
S&P Global Inc.
NYSE:SPGI
519.36 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,469 | 1,666 | 1,696 | 2,039 | 1,543 | 1,290 | 1,646 | 1,562 | 1,405 | 1,287 | 1,389 | 3,573 | 4,407 | 6,505 | 5,899 | 5,213 | 4,500 | 4,122 | 3,168 | 2,667 | 1,932 | 2,886 | 2,019 | 1,881 | 1,436 | 1,958 | 2,203 | 1,885 | 1,756 | 2,779 | 2,312 | 2,384 | 2,411 | 2,392 | 2,399 | 1,567 | 1,600 | 1,481 | 1,441 | 1,720 | 1,176 | 2,497 | 1,918 | 1,617 | 1,531 | 1,542 | 1,577 | 1,900 | 1,905 | 760 | 1,243 | 836 | 908 | 944 | 1,437.6 | 1,300.2 | 1,269.6 | 1,525.596 | 1,323 | 1,117.827 | 1,209.37 | 1,209.927 | 957.265 | 556.131 | 496.799 | 471.671 | 485.226 | 355.304 | 396.709 | 396.096 | 452.531 | 358.082 | 429.631 | 353.498 | 309.711 | 211.053 | 179.738 | 748.787 | 466.635 | 245.895 | 361.099 | 680.623 | 423.763 | 383.578 | 403.949 | 695.591 | 199.113 | 94.82 | 96.053 | 58.186 | 108.136 | 50.518 | 20.782 | 53.535 | 1.773 | 11.428 | 22.723 | 3.171 | 36.758 | 8.726 | 6.812 | 6.5 | 15.4 | 23 | 36 | 10.5 | 55.9 | 32.6 | 1.7 | 4.8 | 19.2 | 6.8 | 0 | 3.4 | 9.9 | 4.8 | 14.4 | 10.3 | 4.9 | 19 | 7.9 | 8.1 | 27 | 13 | 28.7 | 48 | 51.2 | 13.9 | 10.6 | 13.2 | 14.5 | 19.8 | 6.5 | 16.6 | 5.3 | 17.1 | 7.3 | 20.6 | 15.3 | 28.1 | 23.9 | 34.6 | 24.5 | 49.7 | 51.5 | 137 |
Short Term Investments
| 0 | 20 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 2 | 9 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 1 | 2 | 3 | 24 | 29 | 36.2 | 24.8 | 28.5 | 22.156 | 33 | 26.796 | 25.14 | 24.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,469 | 1,686 | 1,696 | 2,039 | 1,543 | 1,316 | 1,646 | 1,562 | 1,405 | 1,287 | 1,389 | 3,573 | 4,407 | 6,505 | 5,899 | 5,213 | 4,500 | 4,122 | 3,168 | 2,667 | 1,932 | 2,886 | 2,019 | 1,881 | 1,436 | 1,958 | 2,203 | 1,885 | 1,756 | 2,779 | 2,312 | 2,384 | 2,411 | 2,392 | 2,399 | 1,567 | 1,600 | 1,481 | 1,441 | 1,720 | 1,176 | 2,497 | 1,918 | 1,617 | 1,531 | 1,560 | 1,577 | 1,900 | 1,905 | 761 | 1,245 | 836 | 908 | 973 | 1,437.6 | 1,325 | 1,269.6 | 1,547.752 | 1,356 | 1,144.623 | 1,234.51 | 1,234.529 | 957.265 | 556.131 | 496.799 | 471.671 | 485.226 | 355.304 | 396.709 | 396.096 | 452.531 | 358.082 | 429.631 | 353.498 | 309.711 | 211.053 | 179.738 | 748.787 | 466.635 | 245.895 | 361.099 | 680.623 | 423.763 | 383.578 | 403.949 | 695.591 | 199.113 | 94.82 | 96.053 | 58.186 | 108.136 | 50.518 | 20.782 | 53.535 | 1.773 | 11.428 | 22.723 | 3.171 | 36.758 | 8.726 | 6.812 | 6.5 | 15.4 | 23 | 36 | 10.5 | 55.9 | 32.6 | 1.7 | 4.8 | 19.2 | 6.8 | 0 | 3.4 | 9.9 | 4.8 | 14.4 | 10.3 | 4.9 | 19 | 7.9 | 8.1 | 27 | 13 | 28.7 | 48 | 51.2 | 13.9 | 10.6 | 13.2 | 14.5 | 19.8 | 6.5 | 16.6 | 5.3 | 17.1 | 7.3 | 20.6 | 15.3 | 28.1 | 23.9 | 34.6 | 24.5 | 49.7 | 51.5 | 137 |
