SpartanNash Company
NASDAQ:SPTN
21.36 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.554 | 16.91 | 16.965 | 29.086 | 18.964 | 21.217 | 16.33 | 10.666 | 24.645 | 24.136 | 23.292 | 19.903 | 26.903 | 34.645 | 21.255 | 24.172 | 23.436 | 19.949 | 21.36 | 18.585 | 20.673 | 15.913 | 17.167 | 15.667 | 13.154 | 22.726 | 19.516 | 24.351 | 26.398 | 23.816 | 28.687 | 22.719 | 8.51 | 13.085 | 8.475 | 6.443 | 8.048 | 6.42 | 15.064 | 5.545 | 4.163 | 6.097 | 8.96 | 7.491 | 6.093 | 26.476 | 55.059 | 62.08 | 37.713 | 43.824 | 25.267 | 25.124 | 6.441 | 9.17 | 7.18 | 6.746 | 7.802 | 6.519 | 9.65 | 28.477 | 30.616 | 19.867 | 11.396 | 12.308 | 14.69 | 12.063 | 13.16 | 10.221 | 9.918 | 7.655 | 11.782 | 13.494 | 13.367 | 14.88 | 14.576 | 13.45 | 12.236 | 12.679 | 19.083 | 15.121 | 18.492 | 23.306 | 19.041 | 17.673 | 7.346 | 13.903 | 12.622 | 32.004 | 24.499 | 27.561 | 64.025 | 69.632 | 48.071 | 36.422 | 42.822 | 55.5 | 47.7 | 28.8 | 35.9 | 34.3 | 46.3 | 37 | 25.1 | 35.1 | 31 | 34.2 | 33.8 | 33.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.656 | 1.622 | 1.765 | 1.705 | 1.906 | 1.704 | 1.565 | 10.37 | 10.392 | 15.207 | 14.473 | 21.978 | 20.78 | 19.83 | 20.984 | 20.628 | 19.804 | 17.9 | 18.1 | 21.1 | 20.6 | 20.3 | 18.8 | 18.3 | 22.2 | 15.1 | 16.7 | 17.6 | 15.7 | 15.7 |
Cash and Short Term Investments
| 17.554 | 16.91 | 16.965 | 29.086 | 18.964 | 21.217 | 16.33 | 10.666 | 24.645 | 24.136 | 23.292 | 19.903 | 26.903 | 34.645 | 21.255 | 24.172 | 23.436 | 19.949 | 21.36 | 18.585 | 20.673 | 15.913 | 17.167 | 15.667 | 13.154 | 22.726 | 19.516 | 24.351 | 26.398 | 23.816 | 28.687 | 22.719 | 8.51 | 13.085 | 8.475 | 6.443 | 8.048 | 6.42 | 15.064 | 5.545 | 4.163 | 6.097 | 8.96 | 7.491 | 6.093 | 26.476 | 55.059 | 62.08 | 37.713 | 43.824 | 25.267 | 25.124 | 6.441 | 9.17 | 7.18 | 6.746 | 7.802 | 6.519 | 9.65 | 28.477 | 30.616 | 19.867 | 11.396 | 12.308 | 14.69 | 12.063 | 13.16 | 10.221 | 9.918 | 7.655 | 11.782 | 13.494 | 13.367 | 14.88 | 14.576 | 13.45 | 12.236 | 12.679 | 20.739 | 16.743 | 20.257 | 25.011 | 20.947 | 19.377 | 8.911 | 24.273 | 23.014 | 47.211 | 38.972 | 49.539 | 84.805 | 89.462 | 69.055 | 57.05 | 62.626 | 73.4 | 65.8 | 49.9 | 56.5 | 54.6 | 65.1 | 55.3 | 47.3 | 50.2 | 47.7 | 51.8 | 49.5 | 49.2 |
Net Receivables
| 427.275 | 426.186 | 410.957 | 404.016 | 430.15 | 411.453 | 395.467 | 361.686 | 372.029 | 370.669 | 346.725 | 357.564 | 387.114 | 374.394 | 417.684 | 345.32 | 374.287 | 362.605 | 376.708 | 346.26 | 363.951 | 355.05 | 330.254 | 344.057 | 370.482 | 349.279 | 342.364 | 291.568 | 321.989 | 306.418 | 304.754 | 317.183 | 320.019 | 298.034 | 312.521 | 282.697 | 305.433 | 334.44 | 311.188 | 59.207 | 60.087 | 60.979 | 50.267 | 59.719 | 61.253 | 58.637 | 56.764 | 60.026 | 62.228 | 56.344 | 48.941 | 54.848 | 53.639 | 54.529 | 52.02 | 53.673 | 53.413 | 51.47 | 46.811 | 54.479 | 58.976 | 59.885 | 53.196 | 57.164 | 48.221 | 45.347 | 43.862 | 47.369 | 50.833 | 45.28 | 41.075 | 42.468 | 45.785 | 43.445 | 40.859 | 41.956 | 41.749 | 39.952 | 46.9 | 52.283 | 55.335 | 70.747 | 74.905 | 83.513 | 83.783 | 84.533 | 96.142 | 100.878 | 96.509 | 82.671 | 89.042 | 93.13 | 84.61 | 83.998 | 87.6 | 82.1 | 87.4 | 75.9 | 71 | 74.6 | 73.3 | 74.5 | 69.5 | 71.8 | 70.9 | 73.2 | 66.5 | 77.5 |
Inventory
| 579.631 | 576.859 | 566.33 | 571.065 | 623.504 | 591.609 | 556.322 | 522.324 | 550.24 | 538.494 | 602.565 | 541.785 | 586.351 | 552.379 | 516.517 | 537.212 | 594.676 | 572.723 | 595.741 | 553.799 | 592.152 | 562.443 | 577.508 | 597.162 | 598.493 | 555.578 | 539.908 | 539.857 | 561.772 | 536.299 | 533.074 | 521.164 | 573.32 | 552.327 | 562.979 | 577.197 | 612.901 | 564.628 | 557.76 | 141.358 | 135.126 | 124.657 | 133.879 | 136.032 | 132.435 | 99.778 | 120.908 | 121.287 | 132.476 | 103.814 | 134.588 | 128.623 | 127.545 | 117.514 | 135.718 | 143.332 | 132.836 | 113.79 | 132.389 | 131.301 | 121.721 | 113.078 | 133.494 | 144.411 | 127.714 | 106.854 | 118.145 | 119.84 | 107.518 | 95.892 | 104.004 | 98.544 | 93.15 | 95.988 | 96.229 | 92.265 | 91.973 | 97.771 | 101.917 | 103.857 | 111.042 | 138.095 | 166.052 | 184.608 | 195.727 | 179.319 | 208.655 | 191.798 | 190.242 | 179.589 | 196.796 | 186.877 | 105.787 | 105.587 | 108.416 | 123 | 110.2 | 82.2 | 87.1 | 81.2 | 80.4 | 92.7 | 104.9 | 97.5 | 76.2 | 85.2 | 87.7 | 84.1 |
