
Spark New Zealand Limited
NZX:SPK.NZ
4.92 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 59 | 100 | 71 | 72 | 53 | 54 | 55 | 52 | 52 | 80 | 208 | 118 | 185 | 434 | 360 | 261 | 779 | 2,039 | 218 | 315 | 474 | 175 | 302 | 94 | 81 | 21 | 441.5 | 13.1 | 25.3 | 36.2 | 11.8 | 33.6 | 158 | 6.29 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 11 | 9 | 10 | 115 | 360 | 673 | 0 | 23.2 | 31.9 | 26 | 19.9 | 102.5 | 182.9 | 0 |
Cash and Short Term Investments
| 59 | 100 | 71 | 72 | 53 | 54 | 55 | 52 | 52 | 80 | 208 | 118 | 185 | 434 | 360 | 261 | 779 | 2,039 | 219 | 316 | 485 | 184 | 312 | 209 | 441 | 694 | 441.5 | 36.3 | 57.2 | 62.2 | 31.7 | 136.1 | 340.9 | 6.29 |
Net Receivables
| 786 | 745 | 623 | 631 | 637 | 596 | 595 | 474 | 387 | 341 | 435 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,019 | 0 | 0 | 0 | 0 | 942 | 0 | 0 | 407.9 | 0 | 479.7 | 0 | 361.2 | 0 | 383.899 |
Inventory
| 89 | 79 | 107 | 64 | 96 | 100 | 79 | 94 | 81 | 70 | 50 | 53 | 49 | 60 | 61 | 97 | 57 | 71 | 51 | 17 | 21 | 42 | 34 | 38 | 40 | 42 | 45 | 66.5 | 68.3 | 83.9 | 61.6 | 62.5 | 83.6 | 143.243 |
Other Current Assets
| 136 | 155 | 420 | 149 | 142 | 161 | 78 | 136 | 129 | 175 | 148 | 667 | 738 | 703 | 706 | 830 | 1,020 | 969 | 1,055 | 292 | 1,000 | 929 | 1,111 | 1,043 | 233 | 754 | 76 | 250.5 | 667.2 | 129 | 509.7 | 60.9 | 436.4 | 403.31 |
Total Current Assets
| 1,070 | 1,079 | 1,221 | 916 | 928 | 911 | 807 | 756 | 649 | 666 | 841 | 838 | 972 | 1,197 | 1,127 | 1,188 | 1,856 | 3,079 | 1,325 | 1,683 | 1,506 | 1,155 | 1,457 | 1,290 | 1,656 | 1,490 | 1,233.5 | 761.2 | 792.7 | 754.8 | 603 | 620.7 | 860.9 | 936.742 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,951 | 1,829 | 1,707 | 1,804 | 1,799 | 1,692 | 1,039 | 1,070 | 1,104 | 1,105 | 1,101 | 1,538 | 1,661 | 3,892 | 4,274 | 4,288 | 3,984 | 3,681 | 3,301 | 4,283 | 4,312 | 4,635 | 4,826 | 4,901 | 4,250 | 3,780 | 3,793.3 | 3,763.1 | 3,663.5 | 3,615 | 3,692.2 | 3,810.9 | 3,909.5 | 3,971.27 |
Goodwill
| 244 | 234 | 234 | 222 | 222 | 213 | 213 | 242 | 188 | 163 | 154 | 171 | 106 | 106 | 106 | 106 | 170 | 159 | 105 | 875 | 875 | 980 | 1,059 | 1,878 | 1,469 | 58 | 51.4 | 0 | 12.9 | 8.7 | 11.3 | 14.4 | 8.4 | 0 |
Intangible Assets
| 607 | 572 | 605 | 649 | 746 | 774 | 994 | 911 | 943 | 957 | 838 | 709 | 648 | 988 | 1,000 | 847 | 820 | 768 | 724 | 36 | 40 | 38 | 38 | 166 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 851 | 806 | 839 | 871 | 968 | 987 | 1,207 | 1,153 | 1,131 | 1,120 | 992 | 880 | 754 | 1,094 | 1,106 | 953 | 990 | 927 | 829 | 911 | 915 | 1,018 | 1,097 | 2,044 | 1,620 | 58 | 51.4 | 0 | 12.9 | 8.7 | 11.3 | 14.4 | 8.4 | 0 |
Long Term Investments
| 680 | 254 | 212 | 227 | 308 | 182 | 98 | 108 | 131 | 133 | 105 | 77 | 57 | 125 | 276 | 538 | 527 | 494 | 520 | 449 | 664 | 947 | 866 | 737 | 455 | 47 | 63.2 | 57.3 | 107.8 | 160.5 | 223.2 | 224.4 | 43.1 | 0 |
Tax Assets