Net Receivables
| 0 | 2,867 | 2,635 | 2,709 | 2,979 | 2,826 | 2,547 | 2,545 | 2,478 | 2,494 | 2,213 | 2,125 | 2,425 | 1,650 | 1,445 | 1,421 | 1,509 | 1,593 | 1,427 | 1,557 | 1,504 | 1,577 | 1,486 | 1,543 | 1,539 | 1,449 | 1,237 | 1,290 | 1,313 | 1,319 | 1,188 | 1,166 | 1,108 | 1,122 | 980 | 1,007 | 978 | 991 | 986 | 1,063 | 992 | 932 | 928 | 990 | 988 | 949 | 957 | 957 | 999 | 954 | 1,338 | 1,102 | 932 | 702 | 1,133.3 | 1,021.3 | 825.3 | 990.573 | 1,107 | 994.039 | 766.467 | 969.662 | 1,174.567 | 1,049.447 | 832.339 | 1,060.858 | 1,309.55 | 1,266.221 | 965.993 | 1,189.205 | 1,505.783 | 1,296.15 | 966.828 | 1,237.321 | 1,314.502 | 1,117.453 | 879.837 | 1,114.291 | 1,361.53 | 1,121.069 | 868.39 | 1,051.438 | 1,232.33 | 947.927 | 722.524 | 956.439 | 1,138.344 | 931.1 | 716.945 | 991.806 | 1,150.101 | 1,010.259 | 826.056 | 1,038.308 | 1,335.628 | 1,094.172 | 866.078 | 1,095.118 | 1,327.523 | 970.405 | 798.967 | 1,052.6 | 1,277.3 | 931.4 | 781 | 954.9 | 1,104 | 931 | 815.4 | 981.9 | 1,088.4 | 882.3 | 745.3 | 882 | 980.1 | 793.3 | 725.9 | 865 | 942 | 798.8 | 686.6 | 781 | 919.1 | 747.3 | 638.8 | 731.1 | 838.8 | 537.2 | 528.5 | 617.6 | 625.8 | 548.5 | 506.1 | 624.2 | 568.9 | 530.2 | 534.6 | 655.3 | 567 | 516.9 | 523.9 | 498.1 | 489.2 | 461.8 | 427.8 | 352.7 |
Inventory
| 0 | 0 | 0 | -2,709 | 61 | 1 | -2,547 | -2,545 | -1,165 | -1,196 | -2,213 | -2,125 | -2,425 | -1,650 | 8 | 8 | 18 | -1,593 | -1,427 | 17 | 20 | -1,577 | -1,486 | 39 | -1,539 | -1,449 | -1,237 | 50 | -1,313 | -1,319 | 0 | 0 | -1,108 | -1,115 | 173 | -433 | 681 | -488 | -986 | -1,063 | 329 | -932 | 135 | 109 | -988 | -918 | -957 | 131 | 133 | 986 | 258 | 296 | 293 | 263 | 285.3 | 340.3 | 317.6 | 275.102 | 295 | 339.654 | 319.126 | 301.229 | 338.997 | 389.885 | 386.4 | 369.679 | 423.779 | 496.594 | 440.807 | 350.668 | 379.52 | 430.194 | 385.158 | 322.172 | 346.456 | 389.425 | 370.533 | 335.278 | 369.228 | 433.879 | 378.464 | 300.459 | 310.641 | 357.354 | 316.034 | 301.187 | 354.465 | 427.097 | 378.088 | 360.757 | 396.365 | 455.628 | 443.985 | 402.647 | 437.494 | 484.574 | 435.766 | 388.947 | 441.738 | 410.607 | 356.301 | 295.3 | 313.4 | 337.8 | 300.3 | 284.7 | 326.7 | 362.5 | 323.6 | 290.5 | 316.6 | 360 | 308 | 273.2 | 264.3 | 294.2 | 268 | 238 | 261.4 | 295.7 | 239.9 | 213.3 | 232.8 | 266.4 | 225.9 | 215.2 | 250.7 | 214 | 199.2 | 188.5 | 216.8 | 220.5 | 199.6 | 192.1 | 214.3 | 211.7 | 199.6 | 188 | 200.1 | 192.4 | 183.6 | 166.5 | 309.8 | 239.6 | 230.5 | 174.1 |
