Spok Holdings, Inc.
NASDAQ:SPOK
16.76 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2001 Q3 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.66 | 3.425 | 4.236 | 3.365 | 4.451 | 4.733 | 3.117 | 24.226 | 2.92 | 1.924 | -7.214 | -16.67 | -2.494 | -0.719 | -2.297 | -46.609 | 3.164 | 3.759 | -4.539 | -9.51 | -1.327 | -0.67 | 0.742 | -0.533 | -0.481 | -0.976 | 0.511 | -21.384 | 3.726 | 1.498 | 0.854 | 3.026 | 4.058 | 3.451 | 3.444 | 72.72 | 4.222 | 3.376 | 3.917 | 6.912 | 4.652 | 4.291 | 4.89 | 8.015 | 5.762 | 6.828 | 6.925 | 2.027 | 8.049 | 8.446 | 8.462 | 18.946 | 10.447 | 18.595 | 40.651 | 40.54 | 15.384 | 13.089 | 8.885 | 3.63 | 9.201 | 44.746 | 9.981 | 8.033 | 2.418 | 10.272 | -177.8 | -51.496 | 20.306 | 12.966 | 13.026 | 8.305 | 8.659 | 10.952 | 12.265 | 13.908 | 0.356 | -2.649 | 1.292 | -1.177 | 6.737 | 3.064 | 4.857 | 0 | 0 |
Depreciation & Amortization
| 1.075 | 1.067 | 1.068 | 0.728 | 1.267 | 1.265 | 1.236 | 0.938 | 0.828 | 0.871 | 0.934 | 2.694 | 2.568 | 2.457 | 2.727 | 2.503 | 2.335 | 2.072 | 2.146 | 2.25 | 2.305 | 2.335 | 2.359 | 2.601 | 2.786 | 2.669 | 2.713 | 2.775 | 2.775 | 2.851 | 3.223 | 3.176 | 3.229 | 3.235 | 3.323 | 3.362 | 3.413 | 3.448 | 3.747 | 4.049 | 4.247 | 4.352 | 4.029 | 3.68 | 3.858 | 3.822 | 3.807 | 18.232 | 4.724 | 4.606 | 4.515 | 19.334 | 0 | 0 | 4.54 | 24.127 | 0 | 0 | 7.304 | 41.914 | 0 | 0 | 11.27 | 12.125 | 11.397 | 11.99 | 12.759 | 11.129 | 13.022 | 12.203 | 13.746 | 17.838 | 19.101 | 20.294 | 18.794 | 30.422 | 27.486 | 33.683 | 40.451 | 34.685 | 22.302 | 31.071 | 26.309 | 0 | 0 |
Deferred Income Tax
| 1.311 | 1.411 | 0.902 | 0.773 | 2.003 | 1.716 | 1.886 | 0.746 | 0.652 | 0.529 | -1.024 | -4.576 | -0.616 | -0.801 | 0.51 | 0.423 | -0.275 | -0.5 | 0.79 | -2.684 | -0.777 | -0.309 | 0.517 | -0.739 | -0.58 | -0.998 | 0.422 | 25.026 | -0.005 | 0.212 | 0.157 | 0.682 | 1.797 | 1.931 | 2.246 | -66.152 | 2.47 | 2.041 | 1.948 | -3.037 | 2.744 | 2.244 | 2.479 | 3.93 | 3.274 | 4.16 | 4.438 | 2.321 | 4.511 | 5.341 | 5.387 | -5.995 | 4.299 | 4.558 | -27.929 | -27.737 | 3.045 | 0.8 | 5.777 | 9.544 | 5.877 | 10.058 | 6.954 | 8.96 | 12.112 | 8.024 | 7.735 | 67.764 | 9.001 | 7.178 | 8.052 | 3.361 | 6.39 | 4.982 | 1.464 | 7.072 | -4.125 | -0.482 | 0.871 | 12.441 | 0 | 2.06 | 3.265 | 0 | 0 |
Stock Based Compensation