Other Current Assets
| 63.594 | 65.402 | 74.627 | 62.244 | 73.858 | 97.331 | 63.772 | 62.517 | 60.316 | 59.621 | 64.474 | 72.229 | 73.192 | 75.219 | 68.094 | 58.775 | 52.176 | 43.219 | 59.014 | 73.798 | 43.333 | 43.713 | 47.144 | 47.4 | 33.426 | 32.712 | 42.878 | 37.187 | 29.589 | 28.862 | 29.517 | 22.521 | 24.494 | 21.678 | 26.397 | 31.882 | 34.093 | 35.675 | 34.71 | 1.325 | 1.202 | 1.304 | 8.334 | 10.896 | 13.88 | 13.686 | 13.528 | 11.711 | 12.965 | 8.934 | 10.408 | 10.432 | 14.241 | 14.982 | 13.705 | 14.592 | 14.032 | 14.78 | 15.47 | 14.756 | 0.23 | 2.404 | 0.84 | 0.646 | 3.982 | 3.595 | 3.418 | 5.05 | 5.996 | 6.634 | 4.668 | 5.566 | 5.566 | 3.855 | 3.826 | 3.972 | 4.223 | 4.051 | 6.797 | 7.521 | 38.012 | 64.033 | 4.036 | 12.3 | 11.7 | 11 | 10.9 | 12.2 | 13.3 | 15.739 | 13.147 | 13.056 | 11.526 | 10.145 | 10.6 | 11.6 | 11 | 11 | 13.3 | 13 | 13.7 | 14.3 | 12.7 | 14.5 | 14.9 | 12.6 | 13.8 | 12.5 |
Total Current Assets
| 1,088.054 | 1,085.357 | 1,068.879 | 1,066.411 | 1,146.476 | 1,121.61 | 1,031.891 | 957.193 | 1,007.23 | 992.92 | 1,039.004 | 1,014.74 | 1,095.502 | 1,058.675 | 1,048.256 | 996.682 | 1,048.543 | 998.496 | 1,052.823 | 1,001.096 | 1,028.763 | 985.773 | 985.166 | 1,004.286 | 1,015.555 | 960.468 | 944.666 | 893.484 | 939.748 | 895.395 | 896.032 | 883.587 | 930.345 | 891.12 | 919.319 | 913.399 | 971.488 | 941.163 | 918.911 | 218.923 | 212.173 | 206.169 | 213.002 | 225.454 | 226.105 | 209.637 | 246.259 | 255.104 | 245.382 | 212.916 | 219.204 | 219.027 | 201.866 | 196.195 | 208.623 | 218.343 | 208.083 | 186.559 | 204.32 | 229.013 | 228.69 | 212.278 | 213.99 | 229.495 | 211.269 | 185.195 | 195.149 | 196.703 | 186.598 | 167.695 | 172.557 | 171.667 | 169.663 | 171.448 | 169.497 | 165.484 | 166.987 | 170.384 | 192.269 | 198.739 | 239.445 | 315.14 | 278.147 | 299.811 | 300.112 | 297.244 | 338.718 | 352.081 | 338.958 | 327.538 | 383.79 | 382.525 | 270.978 | 256.78 | 269.194 | 290.1 | 274.4 | 219 | 227.9 | 223.4 | 232.5 | 236.8 | 234.4 | 234 | 209.7 | 222.8 | 217.5 | 223.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 867.746 | 863.382 | 852.37 | 867.267 | 820.106 | 822.337 | 844.944 | 860.399 | 844.819 | 831.274 | 841.776 | 866.232 | 831.351 | 829.571 | 853.555 | 884.798 | 890.717 | 893.949 | 896.669 | 579.06 | 577.285 | 581.824 | 582.434 | 600.24 | 588.416 | 621.618 | 628.047 | 559.722 | 570.709 | 575.063 | 573.397 | 583.698 | 586.361 | 587.871 | 579.825 | 597.15 | 596.294 | 606.969 | 631.513 | 268.337 | 269.109 | 272.126 | 272.368 | 261.552 | 256.894 | 256.776 | 245.265 | 243.545 | 239.799 | 241.448 | 238.285 | 246.391 | 245.568 | 247.961 | 249.915 | 246.36 | 235.422 | 234.806 | 224.893 | 190.819 | 185.036 | 183.185 | 175.732 | 164.449 | 159.078 | 143.213 | 141.311 | 138.751 | 137.882 | 115.178 | 108.394 | 106.702 | 105.528 | 108.879 | 106.784 | 105.156 | 107.657 | 108.437 | 109.946 | 111.779 | 117.228 | 120.072 | 176.634 | 246.445 | 255.531 | 268.315 | 271.545 | 276.837 | 282.473 | 289.143 | 269.333 | 274.644 | 174.875 | 178.591 | 190.262 | 190.6 | 192.2 | 158.3 | 155.1 | 156 | 157.5 | 161.1 | 166.8 | 171.4 | 173 | 173 | 167.6 | 164.4 |
Goodwill
| 182.16 | 182.16 | 182.16 | 182.16 | 182.16 | 182.16 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 181.035 | 178.648 | 178.648 | 178.648 | 178.648 | 178.648 | 178.648 | 178.392 | 366.636 | 367.497 | 322.686 | 322.686 | 322.686 | 322.686 | 322.902 | 331.612 | 331.523 | 297.28 | 297.28 | 297.352 | 312.252 | 308.968 | 246.437 | 246.665 | 246.84 | 246.925 | 239.834 | 240.037 | 240.194 | 240.589 | 240.704 | 241.132 | 241.244 | 247.165 | 247.779 | 247.826 | 247.916 | 251.491 | 249.492 | 249.328 | 249.303 | 253.107 | 186.265 | 186.487 | 186.531 | 176.383 | 176.329 | 176.425 | 142.888 | 142.44 | 141.216 | 141.784 | 72.555 | 