Other Current Assets
| 790 | 906 | 871 | 895 | 906 | 1,001 | 612 | 614 | 1,942 | 1,873 | 578 | 539 | 957 | 652 | 294 | 298 | 297 | 278 | 266 | 235 | 259 | 241 | 240 | 270 | 240 | 211 | 233 | 293 | 212 | 216 | 296 | 338 | 130 | 139 | 325 | 885 | 870 | 818 | 409 | 430 | 520 | 530 | 342 | 386 | 345 | 432 | 294 | 250 | 277 | 2,184 | 418 | 403 | 421 | 2,483 | 497.1 | 439.8 | 483 | 481.184 | 501 | 429.637 | 454.89 | 430.976 | 386.11 | 401.759 | 412.387 | 400.515 | 366.3 | 391.545 | 400.574 | 397.066 | 354.013 | 361.888 | 360.062 | 344.947 | 409.24 | 419.257 | 418.858 | 392.583 | 384.689 | 415.983 | 408.1 | 415.31 | 356.771 | 349.866 | 366.18 | 302.935 | 281.55 | 281.105 | 294.272 | 263.558 | 315.653 | 327.431 | 353.019 | 318.457 | 305.42 | 329.365 | 348.143 | 314.454 | 230.336 | 207.204 | 221.542 | 199.3 | 167.5 | 167.6 | 200.1 | 178.7 | 174.8 | 176.2 | 191.7 | 187.2 | 189.7 | 201.7 | 209.6 | 191 | 136.6 | 147.7 | 137.6 | 126.5 | 115 | 132.9 | 141.6 | 121.7 | 131.7 | 133.4 | 137.8 | 137.5 | 128.3 | 78 | 87.2 | 91.7 | 110 | 106.8 | 109.5 | 109.4 | 107.9 | 99.5 | 105 | 97.2 | 155.6 | 152 | 138.4 | 140.5 | 60.2 | 41.7 | 40.7 | 31 |
Total Current Assets
| 5,340 | 5,459 | 5,202 | 5,642 | 5,428 | 5,143 | 4,804 | 4,720 | 5,822 | 5,667 | 4,178 | 6,235 | 7,787 | 8,810 | 7,638 | 6,932 | 6,306 | 5,988 | 4,841 | 4,459 | 3,695 | 4,712 | 3,722 | 3,694 | 3,182 | 3,604 | 3,628 | 3,468 | 3,284 | 4,324 | 3,653 | 3,723 | 3,663 | 3,671 | 3,704 | 3,459 | 3,448 | 3,296 | 2,836 | 3,213 | 2,688 | 3,966 | 3,188 | 2,993 | 2,864 | 2,936 | 2,828 | 3,107 | 3,181 | 3,899 | 3,259 | 2,640 | 2,578 | 2,679 | 3,389.5 | 3,126.4 | 2,924 | 3,294.611 | 3,259 | 2,907.953 | 2,774.993 | 2,936.396 | 2,856.939 | 2,397.222 | 2,127.925 | 2,302.723 | 2,584.855 | 2,509.664 | 2,204.083 | 2,333.035 | 2,691.847 | 2,446.314 | 2,141.679 | 2,257.938 | 2,379.909 | 2,137.188 | 1,848.966 | 2,590.939 | 2,582.082 | 2,216.826 | 2,016.053 | 2,447.83 | 2,323.505 | 2,038.725 | 1,808.687 | 2,256.152 | 1,973.472 | 1,734.122 | 1,485.358 | 1,674.307 | 1,970.255 | 1,843.836 | 1,643.842 | 1,812.947 | 2,080.315 | 1,919.539 | 1,672.71 | 1,801.69 | 2,036.355 | 1,596.942 | 1,383.622 | 1,553.7 | 1,773.6 | 1,459.8 | 1,317.4 | 1,428.8 | 1,661.4 | 1,502.3 | 1,332.4 | 1,464.4 | 1,613.9 | 1,450.8 | 1,262.9 | 1,349.6 | 1,390.9 | 1,240 | 1,145.9 | 1,239.8 | 1,323.3 | 1,246.4 | 1,076 | 1,124.1 | 1,310.6 | 1,160.1 | 1,031.2 | 1,131.8 | 1,269 | 843.1 | 825.5 | 911 | 967.1 | 895.6 | 821.7 | 942.3 | 896.4 | 858.5 | 846.5 | 961.1 | 938 | 889.4 | 869.8 | 839.7 | 883.7 | 792.8 | 750.5 | 694.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 678 | 678 | 642 | 620 | 618 | 637 | 646 | 659 | 703 | 720 | 760 | 889 | 973 | 667 | 718 | 714 | 760 | 778 | 908 | 925 | 961 | 996 | 958 | 949 | 943 | 270 | 275 | 273 | 270 | 275 | 259 | 264 | 265 | 271 | 255 | 242 | 251 | 270 | 237 | 208 | 200 | 206 | 199 | 209 | 242 | 249 | 336 | 340 | 345 | 368 | 482 | 482 | 485 | 500 | 488.3 | 526.5 | 536.6 | 548.767 | 516 | 545.8 | 558.807 | 579.796 | 575.121 | 584.043 | 596.654 | 621.062 | 630.247 | 648.153 | 656.234 | 660.766 | 609.398 | 569.708 | 535.045 | 542.219 | 500.297 | 501.736 | 506.834 | 526.75 | 513.33 | 514.638 | 503.917 | 513.066 | 486.919 | 452.484 | 457.612 | 467.328 | 433.071 | 431.886 | 420.751 | 431.46 | 419.734 | 430.253 | 438.656 | 454.94 | 432.678 | 420.076 | 424.338 | 431.905 | 411.275 | 404.966 | 410.176 | 430.4 | 423.5 | 421.2 | 394.4 | 364 | 318.9 | 292.7 | 267.4 | 273.6 | 260.3 | 302.8 | 298.4 | 311.5 | 319 | 320.5 | 325.1 | 336.1 | 329.1 | 334.6 | 337 | 345.8 | 348.2 | 330.2 | 335.5 | 345.3 | 340.7 | 275.6 | 278.7 | 284.7 | 282.9 | 284 | 280.1 | 288.6 | 289.8 | 290.9 | 292.7 | 291.5 | 265.9 | 260.9 | 250.9 | 233.5 | 243.6 | 246.6 | 237.2 | 223.1 |
Goodwill
| 34,961 | 34,917 | 34,991 | 34,975 | 34,748 | 34,850 | 34,785 | 34,827 | 34,817 | 34,545 | 34,499 | 34,444 | 33,642 | 3,506 | 3,710 | 3,719 | 3,713 | 3,735 | 3,715 | 3,700 | 3,703 | 3,575 | 3,515 | 3,519 | 3,533 | 3,535 | 3,544 | 3,538 | 3,045 | 2,989 | 2,992 | 2,982 | 2,960 | 2,949 | 2,958 | 2,882 | 2,869 | 2,882 | 2,968 | 1,383 | 1,365 | 1,387 | 1,435 | 1,418 | 1,413 | 1,412 | 1,406 | 1,432 | 1,429 | 1,438 | 2,357 | 2,296 | 2,062 | 2,048 | 2,037.8 | 1,984.8 | 1,985 | 1,886.963 | 1,866 | 1,688.646 | 1,689.627 | 1,690.507 | 1,691.837 | 1,688.748 | 1,702.152 | 1,703.24 | 1,718.61 | 1,724.192 | 1,709.277 | 1,697.621 | 1,698.206 | 1,669.192 | 1,629.85 | 1,671.479 | 1,660.808 | 1,654.