SPIE SA
EPA:SPIE.PA
33.12 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,353.719 | 2,353.719 | 4,595.824 | 2,315.002 | 4,129.546 | 2,092.108 | 4,340.571 | 2,190.576 | 3,773.204 | 1,909.175 | 3,682.061 | 1,860.379 | 3,312.118 | 1,675.552 | 3,613.898 | 1,833.895 | 3,041.548 | 1,536.411 | 3,709.365 | 1,876.85 | 3,243.991 | 1,644.577 | 1,798.248 | 1,798.248 | 1,576.614 | 1,576.614 | 1,731.574 | 1,731.574 | 1,360.729 | 1,360.729 | 1,270.828 | 1,270.828 | 1,221.901 | 1,221.901 | 1,379.35 | 1,379.35 | 1,349.64 | 1,319.709 | 1,412.014 | 1,412.014 | 1,333.473 | 1,210.648 | 1,341.819 | 1,341.819 | 1,058.443 | 979.957 |
Cost of Revenue
| 2,258.108 | 2,258.108 | 4,328.631 | 2,007.719 | 4,006.4 | 2,003.2 | 4,105.727 | 1,899.181 | 3,670.178 | 1,835.089 | 3,494.696 | 1,611.554 | 3,222.095 | 1,611.985 | 3,448.25 | 1,599.949 | 3,009.208 | 1,504.604 | 3,511.064 | 1,712.754 | 3,143.242 | 1,581.033 | 1,668.035 | 1,668.035 | 1,522.392 | 1,522.392 | 1,618.845 | 1,618.845 | 1,292.394 | 1,292.394 | 1,155.918 | 1,155.918 | 1,161.408 | 1,161.408 | 1,261.407 | 1,261.407 | 1,287.813 | 1,254.671 | 1,305.64 | 1,305.64 | 1,294.136 | 1,154.771 | 1,248.456 | 1,248.456 | 1,001.949 | 922.751 |
Gross Profit
| 95.611 | 95.611 | 267.193 | 307.283 | 123.146 | 88.908 | 234.844 | 291.395 | 103.026 | 74.086 | 187.365 | 248.825 | 90.023 | 63.567 | 165.648 | 233.946 | 32.34 | 31.807 | 198.301 | 164.096 | 100.749 | 63.545 | 130.213 | 130.213 | 54.222 | 54.222 | 112.729 | 112.729 | 68.336 | 68.336 | 114.911 | 114.911 | 60.494 | 60.494 | 117.943 | 117.943 | 61.827 | 65.038 | 106.374 | 106.374 | 39.337 | 55.877 | 93.363 | 93.363 | 56.494 | 57.206 |
Gross Profit Ratio
| 0.041 | 0.041 | 0.058 | 0.133 | 0.03 | 0.042 | 0.054 | 0.133 | 0.027 | 0.039 | 0.051 | 0.134 | 0.027 | 0.038 | 0.046 | 0.128 | 0.011 | 0.021 | 0.053 | 0.087 | 0.031 | 0.039 | 0.072 | 0.072 | 0.034 | 0.034 | 0.065 | 0.065 | 0.05 | 0.05 | 0.09 | 0.09 | 0.05 | 0.05 | 0.086 | 0.086 | 0.046 | 0.049 | 0.075 | 0.075 | 0.029 | 0.046 | 0.07 | 0.07 | 0.053 | 0.058 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485.785 | 0 | 0 | 0 | 436.987 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.049 | 5.049 | 5.292 | 96.965 | 5.895 | 5.361 | -0.548 | 95.555 | 5.016 | 2.14 | 7.553 | 86.311 | 1.441 | 1.877 | 0.513 | 78.789 | 4.823 | 1.865 | 8.407 | 3.28 | 1.083 | 3.371 | 3.702 | 3.702 | 2.654 | 2.654 | 3.012 | 3.012 | 2.031 | 2.031 | 12.932 | 12.932 | 1.306 | 1.306 | 13.087 | 13.087 | 2.431 | 485.785 | 0 | 0 | 0 | 436.987 | 0 | 0 | 0 | 0 |
Other Expenses
| 51.3 | 0 | 34.18 | 0 | 54.67 | 0 | 40.581 | 0 | 45.145 | 0 | 40.618 | 0 | 37.063 | 0 | 44.828 | 0 | 31.273 | 0 | 23.163 | 0 | 26.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,279.953 | 775.161 | 0 | 0 | 1,269.986 | 724.633 | 0 | 0 | 0 | 0 |