| 17 | 55 | 0 | 0 | 0 | 0 | 0 | 7 | 12 | 1 | 5 | -31 | 1 | 40 | 0 | 0 | -528.723 | -465.088 | -485.583 | -448.715 | -666.241 | 0 | -864.524 | -743.78 | 0 | 0 | 0 | 23.8 | 0 | 19.5 | 32 | 69.7 | 10.1 | 0 |
Other Non-Current Assets
| 66 | 459 | 210 | 295 | 344 | 323 | 268 | 237 | 210 | 181 | 199 | 191 | 222 | 44 | 82 | 69 | 576.723 | 560.088 | 713.583 | 543.715 | 769.241 | 0 | 864.524 | 743.78 | 0 | 0 | 22.6 | 12.9 | 9.7 | 4.2 | 1.5 | 15.4 | 16.4 | 64.882 |
Total Non-Current Assets
| 3,565 | 3,403 | 2,968 | 3,197 | 3,419 | 3,184 | 2,612 | 2,575 | 2,588 | 2,540 | 2,402 | 2,655 | 2,695 | 5,195 | 5,738 | 5,848 | 5,549 | 5,197 | 4,878 | 5,738 | 5,994 | 6,600 | 6,789 | 7,682 | 6,325 | 3,885 | 3,930.5 | 3,857.1 | 3,793.9 | 3,807.9 | 3,960.2 | 4,134.8 | 3,987.5 | 4,036.152 |
Total Assets
| 4,635 | 4,482 | 4,189 | 4,113 | 4,347 | 4,095 | 3,419 | 3,331 | 3,237 | 3,206 | 3,243 | 3,493 | 3,667 | 6,392 | 6,865 | 7,036 | 7,405 | 8,276 | 6,203 | 7,421 | 7,500 | 7,755 | 8,246 | 8,972 | 7,981 | 5,375 | 5,164 | 4,618.3 | 4,586.6 | 4,562.7 | 4,563.2 | 4,755.5 | 4,848.4 | 4,972.894 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 299 | 290 | 260 | 270 | 237 | 258 | 280 | 271 | 277 | 349 | 392 | 550 | 443 | 597 | 809 | 691 | 780 | 708 | 730 | 702 | 620 | 730 | 896 | 1,106 | 969 | 502 | 397.5 | 309.3 | 323.1 | 332.3 | 226.4 | 186.3 | 148.2 | 190.332 |
Short Term Debt
| 536 | 344 | 380 | 471 | 274 | 484 | 319 | 396 | 190 | 150 | 278 | 225 | 0 | 0 | 0 | 0 | 1,166.315 | 0 | 955 | 994.381 | 803 | 0 | 0 | 2,162 | 1,462 | 1,121 | 0 | 623.3 | 276.2 | 396 | 325.2 | 462.1 | 525.4 | 0 |
Tax Payables
| 0 | 25 | 40 | 23 | 44 | 23 | 8 | 2 | 8 | 0 | 23 | 6 | 6 | 31 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 96 | 241 | 80 | 74 | 84 | 92 | 94 | 83 | 101 | 101 | -225 | 0 | 0 | 0 | 0 | 98.529 | 0 | 104 | 90 | 78 | 74 | 0 | 84 | 0 | 56 | 0 | 40.8 | 42.3 | 41.9 | 40.5 | 41.5 | 39.5 | 0 |
Other Current Liabilities
| 225 | 95 | 180 | 95 | 226 | 95 | 115 | 28 | 95 | 117 | -24 | 305 | 625 | 1,023 | 595 | 792 | 235.156 | 882 | 330 | 90.619 | 233 | 725 | 1,517 | 294 | 511 | 547 | 1,433.2 | 632.3 | 470.5 | 588.5 | 603.4 | 516.7 | 393.6 | 894.147 |
Total Current Liabilities
| 1,060 | 850 | 940 | 939 | 781 | 944 | 722 | 791 | 653 | 717 | 773 | 1,086 | 1,204 | 1,790 | 1,419 | 1,483 | 2,280 | 1,590 | 2,119 | 1,877 | 1,734 | 1,529 | 2,413 | 3,646 | 2,942 | 2,226 | 1,830.7 | 1,605.7 | 1,112.1 | 1,358.7 | 1,195.5 | 1,206.6 | 1,106.7 | 1,084.479 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,851 | 1,516 | 1,525 | 1,436 | 1,833 | 1,464 | 1,419 | 692 | 685 | 565 | 605 | 778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,973 | 3,438 | 4,332 | 4,434 | 0 | 2,861 | 0 | 0 | 1,285.2 | 0 | 1,074.4 | 0 | 874.3 | 1,010 | 1,133.544 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -962 | -948 | -692 | -685 | -564 | -604 | -778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 108 | 84 | 61 | 86 | 124 | 134 | 125 | 124 | 127 | 146 | 159 | 226 | 285 | 186 | 170 | 93 | 117 | 136 | 120 | 127 | 71 | 23 | 13 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 31.7 | 13.659 |
