Spindletop Oil & Gas Co.
OTC:SPND
2.822 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.629 | 7.535 | 7.138 | 7.051 | 6.533 | 10.652 | 13.597 | 12.848 | 10.215 | 8.718 | 10.673 | 11.482 | 8.792 | 8.168 | 7.48 | 8.164 | 7.336 | 7.337 | 15.229 | 13.967 | 14.275 | 14.465 | 14.036 | 13.54 | 13.514 | 12.974 | 11.707 | 12.39 | 11.649 | 11.606 | 11.021 | 11.751 | 11.787 | 12.65 | 12.845 | 12.613 | 13.105 | 13.988 | 14.294 | 17.354 | 13.873 | 12.278 | 9.129 | 9.038 | 8.961 | 7.93 | 7.151 | 8.173 | 8.006 | 7.767 | 6.695 | 8.004 | 8.053 | 7.185 | 6.244 | 7.443 | 8.593 | 9.109 | 9.153 | 10.563 | 10.758 | 10.753 | 10.468 | 12.033 | 10.263 | 7.516 | 6.325 | 6.488 | 6.055 | 6.55 | 5.759 | 6.743 | 6.35 | 6.592 | 5.508 | 5.211 | 4.953 | 5.089 | 4.352 | 3.994 | 3.516 | 3.446 | 2.662 | 2.837 | 2.596 | 2.265 | 2.046 | 2.235 | 2.286 | 2.184 | 2.323 | 2.312 | 2.156 | 2.131 | 1.585 | 1.067 | 0.749 | 0.562 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.629 | 7.535 | 7.138 | 7.051 | 6.533 | 10.652 | 13.597 | 12.848 | 10.215 | 8.718 | 10.673 | 11.482 | 8.792 | 8.168 | 7.48 | 8.164 | 7.336 | 7.337 | 15.229 | 13.967 | 14.275 | 14.465 | 14.036 | 13.54 | 13.514 | 12.974 | 11.707 | 12.39 | 11.649 | 11.606 | 11.021 | 12.151 | 12.187 | 13.05 | 13.245 | 13.013 | 13.505 | 14.388 | 14.694 | 17.754 | 14.273 | 12.678 | 9.529 | 9.438 | 9.361 | 8.33 | 7.551 | 8.573 | 8.406 | 8.167 | 7.095 | 8.304 | 8.453 | 7.585 | 6.644 | 7.843 | 8.593 | 9.109 | 9.153 | 10.563 | 10.758 | 10.753 | 10.468 | 12.033 | 10.263 | 7.516 | 6.325 | 6.488 | 6.055 | 6.55 | 5.759 | 6.743 | 6.35 | 6.592 | 5.508 | 5.211 | 4.953 | 5.089 | 4.352 | 3.994 | 3.516 | 3.446 | 2.662 | 2.837 | 2.596 | 2.265 | 2.046 | 2.235 | 2.286 | 2.184 | 2.323 | 2.312 | 2.156 | 2.131 | 1.585 | 1.067 | 0.749 | 0.562 |
Net Receivables
| 1.877 | 2.139 | 2.18 | 2.445 | 2.289 | 2.375 | 2.83 | 4.508 | 4.618 | 4.52 | 3.554 | 3.024 | 2.934 | 3.052 | 2.887 | 2.771 | 2.485 | 2.728 | 3.273 | 3.236 | 3.005 | 2.858 | 2.85 | 2.416 | 2.168 | 2.222 | 3.437 | 2.349 | 2.964 | 2.618 | 2.855 | 2.896 | 2.622 | 2.447 | 2.589 | 2.031 | 2.102 | 1.967 | 2.153 | 3.84 | 2.648 | 2.583 | 3.633 | 2.727 | 2.424 | 1.671 | 2.155 | 1.263 | 1.625 | 1.353 | 1.609 | 1.159 | 1.036 | 1.443 | 1.534 | 1.359 | 1.053 | 1.604 | 1.455 | 0.804 | 0.901 | 1.43 | 1.51 | 1.473 | 1.434 | 2.142 | 1.413 | 1.147 | 1.179 | 0.946 | 1.173 | 0.78 | 0.995 | 0.859 | 1.228 | 0.733 | 0.619 | 0.179 | 0.617 | 0.269 | 0.577 | 0.414 | 1.203 | 1.267 | 0.159 | 0.451 | 0.274 | 0.283 | 0.207 | 0.292 | 0.175 | 0.252 | 0.43 | 0.146 | 0.348 | 0.214 | 0.154 | 0.272 |
