Splendid Medien AG

FSX:SPM.DE

1.24 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32010 Q22009 Q2
Revenue 10.76610.76620.37310.18718.2659.13322.86411.43220.82210.41124.93812.46919.7969.89823.98311.99219.5499.77528.68414.34221.32310.66214.37914.37911.48711.48714.33414.33412.18712.18713.31313.31312.63812.63814.22214.22214.1814.1820.50120.50112.51412.51413.24913.24914.22114.22114.18314.1837.3617.711
Cost of Revenue 7.2637.26311.5015.64111.5045.63716.1457.82413.0746.36818.0678.98212.786.24316.1267.86112.5976.29921.26810.47622.7447.1729.2899.2897.4947.4948.7928.7929.139.139.0799.0798.678.679.8699.8699.2829.28212.09712.0978.5838.5838.3878.3878.1158.1157.8237.8234.7055.52
Gross Profit 3.5033.5038.8724.5466.7613.4966.7193.6087.7484.0446.8713.4877.0163.6567.8574.1316.9523.4767.4163.866-1.4213.495.095.093.9933.9935.5425.5423.0573.0574.2354.2353.9683.9684.3534.3534.8984.8988.4048.4043.9323.9324.8624.8626.1066.1066.3616.3612.6562.191
Gross Profit Ratio 0.3250.3250.4350.4460.370.3830.2940.3160.3720.3880.2760.280.3540.3690.3280.3440.3560.3560.2590.27-0.0670.3270.3540.3540.3480.3480.3870.3870.2510.2510.3180.3180.3140.3140.3060.3060.3450.3450.410.410.3140.3140.3670.3670.4290.4290.4480.4480.3610.284
Reseach & Development Expenses 00000000000000000000000000000000000000000000000000
General & Administrative Expenses 1.3631.3631.5781.5781.6611.6611.7621.7621.5441.5441.8111.8111.5751.5750.7060.7061.8321.8322.0032.0031.5211.5211.6351.6351.6651.6651.6281.6281.6391.6391.5921.5921.791.791.6051.6051.7331.7331.7941.7941.6741.6741.5051.5052.0012.0011.891.891.1921.092
Selling & Marketing Expenses 1.8561.8562.0152.0151.511.511.4951.4951.4051.4051.8761.8761.0831.0831.9161.9161.3751.3752.2322.2322.2742.2741.8321.8322.4522.4522.832.832.572.572.5272.5272.3282.3282.1912.1912.6092.6094.6654.6653.3963.3963.1263.1263.5953.5953.4483.4481.4061.456
SG&A 3.2183.2186.8393.5946.0283.1716.2733.2575.6632.9497.3133.6874.9962.6585.2432.6226.4133.2078.474.2357.5883.7943.4673.4674.1174.1174.5684.5684.2094.2094.234.234.1174.1173.8833.8834.3424.3426.5416.5415.075.074.7094.7095.5955.5955.4145.4142.5982.548
Other Expenses 0.31500.33700.17600.1200.26400.20500.30200000000000000000000000000000000000-0.096-0.088
Operating Expenses 3.2183.2186.5023.3245.8523.0296.1533.3395.3992.7147.1083.3844.6942.2985.2433.6466.4133.3328.474.2647.5888.3843.8823.8823.9973.9975.1085.1085.0055.0055.0885.0883.7383.7383.4473.4473.9193.9196.7186.7184.6454.6453.9693.9695.0155.0155.3345.3342.5022.46
Operating Income 0.2850.2852.371.2110.9090.5730.5660.4392.3491.343-0.2370.0652.3221.1742.6140.0470.5390.319-1.054-0.314-9.009-0.191.4811.4810.1480.1481.4851.485-1.01-1.010.3520.3520.1850.1850.7740.7741.0361.0362.3112.311-0.624-0.6241.3191.3191.3891.3891.6421.6420.155-0.269
