Splendid Medien AG
FSX:SPM.DE
1.24 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.766 | 10.766 | 20.373 | 10.187 | 18.265 | 9.133 | 22.864 | 11.432 | 20.822 | 10.411 | 24.938 | 12.469 | 19.796 | 9.898 | 23.983 | 11.992 | 19.549 | 9.775 | 28.684 | 14.342 | 21.323 | 10.662 | 14.379 | 14.379 | 11.487 | 11.487 | 14.334 | 14.334 | 12.187 | 12.187 | 13.313 | 13.313 | 12.638 | 12.638 | 14.222 | 14.222 | 14.18 | 14.18 | 20.501 | 20.501 | 12.514 | 12.514 | 13.249 | 13.249 | 14.221 | 14.221 | 14.183 | 14.183 | 7.361 | 7.711 |
Cost of Revenue
| 7.263 | 7.263 | 11.501 | 5.641 | 11.504 | 5.637 | 16.145 | 7.824 | 13.074 | 6.368 | 18.067 | 8.982 | 12.78 | 6.243 | 16.126 | 7.861 | 12.597 | 6.299 | 21.268 | 10.476 | 22.744 | 7.172 | 9.289 | 9.289 | 7.494 | 7.494 | 8.792 | 8.792 | 9.13 | 9.13 | 9.079 | 9.079 | 8.67 | 8.67 | 9.869 | 9.869 | 9.282 | 9.282 | 12.097 | 12.097 | 8.583 | 8.583 | 8.387 | 8.387 | 8.115 | 8.115 | 7.823 | 7.823 | 4.705 | 5.52 |
Gross Profit
| 3.503 | 3.503 | 8.872 | 4.546 | 6.761 | 3.496 | 6.719 | 3.608 | 7.748 | 4.044 | 6.871 | 3.487 | 7.016 | 3.656 | 7.857 | 4.131 | 6.952 | 3.476 | 7.416 | 3.866 | -1.421 | 3.49 | 5.09 | 5.09 | 3.993 | 3.993 | 5.542 | 5.542 | 3.057 | 3.057 | 4.235 | 4.235 | 3.968 | 3.968 | 4.353 | 4.353 | 4.898 | 4.898 | 8.404 | 8.404 | 3.932 | 3.932 | 4.862 | 4.862 | 6.106 | 6.106 | 6.361 | 6.361 | 2.656 | 2.191 |
Gross Profit Ratio
| 0.325 | 0.325 | 0.435 | 0.446 | 0.37 | 0.383 | 0.294 | 0.316 | 0.372 | 0.388 | 0.276 | 0.28 | 0.354 | 0.369 | 0.328 | 0.344 | 0.356 | 0.356 | 0.259 | 0.27 | -0.067 | 0.327 | 0.354 | 0.354 | 0.348 | 0.348 | 0.387 | 0.387 | 0.251 | 0.251 | 0.318 | 0.318 | 0.314 | 0.314 | 0.306 | 0.306 | 0.345 | 0.345 | 0.41 | 0.41 | 0.314 | 0.314 | 0.367 | 0.367 | 0.429 | 0.429 | 0.448 | 0.448 | 0.361 | 0.284 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.363 | 1.363 | 1.578 | 1.578 | 1.661 | 1.661 | 1.762 | 1.762 | 1.544 | 1.544 | 1.811 | 1.811 | 1.575 | 1.575 | 0.706 | 0.706 | 1.832 | 1.832 | 2.003 | 2.003 | 1.521 | 1.521 | 1.635 | 1.635 | 1.665 | 1.665 | 1.628 | 1.628 | 1.639 | 1.639 | 1.592 | 1.592 | 1.79 | 1.79 | 1.605 | 1.605 | 1.733 | 1.733 | 1.794 | 1.794 | 1.674 | 1.674 | 1.505 | 1.505 | 2.001 | 2.001 | 1.89 | 1.89 | 1.192 | 1.092 |