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16,306 | 16,556 | 16,848 | 17,099 | 17,120 | 17,398 | 17,635 | 17,912 | 18,168 | 18,306 | 19,524 | 20,059 | 21,177 | 1,285 | 1,288 | 1,311 | 1,332 | 1,352 | 1,376 | 1,407 | 1,439 | 1,424 | 1,427 | 1,453 | 1,492 | 1,524 | 1,420 | 1,453 | 1,390 | 1,388 | 1,421 | 1,442 | 1,474 | 1,506 | 1,518 | 1,483 | 1,488 | 1,522 | 1,881 | 977 | 986 | 1,004 | 1,012 | 1,022 | 1,036 | 1,033 | 1,023 | 1,037 | 1,054 | 1,081 | 1,247 | 1,609 | 3,005 | 608 | 621.3 | 1,017.7 | 681.5 | 663.882 | 961 | 520.736 | 528.804 | 538.735 | 554.754 | 565.608 | 576.82 | 591.13 | 606.161 | 620.166 | 625.164 | 1,211.67 | 652.29 | 637.487 | 638.939 | 1,161.29 | 668.907 | 675.827 | 2,337.227 | 2,351.971 | 2,360.119 | 2,457.964 | 1,959.359 | 1,953.485 | 1,958.741 | 1,654.819 | 1,660.556 | 1,702.977 | 1,772.156 | 1,780.336 | 1,779.593 | 1,805.652 | 1,249.954 | 1,811.911 | 1,801.151 | 1,818.446 | 1,899.68 | 2,289.876 | 1,758.758 | 1,697.448 | 1,707.697 | 1,196.238 | 1,201.342 | 1,253.1 | 1,250.1 | 1,258.8 | 1,238.7 | 1,259.5 | 1,267.5 | 1,268.1 | 1,289.1 | 1,308.3 | 1,268.6 | 1,296.3 | 1,290.5 | 1,306.3 | 945.7 | 948.9 | 957.6 | 958.4 | 963.7 | 973.1 | 983.1 | 972.9 | 982.3 | 999.6 | 1,007.8 | 1,021 | 1,029.5 | 547.4 | 548.3 | 553.6 | 572.8 | 569.7 | 572.5 | 577.1 | 582 | 575.1 | 584.5 | 588.3 | 575.7 | 579.4 | 578.7 | 413 | 507.2 | 414 | 354.5 | 246.9 |
Goodwill and Intangible Assets
| 51,267 | 51,473 | 51,839 | 52,074 | 51,868 | 52,248 | 52,420 | 52,739 | 52,985 | 52,851 | 54,023 | 54,503 | 54,819 | 4,791 | 4,998 | 5,030 | 5,045 | 5,087 | 5,091 | 5,107 | 5,142 | 4,999 | 4,942 | 4,972 | 5,025 | 5,059 | 4,964 | 4,991 | 4,435 | 4,377 | 4,413 | 4,424 | 4,434 | 4,455 | 4,476 | 4,365 | 4,357 | 4,404 | 4,849 | 2,360 | 2,351 | 2,391 | 2,447 | 2,440 | 2,449 | 2,445 | 2,429 | 2,469 | 2,483 | 2,519 | 3,604 | 3,563 | 3,005 | 2,656 | 2,659.1 | 3,002.5 | 2,666.5 | 2,550.845 | 2,827 | 2,209.382 | 2,218.431 | 2,229.242 | 2,246.591 | 2,254.356 | 2,278.972 | 2,294.37 | 2,324.771 | 2,344.358 | 2,334.441 | 2,909.291 | 2,350.496 | 2,306.679 | 2,268.789 | 2,832.769 | 2,329.715 | 2,330.472 | 2,337.227 | 2,351.971 | 2,360.119 | 2,457.964 | 1,959.359 | 1,953.485 | 1,958.741 | 1,654.819 | 1,660.556 | 1,702.977 | 1,772.156 | 1,780.336 | 1,779.593 | 1,805.652 | 1,807.75 | 1,811.911 | 1,801.151 | 1,818.446 | 1,899.68 | 2,289.876 | 1,758.758 | 1,697.448 | 1,707.697 | 1,196.238 | 1,201.342 | 1,253.1 | 1,250.1 | 1,258.8 | 1,238.7 | 1,259.5 | 1,267.5 | 1,268.1 | 1,289.1 | 1,308.3 | 1,268.6 | 1,296.3 | 1,290.5 | 1,306.3 | 945.7 | 948.9 | 957.6 | 958.4 | 963.7 | 973.1 | 983.1 | 972.9 | 982.3 | 999.6 | 1,007.8 | 1,021 | 1,029.5 | 547.4 | 548.3 | 553.6 | 572.8 | 569.7 | 572.5 | 577.1 | 582 | 575.1 | 584.5 | 588.3 | 575.7 | 579.4 | 578.7 | 413 | 507.2 | 414 | 354.5 | 246.9 |