Operating Income Ratio 0.0260.0260.1160.1190.050.0630.0250.0380.1130.129-0.010.0050.1170.1190.1090.0040.0280.033-0.037-0.022-0.423-0.0180.1030.1030.0130.0130.1040.104-0.083-0.0830.0260.0260.0150.0150.0540.0540.0730.0730.1130.113-0.05-0.050.10.10.0980.0980.1160.1160.021-0.035
Total Other Income Expenses Net 0.1970.197-0.138-0.095-0.19-0.213-0.168-0.240.184-0.0760.267-0.050.0590.017-2.1860.167-0.889-0.494-0.119-0.273-1.226-4.928-0.491-0.491-0.392-0.392-1.225-1.225-1.115-1.115-1.412-1.412-0.08-0.08-0.05-0.05-0.19-0.19-0.768-0.768-0.214-0.214-0.542-0.542-0.466-0.466-0.812-0.812-0.089-0.155
Income Before Tax 0.4820.4822.2321.1160.7190.360.3980.1992.5331.2670.030.0152.3811.1910.4280.214-0.35-0.175-1.173-0.587-10.235-5.1180.990.99-0.245-0.2450.2610.261-2.125-2.125-1.061-1.0610.1050.1050.7240.7240.8460.8461.5431.543-0.838-0.8380.7780.7780.9230.9230.8310.8310.066-0.424
Income Before Tax Ratio 0.0450.0450.110.110.0390.0390.0170.0170.1220.1220.0010.0010.120.120.0180.018-0.018-0.018-0.041-0.041-0.48-0.480.0690.069-0.021-0.0210.0180.018-0.174-0.174-0.08-0.080.0080.0080.0510.0510.060.060.0750.075-0.067-0.0670.0590.0590.0650.0650.0590.0590.009-0.055
Income Tax Expense 0.0440.0440.6360.3180.0930.047-1.8020.9010.1760.088-0.0080.0040.0660.0330.2830.1420.0340.0170.0040.0024.6152.3080.0670.0670.1120.1120.0060.0060.0650.0650.9750.9750.0410.0410.0870.0870.0160.0160.1970.1970.060.060.1530.1530.0260.0260.1450.1450.0890.123
Net Income 0.4540.4541.5950.7980.610.3052.1881.0942.3491.1750.0110.0062.3011.1510.1450.073-0.384-0.192-1.177-0.589-14.85-7.4251.0571.057-0.357-0.3570.2550.255-2.19-2.19-2.015-2.0150.0530.0530.6370.6370.8310.8311.3461.346-0.897-0.8970.9310.9310.8970.8970.9760.976-0.023-0.547
Net Income Ratio 0.0420.0420.0780.0780.0330.0330.0960.0960.1130.113000.1160.1160.0060.006-0.02-0.02-0.041-0.041-0.696-0.6960.0730.073-0.031-0.0310.0180.018-0.18-0.18-0.151-0.1510.0040.0040.0450.0450.0590.0590.0660.066-0.072-0.0720.070.070.0630.0630.0690.069-0.003-0.071
EPS 0.0450.0450.160.0820.0620.030.220.110.240.120.0010.0010.240.120.0150.007-0.039-0.02-0.12-0.06-1.52-0.760.110.11-0.036-0.0360.0250.025-0.23-0.23-0.21-0.210.0050.0050.0650.0650.0850.0850.140.14-0.092-0.0920.0950.0950.090.090.10.1-0.002-0.056
EPS Diluted 0.0460.0460.160.0820.0620.0310.220.110.240.120.0010.0010.240.120.0150.007-0.039-0.02-0.12-0.06-1.52-0.760.110.11-0.036-0.0360.0260.026-0.22-0.22-0.21-0.210.0050.0050.0650.0650.0850.0850.140.14-0.092-0.0920.0950.0950.0920.0920.10.1-0.002-0.056
EBITDA 0.7290.7296.5581.3545.3030.8216.3090.5886.6051.67.670.1977.1191.41310.4160.2156.0650.6669.465-0.1455.4930.1181.6061.6060.2650.2651.6441.644-0.879-0.8790.620.620.3680.3680.9070.9071.1531.1532.4392.439-0.515-0.5151.4271.4271.491.491.7641.7640.157-0.258
EBITDA Ratio 0.0680.0680.3220.1330.290.090.2760.0510.3170.1540.3080.0160.360.1430.4340.0180.310.0680.33-0.010.2580.0110.1120.1120.0230.0230.1150.115-0.072-0.0720.0470.0470.0290.0290.0640.0640.0810.0810.1190.119-0.041-0.0410.1080.1080.1050.1050.1240.1240.021-0.033