Inventory
| -0.416 | 0 | 0 | -0.569 | -0.613 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.754 | 0 | 0 | -0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.416 | 0.356 | 0.36 | 0.839 | 0.883 | 0.9 | 0.9 | 0.37 | 0.583 | 0.37 | 0.37 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.795 | 0.795 | 0.795 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.363 | 0.754 | 0.754 | 0.754 | 0.754 | 0.394 | 0.656 | 0.272 | 0.172 | 0.385 | 0.071 | -0 | 0 | -0 | 0 | 0.019 | 0 | 0.109 | 0.112 | 0.327 | 0.405 | 0.178 | 0.14 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0.356 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0.138 | 0.315 | 0.486 | 0.07 | 0.045 | 0 | 0 | 0 | 0 | 0.133 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.109 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9.506 | 9.674 | 9.318 | 9.766 | 9.092 | 13.297 | 16.697 | 17.726 | 15.203 | 13.608 | 14.597 | 14.801 | 12.021 | 11.515 | 10.662 | 11.23 | 10.616 | 10.86 | 19.297 | 17.566 | 17.643 | 17.686 | 17.249 | 16.319 | 16.045 | 15.559 | 15.507 | 15.102 | 14.976 | 14.587 | 14.239 | 15.047 | 14.809 | 15.497 | 15.834 | 15.438 | 16.263 | 16.627 | 17.019 | 21.979 | 16.992 | 15.261 | 13.162 | 12.165 | 11.785 | 10.02 | 9.706 | 9.945 | 10.143 | 9.847 | 9.109 | 9.641 | 9.629 | 9.028 | 8.178 | 9.202 | 10.135 | 10.713 | 10.608 | 11.723 | 12.015 | 12.183 | 11.978 | 13.506 | 11.697 | 9.658 | 7.738 | 7.764 | 7.372 | 7.811 | 7.418 | 7.593 | 7.39 | 7.451 | 6.736 | 5.944 | 5.572 | 5.401 | 5.159 | 4.263 | 4.093 | 3.86 | 3.865 | 4.104 | 2.755 | 2.733 | 2.429 | 2.657 | 2.585 | 2.565 | 2.587 | 2.564 | 2.586 | 2.277 | 1.933 | 1.281 | 0.903 | 0.834 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.959 | 1.98 | 2.209 | 1.977 | 1.985 | 2.1 | 1.531 | 1.955 | 1.683 | 1.746 | 2.232 | 1.343 | 2.713 | 2.843 | 2.974 | 3.32 | 3.447 | 3.427 | 3.392 | 4.504 | 4.728 | 4.67 | 4.782 | 5.519 | 5.688 | 5.77 | 5.95 | 6.814 | 7.051 | 7.317 | 7.567 | 8.623 | 8.804 | 8.389 | 8.849 | 14.881 | 15.08 | 15.084 | 15.269 | 14.637 | 14.959 | 15.475 | 13.829 | 14.059 | 13.521 | 13.586 | 13.741 | 14.358 | 13.148 | 12.675 | 12.955 | 11.662 | 11.647 | 11.723 | 11.596 | 10.524 | 10.272 | 9.732 | 9.775 | 8.91 | 9.071 | 9.166 | 9.308 | 7.841 | 7.71 | 7.818 | 7.892 | 6.154 | 6.107 | 5.877 | 5.606 | 4.929 | 4.969 | 4.679 | 4.65 | 4.77 | 4.621 | 4.63 | 4.555 | 2.04 | 1.884 | 1.716 | 1.528 | 1.051 | 1.644 | 1.245 | 1.335 | 1.185 | 1.072 | 1.033 | 0.899 | 0.891 | 0.878 | 0.921 | 0.976 | 1.105 | 1.148 | 1.17 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0 | 0 | 0 | -0.035 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | -0.028 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.338 | 0 | -0.988 | -1.317 | -1.595 | 0 | -2.26 | -2.153 | -2.053 | 0 | -1.958 | -1.993 | -1.784 | 0 | 0 | -2.426 | -2.625 | 0 | -3.066 | -3.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 16.475 | 16.55 | 16.575 | 16.525 | 16.775 | 12.55 | 9.575 | 10.675 | 11.2 | 11.6 | 8.941 | 8.866 | 8.816 | 8.866 | 8.825 | 8.725 | 9.15 | 9.15 | 1.15 | 2.358 | 2.358 | 2.358 | 2.358 | 2.358 | 2.358 | 2.358 | 2.666 | 1.55 | 1.55 | 1.55 | 1.55 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.043 | 0.041 | 0.04 | 0.035 | 0.046 | 0.06 | 0 | 0.146 | 0.194 | 0.271 | 0.311 | 0.018 | 0.2 | 0.198 | 0.205 | 0.068 | 0.051 | 0.079 | 0.056 | 0.163 | 0.065 | 0.015 | 0 | 0.028 | 0.144 | 0.086 | 0 | 0.703 | 0.416 | 0.167 | 0 | 0 | 0.068 | 0.338 | 0 | 0.988 | 1.317 | 1.595 | 0 | 2.26 | 2.153 | 2.053 | 0 | 1.958 | 1.993 | 1.784 | 0 | 2.336 | 2.426 | 2.625 | 0 | 3.066 | 3.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | -0.056 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.096 | 0.008 | 0.006 | 0.006 | 0.007 | 0.005 | 0.018 | 0.018 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | -2.336 | 0.015 | 0.016 | 0.015 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.005 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 |
Total Non-Current Assets
| 18.481 | 18.575 | 18.828 | 18.506 | 18.764 | 14.654 | 11.11 | 12.78 | 13.081 | 13.621 | 11.488 | 10.231 | 11.733 | 11.911 | 12.008 | 12.117 | 12.651 | 12.659 | 4.601 | 7.028 | 7.16 | 7.037 | 7.149 | 7.887 | 8.2 | 8.137 | 8.625 | 9.076 | 9.026 | 9.043 | 9.126 | 9.919 | 10.012 | 9.595 | 10.055 | 16.088 | 16.285 | 16.302 | 16.487 | 15.842 | 16.164 | 16.679 | 15.033 | 15.263 | 14.727 | 14.792 | 14.947 | 15.558 | 14.363 | 13.891 | 14.17 | 12.965 | 12.65 | 12.726 | 12.599 | 11.529 | 10.277 | 9.735 | 9.778 | 8.913 | 9.074 | 9.169 | 9.311 | 7.843 | 7.711 | 7.819 | 7.893 | 6.155 | 6.108 | 5.878 | 5.606 | 4.929 | 4.969 | 4.679 | 4.651 | 4.771 | 4.622 | 4.631 | 4.556 | 2.041 | 1.885 | 1.718 | 1.53 | 1.053 | 1.649 | 1.245 | 1.335 | 1.185 | 1.069 | 1.033 | 0.899 | 0.891 | 0.878 | 0.921 | 0.976 | 1.117 | 1.16 | 1.182 |
Total Assets
