
S&P Global Inc.
NYSE:SPGI
519.36 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,171 | 967 | 1,046 | 1,011 | 1,068 | 644 | 814 | 575 | 860 | 494 | 678 | 1,051 | 1,299 | 736 | 861 | 858 | 808 | 505 | 498 | 842 | 689 | 586 | 662 | 602 | 453 | 551 | 535 | 501 | 534 | 299 | 452 | 457 | 430 | 569 | 924 | 412 | 323 | 276 | 281 | 382 | 329 | -984 | 203 | 315 | 275 | 191 | 265 | 273 | 174 | 42 | 337 | 220 | 127 | 220.2 | 373.8 | 211.1 | 124.2 | 160.938 | 389.694 | 194.246 | 106.991 | 173.629 | 342.256 | 170.872 | 63.004 | 115.921 | 390.166 | 212.294 | 81.11 | 140.625 | 452.018 | 277.078 | 143.838 | 204.777 | 382.273 | 220.961 | 74.22 | 189.312 | 381.289 | 194.97 | 78.735 | 190.037 | 324.481 | 165.626 | 75.679 | 159.924 | 290.296 | 142.035 | 95.395 | 134.869 | 276.219 | 136.47 | 29.202 | -2.845 | 239.488 | 119.997 | 20.391 | 88.696 | 217.72 | 107.888 | 57.612 | 120.8 | 190.5 | 90.1 | 24.4 | 74.5 | 169.4 | 77.9 | 20.1 | 67.1 | 143.5 | 65.1 | 15 | 307.8 | 114.5 | 57.2 | 16.2 | 54.5 | 105.8 | 52.8 | 14 | 49.9 | 90.2 | 48 | 15 | 44.8 | -91.8 | 43.1 | 15.3 | 39.3 | 61.1 | 38.6 | 14.2 | 45.3 | 55.1 | 34.9 | 12.7 | 51.5 | 67.3 | 37.2 | 16.5 |
Depreciation & Amortization
| 293 | 302 | 293 | 291 | 287 | 290 | 282 | 284 | 287 | 275 | 297 | 304 | 137 | 41 | 42 | 45 | 50 | 52 | 54 | 51 | 49 | 51 | 49 | 52 | 52 | 55 | 54 | 52 | 45 | 46 | 46 | 45 | 43 | 47 | 47 | 45 | 42 | 53 | 38 | 33 | 33 | 34 | 34 | 33 | 33 | 34 | 33 | 35 | 35 | -3 | 52 | 48 | 44 | 46.9 | 46 | 47.1 | 47 | 101.237 | 145.823 | 108.607 | 61.732 | 89.416 | 164.27 | 111.36 | 70.907 | 101.129 | 168.148 | 109.602 | 69.909 | 87.063 | 148.386 | 97.108 | 68.614 | 92.196 | 142.324 | 93.462 | 62.01 | 95.606 | 137.999 | 93.32 | 58.336 | 84.271 | 144.375 | 102.191 | 61.876 | 84.826 | 158.01 | 98.861 | 61.482 | 79.035 | 158.159 | 104.891 | 66.686 | 90.366 | 150.486 | 105.393 | 74.353 | 81.756 | 135.237 | 86.135 | 59.197 | 72.8 | 113.5 | 69.2 | 52.9 | 64.4 | 115.4 | 67.8 | 51.6 | 66.7 | 104.5 | 74.1 | 48.2 | 59.6 | 84.7 | 53.7 | 40.6 | 51.3 | 81.4 | 57.7 | 41 | 51.8 | 85.4 | 52.3 | 40.5 | 83.6 | 19.1 | 18.6 | 18.3 | 36.7 | 12.7 | 12.5 | 12.4 | 18.9 | 18 | 17.9 | 17.3 | 17.6 | 17.2 | 16.7 | 15.3 |
Deferred Income Tax
| -63 | -52 | -109 | -95 | -67 | 49 | -46 | -217 | -167 | -198 | -64 | -38 | -53 | 12 | 48 | -44 | -3 | -17 | -17 | 9 | -6 | 31 | 3 | 2 | 10 | 81 | 6 | 2 | 0 | 1 | 4 | 9 | -1 | 87 | -4 | -3 | -1 | 114 | 0 | 127 | 39 | -212 | -28 | 4 | -4 | 40 | -1 | 3 | 1 | 47 | 2 | 2 | 2 | 14.8 | -4.9 | -4.4 | 4.5 | 97.765 | -6.602 | -5.949 | -10.808 | 7.866 | 2.287 | -2.291 | -2.174 | 4.774 | 16.841 | -8.007 | -13.625 | 21.641 | -7.555 | -21.689 | -39.012 | -38.094 | -11.974 | -14.83 | -21.715 | 0 | -0.185 | -5.893 | 0.028 | 0 | -6.176 | -4.634 | -5.764 | -53.468 | -0.151 | 0.194 | 3.408 | 68.796 | -3.102 | 0.163 | -1.365 | 7.01 | -0.022 | -0.34 | 0.709 | 0 | 0 | 0 | 0.658 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 47 | 70 | 95 | 49 | 33 | 28 | 46 | 51 | 46 | 54 | 17 | 49 | 94 | 32 | 40 | 31 | 19 | 30 | 38 | 11 | 11 | 25 | 20 | 21 | 12 | 21 | 27 | 33 | 13 | 34 | 24 | 22 | 19 | 22 | 20 | 20 | 14 | 23 | 18 | 19 | 18 | 28 | 24 | 30 | 18 | 26 | 26 | 26 | 21 | 20 | 26 | 27 | 20 | 32.2 | 23.6 | 23.1 | 18.1 | 21.658 | 21.837 | 14.653 | 8.337 | 9.785 | -4.75 | 9.403 | 7.83 | 0 | 0 | 0 | 21.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 265 | 253 | 186 | -469 | 218 | -197 | -81 | -400 | 592 | -273 | -448 | 55 | 70 | -34 | 27 | -133 | 381 | -60 | 21 | -95 | 266 | 61 | 5 | -334 | -62 | -63 | -131 | -256 | 326 | -13 | -224 | -157 | -80 | 324 | -57 | -279 | 54 | 88 | -102 | -1,801 | -44 | 44 | -61 | -206 | -104 | -31 | 11 | -376 | -38 | 141 | -155 | -262 | 18.6 | 174.2 | -55.2 | -177.6 | -14.771 | 146.189 | -55.408 | -71.359 | 139.643 | 97.53 | -83.039 | -84.341 | 229.205 | 134.496 | -195.542 | -276.677 | 348.084 | 65.167 | -128.066 | -67.239 | 265.402 | 104.541 | -16.347 | -188.556 | 373.255 | 135.91 | -76.861 | -126.657 | 218.263 | 58.558 | -84.835 | -294.184 | 326.695 | 87.033 | -80.411 | 29.629 | 129.743 | 100.636 | -103.241 | -72.71 | 218.053 | 13.501 | -196.734 | 31.991 | 201.792 | -83.325 | -174.454 | -129.203 | 208.5 | -149 | -47.6 | -60 | 129.6 | -23.3 | -64.2 | -13.7 | 125 | -66.8 | -141.2 | -221.2 | 241.1 | -56.4 | -102 | -34.2 | 124.3 | -2.4 | -130.3 | -83.6 | 20.4 | -44.6 | -81.1 | -24.3 | 176.3 | -62.6 | -9.1 | -16.1 | 35.1 | -16.1 | -26.4 | -5.5 | -71.2 | -3.1 | -12.2 | -42.4 | -55.4 | -24.7 | -41.5 | -62.4 |
Accounts Receivables
| 8 | -267 | 82 | 291 | -185 | -227 | -20 | -67 | 23 | -255 | -96 | 200 | 187 | -266 | -31 | 88 | 65 | -154 | 142 | -46 | 76 | -85 | 45 | -8 | -87 | -226 | 43 | 12 | 7 | -132 | -15 | -61 | 12 | -151 | 13 | -32 | -7 | -74 | 92 | -67 | -69 | -21 | 19 | 2 | -9 | -27 | 3 | 35 | -46 | 26 | -245 | -135 | 115 | 91.9 | -149.6 | -194.7 | 197.4 | 126.636 | -121.304 | -233.028 | 190.657 | 176.602 | -124.892 | -213.163 | 211.766 | 0 | 0 | 0 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -448 | -33 | -250 | 0 | 0 | 97 | -33 | 318 | 207 | 0 | 0 | -31 | -75 | -11 | -61 | -3 | -42 | -15 | -32 | 247 | 57 | -80 | -86 | 282 | 16 | 7 | -52 | 222 | -25 | 4 | -47 | -105 | -20 | -178 | 0 | -1,586 | 15 | 7 | -107 | 306 | -47 | -38 | -38 | -11 | -7 | 40 | -5 | -28 | 24.9 | 51.2 | -22.2 | -40.9 | 20.344 | 45.176 | -21.487 | -17.11 | 35.928 | 52.624 | -0.11 | -20.797 | 47.643 | 68.971 | -54.764 | -88.332 | 30.315 | 57.031 | -37.002 | -61.945 | 25.477 | 49.583 | -18.292 | -35.149 | 32.468 | 64.816 | -28.365 | -78.403 | 0 | 46.353 | -41.68 | -47.683 | 0 | 72.277 | -46.364 | -17.743 | 0 | 59.058 | -10.564 | -42.069 | 0 | 47.05 | -38.789 | -45.985 | 0 | 43.679 | -58.979 | -61.612 | 16 | 