Selling & Marketing Expenses
| 1.856 | 1.856 | 2.015 | 2.015 | 1.51 | 1.51 | 1.495 | 1.495 | 1.405 | 1.405 | 1.876 | 1.876 | 1.083 | 1.083 | 1.916 | 1.916 | 1.375 | 1.375 | 2.232 | 2.232 | 2.274 | 2.274 | 1.832 | 1.832 | 2.452 | 2.452 | 2.83 | 2.83 | 2.57 | 2.57 | 2.527 | 2.527 | 2.328 | 2.328 | 2.191 | 2.191 | 2.609 | 2.609 | 4.665 | 4.665 | 3.396 | 3.396 | 3.126 | 3.126 | 3.595 | 3.595 | 3.448 | 3.448 | 1.406 | 1.456 |
SG&A
| 3.218 | 3.218 | 6.839 | 3.594 | 6.028 | 3.171 | 6.273 | 3.257 | 5.663 | 2.949 | 7.313 | 3.687 | 4.996 | 2.658 | 5.243 | 2.622 | 6.413 | 3.207 | 8.47 | 4.235 | 7.588 | 3.794 | 3.467 | 3.467 | 4.117 | 4.117 | 4.568 | 4.568 | 4.209 | 4.209 | 4.23 | 4.23 | 4.117 | 4.117 | 3.883 | 3.883 | 4.342 | 4.342 | 6.541 | 6.541 | 5.07 | 5.07 | 4.709 | 4.709 | 5.595 | 5.595 | 5.414 | 5.414 | 2.598 | 2.548 |
Other Expenses
| 0.315 | 0 | 0.337 | 0 | 0.176 | 0 | 0.12 | 0 | 0.264 | 0 | 0.205 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.088 |
Operating Expenses
| 3.218 | 3.218 | 6.502 | 3.324 | 5.852 | 3.029 | 6.153 | 3.339 | 5.399 | 2.714 | 7.108 | 3.384 | 4.694 | 2.298 | 5.243 | 3.646 | 6.413 | 3.332 | 8.47 | 4.264 | 7.588 | 8.384 | 3.882 | 3.882 | 3.997 | 3.997 | 5.108 | 5.108 | 5.005 | 5.005 | 5.088 | 5.088 | 3.738 | 3.738 | 3.447 | 3.447 | 3.919 | 3.919 | 6.718 | 6.718 | 4.645 | 4.645 | 3.969 | 3.969 | 5.015 | 5.015 | 5.334 | 5.334 | 2.502 | 2.46 |
Operating Income
| 0.285 | 0.285 | 2.37 | 1.211 | 0.909 | 0.573 | 0.566 | 0.439 | 2.349 | 1.343 | -0.237 | 0.065 | 2.322 | 1.174 | 2.614 | 0.047 | 0.539 | 0.319 | -1.054 | -0.314 | -9.009 | -0.19 | 1.481 | 1.481 | 0.148 | 0.148 | 1.485 | 1.485 | -1.01 | -1.01 | 0.352 | 0.352 | 0.185 | 0.185 | 0.774 | 0.774 | 1.036 | 1.036 | 2.311 | 2.311 | -0.624 | -0.624 | 1.319 | 1.319 | 1.389 | 1.389 | 1.642 | 1.642 | 0.155 | -0.269 |
Operating Income Ratio
| 0.026 | 0.026 | 0.116 | 0.119 | 0.05 | 0.063 | 0.025 | 0.038 | 0.113 | 0.129 | -0.01 | 0.005 | 0.117 | 0.119 | 0.109 | 0.004 | 0.028 | 0.033 | -0.037 | -0.022 | -0.423 | -0.018 | 0.103 | 0.103 | 0.013 | 0.013 | 0.104 | 0.104 | -0.083 | -0.083 | 0.026 | 0.026 | 0.015 | 0.015 | 0.054 | 0.054 | 0.073 | 0.073 | 0.113 | 0.113 | -0.05 | -0.05 | 0.1 | 0.1 | 0.098 | 0.098 | 0.116 | 0.116 | 0.021 | -0.035 |