72.465 | 72.465 | 72.315 | 0 | 72.315 | 72.105 | 72.105 | 0 | 68.7 | 68.7 | 68.7 | 68.743 | 68.643 | 113.6 | 113.6 | 155.243 | 156.8 | 157.8 | 157.8 | 0 | 122 | 122.9 | 98.9 | 99.1 | 100.577 | 92.2 | 96.8 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 102.661 | 103.795 | 104.931 | 106.341 | 107.415 | 108.349 | 109.4 | 110.96 | 112.132 | 113.335 | 114.538 | 116.142 | 119.039 | 127.32 | 128.654 | 130.434 | 128.351 | 129.131 | 144.451 | 128.926 | 130.227 | 131.159 | 132.565 | 134.43 | 135.656 | 130.048 | 131.376 | 60.163 | 0 | 0 | 0 | 63.193 | 0 | 0 | 0 | 57.805 | 58.523 | 68.433 | 0 | 0 | 0 | 35.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.465 | 72.465 | 72.315 | 72.315 | 72.315 | 72.105 | 72.105 | 72.105 | 68.7 | 68.7 | 68.7 | 68.743 | 68.643 | 113.643 | 113.643 | 0 | 156.756 | 157.804 | 157.828 | 155.737 | 122.008 | 122.932 | 98.868 | 99.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 284.821 | 285.955 | 287.091 | 288.501 | 289.575 | 290.509 | 290.435 | 291.995 | 293.167 | 294.37 | 295.573 | 297.177 | 300.074 | 308.355 | 309.689 | 311.469 | 309.386 | 310.166 | 323.099 | 307.574 | 308.875 | 309.807 | 311.213 | 313.078 | 314.048 | 496.684 | 498.873 | 322.686 | 322.686 | 322.686 | 322.686 | 322.902 | 331.612 | 331.523 | 297.28 | 297.28 | 297.352 | 380.685 | 308.968 | 246.437 | 246.665 | 246.84 | 246.925 | 239.834 | 240.037 | 240.194 | 240.589 | 240.704 | 241.132 | 241.244 | 247.165 | 247.779 | 247.826 | 247.916 | 251.491 | 249.492 | 249.328 | 249.303 | 253.107 | 186.265 | 186.487 | 186.531 | 176.383 | 176.329 | 176.425 | 142.888 | 142.44 | 141.216 | 141.784 | 72.555 | 72.465 | 72.465 | 72.315 | 72.315 | 72.315 | 72.105 | 72.105 | 72.105 | 68.7 | 68.7 | 68.7 | 68.743 | 68.643 | 113.643 | 113.643 | 155.243 | 156.756 | 157.804 | 157.828 | 155.737 | 122.008 | 122.932 | 98.868 | 99.075 | 100.577 | 92.2 | 96.8 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -78.472 | 0 | 0 | 0 | 0 | -74.396 | -63.692 | 0 | -54.442 | -56.696 | 0 | -52.952 | -57.681 | -62.849 | 0 | -43.734 | -43.2 | -45.087 | 0 | -51.634 | -49.128 | -49.372 | 0 | -60.397 | -137.219 | -132.374 | 0 | -116.277 | -121.352 | -119.417 | 0 | -29.453 | -28.819 | -28.086 | 0 | -22.987 | -26.816 | -22.886 | -1.9 | -1.558 | 0 | -0.269 | -87.805 | 0 | 0 | -78.739 | -0.003 | -2.041 | 0 | -1.688 | 0 | -3.685 | 0 | -4.174 | 0 | -5.257 | 0 | -6.008 | 0 | -6.417 | 0 | -5.501 | -5.694 | -8.683 | 0 | -8.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 10.37 | 0.01 | 0.015 | 0.014 | 0 | 20.78 | 19.83 | 0.016 | -0.028 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 78.472 | 80.568 | 66.293 | 70.557 | 74.497 | 74.396 | 63.692 | 0 | 54.442 | 56.696 | 0 | 52.952 | 57.681 | 62.849 | 0 | 43.734 | 43.2 | 45.087 | 0 | 51.634 | 49.128 | 49.372 | 0 | 60.397 | 137.219 | 132.374 | 0 | 116.277 | 121.352 | 119.417 | 0 | 29.453 | 28.819 | 28.086 | 0 | 22.987 | 26.816 | 22.886 | 1.9 | 1.558 | 0 | 0.269 | 87.805 | 0 | 0 | 78.739 | 0.003 | 2.041 | 0 | 1.688 | 0 | 3.685 | 0 | 4.174 | 0 | 5.257 | 0 | 6.008 | 0 | 6.417 | 0 | 5.501 | 5.694 | 8.683 | 0 | 8.689 | 3.343 | 8.142 | 9.061 | 12.087 | 14.092 | 17.489 | 18.68 | 19.221 | 21.999 | 25.673 | 25.147 | 27.196 | 22.881 | 25.567 | 25.566 | 21.536 | 2.8 | 3.6 | 14.5 | 10.5 | 9.2 | 12.2 | 0 | 12.3 | 12.6 | 5.2 | 5.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2 | 3.8 | 3.8 | 3.8 | 2.8 | 2.8 | 2.8 | 2.8 | 0.7 | 0.7 |
Other Non-Current Assets
| 93.155 | 92.217 | 7.282 | 18.089 | 14.763 | 13.366 | 96.963 | 97.195 | 97.464 | 90.583 | 99.213 | 99.242 | 94.632 | 99.948 | 102.715 | 82.66 | 85.9 | 89.353 | 86.905 | 84.182 | 139.118 | 133.408 | 138.124 | 138.193 | 115.755 | 119.765 | 109.029 | 154.444 | 160.736 | 130.719 | 128.669 | 135.261 | 118.035 | 122.478 | 119.371 | 124.453 | 126.135 | 60.417 | 113.055 | 63.992 | 64.344 | 64.532 | 62.266 | 57.173 | 61.31 | 56.866 | 56.375 | 56.773 | 56.781 | 55.788 | 58.844 | 60.773 | 61.07 | 61.409 | 55.809 | 51.397 | 52.321 | 53.264 | 57.07 | 27.713 | 27.627 | 28.143 | 31.967 | 27.649 | 28.36 | 16.203 | 16.899 | 14.592 | 15.194 | 14.108 | 13.369 | 13.175 | 12.407 | 13.135 | 13.423 | 14.657 | 14.581 | 16.438 | 17.696 | 25.068 | 26.487 | 26.785 | 22.324 | 24.653 | 22.203 | 0.868 | 19.6 | 23.021 | 23.896 | 38.427 | 6.255 | 10.646 | 30.952 | 30.955 | 17.406 | 20.9 | 19.4 | 138.1 | 3.5 | 2.2 | 3.4 | 4.4 | 5.3 | 4.6 | 4.5 | 5.1 | 7.4 | 9.4 |