24.7 | -35.2 | -16 | 44.3 | 36.1 | -40.4 | -33.6 | 25.4 | 41.3 | -51.3 | -36.1 | 26.3 | 29.4 | -25.7 | -26 | 19.3 | 34 | -54.6 | -29.5 | 9.9 | 34.1 | -40.9 | -10.1 | 32.7 | 6.8 | -16.5 | -11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -678 | 376 | 197 | 274 | -602 | 448 | -27 | 250 | -343 | 43 | -97 | 33 | -318 | 123 | 114 | 40 | -239 | 229 | 95 | 59 | -251 | 127 | 20 | 87 | -161 | 61 | 50 | 72 | -289 | 125 | 89 | 96 | -235 | 101 | 85 | 62 | -274 | 94 | 71 | 48 | -305 | 81 | 40 | 46 | -297 | 74 | 26 | 49 | -242 | 123 | 277 | -57 | -328 | -67 | 76.5 | 118.2 | -370.2 | 196.655 | 112.886 | 138.272 | -253.527 | 136.34 | 76.1 | 59.926 | -265.577 | 0 | 0 | 0 | -397.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 156 | -26 | -379 | 257 | 445 | -117 | -14 | -80 | 804 | -177 | -648 | -132 | 6 | -3 | -61 | 72 | 381 | -286 | 69 | 83 | 266 | 11 | -42 | -333 | 46 | -76 | -129 | -256 | 317 | -94 | -207 | -156 | -5 | 222 | -40 | 107 | 54 | 103 | -83 | 159 | -119 | -22 | -2 | -206 | -104 | -22 | -35 | -77 | -180 | 69 | 42 | -21 | -31.2 | 196.1 | 43.5 | 36.1 | -358.406 | 109.431 | 60.835 | 8.621 | -209.227 | 93.698 | 70.308 | -9.733 | 181.562 | 65.525 | -140.778 | 207.929 | 317.769 | 8.136 | -91.064 | -5.294 | 239.925 | 54.958 | 1.945 | -153.407 | 340.787 | 71.094 | -48.496 | -48.254 | 218.263 | 12.205 | -43.155 | -246.501 | 326.695 | 14.756 | -34.047 | 47.372 | 129.743 | 41.578 | -92.677 | -30.641 | 218.053 | -33.549 | -157.945 | 77.976 | 201.792 | -127.004 | -115.475 | -67.591 | 192.5 | -173.7 | -12.4 | -44 | 85.3 | -59.4 | -23.8 | 19.9 | 99.6 | -108.1 | -89.9 | -185.1 | 214.8 | -85.8 | -76.3 | -8.2 | 105 | -36.4 | -75.7 | -54.1 | 10.5 | -78.7 | -40.2 | -14.2 | 143.6 | -69.4 | 7.4 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -495 | 188 | -133 | 180 | 81 | 105 | 114 | 157 | -32 | -104 | 159 | -464 | -1,310 | 49 | 10 | 6 | 27 | 190 | 296 | 3 | 32 | 45 | -33 | 35 | 100 | 17 | -61 | 86 | 24 | 107 | 16 | 12 | 19 | -352 | -711 | 21 | 34 | 31 | 116 | -7 | 33 | 1,567 | 84 | 18 | 4 | 130 | -19 | -75 | 98 | -168 | 134 | 38 | 44 | -26.3 | 86.5 | 67.4 | 33.1 | 38.009 | -3.132 | 0.561 | 7.931 | 4.046 | 5.749 | 15.616 | 11.905 | 13.523 | -34.795 | 29.706 | 5.982 | 37.268 | 30.01 | 36.26 | 36.145 | 33.899 | 35.714 | 30.283 | 53.776 | 4.447 | 13.168 | 4.319 | -0.183 | 17.695 | 3.753 | 2.765 | 2.865 | 44.461 | 9.043 | 6.87 | -4.926 | 3.357 | 22.936 | 8.002 | 3.645 | 174.071 | 11.645 | 12.309 | 0.919 | 44.864 | 11.279 | 4.233 | -4.525 | 3.4 | -4.9 | 15.8 | -0.6 | 66.3 | -8.9 | 17.1 | -10 | 11.1 | 38.4 | 19.7 | 23.9 | -377 | 20 | 16.2 | 18.2 | 16.7 | 16.7 | 19.5 | 13.8 | 62.1 | 15 | 16.4 | 16.9 | -30 | 207.5 | 11.1 | 37.5 | -11.2 | -11.3 | 27.2 | 31.8 | 101.7 | -19.9 | 4 | 31.6 | 132 | -22.2 | 4.5 | 24.5 |
Operating Cash Flow