Total Other Income Expenses Net
| 0.197 | 0.197 | -0.138 | -0.095 | -0.19 | -0.213 | -0.168 | -0.24 | 0.184 | -0.076 | 0.267 | -0.05 | 0.059 | 0.017 | -2.186 | 0.167 | -0.889 | -0.494 | -0.119 | -0.273 | -1.226 | -4.928 | -0.491 | -0.491 | -0.392 | -0.392 | -1.225 | -1.225 | -1.115 | -1.115 | -1.412 | -1.412 | -0.08 | -0.08 | -0.05 | -0.05 | -0.19 | -0.19 | -0.768 | -0.768 | -0.214 | -0.214 | -0.542 | -0.542 | -0.466 | -0.466 | -0.812 | -0.812 | -0.089 | -0.155 |
Income Before Tax
| 0.482 | 0.482 | 2.232 | 1.116 | 0.719 | 0.36 | 0.398 | 0.199 | 2.533 | 1.267 | 0.03 | 0.015 | 2.381 | 1.191 | 0.428 | 0.214 | -0.35 | -0.175 | -1.173 | -0.587 | -10.235 | -5.118 | 0.99 | 0.99 | -0.245 | -0.245 | 0.261 | 0.261 | -2.125 | -2.125 | -1.061 | -1.061 | 0.105 | 0.105 | 0.724 | 0.724 | 0.846 | 0.846 | 1.543 | 1.543 | -0.838 | -0.838 | 0.778 | 0.778 | 0.923 | 0.923 | 0.831 | 0.831 | 0.066 | -0.424 |
Income Before Tax Ratio
| 0.045 | 0.045 | 0.11 | 0.11 | 0.039 | 0.039 | 0.017 | 0.017 | 0.122 | 0.122 | 0.001 | 0.001 | 0.12 | 0.12 | 0.018 | 0.018 | -0.018 | -0.018 | -0.041 | -0.041 | -0.48 | -0.48 | 0.069 | 0.069 | -0.021 | -0.021 | 0.018 | 0.018 | -0.174 | -0.174 | -0.08 | -0.08 | 0.008 | 0.008 | 0.051 | 0.051 | 0.06 | 0.06 | 0.075 | 0.075 | -0.067 | -0.067 | 0.059 | 0.059 | 0.065 | 0.065 | 0.059 | 0.059 | 0.009 | -0.055 |
Income Tax Expense
| 0.044 | 0.044 | 0.636 | 0.318 | 0.093 | 0.047 | -1.802 | 0.901 | 0.176 | 0.088 | -0.008 | 0.004 | 0.066 | 0.033 | 0.283 | 0.142 | 0.034 | 0.017 | 0.004 | 0.002 | 4.615 | 2.308 | 0.067 | 0.067 | 0.112 | 0.112 | 0.006 | 0.006 | 0.065 | 0.065 | 0.975 | 0.975 | 0.041 | 0.041 | 0.087 | 0.087 | 0.016 | 0.016 | 0.197 | 0.197 | 0.06 | 0.06 | 0.153 | 0.153 | 0.026 | 0.026 | 0.145 | 0.145 | 0.089 | 0.123 |
Net Income
| 0.454 | 0.454 | 1.595 | 0.798 | 0.61 | 0.305 | 2.188 | 1.094 | 2.349 | 1.175 | 0.011 | 0.006 | 2.301 | 1.151 | 0.145 | 0.073 | -0.384 | -0.192 | -1.177 | -0.589 | -14.85 | -7.425 | 1.057 | 1.057 | -0.357 | -0.357 | 0.255 | 0.255 | -2.19 | -2.19 | -2.015 | -2.015 | 0.053 | 0.053 | 0.637 | 0.637 | 0.831 | 0.831 | 1.346 | 1.346 | -0.897 | -0.897 | 0.931 | 0.931 | 0.897 | 0.897 | 0.976 | 0.976 | -0.023 | -0.547 |