| 1.173 | 1.159 | 1.148 | 1.32 | 0.884 | 0.923 | 0.936 | 0.873 | 0.878 | 0.961 | 1.115 | 1.203 | 2.016 | 1.781 | 2.239 | 1.348 | 1.616 | 1.362 | 1.182 | 1.122 | 0.964 | 1.029 | 0.528 | 1.032 | 1.421 | 1.267 | 1.234 | 0.873 | 0.862 | 0.998 | 0.955 | -1.213 | 0.699 | 0.731 | 0.637 | 0.371 | 0.393 | 0.661 | 0.443 | 1.022 | 1.106 | 0.624 | 1.086 | 0.845 | 0.946 | 0.628 | 0.626 | 0.322 | 0.46 | 0.005 | 0.437 | 1.53 | 0 | 0 | 0.225 | 0.817 | 0 | 0 | 0.263 | 1.56 | 0 | 0 | 0.727 | 1.412 | 0 | 0 | 0.246 | 2.728 | 0 | 0 | 0.428 | 2.832 | 0 | 0 | 0.683 | 2.832 | 0 | 0 | 1.411 | 2.078 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.258 | 0.37 | -5.628 | 5.067 | -5.6 | -0.243 | -4.593 | 1.137 | 0.087 | -5.568 | 0.716 | -0.271 | 4.08 | -0.013 | -2.675 | 0.131 | 7.414 | -2.206 | 1.72 | 0.876 | 8.434 | -2.737 | -3.297 | -5.117 | 2.424 | 2.918 | -4.384 | -5.174 | -0.348 | -2.8 | -1.74 | 2.237 | -0.551 | 0.929 | -0.369 | -2.195 | -2.21 | 9.304 | -7.764 | -0.159 | 0.814 | -1.297 | -5.076 | -5.849 | 1.748 | -8.627 | -0.594 | 6.58 | 0.814 | -0.585 | -3.375 | 3.147 | 6.914 | -1.679 | -5.411 | 1.988 | -3.256 | 0.228 | -5.27 | 4.92 | -0.572 | -41.502 | -1.75 | -5.1 | 4.023 | -4.015 | -5.463 | -4.238 | -7.862 | -10.052 | -2.063 | -1.95 | -4.369 | -1.429 | 4.78 | -12.421 | -14.923 | 2.784 | -19.108 | -13.968 | -7.254 | -6.035 | -12.77 | 0 | 0 |
Accounts Receivables
| 1.258 | -1.095 | 1.318 | 1.275 | 0.137 | -3.019 | 4.187 | -0.481 | -0.7 | -3.527 | 2.951 | -0.332 | 0.39 | 0.736 | 1.039 | -0.569 | -0.349 | -3.111 | 2.441 | 0.712 | 6.934 | -1.891 | -4.791 | 1.619 | 0.452 | 1.12 | -4.106 | -5.492 | -2.914 | -0.606 | -0.636 | -0.401 | 0.032 | -2.743 | 1.322 | -0.855 | -0.343 | 0.971 | 1.268 | -3.398 | 0.863 | -2.892 | -2.586 | -1.587 | 0.317 | 1.828 | 0.984 | -0.946 | -1.186 | -1.234 | 0.358 | 0.101 | 1.082 | -1.551 | -0.049 | -0.049 | -0.731 | 1.524 | 0.472 | 0.35 | -0.489 | 0.692 | 1 | -10.24 | 0 | 0 | 0.076 | -6.816 | 0 | 0 | -2.435 | -23.439 | 0 | 0 | -0.507 | -23.439 | 0 | 0 | -3.084 | -2.158 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -5.153 | 5.651 | -0.498 | 0 | 0 | 0 | 0 | 0 | 2.377 | -0.577 | 0.762 | 0.795 | -2.256 | 1.704 | 1.033 | 0.964 | 0.782 | 0.056 | 17.59 | -15.515 | 0.514 | -0.883 | 0.925 | -1.202 | 2 | 0.958 | -2.538 | -0.146 | 1.152 | -1.522 | 0.604 | 0.595 | -1.22 | 1.137 | 0.687 | 0.054 | 0.257 | -1.09 | 0.043 | 0.807 | -0.93 | 0.082 | -0.528 | 0.161 | -30.032 | 0 | 0 | 0.118 | 3.236 | 0 | 0 | -0.951 | -111.8 | 0 | 0 | -106.442 | -90.231 | 0 | 0 | -49.765 | 14.665 | 0 | 0 | -0.25 | 4.973 | 0 | 0 | 2.124 | 40.955 | 0 | 0 | -0.068 | 13.775 | 0 | 0 | 4.451 | 46.658 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.238 | 3.359 | -6.405 | 2.179 | -5.651 | 4.935 | -6.68 | 0.81 | 0.514 | -4.461 | 0.879 | -0.979 | 3.838 | -0.5 | -3.038 | 2.461 | 2.006 | 0.703 | -1.143 | 0.723 | 1.795 | -18.367 | 15.206 | -1.007 | 2.848 | -0.982 | -2.412 | -2.948 | 2.856 | -0.702 | -2.473 | 2.485 | -1.044 | 2.309 | -2.667 | 1.065 | -3.936 | 5.106 | -9.616 | 3.16 | 1.108 | 0.599 | -3.675 | 1.17 | -0.447 | -6.342 | -1.236 | 2.375 | 1.372 | 0.52 | -3.68 | -7.427 | 0 | 0 | -5.047 | -6.038 | 0 | 0 | -5.273 | 0.482 | 0 | 0 | -2.373 | -11.306 | 0 | 0 | -5.766 | 0.816 | 0 | 0 | -3.164 | -21.276 | 0 | 0 | -2.258 | -21.276 | 0 | 0 | -9.704 | -28.451 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.435 | -1.894 | -0.541 | 6.766 | -5.737 | -1.661 | -2.1 | 0.808 | 0.273 | 2.42 | -3.114 | -1.337 | 0.429 | -1.011 | -1.471 | 0.495 | 4.053 | -0.831 | -0.542 | -1.341 | -0.351 | -0.069 | 1.803 | -6.243 | 0.007 | 1.855 | 3.336 | 1.266 | -1.248 | 1.046 | 1.515 | -0.999 | 1.983 | 0.759 | 0.381 | -1.185 | 0.932 | 2.54 | 0.53 | -0.178 | -0.067 | 0.953 | 0.378 | -4.502 | 1.796 | -3.585 | -0.503 | 35.183 | 2 | 0.649 | -0.171 | 7.237 | 5.832 | -0.128 | 0.636 | 119.875 | -2.525 | -1.296 | 105.973 | 94.319 | -0.083 | -42.194 | 49.388 | 1.781 | 4.023 | -4.015 | 0.477 | -3.211 | -7.862 | -10.052 | 1.412 | 1.81 | -4.369 | -1.429 | 7.613 | 18.519 | -14.923 | 2.784 | -10.771 | -30.017 | -7.254 | -6.035 | -12.77 | 0 | 0 |
Other Non Cash Items
| -1.382 | 1.019 | 8.643 | 0.535 | 0.193 | 0.193 | 0.029 | -21.317 | 0.383 | 0.267 | 0.594 | 16.06 | 0.108 | 0.442 | 0.215 | 47.413 | 0.241 | 0.655 | 0.018 | 8.891 | 0.38 | -0.102 | 0.374 | 0.444 | 0.665 | 0.388 | 0.628 | -0.545 | 0.309 | 0.235 | 0.223 | 0.115 | 0.327 | 0.083 | 0.238 | 0.206 | -0.259 | 0.241 | 0.309 | 0.52 | 0.338 | 0.326 | 0.403 | 0.531 | 0.574 | 0.661 | 0.468 | -10.212 | 5.572 | 4.616 | 0.515 | -15.353 | 6.331 | -1.327 | 0.613 | -20.044 | 6.755 | 7.79 | 0.934 | -35.933 | 9.076 | 12.036 | 0.123 | -3.861 | 1.055 | 1.173 | 188.557 | -2.141 | -5.629 | 3.41 | 3.547 | 1.944 | 4.743 | 2.535 | 5.083 | -2.848 | 18.206 | 4.749 | 6.188 | -9.886 | 8.215 | 2.627 | 2.859 | 0 | 0 |
Operating Cash Flow
| 11.095 | 7.422 | 1.998 | 11.788 | 3.198 | 8.587 | 2.611 | 6.604 | 5.747 | -1.016 | -4.879 | -1.56 | 5.662 | 3.147 | 0.719 | 5.209 | 14.495 | 5.142 | 1.317 | 0.945 | 9.979 | -0.454 | 1.223 | -2.312 | 6.235 | 5.268 | 1.124 | 1.571 | 7.319 | 2.994 | 3.672 | 8.023 | 9.559 | 10.36 | 9.519 | 8.312 | 8.029 | 19.071 | 2.6 | 9.307 | 13.901 | 10.54 | 7.811 | 11.152 | 16.162 | 7.472 | 15.67 | 20.172 | 18.946 | 17.818 | 15.941 | 21.609 | 27.991 | 20.147 | 12.689 | 19.691 | 21.928 | 21.907 | 17.893 | 25.635 | 23.582 | 25.338 | 27.305 | 21.569 | 30.981 | 27.456 | 26.034 | 23.746 | 28.112 | 25.691 | 36.736 | 32.33 | 34.509 | 37.334 | 43.069 | 38.965 | 31.125 | 38.085 | 31.079 | 26.958 | 30 | 32.787 | 24.52 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.832 | -0.641 | -0.875 | -0.998 | -0.604 | -1.166 | -0.649 | -2.003 | -0.581 | -0.513 | -0.679 | -3.893 | -3.526 | -4.169 | -3.647 | -3.677 | -3.835 | -4.441 | -2.754 | -0.675 | -1.379 | -1.496 | -1.287 | -0.821 | -1.63 | -2.3 | -1.164 | -2.18 | -1.836 | -2.347 | -2.851 | -1.876 | -1.396 | -1.537 | -1.445 | -1.924 | -1.417 | -1.993 | -1.04 | -1.352 | -1.291 | -2.393 | -2.643 | -2.636 | -2.504 | -2.927 | -2.341 | -2.854 | -2.696 | -2.888 | -1.551 | -2.818 | -1.779 | -1.861 | -1.494 | -4.72 | -1.73 | -0.563 | -1.725 | -5.014 | -1.806 | -4.355 | -6.054 | -4.242 | -6.214 | -3.892 | -3.988 | -5.184 | -4.528 | -3.525 | -5.086 | -6.819 | -5.152 | -4.595 | -4.424 | -3.984 | -4.132 | -2.819 | -2.564 | -3.904 | -7.19 | -2.437 | -5.701 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.621 | 2.698 | 2.92 | 3.046 | 2.906 | 3.595 | 1.705 | 4 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -0.033 | 0 | 0 | -134.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.967 | 0 | -14.997 | -14.998 | -14.995 | -14.994 | -14.993 | -14.989 | -14.888 | -14.886 | -14.849 | -14.826 | -14.824 | -3.911 | 0 | -3.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 4 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0.033 | 12.397 | -2.621 | -2.698 | -2.92 | -3.046 | -2.906 | -3.595 | -1.705 | -4 | 0.151 | 4 | -14.824 | 0.089 | 0 | 0.089 | 0 | 0.043 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.627 | 0.15 | 0.03 | 0.002 | 0.004 | 0.001 | 0.058 | 0.283 | 0.001 | 0.008 | 0.001 | -0.002 | 0.014 | 0.31 | 0.008 | 0.01 | 0.01 | 7.524 | 0.011 | 0.003 | 0.014 | 0.02 | 0.038 | 0.138 | 0.007 | 0.016 | 0.007 | 0.003 | 0.007 | 0.016 | 0.153 | 0.168 | 0.026 | 0.05 | 0.079 | -0.197 | 1.576 | 0.134 | 0.112 | -0.065 | 0.161 | 0.23 | 0.127 | -116.333 | 0.115 | 0.922 | 0.806 | 0 | 0 |
Investing Cash Flow
| -0.832 | -0.641 | -0.875 | -0.998 | -0.604 | -1.166 | -0.649 | -2.003 | 14.419 | -0.513 | -0.646 | 11.107 | -3.523 | -4.167 | -3.642 | -3.671 | -3.828 | -4.43 | -2.642 | -0.561 | -1.228 | -12.322 | -16.111 | -0.732 | -1.63 | -2.3 | -1.164 | -2.18 | -1.836 | -2.347 | -2.851 | -1.877 | -1.396 | -1.536 | -1.445 | -1.922 | -0.79 | -1.843 | -1.01 | -1.35 | -1.287 | -2.392 | -2.585 | -2.353 | -2.503 | -2.919 | -2.34 | -2.856 | -2.682 | -5.578 | -1.543 | -2.841 | -1.769 | 5.663 | -135.7 | -4.717 | -1.716 | -0.543 | -1.687 | -4.876 | -1.799 | -4.339 | -6.047 | -4.239 | -6.207 | -3.876 | -3.835 | -5.016 | -4.502 | -3.475 | -5.007 | -7.016 | -3.576 | -4.461 | -4.312 | -4.049 | -3.971 | -2.589 | -2.437 | -120.237 | -7.075 | -1.515 | -4.895 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.771 | 0 | 0 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.25 | 0 | -3.25 | -25 | -9.572 | -9.572 | -14.