| 953 | 1,740 | 1,445 | 1,556 | 948 | 1,334 | 1,013 | 769 | 594 | 1,113 | 814 | 454 | 222 | 940 | 967 | 923 | 768 | 1,141 | 809 | 937 | 680 | 1,004 | 762 | 717 | 293 | 663 | 498 | 543 | 360 | 813 | 529 | 321 | 353 | 293 | 600 | 438 | 133 | 551 | 541 | 452 | -1,349 | 389 | 361 | 339 | 120 | 317 | 273 | 273 | -47 | -100 | 692 | 180 | -25 | 306.4 | 699.2 | 289.1 | 49.3 | 404.836 | 693.809 | 256.71 | 102.824 | 424.385 | 607.342 | 221.921 | 67.131 | 454.806 | 676.535 | 149.669 | -112.257 | 640.05 | 688.37 | 259.805 | 128.726 | 558.527 | 657.513 | 313.529 | -20.265 | 662.62 | 668.181 | 213.235 | 15.854 | 510.266 | 524.991 | 181.113 | -152.898 | 562.438 | 544.231 | 167.549 | 108.127 | 415.8 | 554.848 | 146.285 | 25.458 | 486.655 | 415.098 | 40.625 | 128.363 | 417.108 | 280.911 | 23.802 | -16.261 | 405.5 | 150.1 | 127.5 | 25 | 334.8 | 252.6 | 98.6 | 69.1 | 269.9 | 219.6 | 17.7 | -134.1 | 231.5 | 162.8 | 25.1 | 40.8 | 246.8 | 201.5 | -0.3 | -14.8 | 184.2 | 146 | 35.6 | 48.1 | 274.7 | 72.2 | 63.7 | 55 | 99.9 | 46.4 | 51.9 | 52.9 | 94.7 | 50.1 | 44.6 | 19.2 | 145.7 | 37.6 | 16.9 | -6.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -43 | -33 | -35 | -32 | -24 | -48 | -36 | -31 | -28 | -28 | -21 | -24 | -16 | -2 | -8 | -7 | -18 | -33 | -25 | -7 | -11 | -38 | -31 | -26 | -20 | -25 | -28 | -27 | -33 | -46 | -21 | -33 | -23 | -48 | -31 | -20 | -16 | -65 | -32 | -26 | -16 | -40 | -15 | -17 | -20 | -62 | -12 | -21 | -22 | -18 | -37 | -27 | -15 | -49.4 | -25 | 0 | -46.5 | -200.952 | -26.342 | -14.462 | -41.548 | -92.103 | -67.561 | -57.163 | -52.459 | -300.419 | -26.121 | -29.319 | -29.578 | -89.327 | -65.696 | -66.207 | -25.033 | -369.583 | -24.622 | -20.528 | -11.648 | -47.548 | -28.858 | -26.345 | -17.481 | -48.493 | -51.482 | -21.6 | -17.428 | -32.983 | -41.491 | -27.36 | -13.15 | 12.785 | -55.939 | -17.479 | -9.386 | -46.974 | -28.838 | -21.221 | -19.862 | -44.579 | -18.517 | -18.248 | -16.377 | -55.9 | -24.1 | -89.9 | -51.5 | -78 | -65.3 | -47.9 | -12.4 | -76.3 | -14.7 | -20.3 | -11.2 | 5.4 | -22.9 | -14.1 | -31.7 | -26.8 | -10.5 | -14 | -7.5 | -22.3 | -33 | -14.7 | -7.1 | -22.2 | -10.4 | -10.2 | -7 | -36.9 | -13.3 | -16 | -6.5 | -12.9 | -12.6 | -12.7 | -13 | -45.3 | -16 | -21.3 | -13.2 |
Acquisitions Net
| -13 | 33 | 95 | -264 | -1 | 7 | -5 | 938 | -222 | -33 | -29 | 868 | 2,913 | -75 | -9 | -1 | -7 | -3 | 5 | -2 | -183 | -66 | 64 | -3 | -1 | -132 | -17 | -189 | -57 | -3 | -10 | -69 | 1 | 395 | 978 | -45 | -7 | -3 | -2,391 | 14 | -2 | -6 | 34 | -1 | -15 | -48 | 52 | 0 | 0 | -15 | -13 | -133 | -16 | 215.5 | -71.3 | 20 | -126.2 | -387.891 | 28.495 | 0 | 0 | 0 | 0 | 0 | 0 | -8.8 | -4.795 | -22.79 | -11.876 | -2.456 | -44.181 | 0 | 0 | -3.696 | -8.891 | 0 | 0 | -6.625 | -5.252 | -436.636 | -13.329 | -7.336 | -294.143 | 0 | 0 | -1.8 | 0 | 0 | 0 | -0.9 | -14.68 | 0 | 0 | -0.277 | -186.692 | -38.471 | -107.794 | -26.