.499 | 21.856 | 7.614 | 1.805 | 2.509 | 1.396 | -7.267 | -2.558 | 0.67 | 0.832 | 0.412 | 0.031 | -1.296 | 0 | 0 | 0 | -1.9 |
| Net Income
| 46.989 | -77.958 | -15.894 | -9.588 | -27.649 | -37.364 | -31.208 | -54.636 | 7.613 | 135.614 | -63.112 | -32.898 | 20.196 | -84.376 | 75.207 | -48.385 | 412.475 | 44.626 | 19.378 | -1.431 | 5.441 | -15.017 | 121.459 | -89.724 | -158.174 | -89.826 | -447.117 | -115.974 | -568.677 | -54.247 | -93.76 | -134.479 | -275.118 | -40.545 | -69.992 | -85.409 | -127.621 | -56.326 | 6.509 | -9.581 | 134.715 | 32.033 | 14.102 | 65.044 | 22.338 | 108.386 | 19.565 | -54.696 | -144.771 | -48.538 | -84.181 | -74.53 | -83.082 | -370.784 | -147.872 | -2.121 | 152.251 | 20.116 | -6.216 | 12.573 | 0.957 | 19.506 | 14.324 | -9.852 | 29.549 | 24.681 | 31.157 | 11.999 | 4.876 | 8.431 | -5.345 | 1.24 | 11.309 | 9.568 | 5.384 | 0.255 | -0.64 | -1.63 | -6.336 | -7.237 | -8.5 |
| Net Income Ratio
| 0.53 | -14.082 | -3.538 | -0.955 | -0.077 | -0.087 | -0.067 | -0.124 | 0.015 | 0.285 | -0.151 | -0.094 | 0.053 | -0.261 | 0.243 | -0.158 | 1.207 | 0.162 | 0.055 | -0.003 | 0.009 | -0.032 | 0.278 | -0.258 | -0.346 | -0.21 | -0.996 | -0.296 | -0.864 | -0.112 | -0.286 | -0.409 | -0.268 | -0.056 | -0.166 | -0.222 | -0.341 | -0.148 | 0.017 | -0.022 | 0.116 | 0.048 | 0.028 | 0.094 | 0.035 | 0.165 | 0.034 | -0.086 | -0.213 | -0.075 | -0.141 | -0.151 | -0.147 | -0.526 | -0.25 | -0.005 | 0.162 | 0.037 | -0.016 | 0.036 | 0.002 | 0.042 | 0.048 | -0.046 | 0.074 | 0.065 | 0.081 | 0.044 | 0.022 | 0.036 | -0.031 | 0.009 | 0.152 | 0.146 | 0.098 | 0.006 | -0.022 | -0.074 | -0.386 | -0.652 | -1.771 |
| EPS
| 0.624 | -1.03 | -0.26 | -0.2 | -0.71 | -0.18 | -0.19 | -0.29 | 0.04 | 0.78 | -0.36 | -0.19 | 0.12 | -0.49 | 0.43 | -0.29 | 2.42 | 0.26 | 0.12 | -0.009 | 0.04 | -0.11 | 0.85 | -0.63 | -1.12 | -0.64 | -3.17 | -0.83 | -4.08 | -0.39 | -0.67 | -0.97 | -1.99 | -0.29 | -0.51 | -0.62 | -0.94 | -0.41 | 0.05 | -0.073 | 1.03 | 0.24 | 0.11 | 0.53 | 0.18 | 0.89 | 0.16 | -0.46 | -1.22 | -0.41 | -0.71 | -0.67 | -0.84 | -3.77 | -1.51 | -0.022 | 1.43 | 0.21 | -0.065 | 0.13 | -0.02 | 0.14 | 0.27 | -0.12 | 0.18 | 0.3 | 0.39 | 0.15 | 0.057 | 0.11 | -0.071 | 0.02 | 0.16 | 0.14 | 0.08 | 0.004 | -0.039 | -0.06 | -0.36 | -2.07 | -0.14 |
| EPS Diluted
| 0.624 | -1.03 | -0.26 | -0.2 | -0.71 | -5.2 | -0.19 | -0.29 | 0.04 | 0.72 | -0.36 | -0.19 | 0.12 | -0.49 | 0.39 | -0.28 | 2.08 | 0.24 | 0.12 | -0.008 | 0.03 | -0.11 | 0.75 | -0.63 | -1.12 | -0.64 | -3.17 | -0.83 | -4.07 | -0.39 | -0.67 | -0.97 | -1.99 | -0.29 | -0.51 | -0.62 | -0.93 | -0.41 | 0.04 | -0.073 | 0.83 | 0.2 | 0.09 | 0.42 | 0.15 | 0.73 | 0.15 | -0.46 | -1.22 | -0.41 | -0.71 | -0.67 | -0.84 | -3.77 | -1.51 | -0.022 | 1.43 | 0.21 | -0.065 | 0.13 | -0.02 | 0.13 | 0.26 | -0.12 | 0.18 | 0.29 | 0.37 | 0.14 | 0.057 | 0.1 | -0.071 | 0.02 | 0.16 | 0.13 | 0.08 | 0.004 | -0.039 | -0.06 | -0.36 | -2.07 | -0.14 |
| EBITDA
| 56.716 | -75.315 | -11.224 | -5.662 | -17.297 | -48.772 | -9.6 | -33.793 | 21.243 | 151.832 | -17.961 | -6.287 | 41.897 | 6.2 | 0.73 | -49.498 | 142.44 | 165.422 | -37.646 | -1.924 | 54.593 | 10.528 | 157.063 | -90.945 | -52.831 | -57.347 | -477.917 | -77.886 | -670.99 | -25.702 | -47.132 | -175.195 | -238.154 | -10.217 | -39.035 | -36.843 | -70.605 | -13.574 | 0.243 | 15.354 | 195.925 | 50.172 | 31.4 | 97.686 | 62.626 | 134.847 | 57.225 | -7.846 | -89.619 | 4.318 | -23.277 | -19.195 | -34.701 | -306.585 | -74.104 | 22.95 | 205.094 | 68.85 | 86.42 | 18.994 | 47.073 | 72.393 | 9.855 | -2.499 | 78.471 | 68.037 | 59.486 | 34.013 | 28.661 | 20.413 | 0.497 | 19.931 | 15.356 | 11.806 | 9.181 | 3.817 | 7.109 | -1.408 | -1.876 | -2.77 | -10.9 |
| EBITDA Ratio
| 0.64 | -13.605 | -2.499 | -0.564 | -0.048 | -0.113 | -0.021 | -0.077 | 0.043 | 0.319 | -0.043 | -0.018 | 0.109 | 0.019 | 0.002 | -0.162 | 0.417 | 0.602 | -0.107 | -0.004 | 0.09 | 0.022 | 0.36 | -0.261 | -0.116 | -0.134 | -1.064 | -0.199 | -1.02 | -0.053 | -0.144 | -0.532 | -0.232 | -0.014 | -0.093 | -0.096 | -0.189 | -0.036 | 0.001 | 0.035 | 0.168 | 0.076 | 0.062 | 0.141 | 0.098 | 0.205 | 0.099 | -0.012 | -0.132 | 0.007 | -0.039 | -0.039 | -0.062 | -0.435 | -0.125 | 0.051 | 0.219 | 0.125 | 0.225 | 0.055 | 0.086 | 0.155 | 0.033 | -0.012 | 0.196 | 0.18 | 0.155 | 0.124 | 0.128 | 0.087 | 0.003 | 0.14 | 0.206 | 0.181 | 0.168 | 0.091 | 0.242 | -0.064 | -0.114 | -0.25 | -2.271 |