Total Non-Current Assets
| 1,245.722 | 1,241.554 | 1,227.311 | 1,240.15 | 1,195.001 | 1,200.709 | 1,232.342 | 1,249.589 | 1,235.45 | 1,216.227 | 1,236.562 | 1,262.651 | 1,226.057 | 1,237.874 | 1,265.959 | 1,278.927 | 1,286.003 | 1,293.468 | 1,306.673 | 970.816 | 1,025.278 | 1,025.039 | 1,031.771 | 1,051.511 | 1,018.219 | 1,238.067 | 1,235.949 | 1,036.852 | 1,054.131 | 1,028.468 | 1,024.752 | 1,041.861 | 1,036.008 | 1,041.872 | 996.476 | 1,018.883 | 1,019.781 | 1,048.071 | 1,053.536 | 578.766 | 580.118 | 583.498 | 581.559 | 558.559 | 558.241 | 553.836 | 542.229 | 541.022 | 537.712 | 538.48 | 544.294 | 554.943 | 554.464 | 557.286 | 557.215 | 547.249 | 537.071 | 537.373 | 535.07 | 404.797 | 399.15 | 397.859 | 384.082 | 368.427 | 363.863 | 302.304 | 300.65 | 297.902 | 303.002 | 210.902 | 206.315 | 206.434 | 207.739 | 213.009 | 211.743 | 213.917 | 220.016 | 222.127 | 223.538 | 228.428 | 237.982 | 241.166 | 289.137 | 387.543 | 394.979 | 449.296 | 458.411 | 466.877 | 476.411 | 483.307 | 430.676 | 440.652 | 309.911 | 313.793 | 310.441 | 305.9 | 310.6 | 304.4 | 160.6 | 162 | 164.7 | 169.3 | 174.9 | 178.8 | 180.3 | 180.9 | 175.7 | 174.5 |
Total Assets
| 2,333.776 | 2,326.911 | 2,296.19 | 2,306.561 | 2,341.477 | 2,322.319 | 2,264.233 | 2,206.782 | 2,242.68 | 2,209.147 | 2,275.566 | 2,277.391 | 2,321.559 | 2,296.549 | 2,314.215 | 2,275.609 | 2,334.546 | 2,291.964 | 2,359.496 | 1,971.912 | 2,054.041 | 2,010.812 | 2,016.937 | 2,055.797 | 2,033.774 | 2,198.535 | 2,180.615 | 1,930.336 | 1,993.879 | 1,923.863 | 1,920.784 | 1,925.448 | 1,966.353 | 1,932.992 | 1,915.795 | 1,932.282 | 1,991.269 | 1,989.234 | 1,972.447 | 797.689 | 792.291 | 789.667 | 794.561 | 784.013 | 784.346 | 763.473 | 788.488 | 796.126 | 783.094 | 751.396 | 763.498 | 773.97 | 756.33 | 753.481 | 765.838 | 765.592 | 745.154 | 723.932 | 739.39 | 633.81 | 627.84 | 610.137 | 598.072 | 597.922 | 575.132 | 487.499 | 495.799 | 494.605 | 489.6 | 378.597 | 378.872 | 378.101 | 377.402 | 384.457 | 381.24 | 379.401 | 387.003 | 392.511 | 415.807 | 427.167 | 477.427 | 556.306 | 567.284 | 687.354 | 695.091 | 746.54 | 797.129 | 818.958 | 815.369 | 810.845 | 814.466 | 823.177 | 580.889 | 570.573 | 579.635 | 596 | 585 | 523.4 | 388.5 | 385.4 | 397.2 | 406.1 | 409.3 | 412.8 | 390 | 403.7 | 393.2 | 397.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 505.786 | 500.044 | 470.803 | 487.215 | 492.876 | 503.711 | 478.964 | 447.451 | 490.604 | 441.888 | 441.772 | 464.784 | 501.099 | 489.412 | 509.164 | 405.37 | 456.991 | 406.896 | 391.315 | 357.802 | 411.399 | 364.7 | 356.534 | 376.977 | 440.59 | 394.276 | 370.682 | 372.432 | 398.945 | 339.084 | 333.44 | 353.688 | 365.818 | 350.719 | 349.893 | 320.037 | 411.279 | 375.592 | 349.121 | 137.899 | 129.68 | 120.651 | 116.207 | 128.803 | 127.873 | 107.703 | 111.273 | 129.185 | 129.737 | 100.919 | 122.377 | 131.933 | 121.864 | 114.549 | 112.457 | 129.646 | 116.503 | 97.248 | 100.857 | 121.217 | 127.36 | 112.899 | 93.939 | 110.991 | 112.498 | 93.729 | 96.411 | 109.773 | 100.36 | 90.992 | 88.751 | 88.687 | 87.264 | 82.391 | 79.879 | 81.591 | 90.174 | 75.267 | 80.777 | 87.959 | 95.015 | 112.181 | 116.925 | 108.01 | 99.961 | 90.327 | 107.753 | 124.596 | 123.129 | 122.937 | 151.337 | 140.382 | 83.712 | 82.186 | 95.598 | 101.3 | 99.3 | 68 | 88.1 | 100.1 | 88.9 | 81.7 | 75.5 | 95.1 | 89.9 | 78.1 | 92.9 | 104.3 |
Short Term Debt