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -4 | -8 | 2 | -3 | 0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | -40 | -40 | -39 | -45.9 | -56.3 | 0 | 0 | 0 | 53.951 | -61.647 | -0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -2 | -3 | 5 | 4 | 8 | -2 | 3 | 0 | -4 | 0 | 4 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 37 | 21 | 5 | 49.4 | 25 | 0 | 0 | 0 | 9.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -23 | 7 | -1 | -7 | 5 | -4 | -8 | 2 | -3 | -1 | -2 | 888 | 4 | -1 | -1 | -1 | 1 | 9 | 2 | 4 | 11 | -7 | 85 | -3 | 0 | -10 | 4 | -2 | 3 | -5 | 0 | 0 | 2 | 427 | -1 | 1 | -1 | -1 | 4 | -6 | -1 | 16 | -2 | 1 | 0 | -2 | -15 | 0 | 2,159 | 26 | -37 | -58 | 1 | -49.4 | -25 | -54.6 | -6.3 | 458.542 | -432.229 | 12.205 | 5.085 | -19.225 | 0.028 | 9.76 | 0.031 | 197.423 | -65.248 | -65.126 | -66.609 | -87.648 | -71.633 | -115.183 | -2.329 | 204.887 | -69.015 | -72.118 | -52.266 | -82.823 | 37.742 | -65.621 | -32.214 | -76.531 | -59.092 | -76.104 | 5.495 | 276.202 | -37.838 | -59.262 | 75.491 | -121.958 | -16.632 | -89.197 | -53.134 | -106.151 | -72.227 | -71.681 | -26.603 | -86.473 | -732.783 | -68.624 | 103.305 | -23.9 | -62.4 | -66 | -26.8 | -81.1 | -9 | -12.1 | 0 | -19.4 | 14.2 | -58.9 | -38.2 | -57.8 | -42.5 | -42.5 | -34.1 | -20.4 | -32.9 | -32.6 | -48.3 | -22 | -33.1 | -29.7 | -19.1 | -75.3 | -303.4 | -19.2 | 0 | 16.4 | -7.5 | -4.1 | 5.6 | 0.1 | -5.1 | 13.2 | -3.5 | 5.7 | 3.6 | -2.8 | -95.7 |
Investing Cash Flow
| -79 | 7 | 57 | -299 | -20 | -45 | -49 | 909 | -253 | -61 | -56 | 844 | 2,901 | -78 | -9 | -9 | -24 | -36 | -18 | -3 | -183 | -111 | 33 | -32 | -21 | -167 | -41 | -218 | -87 | -54 | -31 | -102 | -22 | 347 | 946 | -64 | -24 | -69 | -2,419 | -18 | -19 | -30 | 17 | -17 | -35 | -112 | 25 | -21 | -22 | 86 | -90 | -179 | -64 | 120.2 | -152.6 | -34.6 | -179 | -130.301 | -366.344 | -63.904 | -37.001 | -111.328 | -67.533 | -47.403 | -52.428 | -111.796 | -96.164 | -117.235 | -108.063 | -179.431 | -181.51 | -181.39 | -27.362 | -168.392 | -102.528 | -92.646 | -63.914 | -136.996 | 3.632 | -528.602 | -63.024 | -132.36 | -404.717 | -97.704 | -11.933 | 241.419 | -79.329 | -86.622 | 62.341 | -110.073 | -87.251 | -106.676 | -62.52 | -153.402 | -287.757 | -131.373 | -154.259 | -157.783 | -751.3 | -86.872 | 86.928 | -79.8 | -86.5 | -155.9 | -78.3 | -159.1 | -74.3 | -60 | -38.7 | -95.7 | -0.5 | -79.2 | -49.4 | -52.4 | -65.4 | -56.6 | -65.8 | -47.2 | -43.4 | -46.6 | -55.8 | -44.3 | -66.1 | -44.4 | -26.2 | -97.5 | -313.8 | -29.4 | -7 | -20.5 | -20.8 | -20.1 | -0.9 | -12.8 | -17.7 | 0.5 | -16.5 | -39.6 | -12.4 | -24.1 | -108.