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | -40 | -20 | 0 | 0 |
Common Stock Issued
| -0.131 | 0.131 | 0 | 0.12 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0.247 | 0 | 0 | -1.927 | 0.252 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0.026 | 0 | 0 | 214.236 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.13 | 0 | -2.428 | 0.21 | 0 | 0 | -1.245 | -0.001 | 0 | 0 | -1.209 | 0.132 | -0.204 | -0.212 | -1.444 | 0.301 | 0 | 0 | -0.903 | 5.558 | -4.765 | -0.006 | -2.821 | -3.455 | -0.643 | -7.542 | -2.819 | -10.023 | 0 | -10.024 | 0.004 | -0.222 | -0.229 | -1.08 | -4.905 | -3.204 | -8.329 | -3.009 | -0.466 | -4.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.006 | -2.264 | -4.623 | -1.201 | 0 | -0.839 | -2.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.33 | -6.329 | -7.386 | -6.238 | -6.241 | -6.23 | -6.933 | -6.162 | -6.17 | -6.155 | -6.524 | -2.435 | -2.438 | -2.422 | -2.73 | -2.383 | -2.38 | -2.379 | -2.629 | -2.379 | -2.391 | -2.402 | -2.647 | -2.433 | -2.43 | -2.461 | -2.74 | -2.501 | -2.494 | -2.545 | -7.694 | -2.569 | -2.568 | -2.57 | -2.58 | -5.237 | -2.67 | -2.713 | -3.356 | -2.703 | -2.709 | -2.707 | -2.707 | -2.706 | -2.706 | -4.218 | -2.682 | -2.683 | -2.754 | -5.54 | -5.535 | -5.53 | -5.531 | -5.529 | -5.531 | -27.567 | -5.516 | -5.532 | -5.619 | -5.659 | -5.661 | -5.665 | -28.517 | -7.694 | -6.802 | -6.802 | -17.763 | -17.72 | -17.714 | -44.872 | -17.944 | -17.508 | 0 | 0 | 0 | -40.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 7.385 | 0.131 | -7.386 | 0.12 | 0 | 0.09 | -6.933 | -0.001 | 0 | 0 | -6.524 | 5.023 | 0 | 0.132 | -2.73 | 0.135 | 0 | 0.166 | -2.629 | 0.139 | 0 | 0.119 | -2.647 | 0.104 | 0 | 0.143 | -2.74 | 19.669 | -2.494 | -9.898 | 7.686 | 0.053 | 0 | 0 | 0 | 3.502 | 0 | 0 | -3.825 | -4.325 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 44.329 | -4.933 | 0 | -25 | 9.4 | 0 | -14.194 | 22.705 | -10.9 | 0 | 0 | -5.619 | 34.184 | 0 | 0 | -28.517 | -38.332 | 0 | 0 | -17.763 | 62.143 | 0 | 0 | -17.944 | -54.247 | -81.396 | -0.001 | -0.012 | 0.025 | -26.5 | -29.964 | -38.526 | 94.983 | 0 | -3.112 | 0 | 0 | 0 |
Financing Cash Flow
