Splunk Inc.
NASDAQ:SPLK
156.9 (USD) • At close March 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,643.141 | 690.587 | 1,428.691 | 1,771.064 | 778.653 | 1,876.165 | 545.947 | 421.346 | 424.541 | 387.315 | 897.453 | 305.939 | 31.599 | 19.737 | 11.805 |
Short Term Investments
| 360.412 | 1,316.347 | 286.337 | 87.847 | 976.508 | 881.22 | 619.203 | 662.096 | 584.498 | 462.849 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,003.553 | 2,006.934 | 1,715.028 | 1,858.911 | 1,755.161 | 2,757.385 | 1,165.15 | 1,083.442 | 1,009.039 | 850.164 | 897.453 | 305.939 | 31.599 | 19.737 | 11.805 |
Net Receivables
| 1,840.928 | 1,600.591 | 1,306.666 | 1,114.199 | 838.743 | 469.658 | 396.413 | 238.281 | 181.665 | 128.413 | 83.348 | 63.948 | 34.495 | 14.148 | 6.59 |
Inventory
| 0 | -27.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 162.472 | 291.146 | 255.193 | 299.27 | 228.911 | 151.42 | 122.472 | 38.65 | 26.565 | 21.256 | 12.019 | 6.861 | 4.261 | 1.307 | 0.92 |
Total Current Assets
| 4,006.953 | 3,870.684 | 3,276.887 | 3,272.38 | 2,822.815 | 3,378.463 | 1,684.035 | 1,360.373 | 1,217.269 | 999.833 | 992.82 | 376.748 | 70.355 | 35.192 | 19.315 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 216.295 | 295.521 | 354.098 | 539.076 | 424.014 | 158.276 | 160.88 | 166.395 | 134.995 | 50.374 | 15.505 | 13.205 | 8.919 | 2.418 | 1.762 |
Goodwill
| 1,416.92 | 1,416.92 | 1,401.628 | 1,334.888 | 1,292.84 | 503.388 | 161.382 | 124.642 | 123.318 | 19.07 | 19.07 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 119.588 | 164.769 | 206.153 | 238.415 | 91.622 | 48.142 | 37.713 | 49.482 | 10.416 | 12.294 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,416.92 | 1,536.508 | 1,566.397 | 1,541.041 | 1,531.255 | 595.01 | 209.524 | 162.355 | 172.8 | 29.486 | 31.364 | 0 | 0 | 0 | 0 |
Long Term Investments
| 530.841 | 41.7 | 46.431 | 13.728 | 35.37 | 110.588 | 5.375 | 5 | 1.5 | 165.082 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 66.963 | 0 | 0 | 416.839 | 557.924 | 64.766 | 37.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 449.384 | 571.523 | 547.062 | 85.422 | 68.093 | 193.14 | 41.711 | 24.423 | 10.275 | 3.016 | 0.642 | 0.492 | 2.949 | 1.181 | 0.838 |
Total Non-Current Assets
| 2,680.403 | 2,445.252 | 2,513.988 | 2,596.106 | 2,616.656 | 1,121.78 | 455.41 | 358.173 | 319.57 | 247.958 | 47.511 | 13.697 | 11.868 | 3.599 | 2.6 |
Total Assets
| 6,687.356 | 6,343.923 | 5,790.875 | 5,868.486 | 5,439.471 | 4,500.243 | 2,139.445 | 1,718.546 | 1,536.839 | 1,247.791 | 1,040.331 | 390.445 | 82.223 | 38.791 | 21.915 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 34.715 | 15.299 | 59.206 | 9.319 | 18.938 | 20.418 | 11.04 | 7.503 | 4.868 | 3.726 | 2.079 | 1.632 | 1.455 | 1.442 | 0.837 |
Short Term Debt