| 51.782 | 50.838 | 51.459 | 52.242 | 52.476 | 52.6 | 53.181 | 54.179 | 52.727 | 50.439 | 49.894 | 50.921 | 49.043 | 48.887 | 48.989 | 48.789 | 48.839 | 59.476 | 59.431 | 18.263 | 8.135 | 7.793 | 7.628 | 9.196 | 19.407 | 19.001 | 17.404 | 17.424 | 18.998 | 19.106 | 19.083 | 19.003 | 21.993 | 21.669 | 19.019 | 19.758 | 7.349 | 7.189 | 7.258 | 3.983 | 3.937 | 4.067 | 4.104 | 7.456 | 4.328 | 4.449 | 52.909 | 8.35 | 8.565 | 8.675 | 4.161 | 4.167 | 12.574 | 13.086 | 3.883 | 3.9 | 3.883 | 3.932 | 3.883 | 7.976 | 8.01 | 10.874 | 10.567 | 8.619 | 8.567 | 2.494 | 5.216 | 5.367 | 5.462 | 1.675 | 1.654 | 1.624 | 2.817 | 2.848 | 2.827 | 5.227 | 4.117 | 4.177 | 4.238 | 18.385 | 24.538 | 36.594 | 28.419 | 31.924 | 32.658 | 25.948 | 33.704 | 33.532 | 34.911 | 38.478 | 28.66 | 26.612 | 23.588 | 23.862 | 20.197 | -5.253 | 0 | 0 | 3 | 5 | 21.5 | 38.5 | 27.5 | 24.5 | 25 | 33.5 | 30 | 10 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.059 | 1.309 | 6.132 | 0 | 0 | 0 | 12.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 66.293 | 70.557 | 74.497 | 0 | 0 | 53.699 | 0 | 0 | 0 | 52.952 | 0 | 0 | 0 | 43.734 | 0 | 0 | 0 | 51.634 | 0 | 0 | 0 | 60.397 | 0 | 0 | 0 | 116.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.987 | 0 | 0 | 1.9 | 0 | 2.31 | 53.478 | 44.429 | 51.496 | 1.582 | 48.093 | 42.863 | 45.116 | 1.526 | 49.054 | 1.81 | 0 | 49.996 | 51.199 | 4.835 | 48.498 | 27.224 | 46.379 | 6.47 | 51.198 | 17.73 | 53.082 | 49.213 | 48.685 | 52.87 | 52.138 | 46.707 | 47.371 | 0 | 0 | 0 | 44.631 | 50.58 | 44.675 | 40.186 | 42.279 | 43.888 | 43.732 | 41.407 | 62.29 | 4.113 | 51.216 | 1.854 | 1.118 | 0.692 | 1.521 | 1.835 | 3.911 | 16.594 | 5.367 | 5.616 | 0 | 0 | 46.809 | 5.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 124.798 | 119.65 | 111.962 | 99.22 | 86.713 | 73.48 | 129.48 | 154.208 | 105.015 | 156.22 | 137.342 | 173.849 | 91.488 | 139.073 | 121.229 | 110.975 | 61.405 | 101.378 | 104.359 | 100.386 | 46.95 | 105.88 | 100.351 | 108.408 | 39.596 | 101.529 | 101.416 | 116.121 | -9.148 | 105.475 | 98.254 | 114.633 | 129.97 | 135.065 | 125.931 | 140.404 | 108.158 | 141.524 | 142.207 | 55.094 | 57.772 | 65.962 | 3.297 | 3.271 | 3.34 | 71.219 | 3.596 | 4.101 | 4.33 | 54.496 | 5.556 | 53.592 | 46.689 | 2.825 | 10.234 | 52.898 | 9.859 | 37.186 | 10.066 | 54.615 | 10.177 | 50.276 | 8.641 | 8.641 | 8.664 | 8.889 | 8.111 | 8.161 | 8.161 | 54.292 | 52.76 | 49.202 | 5.371 | 5.371 | 6.508 | 6.508 | 6.993 | 12.838 | 14.625 | 15.667 | 14.805 | 73.745 | 17.833 | 80.239 | 71.962 | 66.566 | 75.467 | 96.801 | 88.889 | 80.465 | 82.127 | 95.1 | 67.07 | 62.284 | 15.793 | 85.6 | 75.6 | 50.1 | 59.1 | 58.5 | 57.8 | 55.5 | 52.3 | 46.1 | 43.6 | 51.5 | 45 | 55.4 |
Total Current Liabilities
| 682.366 | 670.532 | 634.224 | 704.97 | 702.622 | 704.288 | 661.625 | 655.838 | 702.045 | 648.547 | 629.008 | 689.554 | 694.582 | 677.372 | 679.382 | 565.134 | 610.969 | 567.75 | 555.105 | 476.451 | 518.118 | 478.373 | 464.513 | 494.581 | 559.99 | 514.806 | 489.502 | 505.977 | 525.072 | 463.665 | 450.777 | 487.324 | 517.781 | 507.453 | 494.843 | 480.199 | 549.773 | 524.305 | 498.586 | 198.876 | 191.389 | 192.99 | 177.086 | 183.959 | 187.037 | 184.953 | 215.871 | 184.499 | 187.748 | 165.616 | 181.148 | 191.502 | 181.127 | 180.456 | 177.773 | 191.279 | 178.743 | 165.59 | 161.185 | 190.278 | 196.745 | 191.779 | 166.229 | 177.464 | 178.414 | 157.982 | 161.876 | 170.008 | 161.354 | 146.959 | 143.165 | 139.513 | 140.083 | 141.19 | 133.889 | 133.512 | 143.563 | 136.17 | 143.372 | 163.418 | 196.648 | 226.633 | 214.393 | 222.027 | 205.699 | 183.533 | 218.445 | 256.764 | 250.84 | 258.474 | 267.491 | 267.71 | 174.37 | 168.332 | 178.397 | 186.9 | 174.9 | 118.1 | 150.2 | 163.6 | 168.2 | 175.7 | 155.3 | 165.7 | 158.5 | 163.1 | 167.9 | 169.