| -6.331 | -6.198 | -9.814 | -6.118 | -6.241 | -6.14 | -8.178 | -6.163 | -6.17 | -6.155 | -7.733 | -2.435 | -2.642 | -2.502 | -4.174 | -2.248 | -2.38 | -2.213 | -3.532 | -2.24 | -7.156 | -2.289 | -5.468 | -5.784 | -3.073 | -9.86 | -5.559 | -2.374 | -2.494 | -12.443 | -7.69 | -2.791 | -2.797 | -3.65 | -7.485 | -8.441 | -10.999 | -5.722 | -3.822 | -7.028 | -2.709 | -2.707 | -2.707 | -2.706 | -2.706 | -4.218 | -2.682 | -5.815 | -7.687 | -8.79 | -30.535 | -5.702 | -15.103 | -19.723 | 17.174 | -27.567 | -7.522 | -7.796 | -10.242 | -6.86 | -5.661 | -6.504 | -31.215 | -46.026 | -6.802 | -6.802 | -17.763 | -17.72 | -17.714 | -44.872 | -17.944 | -17.508 | -81.396 | -0.001 | -0.012 | -40.692 | -26.474 | -29.964 | -38.526 | 94.982 | 0 | -43.112 | -20 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.023 | -0.048 | 0.042 | 0.016 | 0.082 | 0.035 | 0.012 | 0.151 | -0.268 | -0.229 | 0.025 | 0.01 | -0.163 | 0.003 | 0.014 | 0.204 | 0.062 | 0.103 | -0.22 | -0.102 | -0.105 | -0.033 | -0.06 | 0.916 | -0.367 | -0.342 | -0.256 | 0.1 | -0.175 | 0.082 | 0.004 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.955 | 0.535 | -8.649 | 4.688 | -3.565 | 1.316 | -6.204 | -1.411 | 13.728 | -7.913 | -13.233 | 7.122 | -0.666 | -3.519 | -7.083 | -0.506 | 8.349 | -1.398 | -5.077 | -1.958 | 1.49 | -15.098 | -20.416 | -11.89 | 1.165 | -7.234 | -5.855 | -2.983 | 2.989 | -11.796 | -6.869 | 3.355 | 5.366 | 5.174 | 0.589 | -2.051 | -3.761 | 11.507 | -2.232 | 0.929 | 9.905 | 5.441 | 2.519 | 6.093 | 10.953 | 0.335 | 10.648 | 11.501 | 8.577 | 3.45 | -16.137 | 13.066 | 11.119 | 6.087 | -105.837 | -12.593 | 12.69 | 13.568 | 5.964 | 13.899 | 16.122 | 14.495 | -9.957 | -28.696 | 17.972 | 16.778 | 4.436 | 1.01 | 5.896 | -22.656 | 13.785 | 7.806 | -50.463 | 32.872 | 38.745 | -5.776 | 0.68 | 5.532 | -9.884 | 1.703 | 22.925 | -11.84 | -0.375 | 0 | 0 |
Cash At End Of Period
| 27.83 | 23.875 | 23.34 | 31.989 | 27.301 | 30.866 | 29.55 | 35.754 | 37.165 | 23.437 | 31.35 | 44.583 | 37.461 | 38.127 | 41.646 | 48.729 | 49.235 | 40.886 | 42.284 | 47.361 | 49.319 | 47.829 | 62.927 | 83.343 | 95.233 | 94.068 | 101.302 | 107.157 | 110.14 | 107.151 | 118.947 | 125.816 | 122.461 | 117.095 | 111.921 | 111.332 | 113.383 | 117.144 | 105.637 | 107.869 | 106.94 | 97.035 | 91.594 | 89.075 | 82.982 | 72.029 | 71.694 | 61.046 | 49.545 | 40.968 | 37.518 | 53.655 | 40.589 | 29.47 | 23.383 | 129.22 | 141.813 | 129.123 | 115.555 | 109.591 | 95.692 | 79.57 | 65.075 | 75.032 | 103.728 | 85.756 | 68.978 | 64.542 | 63.532 | 57.636 | 80.292 | 66.507 | 58.701 | 109.164 | 76.292 | 37.547 | 43.323 | 42.643 | 37.111 | 46.995 | 45.292 | 22.367 | 34.207 | 0 | 0 |