| 27.987 | 28.249 | 28.146 | 28.272 | 27.856 | 27.951 | 27.807 | 30.506 | 28.284 | 27.229 | 26.085 | 25.032 | 23.754 | 23.426 | 22.67 | 23.347 | 23.267 | 23.519 | 23.898 | 24.594 | 24.803 | 24.723 | 24.398 | 24.206 | 24.245 | 23.696 | 24.132 | 24.178 | 24.002 | 23.63 | 23.365 | 24.966 | 24.821 | 25.092 | 25.889 | 31.526 | 32.548 | 32.929 | 33.506 | 37.821 | 33.156 | 31.94 | 28.195 | 27.428 | 26.512 | 24.812 | 24.653 | 25.503 | 24.506 | 23.738 | 23.279 | 22.606 | 22.279 | 21.754 | 20.777 | 20.731 | 20.412 | 20.448 | 20.386 | 20.636 | 21.089 | 21.352 | 21.289 | 21.349 | 19.408 | 17.477 | 15.631 | 13.919 | 13.48 | 13.689 | 13.024 | 12.522 | 12.359 | 12.13 | 11.387 | 10.715 | 10.194 | 10.032 | 9.715 | 6.304 | 5.978 | 5.578 | 5.395 | 5.157 | 4.404 | 3.978 | 3.764 | 3.842 | 3.654 | 3.598 | 3.486 | 3.455 | 3.464 | 3.198 | 2.909 | 2.398 | 2.063 | 2.016 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.545 | 6.667 | 5.205 | 6.293 | 6.512 | 6.861 | 1.983 | 8.62 | 8.076 | 8.113 | 2.929 | 7.048 | 6.29 | 5.963 | 2.427 | 5.649 | 5.692 | 5.878 | 2.271 | 6.319 | 6.378 | 6.196 | 2.166 | 5.102 | 5.023 | 5.039 | 2.139 | 5.688 | 5.708 | 5.423 | 1.619 | 5.662 | 5.357 | 5.453 | 1.609 | 5.726 | 5.933 | 6.076 | 0.81 | 9.934 | 6.345 | 6.225 | 0.844 | 4.697 | 3.616 | 3.291 | 1.101 | 3.458 | 3.084 | 3.128 | 3.222 | 2.698 | 2.635 | 2.488 | 0 | 2.588 | 0 | 0 | 3.092 | 3.86 | 3.899 | 4.134 | 3.788 | 2.829 | 3.114 | 2.162 | 2.272 | 1.65 | 1.742 | 2.606 | 2.159 | 1.976 | 2.152 | 2.081 | 1.943 | 1.769 | 1.643 | 2.053 | 2.068 | 0.891 | 1.03 | 0.897 | 0.962 | 0.801 | 0.667 | 0.369 | 0.414 | 0.481 | 0.539 | 0.476 | 0.358 | 0.295 | 0.334 | 0.537 | 0.472 | 0.517 | 0.484 | 0.551 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0.403 | 0.403 | -0.205 | 0.403 | 0.403 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 0.021 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.042 | 0.036 | 0.035 | 0.032 | 0.231 | 0.085 | 0 | 0.092 | 0.092 | 0.067 | 0.067 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.828 | 0 | 0 | 0.363 | 0.252 | 0.063 | 0.224 | 0.097 | 0.099 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | -1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0 | -6.29 | -5.963 | 0.205 | -5.649 | -5.692 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.763 | 0.063 | 0 | 0 | 1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 1.337 | 0 | 0 | 0 | 4.876 | -0.311 | 0 | 0 | 4.672 | 0.111 | 6.29 | 5.963 | 3.287 | 5.649 | 5.692 | 0 | 3.734 | 0 | 0 | 0 | 3.691 | 0 | 0 | 0 | 3.469 | 0 | 0 | 0 | 