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 767.613 | 781.281 | 791.994 | 735.854 | 756.661 | 721.106 | 696.425 | 666.091 | 670.434 | 699.688 | 788.91 | 760.168 | 802.541 | 812.976 | 855.835 | 949.554 | 959.686 | 961.415 | 1,032.717 | 679.797 | 694.889 | 702.864 | 733.367 | 740.755 | 651.537 | 641.257 | 658.261 | 413.675 | 475.365 | 473.399 | 496.114 | 475.978 | 525.889 | 516.012 | 516.237 | 550.51 | 549.53 | 576.474 | 597.822 | 137.981 | 148.031 | 145.876 | 166.843 | 150.789 | 156.397 | 133.565 | 129.916 | 173.282 | 170.489 | 181.543 | 170.886 | 170.188 | 175.714 | 208.127 | 199.921 | 189.115 | 191.93 | 215.686 | 237.391 | 141.957 | 142.56 | 143.574 | 173.032 | 172.535 | 160.853 | 106.341 | 122.822 | 118.782 | 129.895 | 64.015 | 74.867 | 79.914 | 83.321 | 91.946 | 98.991 | 101.23 | 105.98 | 124.616 | 141.147 | 123.008 | 143.016 | 183.817 | 188.114 | 242.248 | 265.029 | 295.185 | 310.445 | 296.999 | 307.099 | 306.632 | 307.156 | 320.714 | 266.01 | 266.071 | 268.051 | 279.8 | 283.6 | 271.4 | 102.8 | 91.8 | 100.8 | 107.7 | 133.9 | 129.2 | 113.6 | 125.8 | 113.9 | 119 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.016 | 16.337 | 16.263 | 15.944 | 15.687 | 16.564 | 16.689 | 16.433 | 16.266 | 16.282 | 16.061 | 16.493 | 16.008 | 17.07 | 17.022 | 16.734 | 23.701 | 18.855 | 19.884 | 19.918 | 14.598 | 14.262 | 80.578 | 13.548 | 13.521 | 13.59 | 83.807 | 12.446 | 14.321 | 14.635 | 66.241 | -62.202 | 54.463 | 21.93 | 21.06 | -46.277 | 42.358 | -39.704 | 25.401 | 0 | 22.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.848 | 0 | 0 | 0 | 13.84 | 0 | 0 | 0 | 0 | 0 | 0 | 5.17 | -180.676 | -186.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 78.318 | 78.472 | 80.568 | 66.293 | 70.557 | 74.497 | 74.396 | 63.692 | 53.699 | 54.442 | 56.696 | 45.728 | 52.952 | 57.681 | 62.849 | 43.111 | 43.734 | 43.2 | 45.087 | 49.254 | 51.634 | 49.128 | 49.372 | 42.05 | 60.397 | 137.219 | 132.374 | 123.243 | 116.277 | 121.352 | 119.417 | 116.6 | 89.148 | 87.316 | 89.766 | 91.232 | 91.602 | 97.538 | 95.811 | 80.833 | 81.226 | 80.578 | 86.689 | 87.805 | 86.813 | 83.807 | 78.739 | 76.585 | 71.324 | 66.241 | 62.202 | 54.463 | 52.756 | 49.996 | 46.277 | 42.358 | 39.704 | 27.224 | 33.154 | 22.527 | 19.564 | 17.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.848 | 3.564 | 14.49 | 10.545 | 9.248 | 12.24 | 16.594 | 12.331 | 12.624 | 5.212 | 5.212 | 2.202 | 2.176 | 2.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.212 | 28.229 | 29.95 | 33.376 | 31.227 | 28.706 | 36.483 | 38.292 | 50.936 | 50.294 | 50.432 | 46.892 | 48.033 | 39.269 | 30.457 | 30.272 | 30.861 | 31.954 | 32.785 | 35.447 | 36.693 | 39.718 | 41.697 | 40.774 | 39.33 | 39.496 | 42.592 | 45.768 | 45.3 | 45.519 | 46.501 | 38.759 | 37.87 | 39.379 | 41.608 | 39.387 | 37.261 | 38.204 | 40.735 | 17.853 | 18.905 | -46.01 | 21.052 | 21.288 | 22.942 | -46.267 | 24.616 | 26.026 | 27.923 | -33.75 | 114.957 | 13.991 | 46.526 | 19.937 | 118.235 | 36.111 | 119.927 | 55.662 | 69.504 | 28.486 | 52.389 | 50.408 | 58.409 | 58.274 | 55.59 | 50.435 | 45.901 | 47.792 | 50.453 | 22.206 | 21.65 | 23.088 | 25.623 | 25.911 | 28.887 | 29.85 | 29.753 | 26.058 | 29.688 | 35.087 | 34.04 | 36.224 | 32.66 | 30.417 | 33.85 | 21.84 | 21.815 | 11.568 | 22.762 | 10.732 | 11.251 | 11.91 | 4.981 | 4.951 | 0.057 | 186 | 191.8 | 12.8 | 12.4 | 8.7 | 8.6 | 8.5 | 7.7 | 7.8 | 7.7 | 7.6 | 5 | 5.1 |
Total Non-Current Liabilities
| 874.143 | 887.982 | 902.512 | 835.523 | 858.445 | 824.309 | 807.304 | 768.075 | 775.069 | 804.424 | 896.038 | 852.788 | 903.526 | 909.926 | 949.141 | 1,022.937 | 1,034.281 | 1,036.569 | 1,110.589 | 779.514 | 799.553 | 807.973 | 840.38 | 839.266 | 767.828 | 834.661 | 849.66 | 598.952 | 653.224 | 656.331 | 678.525 | 647.345 | 669.977 | 659.729 | 664.345 | 704.83 | 697.248 | 732.1 | 754.286 | 251.265 | 262.424 | 261.022 | 288.132 | 273.403 | 279.742 | 254.912 | 245.717 | 290.214 | 284.371 | 280.275 | 285.843 | 293.105 | 296.926 | 299.12 | 318.156 | 309.942 | 311.857 | 323.973 | 340.049 | 215.497 | 214.513 | 211.712 | 231.441 | 230.809 | 216.443 | 156.776 | 168.723 | 166.574 | 180.348 | 86.221 | 96.517 | 103.002 | 108.944 | 117.857 | 127.878 | 131.08 | 135.733 | 150.674 | 170.835 | 158.095 | 177.056 | 220.041 | 220.774 | 278.361 | 302.443 | 331.515 | 342.805 | 331.655 | 342.101 | 333.958 | 330.738 | 345.248 | 276.203 | 276.234 | 275.481 | 287.3 | 291.1 | 284.2 | 115.2 | 100.5 | 109.4 | 116.2 | 141.6 | 137 | 121.3 | 133.4 | 118.9 | 124.1 |
Total Liabilities