Other Non-Current Liabilities
| 134 | 176 | 141 | 151 | 179 | 136 | -387 | 63 | 90 | 146 | 157 | 70 | 678 | 2,065 | 2,616 | 2,651 | 2,219 | 2,989 | 2,905 | 0 | 0 | 0 | 0 | 3,300 | 3 | 1,115 | 1,323.1 | 84.8 | 1,305.5 | 39.6 | 1,335.3 | 224.2 | 0 | 0 |
Total Non-Current Liabilities
| 1,985 | 1,692 | 1,774 | 1,671 | 2,073 | 1,686 | 1,156 | 889 | 900 | 711 | 762 | 994 | 837 | 2,291 | 2,901 | 2,837 | 2,389 | 3,082 | 3,022 | 3,109 | 3,558 | 4,459 | 4,505 | 3,323 | 2,877 | 1,115 | 1,323.1 | 1,370 | 1,326.1 | 1,114 | 1,335.3 | 1,098.5 | 1,041.7 | 1,147.204 |
Total Liabilities
| 3,045 | 2,542 | 2,714 | 2,610 | 2,854 | 2,630 | 1,878 | 1,680 | 1,553 | 1,428 | 1,535 | 2,080 | 2,041 | 4,081 | 4,320 | 4,320 | 4,669 | 4,672 | 5,141 | 4,986 | 5,292 | 5,988 | 6,918 | 6,969 | 5,819 | 3,341 | 3,153.8 | 2,975.7 | 2,438.2 | 2,472.7 | 2,530.8 | 2,305.1 | 2,148.4 | 2,231.683 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 810 | 965 | 1,105 | 1,084 | 949 | 945 | 941 | 935 | 923 | 924 | 920 | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 928 | 0 | 0 | 1,542.7 | 0 | 1,884.4 | 0 | 2,352.5 | 0 | 0 |
Retained Earnings
| 1,194 | 1,371 | 722 | 790 | 897 | 929 | 1,037 | 1,122 | 1,162 | 1,222 | 1,179 | 1,012 | 1,126 | 1,207 | 1,296 | 1,369 | 1,447 | 1,412 | -960 | 798 | 620 | 299 | -34 | 0 | 153 | 176 | 0 | 96.4 | 245.1 | 189.8 | 136.5 | 82 | 340.4 | 258.449 |
Accumulated Other Comprehensive Income/Loss
| -414 | -396 | -352 | -371 | -353 | -409 | -437 | -406 | -401 | -368 | -397 | -504 | -495 | -429 | -272 | -42 | -15 | -84 | 4 | -358 | -286 | -242 | -203 | 0 | 49 | 0 | 941 | 1.2 | 11.3 | 11 | 12 | 12 | 12 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 1,528 | 1,515 | 1,384 | 1,297 | -95 | 2,011 | 1,987 | 1,871 | 1,708 | 1,562 | 1,997 | 943 | 1,851 | 1,062.7 | 0 | 1,889.6 | 0 | 1,881.8 | 0 | 2,342.9 | 2,477.191 |
Total Shareholders Equity
| 1,590 | 1,940 | 1,475 | 1,503 | 1,493 | 1,465 | 1,541 | 1,651 | 1,684 | 1,778 | 1,702 | 1,407 | 1,621 | 2,306 | 2,539 | 2,711 | 2,729 | 3,598 | 1,055 | 2,427 | 2,205 | 1,765 | 1,325 | 1,997 | 2,073 | 2,027 | 2,003.7 | 1,640.3 | 2,146 | 2,085.2 | 2,030.3 | 2,446.5 | 2,695.3 | 2,735.64 |
Total Equity
| 1,590 | 1,940 | 1,475 | 1,503 | 1,493 | 1,465 | 1,541 | 1,651 | 1,684 | 1,778 | 1,708 | 1,413 | 1,621 | 2,306 | 2,539 | 2,711 | 2,729 | 3,598 | 1,055 | 2,427 | 2,205 | 1,765 | 1,325 | 1,997 | 2,162 | 2,027 | 2,003.7 | 1,642.6 | 2,146 | 2,090 | 2,030.3 | 2,450.4 | 2,695.3 | 2,741.211 |
Total Liabilities & Shareholders Equity
| 4,635 | 4,482 | 4,189 | 4,113 | 4,347 | 4,095 | 3,419 | 3,331 | 3,237 | 3,206 | 3,243 | 3,493 | 3,662 | 6,387 | 6,859 | 7,031 | 7,398 | 8,270 | 6,196 | 7,413 | 7,497 | 7,753 | 8,243 | 8,966 | 7,981 | 5,368 | 5,157.5 | 4,618.3 | 4,584.2 | 4,562.7 | 4,561.1 | 4,755.5 | 4,843.7 | 4,972.894 |