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -297 | 250 | 0 | 4 | -158 | 710 | 173 | 0 | -610 | 2,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -421 | 184 | 0 | 329 | 143 | 1,984 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.6 | -70.3 | 89.9 | -237.1 | -219.1 | 130 | 396.2 | -142.145 | 336.791 | 387.035 | 604.777 | -232.717 | -446.186 | 678.373 | -0.075 | -1.142 | -382.538 | 372.735 | -1.732 | -1.02 | -0.005 | -0.636 | -21.057 | -189.371 | -318.192 | -58.652 | 13.496 | -212.605 | -372.933 | 77.938 | 29.099 | -182.668 | -57.158 | 175.534 | 75.688 | -172.692 | 523.248 | 107.263 | 53.414 | -247.2 | 53.4 | 91.6 | 114.1 | -172.9 | -34.6 | 53.2 | -2.4 | -150.3 | -136.5 | 139.8 | 209.3 | -155.4 | -59.1 | 110.9 | 56.9 | -166.7 | -148.7 | 81.6 | 99.6 | -126.6 | -43.4 | 20.6 | -16.7 | -157.9 | 296.4 | -3 | -24 | -53.3 | -3.2 | 7.7 | -35.3 | -43.9 | -17.7 | -9.9 | 12.5 | -71.7 | -11.6 | 36.4 | 133.4 |
Common Stock Issued
| 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.467 | 9.814 | 0 | 15.163 | 0 | 74.171 | 39.921 | 74.776 | 73.269 | 0 | 84.459 | 60.47 | 52.013 | 0 | 44.713 | 64.093 | 22.527 | 61.743 | 70.428 | 40.357 | 9.51 | 21.616 | 7.679 | 17.688 | 14.11 | 15.037 | 30.63 | 11.113 | 5.588 | 22.171 | 25.045 | 8.081 | 24.833 | 10.288 | 2.115 | 6.8 | 1.7 | 6.7 | 7.6 | 7.6 | 1.4 | 5.3 | 9.1 | 2.1 | 4.6 | 5.1 | 8.6 | 3.6 | 1.5 | 3.6 | 11.2 | 4.8 | 7.3 | 5 | 3.5 | 2.6 | 0 | 0 | 4.5 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1,300 | -1,501 | -4 | -500 | -1,300 | -500 | -1,001 | -500 | -1,001 | -2,500 | -1,500 | -7,003 | -2 | -10 | -3 | -41 | 0 | -11 | -10 | -1,153 | -96 | -500 | -6 | -644 | -552 | -8 | -1 | -1,100 | -155 | -500 | -145 | -201 | 1,123 | -750 | -147 | -226 | -473 | -227 | -164 | -110 | 362 | 0 | -198 | -164 | -128 | -350 | 0 | -500 | -26 | -269 | 0 | 0 | -864.4 | -336 | -176 | -124 | 0 | -68.9 | 0 | 0 | 0 | 0 | 0 | 0 | -13.125 | -158.559 | -141.536 | -134.013 | -322.732 | -711.636 | -567.23 | -611.057 | -153.357 | -27.447 | -833.607 | -525.715 | -233.371 | -60.365 | -134.667 | -249.256 | -140.262 | -46.063 | -105.145 | -117.88 | -113.282 | 0 | 0 | -103.074 | -118.182 | -1.142 | -58.134 | -5.653 | -61.816 | -39.197 | -70.004 | -5.451 | -81.976 | -1.385 | -5.639 | -78.611 | -49.8 | -84.6 | 0 | 0 | 0 | -82.9 | 0 | 0 | 0 | -38.5 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -295 | -280 | -282 | -286 | -286 | -283 | -286 | -288 | -290 | -275 | -277 | -286 | -186 | -186 | -186 | -185 | -186 | -161 | -161 | -162 | -161 | -139 | -140 | -140 | -141 | -124 | -126 | -126 | -127 | -105 | -104 | -106 | -106 | -94 | -95 | -95 | -96 | -89 | -89 | -91 | -94 | -81 | -81 | -82 | -82 | -76 | -76 | -77 | -79 | -768 | -71 | -70 | -75 | -72.4 | -74.5 | -84.2 | -76.9 | -73.087 | -75.746 | -88.272 | -74.058 | -68.875 | -70.928 | -70.899 | -70.851 | -69.299 | -69.044 | -71.097 | -71.015 | -66.773 | -68.647 | -69.567 | -72.759 | -64.298 | -64.165 | -65.534 | -66.326 | -61.846 | -61.42 | -59.94 | -62.842 | -57.028 | -56.837 | -56.907 | -57.394 | -51.623 | -51.644 | -51.585 | -51.691 | -48.983 | -49.404 | -49.492 | -49.137 | -47.215 | -47.374 | -47.68 | -47.565 | -45.583 | -45.661 | -45.57 | -45.648 | -42.1 | -42.1 | -42.5 | -42.3 | -38.3 | -36.6 | -40.9 | -38.6 | -35.5 | -35.5 | -35.9 | -35.8 | -32.8 | -32.6 | -32.9 | -33.1 | -30 | -29.9 | -29.9 | -29.9 | -28.4 | -28.7 | -28.6 | -28.6 | -28 | -28 | -27.9 | -27.9 | -27.4 | -27.3 | -27.4 | -27.3 | -26.9 | -26.7 | -26.9 | -26.8 | -26.3 | -26.3 | -26.4 | -26.3 |