| 1,556.509 | 1,558.514 | 1,536.736 | 1,540.493 | 1,561.067 | 1,528.597 | 1,468.929 | 1,423.913 | 1,477.114 | 1,452.971 | 1,525.046 | 1,542.342 | 1,598.108 | 1,587.298 | 1,628.523 | 1,588.071 | 1,645.25 | 1,604.319 | 1,665.694 | 1,255.965 | 1,317.671 | 1,286.346 | 1,304.893 | 1,333.847 | 1,327.818 | 1,349.467 | 1,339.162 | 1,104.929 | 1,178.296 | 1,119.996 | 1,129.302 | 1,134.669 | 1,187.758 | 1,167.182 | 1,159.188 | 1,185.029 | 1,247.021 | 1,256.405 | 1,252.872 | 450.141 | 453.813 | 454.012 | 465.218 | 457.362 | 466.779 | 439.865 | 461.588 | 474.713 | 472.119 | 445.891 | 466.991 | 484.607 | 478.053 | 479.576 | 495.929 | 501.221 | 490.6 | 489.563 | 501.234 | 405.775 | 411.258 | 403.491 | 397.67 | 408.273 | 394.857 | 314.758 | 330.599 | 336.582 | 341.702 | 233.18 | 239.682 | 242.515 | 249.027 | 259.047 | 261.767 | 264.592 | 279.296 | 286.844 | 314.207 | 321.513 | 373.704 | 446.674 | 435.167 | 500.388 | 508.142 | 515.048 | 561.25 | 588.419 | 592.941 | 592.432 | 598.229 | 612.958 | 450.573 | 444.566 | 453.878 | 474.2 | 466 | 402.3 | 265.4 | 264.1 | 277.6 | 291.9 | 296.9 | 302.7 | 279.8 | 296.5 | 286.8 | 293.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 457.83 | 454.844 | 459.346 | 468.061 | 475.136 | 489.957 | 494.571 | 493.783 | 492.306 | 490.87 | 494.955 | 491.819 | 484.612 | 483.484 | 481.514 | 490.233 | 489.656 | 488.947 | 488.155 | 484.064 | 483.175 | 482.33 | 481.286 | 497.093 | 508.57 | 522.046 | 529.235 | 521.984 | 519.39 | 518.702 | 518.181 | 521.698 | 520.953 | 518.615 | 524.741 | 520.791 | 521.875 | 523.148 | 522.813 | 147.251 | 146.468 | 146.564 | 146.32 | 145.289 | 0 | 155.134 | 166.015 | 164.648 | 163.079 | 162.086 | 160.701 | 159.182 | 158.066 | 158.225 | 157.36 | 155.832 | 154.762 | 137.358 | 135.889 | 133.571 | 132.086 | 130.718 | 130.197 | 128.951 | 127.588 | 126.447 | 125.468 | 123.105 | 127.051 | 123.256 | 121.513 | 121.501 | 121.254 | 118.144 | 118.032 | 117.944 | 117.843 | 116.666 | 116.476 | 116.476 | 116.224 | 116.388 | 116.394 | 116.156 | 115.987 | 115.722 | 115.7 | 110.593 | 110.57 | 109.868 | 111.091 | 112.375 | 19.942 | 19.838 | 19.833 | 20.2 | 20.6 | 21.7 | 21.8 | 22.5 | 22.9 | 22.9 | 23.3 | 23.6 | 24.1 | 24.1 | 24 | 24.2 |
Retained Earnings
| 314.282 | 310.63 | 298.686 | 295.028 | 301.747 | 299.719 | 302.165 | 290.541 | 275.392 | 267.481 | 257.784 | 245.506 | 240.318 | 227.267 | 205.698 | 198.905 | 200.388 | 207.63 | 221.346 | 247.642 | 268.121 | 257.125 | 245.81 | 239.993 | 208.759 | 338.414 | 323.63 | 314.86 | 307.637 | 296.61 | 284.747 | 280.528 | 268.875 | 258.554 | 243.352 | 238.117 | 230.748 | 218.181 | 205.388 | 213.572 | 205.491 | 202.778 | 196.816 | 195.155 | 186.59 | 182.267 | 173.236 | 169.746 | 160.98 | 156.435 | 149.793 | 143.618 | 133.51 | 128.653 | 126.533 | 122.628 | 113.316 | 111.162 | 103.456 | 95.653 | 85.685 | 77.07 | 70.079 | 60.572 | 52.561 | 46.168 | 40.008 | 35.194 | 26.934 | 25.31 | 21.05 | 17.693 | 10.84 | 8.188 | 2.391 | -2.134 | -9.085 | -10.638 | -12.362 | -8.285 | -10.057 | -3.94 | 16.978 | 74.053 | 74.639 | 118.392 | 123.418 | 123.364 | 114.148 | 108.545 | 105.146 | 97.844 | 95.549 | 91.929 | 93.059 | 90.4 | 87 | 85.6 | 87.7 | 82.6 | 79.9 | 74.9 | 72 | 68.8 | 67.3 | 64.8 | 64.5 | 61.8 |
Accumulated Other Comprehensive Income/Loss
| 5.155 | 2.923 | 1.422 | 2.979 | 3.527 | 4.046 | -1.432 | -1.455 | -2.132 | -2.175 | -2.219 | -2.276 | -1.479 | -1.5 | -1.52 | -1.6 | -0.748 | -8.932 | -15.699 | -15.759 | -14.926 | -14.989 | -15.052 | -15.136 | -11.373 | -11.392 | -11.412 | -11.437 | -11.444 | -11.445 | -11.446 | -11.447 | -11.233 | -11.359 | -11.486 | -11.655 | -8.375 | -8.5 | -8.626 | -13.275 | -13.481 | -13.687 | -13.793 | -13.793 | -13.793 | -13.793 | -12.351 | -12.981 | -13.084 | -13.016 | -13.987 | -13.437 | -13.299 | -12.973 | -13.984 | -14.089 | -13.524 | -14.151 | -1.189 | -1.189 | -1.189 | -1.142 | 0.126 | 0.126 | 0.126 | 0.126 | -0.276 | -0.276 | -6.087 | -3.149 | -3.373 | -3.608 | -3.719 | -0.922 | -0.95 | -1.001 | -1.051 | -0.361 | -2.514 | -2.537 | -2.444 | -2.816 | -1.255 | -3.243 | -3.677 | -2.622 | -3.239 | -3.418 | -2.29 | -209.975 | 0 | -185.6 | -181 | -174.8 | -176.8 | -169.1 | -162.9 | -157.7 | -154.2 | -151.4 | -148.1 | -147.1 | -145.5 | -142.5 | -138.3 | -136 | -133.8 | -128 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.289 | 144.77 | 155.134 | 166.015 | 164.648 | 163.079 | 162.086 | 160.701 | 159.182 | 158.066 | 158.225 | 157.36 | 0 | 0 | 137.358 | 135.889 | 133.571 | 132.086 | 130.718 | 130.197 | 128.951 | 127.588 | 126.447 | 125.468 | 123.105 | 127.051 | 123.