3.672 | 0 | 0 | 0 | 4.2 | 0.097 | 0.097 | 0.097 | 5.544 | 0.097 | 0.097 | 0.46 | 0.097 | 0.097 | 0.224 | 0.097 | 0.708 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 2.373 | 0.119 | 2.646 | 2.749 | 0 | 0 | 0 | 0.044 | 0.141 | 0.926 | 0.468 | 0.426 | 0.105 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.119 | 0.117 | 0.232 | 0.157 | 0.097 | 0.097 | 0.207 | 0.152 | 0.196 | 0.375 | 0.274 | 0.142 | 0.097 | 0.097 | 0.204 | 0.138 | 0.147 | 0.097 | 0.208 | 0.137 | 0.237 | 0.157 | 0.097 | 0.097 | 0.097 |
Total Current Liabilities
| 6.545 | 6.667 | 6.542 | 6.293 | 6.512 | 6.861 | 6.859 | 8.62 | 8.076 | 8.113 | 7.601 | 7.562 | 6.693 | 6.366 | 5.714 | 6.052 | 6.095 | 5.878 | 6.005 | 6.319 | 6.378 | 6.196 | 5.857 | 5.102 | 5.023 | 5.039 | 5.608 | 5.688 | 5.708 | 5.423 | 5.291 | 5.662 | 5.357 | 5.453 | 5.809 | 5.823 | 6.03 | 6.173 | 6.354 | 10.031 | 6.442 | 6.685 | 4.284 | 4.878 | 3.96 | 3.508 | 3.767 | 3.675 | 3.301 | 3.345 | 3.439 | 2.915 | 2.852 | 2.705 | 2.493 | 2.827 | 2.766 | 2.869 | 3.212 | 3.98 | 4.019 | 4.298 | 4.049 | 3.875 | 3.702 | 2.708 | 2.497 | 1.867 | 1.959 | 2.823 | 2.454 | 2.193 | 2.369 | 2.32 | 2.18 | 2.121 | 1.92 | 2.27 | 2.285 | 1.098 | 1.182 | 1.093 | 1.337 | 1.075 | 0.809 | 0.505 | 0.553 | 0.721 | 0.712 | 0.655 | 0.686 | 0.588 | 0.471 | 0.866 | 0.721 | 0.681 | 0.648 | 0.648 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.57 | 0.6 | 0.63 | 0.66 | 0.69 | 0.72 | 0.75 | 0.78 | 0.81 | 0.84 | 0.87 | 0.9 | 0.93 | 0.96 | 0.99 | 1.02 | 1.05 | 1.08 | 1.11 | 1.14 | 1.17 | 1.2 | 1.23 | 1.26 | 1.29 | 1.32 | 1.35 | 1.619 | 1.649 | 1.44 | 1.5 | 1.56 | 1.62 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.035 | 0.047 | 0.055 | 0.129 | 0.235 | 0.253 | 0.246 | 0.241 | 0.241 | 0.308 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.203 | 1.057 | -1.217 | 0.612 | 0.118 | -0.067 | -0.184 | -0.998 | -1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.035 | 0.046 | 0.06 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.086 | 0.028 | 0 | 0.086 | 0.207 | 0 | 0 | 0 | 0.018 | 0 | 0.068 | 0.338 | 0.49 | 0.988 | 1.317 | 1.595 | 1.828 | 2.26 | 2.153 | 2.053 | 1.763 | 1.958 | 1.993 | 1.784 | 1.838 | 2.336 | 2.426 | 2.625 | 2.806 | 3.066 | 3.