Other Financing Activities
| -808 | -139 | -92 | -165 | -121 | -95 | -73 | -70 | -150 | -95 | -83 | 333 | -118 | -55 | -60 | -48 | -107 | -57 | -167 | -47 | -87 | -50 | -36 | -39 | -44 | -33 | -41 | 38 | -89 | -36 | 11 | -21 | -39 | -67 | 14 | -157 | 4 | 2 | -34 | 328 | 59 | 20 | 32 | 24 | 150 | 61 | -130 | 4 | 65 | 116 | 128 | 18 | 117 | 24.7 | 34 | 23 | 50.1 | 3.666 | 2.146 | -185.9 | 23.3 | 12.647 | 7.801 | -68.855 | 0 | 41.293 | 2.788 | -20.913 | 22.233 | 1.412 | 2.419 | 18.994 | 13.024 | 21.537 | 10.323 | 4 | 22.394 | -0.021 | -0.053 | -0.04 | -0.055 | -0.063 | -0.073 | -0.081 | -0.085 | -0.098 | -0.09 | -0.096 | -0.124 | -0.164 | -0.193 | -0.107 | -0.111 | -0.098 | -0.113 | -0.065 | -0.1 | -2.133 | -0.112 | -0.106 | -0.888 | -1.4 | -0.3 | 0 | 0 | -15.8 | -0.7 | -2.7 | -1.5 | -3.4 | -0.9 | 0.7 | -2 | -0.6 | -0.9 | 2.5 | -5.9 | -0.2 | -1 | 1.3 | -2.7 | -1.5 | 6.1 | 1.1 | -0.3 | 0.7 | 10.4 | 0 | 1.2 | 1.8 | -0.4 | 1.3 | 0.4 | 0.3 | 0.3 | 1.6 | -1.8 | -3.2 | 0 | 1.4 | -2.8 |
Financing Cash Flow
| -1,103 | -1,718 | -1,875 | -748 | -657 | -1,678 | -855 | -1,517 | -230 | -1,198 | -2,860 | -2,063 | -5,205 | -241 | -246 | -233 | -293 | -216 | -340 | -209 | -1,401 | -67 | -676 | -179 | -829 | -709 | -175 | -88 | -1,316 | -296 | -593 | -272 | -346 | -582 | -647 | -382 | 11 | -417 | 1,634 | 73 | 220 | -61 | -49 | -256 | -96 | -143 | -556 | -73 | -996 | -678 | -212 | -57 | 42 | -912.1 | -373.9 | -228.1 | -150.9 | -69.421 | -142.53 | -270.7 | -50.758 | -56.228 | -154.79 | -134.081 | 19.049 | -319.43 | -433.448 | -72.814 | 213.405 | -515.075 | -423.461 | -156.597 | -26.094 | -354.059 | -454.206 | -186.416 | -485.263 | -235.91 | -452.363 | 213.656 | -269.172 | -134.28 | -80.451 | -101.026 | -125.988 | -314.017 | -360.416 | -88.717 | -133.714 | -362.246 | -409.562 | -14.758 | 4.828 | -280.684 | -138.254 | 79.956 | 47.617 | -294.303 | 500.923 | 66.236 | -69.618 | -333.7 | -71.9 | 16.4 | 79.4 | -219.4 | -155 | -7.8 | -33.4 | -187.1 | -206.8 | 68.3 | 180.1 | -185.2 | -92.3 | 22 | 29.1 | -192.1 | -172.3 | 58 | 70.5 | -153.9 | -66 | -6.9 | -41.1 | -179 | 278.8 | -30.9 | -50.7 | -78.9 | -30.9 | -18.4 | -62.2 | -70.5 | -44.1 | -35.2 | -16.1 | -101.2 | -37.9 | 11.4 | 104.