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.394 | 116.156 | 115.987 | 0 | 115.7 | 109.868 | 110.57 | 209.975 | 0 | 185.6 | 195.825 | 189.04 | 189.665 | 180.3 | 174.3 | 171.5 | 167.9 | 167.5 | 164.9 | 163.5 | 162.6 | 160.2 | 157.1 | 154.4 | 151.6 | 146 |
Total Shareholders Equity
| 777.267 | 768.397 | 759.454 | 766.068 | 780.41 | 793.722 | 795.304 | 782.869 | 765.566 | 756.176 | 750.52 | 735.049 | 723.451 | 709.251 | 685.692 | 687.538 | 689.296 | 687.645 | 693.802 | 715.947 | 736.37 | 724.466 | 712.044 | 721.95 | 705.956 | 849.068 | 841.453 | 825.407 | 815.583 | 803.867 | 791.482 | 790.779 | 778.595 | 765.81 | 756.607 | 747.253 | 744.248 | 732.829 | 719.575 | 347.548 | 338.478 | 335.655 | 329.343 | 326.651 | 317.567 | 323.608 | 326.9 | 321.413 | 310.975 | 305.505 | 296.507 | 289.363 | 278.277 | 273.905 | 269.909 | 264.371 | 254.554 | 234.369 | 238.156 | 228.035 | 216.582 | 206.646 | 200.402 | 189.649 | 180.275 | 172.741 | 165.2 | 158.023 | 147.898 | 145.417 | 139.19 | 135.586 | 128.375 | 125.41 | 119.473 | 114.809 | 107.707 | 105.667 | 101.6 | 105.654 | 103.723 | 109.632 | 132.117 | 186.966 | 186.949 | 231.492 | 235.879 | 230.539 | 222.428 | 218.413 | 216.237 | 210.219 | 130.316 | 126.007 | 125.757 | 121.8 | 119 | 121.1 | 123.2 | 121.2 | 119.6 | 114.2 | 112.4 | 110.1 | 110.2 | 107.3 | 106.3 | 104 |
Total Equity
| 777.267 | 768.397 | 759.454 | 766.068 | 780.41 | 793.722 | 795.304 | 782.869 | 765.566 | 756.176 | 750.52 | 735.049 | 723.451 | 709.251 | 685.692 | 687.538 | 689.296 | 687.645 | 693.802 | 715.947 | 736.37 | 724.466 | 712.044 | 721.95 | 705.956 | 849.068 | 841.453 | 825.407 | 815.583 | 803.867 | 791.482 | 790.779 | 778.595 | 765.81 | 756.607 | 747.253 | 744.248 | 732.829 | 719.575 | 347.548 | 338.478 | 335.655 | 329.343 | 326.651 | 317.567 | 323.608 | 326.9 | 321.413 | 310.975 | 305.505 | 296.507 | 289.363 | 278.277 | 273.905 | 269.909 | 264.371 | 254.554 | 234.369 | 238.156 | 228.035 | 216.582 | 206.646 | 200.402 | 189.649 | 180.275 | 172.741 | 165.2 | 158.023 | 147.898 | 145.417 | 139.19 | 135.586 | 128.375 | 125.41 | 119.473 | 114.809 | 107.707 | 105.667 | 101.6 | 105.654 | 103.723 | 109.632 | 132.117 | 186.966 | 186.949 | 231.492 | 235.879 | 230.539 | 222.428 | 218.413 | 216.237 | 210.219 | 130.316 | 126.007 | 125.757 | 121.8 | 119 | 121.1 | 123.2 | 121.2 | 119.6 | 114.2 | 112.4 | 110.1 | 110.2 | 107.3 | 106.3 | 104 |
Total Liabilities & Shareholders Equity
| 2,333.776 | 2,326.911 | 2,296.19 | 2,306.561 | 2,341.477 | 2,322.319 | 2,264.233 | 2,206.782 | 2,242.68 | 2,209.147 | 2,275.566 | 2,277.391 | 2,321.559 | 2,296.549 | 2,314.215 | 2,275.609 | 2,334.546 | 2,291.964 | 2,359.496 | 1,971.912 | 2,054.041 | 2,010.812 | 2,016.937 | 2,055.797 | 2,033.774 | 2,198.535 | 2,180.615 | 1,930.336 | 1,993.879 | 1,923.863 | 1,920.784 | 1,925.448 | 1,966.353 | 1,932.992 | 1,915.795 | 1,932.282 | 1,991.269 | 1,989.234 | 1,972.447 | 797.689 | 792.291 | 789.667 | 794.561 | 784.013 | 784.346 | 763.473 | 788.488 | 796.126 | 783.094 | 751.396 | 763.498 | 773.97 | 756.33 | 753.481 | 765.838 | 765.592 | 745.154 | 723.932 | 739.39 | 633.81 | 627.84 | 610.137 | 598.072 | 597.922 | 575.132 | 487.499 | 495.799 | 494.605 | 489.6 | 378.597 | 378.872 | 378.101 | 377.402 | 384.457 | 381.24 | 379.401 | 387.003 | 392.511 | 415.807 | 427.167 | 477.427 | 556.306 | 567.284 | 687.354 | 695.091 | 746.54 | 797.129 | 818.958 | 815.369 | 810.845 | 814.466 | 823.177 | 580.889 | 570.573 | 579.635 | 596 | 585 | 523.4 | 388.6 | 385.3 | 397.2 | 406.1 | 409.3 | 412.8 | 390 | 403.8 | 393.1 | 397.8 |