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.457 | 2.179 | 2.209 | 2.265 | 1.855 | 1.734 | 1.588 | 1.415 | 1.324 | 1.066 | 1.046 | 0.956 | 1.033 | 0.595 | 0.556 | 0.524 | 0.461 | 0.018 | 0.018 | 0.018 | 0.018 | 0.179 | 0.179 | 0.179 | 0.179 | 0.121 | 0.121 | 0.121 | 0.121 | 0.094 | 0.094 | 0.094 | 0.094 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.314 | 4.314 | 4.414 | 4.156 | 4.087 | 3.914 | 3.654 | 2.048 | 2.048 | 2.048 | 1.925 | 1.454 | 1.448 | 1.441 | 1.434 | 1.47 | 1.449 | 1.428 | 1.408 | 1.432 | 1.396 | 1.36 | 1.324 | 1.027 | 1.078 | 1.129 | 1.18 | 0.765 | 0.814 | 0.865 | 0.916 | 1.152 | 1.141 | 1.132 | 1.121 | 1.056 | 1.063 | 1.071 | 1.078 | 1.225 | 1.186 | 1.146 | 1.107 | 0.952 | -0.252 | -0.107 | 2.166 | 0.402 | 0.873 | 1.035 | 1.13 | 1.922 | 2.002 | 3.85 | 3.863 | 3.195 | 3.133 | 3.185 | 3.103 | 3.002 | 3.116 | 3.09 | 0.667 | 0.798 | 0.648 | 0.642 | 0.564 | 0.26 | 0.257 | 0.259 | 0.251 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4.314 | 4.314 | 4.414 | 4.191 | 4.133 | 3.974 | 3.735 | 2.048 | 2.048 | 2.048 | 1.925 | 1.454 | 1.448 | 1.441 | 1.434 | 1.47 | 1.449 | 1.428 | 1.408 | 1.432 | 1.396 | 1.375 | 1.41 | 1.055 | 1.078 | 1.215 | 1.387 | 0.765 | 0.814 | 0.865 | 0.934 | 1.152 | 1.209 | 1.47 | 1.611 | 2.044 | 2.38 | 2.666 | 2.906 | 3.485 | 3.339 | 3.199 | 2.87 | 2.91 | 3.484 | 3.304 | 3.387 | 3.98 | 4.077 | 4.283 | 4.472 | 4.74 | 4.757 | 4.66 | 4.703 | 4.065 | 4.033 | 4.115 | 4.063 | 3.992 | 4.136 | 4.14 | 4.204 | 4.087 | 3.997 | 4.077 | 3.619 | 3.224 | 3.105 | 2.964 | 2.895 | 2.655 | 2.665 | 2.605 | 2.473 | 2.095 | 2.116 | 2.144 | 2.141 | 0.018 | 0.018 | 0.018 | 0.018 | 0.179 | 0.179 | 0.179 | 0.179 | 0.142 | 0.156 | 0.168 | 0.176 | 0.223 | 0.329 | 0.347 | 0.34 | 0.241 | 0.241 | 0.308 |
Total Liabilities
| 10.859 | 10.981 | 10.956 | 10.484 | 10.645 | 10.835 | 10.594 | 10.668 | 10.124 | 10.161 | 9.526 | 9.016 | 8.141 | 7.807 | 7.148 | 7.522 | 7.544 | 7.306 | 7.413 | 7.751 | 7.774 | 7.571 | 7.267 | 6.157 | 6.101 | 6.254 | 6.995 | 6.453 | 6.522 | 6.288 | 6.225 | 6.814 | 6.566 | 6.923 | 7.42 | 7.867 | 8.41 | 8.839 | 9.26 | 13.516 | 9.781 | 9.884 | 7.154 | 7.788 | 7.444 | 6.812 | 7.154 | 7.655 | 7.378 | 7.628 | 7.911 | 7.655 | 7.609 | 7.365 | 7.196 | 6.892 | 6.799 | 6.984 | 7.275 | 7.972 | 8.155 | 8.438 | 8.253 | 7.962 | 7.699 | 6.785 | 6.116 | 5.091 | 5.064 | 5.787 | 5.349 | 4.848 | 5.034 | 4.925 | 4.653 | 4.216 | 4.036 | 4.414 | 4.426 | 1.116 | 1.2 | 1.111 | 1.355 | 1.254 | 0.988 | 0.684 | 0.732 | 0.863 | 0.868 | 0.823 | 0.862 | 0.811 | 0.8 | 1.213 | 1.061 | 0.922 | 0.889 | 0.956 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 |
Retained Earnings