Operating Expenses
| 34.488 | 34.488 | -28.888 | 163.673 | -48.775 | 16.657 | -41.129 | 209.479 | -40.129 | 1.904 | -33.065 | 142.584 | -35.622 | 3.313 | -44.315 | 140.612 | -26.45 | 28.499 | -14.756 | 56.723 | -25.236 | 4.823 | 43.069 | 43.069 | 14.494 | 14.494 | 42.912 | 42.912 | 15.414 | 15.414 | 25.802 | 25.802 | 8.932 | 8.932 | 93.444 | 93.444 | 1,279.953 | 1,260.946 | 64.774 | 64.774 | 1,269.986 | 1,161.62 | 20.616 | 20.616 | 70.378 | 7.622 |
Operating Income
| 89.703 | 89.703 | 296.081 | 185.181 | 171.921 | 81.625 | 275.973 | 174.325 | 143.155 | 71.119 | 220.43 | 141.575 | 125.645 | 61.46 | 209.963 | 128.754 | 58.79 | 31.182 | 213.057 | 140.662 | 125.985 | 60.076 | 107.13 | 107.13 | 49.939 | 49.939 | 90.591 | 90.591 | 66.438 | 66.438 | 83.921 | 83.921 | 57.887 | 57.887 | 70.329 | 70.329 | 69.149 | 57.761 | 81.313 | 81.313 | 64.705 | 48.579 | 80.929 | 80.929 | 63.86 | 49.84 |
Operating Income Ratio
| 0.038 | 0.038 | 0.064 | 0.08 | 0.042 | 0.039 | 0.064 | 0.08 | 0.038 | 0.037 | 0.06 | 0.076 | 0.038 | 0.037 | 0.058 | 0.07 | 0.019 | 0.02 | 0.057 | 0.075 | 0.039 | 0.037 | 0.06 | 0.06 | 0.032 | 0.032 | 0.052 | 0.052 | 0.049 | 0.049 | 0.066 | 0.066 | 0.047 | 0.047 | 0.051 | 0.051 | 0.051 | 0.044 | 0.058 | 0.058 | 0.049 | 0.04 | 0.06 | 0.06 | 0.06 | 0.051 |
Total Other Income Expenses Net
| -47.978 | -47.978 | -48.317 | -60.862 | -62.342 | -26.778 | -149.371 | -110.862 | -30.005 | -14.473 | -39.937 | -51.218 | -36.125 | -16.645 | -57.426 | -53.005 | -86.243 | -44.64 | -40.152 | -49.907 | -41.429 | -17.686 | -34.072 | -34.072 | -29.258 | -29.258 | -37.908 | -37.908 | -25.231 | -25.231 | -5.012 | -5.012 | -15.519 | -15.519 | -19.8 | -19.8 | -98.967 | -28.746 | -80.021 | -80.021 | -43.054 | -44.856 | -47.981 | -47.981 | -39.022 | -38.978 |
Income Before Tax
| 41.726 | 41.726 | 247.764 | 124.319 | 109.579 | 54.847 | 126.602 | 63.463 | 113.15 | 56.646 | 180.493 | 90.357 | 89.52 | 44.815 | 152.537 | 75.749 | -27.453 | -13.458 | 172.905 | 90.756 | 84.556 | 42.39 | 73.059 | 73.059 | 20.681 | 20.681 | 52.683 | 52.683 | 41.207 | 41.207 | 78.909 | 78.909 | 42.368 | 42.368 | 50.529 | 50.529 | -29.818 | 29.015 | 1.292 | 1.292 | 21.651 | 3.723 | 32.947 | 32.947 | 24.838 | 10.862 |
Income Before Tax Ratio
| 0.018 | 0.018 | 0.054 | 0.054 | 0.027 | 0.026 | 0.029 | 0.029 | 0.03 | 0.03 | 0.049 | 0.049 | 0.027 | 0.027 | 0.042 | 0.041 | -0.009 | -0.009 | 0.047 | 0.048 | 0.026 | 0.026 | 0.041 | 0.041 | 0.013 | 0.013 | 0.03 | 0.03 | 0.03 | 0.03 | 0.062 | 0.062 | 0.035 | 0.035 | 0.037 | 0.037 | -0.022 | 0.022 | 0.001 | 0.001 | 0.016 | 0.003 | 0.025 | 0.025 | 0.023 | 0.011 |
Income Tax Expense
