Star Petroleum Refining Public Company Limited

SET:SPRC.BK

6.55 (THB) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Revenue 71,185.66470,625.23664,163.8260,594.09253,819.19658,816.21165,246.42575,444.97376,276.29664,330.92151,889.78240,665.33341,248.64736,527.09532,480.93332,149.59325,758.23339,209.93327,750.45544,283.02249,218.10647,359.90954,410.77451,648.28952,778.91849,268.73445,083.80742,467.20337,622.31544,446.81944,272.80638,944.04838,367.56633,369.09540,509.40443,405.03849,540.47545,310.75455,445.28965,276.69868,563.56439,525.321
Cost of Revenue 70,052.01265,914.05569,583.99455,368.31755,988.69357,107.67466,014.7881,415.62168,069.38557,332.91450,676.82940,579.92540,230.29934,111.25931,699.62331,787.30423,980.55149,701.47530,755.94645,469.77350,435.34745,390.08359,369.19450,708.85649,278.25446,831.23142,314.79539,105.71336,989.06541,721.10640,272.51937,533.94734,613.2531,295.1737,870.70444,120.40843,676.35342,084.45663,074.56765,889.26467,203.52841,060.843
Gross Profit 1,133.6524,711.181-5,420.1735,225.774-2,169.4971,708.538-768.355-5,970.6488,206.916,998.0071,212.95385.4081,018.3482,415.836781.31362.2891,777.682-10,491.542-3,005.491-1,186.751-1,217.2421,969.826-4,958.42939.4333,500.6652,437.5032,769.0123,361.49633.252,725.7134,000.2871,410.1013,754.3152,073.9242,638.7-715.375,864.1223,226.298-7,629.277-612.5661,360.036-1,535.522
Gross Profit Ratio 0.0160.067-0.0840.086-0.040.029-0.012-0.0790.1080.1090.0230.0020.0250.0660.0240.0110.069-0.268-0.108-0.027-0.0250.042-0.0910.0180.0660.0490.0610.0790.0170.0610.090.0360.0980.0620.065-0.0160.1180.071-0.138-0.0090.02-0.039
Reseach & Development Expenses 000000000000000000000000000000000000000000
General & Administrative Expenses 862.024665.918317.924258.638300.326425.274456.981333.383318.2421,682.66723.927220.188267.045237.815120.478200.139332.543257.641938.569237.506238.138275.562251.596212.898217.902264.316242.855223.196208.665267.975251.079201.25222.812238.982367.659348.216258.475247.934268.176185.436196.464214.869
Selling & Marketing Expenses 000000000000000000000000000000000000000000
SG&A 862.024665.918317.924258.638300.326425.274456.981333.383318.2421,682.66723.927220.188267.045237.815120.478200.139332.543257.641938.569237.506238.138275.562251.596212.898217.902264.316242.855223.196208.665267.975251.079201.25222.812238.982367.659348.216258.475247.934268.176185.436196.464214.869
Other Expenses 52.514735.50435.9839.93114.822-313.318-459.656-700.931-1,732.01-1,073.15319.59416.04513.12812.99637.55212.6427.73112.2374.4027.5318.1168.508-13.8247.72234.839-14.27-4.5238.49910.53215.309-19.71610.4725.25116.442-70.57960.63880.33960.34227.83557.64100
Operating Expenses 862.024665.918317.924-254.505236.485111.956-2.675-367.548-1,413.768609.514-888.898-307.468-29.43-178.765-106.916101.86259.68991.466885.308213.974124.123238.142-5.437-188.79913.00475.35-8.834117.9883.335-165.04225.133189.179171.492200.026317.563345.113253.601194.80542.609-103.54813.627145.234
Operating Income 271.6274,045.262-5,738.0986,722.38-2,391.161,634.936-748.708-5,586.7879,634.6256,404.2042,320.351392.8761,047.7782,594.602888.226260.4291,517.994-10,583.007-3,890.799-1,400.725-1,341.3651,731.684-4,952.9831,128.2323,487.6612,362.1532,777.8463,243.511549.9152,890.7543,775.1541,220.9223,582.8241,873.8982,321.138-1,060.4835,610.5213,031.493-7,671.886-509.0181,163.572-1,750.391