| 18.027 | 18.167 | 18.089 | 18.687 | 18.11 | 17.985 | 18.082 | 20.707 | 19.014 | 17.922 | 17.413 | 16.87 | 16.467 | 16.473 | 16.376 | 16.679 | 16.577 | 16.999 | 17.271 | 17.629 | 17.815 | 17.938 | 17.917 | 18.565 | 18.66 | 17.958 | 17.653 | 18.241 | 17.996 | 17.858 | 17.656 | 18.668 | 18.771 | 18.685 | 18.985 | 24.175 | 24.654 | 24.606 | 24.762 | 24.821 | 23.891 | 22.572 | 21.557 | 20.156 | 19.584 | 18.516 | 18.015 | 16.836 | 16.116 | 15.098 | 14.356 | 13.956 | 13.692 | 13.411 | 12.603 | 12.884 | 12.658 | 12.509 | 12.156 | 11.725 | 11.995 | 11.995 | 12.117 | 12.468 | 10.79 | 9.773 | 8.596 | 7.909 | 7.518 | 7.004 | 6.788 | 6.787 | 6.459 | 6.339 | 5.868 | 5.633 | 5.32 | 4.78 | 4.451 | 4.35 | 3.94 | 3.612 | 3.185 | 3.048 | 2.582 | 2.46 | 2.198 | 2.154 | 1.978 | 1.967 | 1.816 | 1.836 | 1.856 | 1.177 | 1.04 | 0.668 | 0.366 | 0.252 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -26.917 | -26.791 | -26.758 | -26.656 | -26.608 | -26.47 | -26.322 | -26.201 | -26.135 | -25.993 | -25.832 | -25.701 | -25.919 | -25.646 | -25.384 | -25.179 | -24.307 | -24.029 | -23.633 | -23.38 | -17.125 | -16.74 | -16.313 | -15.903 | -15.539 | -15.095 | -14.535 | -14.057 | -13.408 | -12.988 | -12.531 | -12.144 | -11.456 | -11.167 | -10.787 | -10.497 | -10.177 | -9.938 | -9.589 | -9.345 | -8.93 | -8.727 | -8.534 | -8.304 | -8.274 | -7.916 | -7.591 | -7.307 | -6.663 | -6.478 | -6.29 | -6.106 | -5.792 | -5.668 | -5.514 | -5.377 | -5.43 | -5.24 | -5.065 | -4.856 | -4.527 | -4.364 | -4.18 | -4.06 | -3.838 | -3.736 | -3.637 | -3.561 | -3.396 | -3.362 | -3.293 | -3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.976 | -0.976 | -0.976 | -0.976 | -0.976 | -0.946 | -0.946 | -0.946 | -0.931 | -0.931 | -0.931 | -0.931 | -0.931 | -0.931 | -0.931 | 25.986 | 25.86 | 25.895 | 25.793 | 25.745 | 25.607 | 25.459 | 25.338 | 25.542 | 25.4 | 25.239 | 25.108 | 25.326 | 25.053 | 24.791 | 24.586 | 23.714 | 23.436 | 23.04 | 22.787 | 16.532 | 16.147 | 15.72 | 15.31 | 14.946 | 14.502 | 13.942 | 13.464 | 12.815 | 12.395 | 11.938 | 11.551 | 12.391 | 12.102 | 11.722 | 11.432 | 11.095 | 10.839 | 10.49 | 10.246 | 9.808 | 9.605 | 9.412 | 9.182 | 9.136 | 8.778 | 8.433 | 8.149 | 7.505 | 7.32 | 7.132 | 6.948 | 6.634 | 6.489 | 6.335 | 6.187 | 6.24 | 6.029 | 5.854 | 5.645 | 5.316 | 5.125 | 4.941 | 4.821 | 4.599 | 4.497 | 4.415 | 4.339 | 4.174 | 4.12 | 4.051 | 3.988 | 0.749 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 |
Total Shareholders Equity