| 13.707 | 13.707 | 83.069 | 41.535 | 35.913 | 17.957 | 46.819 | 23.41 | 39.419 | 19.71 | 67.718 | 33.835 | 32.217 | 16.133 | 56.581 | 28.253 | 14.109 | 7.055 | 70.684 | 35.342 | 35.135 | 17.568 | 1.628 | 1.628 | 11.115 | 11.115 | 19.071 | 19.071 | 17.066 | 17.066 | 6.168 | 6.168 | 17.267 | 17.267 | 23.875 | 23.875 | -3.902 | 13.613 | 11.384 | 11.384 | 11.342 | 6.041 | 16.743 | 16.743 | 12.437 | 8.063 |
Net Income
| 28.378 | 28.378 | 165.348 | 82.68 | 73.166 | 36.586 | 79.089 | 39.583 | 72.45 | 36.234 | 111.966 | 56.086 | 57.133 | 28.568 | 94.913 | 47.41 | -41.704 | -20.685 | 108.177 | 54.73 | 42.371 | 24.756 | 71.372 | 71.372 | 9.641 | 9.641 | 33.633 | 33.633 | 23.585 | 23.585 | 72.794 | 72.794 | 25.043 | 25.043 | 29.707 | 29.707 | -25.916 | 16.143 | -9.524 | -9.524 | 9.21 | -2.318 | 14.977 | 14.977 | 12.757 | 2.443 |
Net Income Ratio
| 0.012 | 0.012 | 0.036 | 0.036 | 0.018 | 0.017 | 0.018 | 0.018 | 0.019 | 0.019 | 0.03 | 0.03 | 0.017 | 0.017 | 0.026 | 0.026 | -0.014 | -0.013 | 0.029 | 0.029 | 0.013 | 0.015 | 0.04 | 0.04 | 0.006 | 0.006 | 0.019 | 0.019 | 0.017 | 0.017 | 0.057 | 0.057 | 0.02 | 0.02 | 0.022 | 0.022 | -0.019 | 0.012 | -0.007 | -0.007 | 0.007 | -0.002 | 0.011 | 0.011 | 0.012 | 0.002 |
EPS
| 0.17 | 0.17 | 1 | 0.5 | 0.44 | 0.22 | 0.49 | 0.24 | 0.44 | 0.22 | 0.7 | 0.35 | 0.36 | 0.18 | 0.6 | 0.3 | -0.26 | -0.13 | 0.69 | 0.35 | 0.27 | 0.16 | 0.46 | 0.46 | 0.06 | 0.06 | 0.21 | 0.21 | 0.15 | 0.15 | 0.47 | 0.47 | 0.16 | 0.16 | 0.2 | 0.2 | -0.17 | 0.41 | -0.099 | -0.099 | 0.076 | -0.023 | 0.21 | 0.21 | 0.175 | 0.033 |
EPS Diluted
| 0.17 | 0.17 | 1 | 0.5 | 0.44 | 0.22 | 0.48 | 0.24 | 0.44 | 0.22 | 0.69 | 0.35 | 0.35 | 0.18 | 0.6 | 0.3 | -0.26 | -0.13 | 0.69 | 0.35 | 0.27 | 0.16 | 0.46 | 0.46 | 0.063 | 0.063 | 0.22 | 0.22 | 0.15 | 0.15 | 0.47 | 0.47 | 0.16 | 0.16 | 0.2 | 0.2 | -0.17 | 0.41 | -0.096 | -0.096 | 0.076 | -0.023 | 0.21 | 0.21 | 0.175 | 0.033 |
EBITDA
| 106.652 | 106.652 | 445.74 | 239.138 | 306.153 | 130.641 | 418.63 | 195.523 | 273.23 | 117.557 | 348.73 | 161.13 | 238.622 | 104.848 | 346.391 | 142.116 | 168.484 | 72.279 | 298.887 | 167.528 | 219.096 | 92.182 | 150.488 | 150.488 | 63.61 | 63.61 | 127.131 | 127.131 | 86.176 | 86.176 | 114.3 | 114.3 | 62.428 | 62.428 | 95.977 | 95.977 | 79.446 | 74.04 | 110.854 | 110.854 | 71.364 | 63.536 | 92.874 | 91.317 | 74.231 | 60.211 |
EBITDA Ratio
| 0.045 | 0.045 | 0.097 | 0.103 | 0.074 | 0.062 | 0.096 | 0.089 | 0.072 | 0.062 | 0.095 | 0.087 | 0.072 | 0.063 | 0.096 | 0.077 | 0.055 | 0.047 | 0.081 | 0.089 | 0.068 | 0.056 | 0.084 | 0.084 | 0.04 | 0.04 | 0.073 | 0.073 | 0.063 | 0.063 | 0.09 | 0.09 | 0.051 | 0.051 | 0.07 | 0.07 | 0.059 | 0.056 | 0.079 | 0.079 | 0.054 | 0.052 | 0.069 | 0.068 | 0.07 | 0.061 |