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 32 | -60 | 31 | -14 | -18 | 34 | -25 | -4 | 7 | 44 | -82 | -69 | -16 | -23 | -26 | 22 | -55 | 65 | 33 | 7 | -30 | 41 | -20 | -22 | 35 | -32 | -14 | -58 | 20 | 4 | 23 | 26 | 34 | -65 | -67 | -25 | -1 | -25 | -35 | 37 | -44 | -41 | -43 | 19 | 0 | 6 | 29 | -13 | -23 | -7 | 17 | -16 | 11 | -8.5 | -35.3 | 4.2 | 24.6 | -2.359 | 20.079 | -13.649 | -15.622 | -4.167 | 16.115 | 18.895 | -8.624 | -37.135 | -17.001 | -1.025 | 7.528 | -1.979 | 11.05 | 6.633 | 0.863 | 7.711 | -2.121 | -3.152 | 0.393 | -7.562 | 1.29 | -13.493 | -3.182 | 13.234 | 0.362 | -2.754 | -0.823 | 6.638 | -0.193 | 6.557 | 1.113 | 6.569 | -0.417 | 4.885 | -0.519 | -0.807 | 1.258 | -0.503 | -2.169 | 1.391 | -2.502 | -1.252 | -0.726 | -0.8 | 0.8 | -1.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -197 | -31 | -342 | 495 | 253 | -355 | 84 | 157 | 118 | -102 | -2,184 | -834 | -2,098 | 598 | 686 | 703 | 396 | 954 | 484 | 732 | -934 | 867 | 99 | 484 | -522 | -245 | 268 | 179 | -1,023 | 467 | -72 | -27 | 19 | -7 | 832 | -33 | 119 | 40 | -279 | 544 | -1,321 | 579 | 301 | 86 | -11 | -35 | -323 | -5 | 1,145 | -483 | 407 | -72 | -36 | -493.6 | 137.4 | 30.6 | -256 | 202.755 | 205.014 | -91.543 | -0.557 | 252.662 | 401.134 | 59.332 | 25.128 | -13.555 | 129.922 | -41.405 | 0.613 | -56.435 | 94.449 | -71.549 | 76.133 | 43.787 | 98.658 | 31.315 | -569.049 | 282.152 | 220.74 | -115.204 | -319.524 | 256.86 | 40.185 | -20.371 | -291.642 | 496.478 | 104.293 | -1.233 | 37.867 | -49.95 | 57.618 | 29.736 | -32.753 | 51.762 | -9.655 | -11.295 | 19.552 | -33.587 | 28.032 | 1.914 | 0.323 | -8.9 | -7.5 | -13.2 | 25.6 | -43.7 | 23.3 | 30.8 | -3 | -12.9 | 12.3 | 6.8 | -3.4 | -6.1 | 5.1 | -9.5 | 4.1 | 7.5 | -14.2 | 11.1 | -0.1 | -14 | 13.9 | -15.7 | -19.2 | -1.8 | 37.2 | 3.4 | -2.7 | 0.5 | -5.3 | 13.4 | -10.2 | 11.4 | -11.7 | 9.9 | -13.4 | 4.9 | -12.7 | 4.2 | -10.7 |
Cash At End Of Period
| 1,469 | 1,666 | 1,697 | 2,039 | 1,544 | 1,291 | 1,646 | 1,562 | 1,405 | 1,287 | 1,389 | 3,573 | 4,407 | 6,505 | 5,907 | 5,221 | 4,518 | 4,122 | 3,168 | 2,684 | 1,952 | 2,886 | 2,019 | 1,920 | 1,436 | 1,958 | 2,203 | 1,935 | 1,756 | 2,779 | 2,312 | 2,384 | 2,411 | 2,392 | 2,399 | 1,567 | 1,600 | 1,481 | 1,441 | 1,720 | 1,176 | 2,497 | 1,918 | 1,617 | 1,531 | 1,542 | 1,577 | 1,900 | 1,905 | 760 | 1,243 | 836 | 908 | 944 | 1,437.6 | 1,300.2 | 1,269.6 | 1,525.596 | 1,322.841 | 1,117.827 | 1,209.37 | 1,209.927 | 957.265 | 556.131 | 496.799 | 471.671 | 485.226 | 355.304 | 396.709 | 396.096 | 452.531 | 358.082 | 429.631 | 353.498 | 309.711 | 211.053 | 179.738 | 748.787 | 466.635 | 245.895 | 361.099 | 680.623 | 423.763 | 383.578 | 403.949 | 695.591 | 199.113 | 94.82 | 96.053 | 58.186 | 108.136 | 50.518 | 20.782 | 53.535 | 1.773 | 11.428 | 22.723 | 3.171 | 36.758 | 8.726 | 6.812 | 6.5 | 15.4 | -13.2 | 36.1 | -43.7 | 23.3 | 30.8 | 1.8 | -12.9 | 12.3 | 6.8 | 0 | -6.1 | 5.1 | -9.5 | 14.4 | 7.5 | -14.2 | 11.1 | 8 | -14 | 13.9 | -15.7 | 28.8 | -1.8 | 37.2 | 3.4 | 10.5 | 0.5 | -5.3 | 13.4 | 6.4 | 11.4 | -11.7 | 9.9 | 7.2 | 4.9 | -12.7 | 4.2 | 23.9 |