SpareBank 1 Ostlandet
OSE:SPOL.OL
127 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 497 | 677 | 458 | 683 | 1,325 | 1,878 | 673 | 759 | 264 | 748 |
Short Term Investments
| -994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -497 | 677 | 458 | 683 | 1,325 | 1,878 | 673 | 759 | 264 | 748 |
Net Receivables
| 26 | 20 | 43 | 36 | 34 | 39 | 55 | 196 | 111 | 117 |
Inventory
| 471 | -833 | -651 | -877 | -1,503 | -2,066 | -1,267 | -1,821 | 0 | 0 |
Other Current Assets
| 497 | 833 | 651 | 877 | 1,503 | 2,066 | 1,267 | 1,821 | 0 | 0 |
Total Current Assets
| 497 | 697 | 501 | 719 | 1,359 | 1,917 | 728 | 955 | 375 | 865 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 610 | 619 | 604 | 619 | 672 | 543 | 579 | 586 | 340 | 336 |
Goodwill
| 267 | 279 | 307 | 307 | 305 | 305 | 268 | 270 | 108 | 95 |
Intangible Assets
| 333 | 74 | 83 | 103 | 101 | 95 | 98 | 101 | 103 | 90 |
Goodwill and Intangible Assets
| 333 | 353 | 390 | 410 | 406 | 400 | 366 | 371 | 211 | 185 |
Long Term Investments
| 7,518 | 35,001 | 31,042 | 29,152 | 23,675 | 19,983 | 13,889 | 14,951 | 10,268 | 7,860 |
Tax Assets
| 166,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 909 | -35,973 | -32,036 | -30,181 | -24,753 | -20,926 | -14,834 | -15,908 | -10,819 | -8,381 |
Total Non-Current Assets
| 175,836 | 35,973 | 32,036 | 30,181 | 24,753 | 20,926 | 14,834 | 15,908 | 10,819 | 8,381 |
Total Assets
| 176,333 | 170,547 | 155,459 | 146,074 | 134,783 | 123,472 | 108,321 | 101,240 | 55,971 | 49,934 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 115 | 103 | 86 | 74 | 89 | 91 | 88 | 72 | 41 | 42 |
Short Term Debt
| 800 | 9,867 | 6,435 | 8,698 | 4,543 | 4,589 | 4,036 | 3,108 | 2,195 | 0 |
Tax Payables
| 496 | 211 | 709 | 128 | 376 | 248 | 358 | 247 | 167 | 150 |
Deferred Revenue
| -115 | -9,764 | -6,349 | -8,624 | -4,454 | -4,498 | -3,948 | -3,036 | -2,154 | 0 |
Other Current Liabilities
| 496 | -103 | -86 | -74 | -89 | -91 | -88 | -72 | -41 | -42 |
Total Current Liabilities
| 1,296 | 103 | 86 | 74 | 89 | 91 | 88 | 72 | 41 | 42 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 45,492 | 48,049 | 42,478 | 41,505 | 38,855 | 35,722 | 27,678 | 24,794 | 12,731 | 10,121 |
Deferred Revenue Non-Current
| 106,039 | -383 | 42,348 | 41,088 | 38,643 | 35,520 | 135 | 24,676 | 12,666 | 0 |
Deferred Tax Liabilities Non-Current
| 489 | 383 | 130 | 417 | 212 | 202 | 122 | 118 | 65 | 0 |
Other Non-Current Liabilities
| 3,358 | -47,946 | -42,478 | -41,505 | -38,855 | -35,722 | -257 | -24,794 | -12,731 | -10,121 |
Total Non-Current Liabilities
| 155,378 | 103 | 42,478 | 41,505 | 38,855 | 35,722 | 27,678 | 24,794 | 12,731 | 10,121 |
Total Liabilities
| 156,674 | 150,621 | 136,753 | 128,939 | 118,881 | 108,711 | 94,990 | 89,133 | 47,254 | 42,310 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,791 | 5,791 | 5,791 | 5,791 | 5,791 | 5,766 | 5,359 | 5,310 | 3,987 | 0 |
Retained Earnings
| 12,018 | 10,191 | 9,231 | 8,143 | 7,577 | 6,516 | 3,238 | 2,755 | 1,577 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,255 | 1,809 | 1,720 | 1,424 | 1,169 | -593 | -518 | -569 | -437 | -406 |
Other Total Stockholders Equity
| 329 | 1,849 | 1,848 | 1,664 | 1,251 | 2,970 | 5,190 | 4,564 | 3,590 | 8,030 |
Total Shareholders Equity
| 19,393 | 19,640 | 18,590 | 17,022 | 15,788 | 14,659 | 13,269 | 12,060 | 8,717 | 7,624 |
Total Equity
| 19,660 | 19,926 | 18,706 | 17,135 | 15,902 | 14,761 | 13,331 | 12,107 | 8,717 | 7,624 |
Total Liabilities & Shareholders Equity
| 176,333 | 170,547 | 155,459 | 146,074 | 134,783 | 123,472 | 108,321 | 101,240 | 55,971 | 49,934 |