| 17.128 | 17.268 | 17.19 | 17.788 | 17.211 | 17.116 | 17.213 | 19.838 | 18.16 | 17.068 | 16.559 | 16.016 | 15.613 | 15.619 | 15.522 | 15.825 | 15.723 | 16.213 | 16.485 | 16.843 | 17.029 | 17.152 | 17.131 | 18.049 | 18.144 | 17.442 | 17.137 | 17.725 | 17.48 | 17.342 | 17.14 | 18.152 | 18.255 | 18.169 | 18.469 | 23.659 | 24.138 | 24.09 | 24.246 | 24.305 | 23.375 | 22.056 | 21.041 | 19.64 | 19.068 | 18 | 17.499 | 17.848 | 17.128 | 16.11 | 15.368 | 14.951 | 14.67 | 14.389 | 13.581 | 13.839 | 13.613 | 13.464 | 13.111 | 12.664 | 12.934 | 12.914 | 13.036 | 13.387 | 11.709 | 10.692 | 9.515 | 8.828 | 8.416 | 7.902 | 7.675 | 7.674 | 7.325 | 7.205 | 6.734 | 6.499 | 6.158 | 5.618 | 5.289 | 5.188 | 4.778 | 4.467 | 4.04 | 3.903 | 3.416 | 3.294 | 3.032 | 2.979 | 2.786 | 2.775 | 2.624 | 2.644 | 2.664 | 1.985 | 1.848 | 1.476 | 1.174 | 1.06 |
Total Equity
| 17.128 | 17.268 | 17.19 | 17.788 | 17.211 | 17.116 | 17.213 | 19.838 | 18.16 | 17.068 | 16.559 | 16.016 | 15.613 | 15.619 | 15.522 | 15.825 | 15.723 | 16.213 | 16.485 | 16.843 | 17.029 | 17.152 | 17.131 | 18.049 | 18.144 | 17.442 | 17.137 | 17.725 | 17.48 | 17.342 | 17.14 | 18.152 | 18.255 | 18.169 | 18.469 | 23.659 | 24.138 | 24.09 | 24.246 | 24.305 | 23.375 | 22.056 | 21.041 | 19.64 | 19.068 | 18 | 17.499 | 17.848 | 17.128 | 16.11 | 15.368 | 14.951 | 14.67 | 14.389 | 13.581 | 13.839 | 13.613 | 13.464 | 13.111 | 12.664 | 12.934 | 12.914 | 13.036 | 13.387 | 11.709 | 10.692 | 9.515 | 8.828 | 8.416 | 7.902 | 7.675 | 7.674 | 7.325 | 7.205 | 6.734 | 6.499 | 6.158 | 5.618 | 5.289 | 5.188 | 4.778 | 4.467 | 4.04 | 3.903 | 3.416 | 3.294 | 3.032 | 2.979 | 2.786 | 2.775 | 2.624 | 2.644 | 2.664 | 1.985 | 1.848 | 1.476 | 1.174 | 1.06 |
Total Liabilities & Shareholders Equity
| 27.987 | 28.249 | 28.146 | 28.272 | 27.856 | 27.951 | 27.807 | 30.506 | 28.284 | 27.229 | 26.085 | 25.032 | 23.754 | 23.426 | 22.67 | 23.347 | 23.267 | 23.519 | 23.898 | 24.594 | 24.803 | 24.723 | 24.398 | 24.206 | 24.245 | 23.696 | 24.132 | 24.178 | 24.002 | 23.63 | 23.365 | 24.966 | 24.821 | 25.092 | 25.889 | 31.526 | 32.548 | 32.929 | 33.506 | 37.821 | 33.156 | 31.94 | 28.195 | 27.428 | 26.512 | 24.812 | 24.653 | 25.503 | 24.506 | 23.738 | 23.279 | 22.606 | 22.279 | 21.754 | 20.777 | 20.731 | 20.412 | 20.448 | 20.386 | 20.636 | 21.089 | 21.352 | 21.289 | 21.349 | 19.408 | 17.477 | 15.631 | 13.919 | 13.48 | 13.689 | 13.024 | 12.522 | 12.359 | 12.13 | 11.387 | 10.715 | 10.194 | 10.032 | 9.715 | 6.304 | 5.978 | 5.578 | 5.395 | 5.157 | 4.404 | 3.978 | 3.764 | 3.842 | 3.654 | 3.598 | 3.486 | 3.455 | 3.464 | 3.198 | 2.909 | 2.398 | 2.063 | 2.016 |