Operating Income Ratio 0.0040.057-0.0890.111-0.0440.028-0.011-0.0740.1260.10.0450.010.0250.0710.0270.0080.059-0.27-0.14-0.032-0.0270.037-0.0910.0220.0660.0480.0620.0760.0150.0650.0850.0310.0930.0560.057-0.0240.1130.067-0.138-0.0080.017-0.044
Total Other Income Expenses Net 111.759826.1320.445-123.157-118.836-111.2891,083.476-696.731-696.923201.26218.5-197.4211.089-34.544230.413123.101-74.146254.449163.454234.428519.709336.36522.155534.046-447.611699.191384.125233.186183.934737.558-202.589272.677207.247283.605-41.733446.6383.127217.438134.264270.808172.65356.55
Income Before Tax 383.3864,871.393-5,717.6535,301.139-2,630.8551,523.646334.768-6,283.5188,937.7036,605.4632,268.965141.049995.7972,507.0951,073.168334.4271,413.122-10,380.59-3,745.807-1,179.8-831.1392,063.429-4,920.471,646.0353,030.1313,048.1593,160.0283,453.842709.1633,601.6523,573.1531,463.9123,767.9692,144.1072,365.077-614.6515,612.0253,247.444-7,508.536-243.5081,336.222-1,393.841
Income Before Tax Ratio 0.0050.069-0.0890.087-0.0490.0260.005-0.0830.1170.1030.0440.0030.0240.0690.0330.010.055-0.265-0.135-0.027-0.0170.044-0.090.0320.0570.0620.070.0810.0190.0810.0810.0380.0980.0640.058-0.0140.1130.072-0.135-0.0040.019-0.035
Income Tax Expense 76.517975.694-1,128.5241,056.343-526.34304.72974.612-1,256.7041,781.6181,321.093414.43928.208222.377501.419210.97866.885274.759-2,107.654-770.98-255.099-231.754373.219-1,039.686397.974706.956475.358586.882634.671115.386692.399762.803291.983765.118441.148519.484-5.6021,221.996646.543-1,408.51-29.69215.766219.853
Net Income 345.8793,943.25-4,589.1294,244.796-2,104.5151,218.917260.156-5,026.8147,156.0855,284.371,854.525112.841773.422,005.676862.19267.5421,138.363-8,272.936-2,974.828-924.701-599.3861,690.21-3,880.7841,248.0612,323.1752,572.8012,573.1452,819.171593.7772,909.2522,810.351,171.9293,002.8511,702.9591,845.593-609.0484,390.0292,600.9-6,100.026-213.8181,120.455-1,173.988
Net Income Ratio 0.0050.056-0.0720.07-0.0390.0210.004-0.0670.0940.0820.0360.0030.0190.0550.0270.0080.044-0.211-0.107-0.021-0.0120.036-0.0710.0240.0440.0520.0570.0660.0160.0650.0630.030.0780.0510.046-0.0140.0890.057-0.11-0.0030.016-0.03
EPS 0.080.91-1.060.98-0.490.280.06-1.161.651.220.430.030.180.460.20.060.26-1.91-0.69-0.21-0.140.39-0.90.290.540.590.590.650.140.670.650.270.690.390.42-0.151.070.63-1.49-0.0520.27-0.29
EPS Diluted 0.080.91-1.060.98-0.490.280.06-1.161.651.220.430.030.180.460.20.060.26-1.91-0.69-0.21-0.140.39-0.90.290.540.590.590.650.140.670.650.270.690.390.42-0.151.070.63-1.48-0.050.27-0.29
EBITDA 1,180.0354,939.38-5,075.7015,520.21-1,757.6172,259.379-73.325-4,911.88510,270.7797,020.4092,748.5881,029.2761,771.1043,293.9711,625.166978.9082,245.872-9,864.237-3,263.251-764.784-685.5252,406.366-4,252.3711,832.3324,199.2153,018.0473,475.8983,947.7261,273.8463,638.4444,520.1231,954.0444,313.7382,627.33,096.85-285.7626,365.4183,747.024-6,957.35-451.3771,812.419-1,173.028
EBITDA Ratio 0.0170.07-0.0790.091-0.0330.038-0.001-0.0650.1350.1090.0530.0250.0430.090.050.030.087-0.252-0.118-0.017-0.0140.051-0.0780.0350.080.0610.0770.0930.0340.0820.1020.050.1120.0790.076-0.0070.1280.083-0.125-0.0070.026-0.03