| 0 | 775.656 | 44.036 | 66.374 | 0 | 0 | 7.471 | 0 | 0 | 0 | 0 | 0 | 0.982 | 0.173 | 0.173 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,980.616 | 1,657.685 | 1,384.605 | 1,030.484 | 829.377 | 673.018 | 489.913 | 478.707 | 347.121 | 249.883 | 149.156 | 79.568 | 42.923 | 19.5 | 10.64 |
Other Current Liabilities
| 542.563 | 587.03 | 610.895 | 418.571 | 463.981 | 351.702 | 222.525 | 181.163 | 145.777 | 93.039 | 56.619 | 35.759 | 23.853 | 10.008 | 3.727 |
Total Current Liabilities
| 2,557.894 | 3,035.67 | 2,098.742 | 1,524.748 | 1,312.296 | 1,045.138 | 730.949 | 667.373 | 497.766 | 346.648 | 207.854 | 116.959 | 69.213 | 31.123 | 15.377 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 3,106.928 | 3,301.557 | 3,363.287 | 2,633.605 | 1,950.261 | 1,634.474 | 0 | 0 | 0 | 0 | 0 | 0 | 1.307 | 0 | 0.175 |
Deferred Revenue Non-Current
| 98.609 | 91.102 | 86.584 | 110.418 | 176.832 | 204.929 | 178.792 | 146.752 | 102.382 | 54.202 | 43.165 | 35.144 | 9.742 | 2.807 | 0.677 |
Deferred Tax Liabilities Non-Current
| 154.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.949 |
Other Non-Current Liabilities
| 28.672 | 26.107 | 19.491 | 5.71 | 0.653 | 95.245 | 98.383 | 99.26 | 77.277 | 33.62 | 4.404 | 0.798 | 0.561 | 41.364 | 0.983 |
Total Non-Current Liabilities
| 3,388.853 | 3,418.766 | 3,469.362 | 2,749.733 | 2,127.746 | 1,934.648 | 277.175 | 246.012 | 179.659 | 87.822 | 47.569 | 35.942 | 11.61 | 44.171 | 41.784 |
Total Liabilities
| 5,946.747 | 6,454.436 | 5,568.104 | 4,274.481 | 3,440.042 | 2,979.786 | 1,008.124 | 913.385 | 677.425 | 434.47 | 255.423 | 152.901 | 80.823 | 75.294 | 57.161 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390.445 | 0 | 0 | 0 |
Common Stock
| 0.177 | 0.171 | 0.167 | 0.163 | 0.157 | 0.149 | 0.143 | 0.137 | 0.132 | 0.123 | 0.116 | 0.101 | 0.08 | 0.019 | 0.017 |
Retained Earnings
| -3,523.001 | -3,786.735 | -3,808.548 | -2,469.451 | -1,561.471 | -1,232.044 | -955.871 | -1,020.784 | -665.595 | -386.823 | -169.707 | -90.699 | -54.018 | -43.026 | -39.22 |
Accumulated Other Comprehensive Income/Loss
| -1.203 | -6.363 | -1.199 | -0.592 | -5.312 | -2.506 | 0.156 | -3.013 | -3.77 | -0.837 | 0.058 | -0.135 | -0.024 | 0.002 | 0 |
Other Total Stockholders Equity
| 4,264.636 | 3,682.414 | 4,032.351 | 4,063.885 | 3,566.055 | 2,754.858 | 2,086.893 | 1,828.821 | 1,528.647 | 1,200.858 | 954.441 | -62.168 | 55.362 | 6.502 | 3.957 |
Total Shareholders Equity
| 740.609 | -110.513 | 222.771 | 1,594.005 | 1,999.429 | 1,520.457 | 1,131.321 | 805.161 | 859.414 | 813.321 | 784.908 | 237.544 | 1.4 | -36.503 | -35.246 |
Total Equity
| 740.609 | -110.513 | 222.771 | 1,594.005 | 1,999.429 | 1,520.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 6,687.356 | 6,343.923 | 5,790.875 | 5,868.486 | 5,439.471 | 4,500.243 | 2,139.445 | 1,718.546 | 1,536.839 | 1,247.791 | 1,040.331 | 390.445 | 82.223 | 38.791 | 21.915 |