Net Income Ratio
| 0.042 | 0.042 | 0.078 | 0.078 | 0.033 | 0.033 | 0.096 | 0.096 | 0.113 | 0.113 | 0 | 0 | 0.116 | 0.116 | 0.006 | 0.006 | -0.02 | -0.02 | -0.041 | -0.041 | -0.696 | -0.696 | 0.073 | 0.073 | -0.031 | -0.031 | 0.018 | 0.018 | -0.18 | -0.18 | -0.151 | -0.151 | 0.004 | 0.004 | 0.045 | 0.045 | 0.059 | 0.059 | 0.066 | 0.066 | -0.072 | -0.072 | 0.07 | 0.07 | 0.063 | 0.063 | 0.069 | 0.069 | -0.003 | -0.071 |
EPS
| 0.045 | 0.045 | 0.16 | 0.082 | 0.062 | 0.03 | 0.22 | 0.11 | 0.24 | 0.12 | 0.001 | 0.001 | 0.24 | 0.12 | 0.015 | 0.007 | -0.039 | -0.02 | -0.12 | -0.06 | -1.52 | -0.76 | 0.11 | 0.11 | -0.036 | -0.036 | 0.025 | 0.025 | -0.23 | -0.23 | -0.21 | -0.21 | 0.005 | 0.005 | 0.065 | 0.065 | 0.085 | 0.085 | 0.14 | 0.14 | -0.092 | -0.092 | 0.095 | 0.095 | 0.09 | 0.09 | 0.1 | 0.1 | -0.002 | -0.056 |
EPS Diluted
| 0.046 | 0.046 | 0.16 | 0.082 | 0.062 | 0.031 | 0.22 | 0.11 | 0.24 | 0.12 | 0.001 | 0.001 | 0.24 | 0.12 | 0.015 | 0.007 | -0.039 | -0.02 | -0.12 | -0.06 | -1.52 | -0.76 | 0.11 | 0.11 | -0.036 | -0.036 | 0.026 | 0.026 | -0.22 | -0.22 | -0.21 | -0.21 | 0.005 | 0.005 | 0.065 | 0.065 | 0.085 | 0.085 | 0.14 | 0.14 | -0.092 | -0.092 | 0.095 | 0.095 | 0.092 | 0.092 | 0.1 | 0.1 | -0.002 | -0.056 |
EBITDA
| 0.729 | 0.729 | 6.558 | 1.354 | 5.303 | 0.821 | 6.309 | 0.588 | 6.605 | 1.6 | 7.67 | 0.197 | 7.119 | 1.413 | 10.416 | 0.215 | 6.065 | 0.666 | 9.465 | -0.145 | 5.493 | 0.118 | 1.606 | 1.606 | 0.265 | 0.265 | 1.644 | 1.644 | -0.879 | -0.879 | 0.62 | 0.62 | 0.368 | 0.368 | 0.907 | 0.907 | 1.153 | 1.153 | 2.439 | 2.439 | -0.515 | -0.515 | 1.427 | 1.427 | 1.49 | 1.49 | 1.764 | 1.764 | 0.157 | -0.258 |
EBITDA Ratio
| 0.068 | 0.068 | 0.322 | 0.133 | 0.29 | 0.09 | 0.276 | 0.051 | 0.317 | 0.154 | 0.308 | 0.016 | 0.36 | 0.143 | 0.434 | 0.018 | 0.31 | 0.068 | 0.33 | -0.01 | 0.258 | 0.011 | 0.112 | 0.112 | 0.023 | 0.023 | 0.115 | 0.115 | -0.072 | -0.072 | 0.047 | 0.047 | 0.029 | 0.029 | 0.064 | 0.064 | 0.081 | 0.081 | 0.119 | 0.119 | -0.041 | -0.041 | 0.108 | 0.108 | 0.105 | 0.105 | 0.124 | 0.124 | 0.021 | -0.033 |