Long Term Investments
| 1,785 | 1,774 | 1,800 | 1,928 | 1,775 | 1,787 | 1,791 | 1,792 | 1,750 | 1,752 | 1,889 | 1,859 | 1,616 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 65 | 0 | 0 | -107 | -110 | -110 | 0 | -203 | -203 | -329 | 0 | 133 | 121 | 167 | 0 | -130 | -131 | -133 | 0 | -260 | -259 | -259 | 0 | -281.5 | -281.3 | -281.5 | 0 | -292.176 | 275.463 | 271.76 | 539.365 | 277.187 | 282.119 | 278.655 | 605.528 | 441.757 | 442.747 | 458.3 | 0 | -84.305 | -91.604 | -111.104 | 0 | -318.015 | 459.149 | -293.396 | 0 | -321.572 | -321.74 | -233.522 | 0 | -181.36 | -170.316 | -170.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | -65 | 0 | 0 | 107 | 110 | 110 | 0 | 203 | 203 | 329 | 0 | 108 | 109 | 110 | 0 | 130 | 131 | 133 | 0 | 260 | 259 | 259 | 0 | 281.5 | 281.3 | 281.5 | 0 | 292.176 | 21.782 | 22.694 | 24.072 | 47.513 | 53.484 | 61.022 | 79.559 | 282.258 | 282.081 | 281.624 | 0 | 84.305 | 91.604 | 111.104 | 0 | 318.015 | 298.571 | 293.396 | 0 | 321.572 | 321.74 | 233.522 | 0 | 181.36 | 170.316 | 170.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 819 | 837 | 885 | 692 | 788 | 536 | 900 | 785 | 764 | 794 | 963 | 837 | 897 | 758 | 757 | 722 | 719 | 684 | 612 | 614 | 665 | 641 | 566 | 570 | 570 | 525 | 516 | 485 | 508 | 449 | 389 | 380 | 292 | 272 | 241 | 225 | 205 | 213 | 241 | 232 | 209 | 208 | 195 | 185 | 179 | 431 | 255 | 244 | 261 | 266 | 598 | 625 | 284 | 592 | 616.8 | 288.6 | 662.6 | 652.338 | 282 | 403.646 | 442.551 | 166.379 | 412.116 | 486.792 | 506.19 | 176.9 | 269.29 | 331.884 | 332.169 | 454.244 | 872.955 | 916.744 | 932.291 | 409.964 | 921.962 | 208.314 | 960.462 | 926.148 | 901.631 | 975.358 | 975.263 | 948.608 | 912.915 | 969.713 | 975.109 | 967.611 | 1,074.228 | 1,145.42 | 1,147.572 | 1,120.763 | 1,097.988 | 1,138.578 | 1,117.365 | 1,074.858 | 1,059.538 | 529.4 | 1,022.996 | 1,000.401 | 915.153 | 896.042 | 872.062 | 851.6 | 794.6 | 803.9 | 750.5 | 735.8 | 677.8 | 703.7 | 692.1 | 678.2 | 669.7 | 717.5 | 700.3 | 674.8 | 622.4 | 637.5 | 609.8 | 570.1 | 568 | 584.7 | 577.1 | 565.7 | 573 | 599.2 | 594.7 | 586.1 | 572.3 | 782.4 | 745.7 | 758.8 | 773.6 | 732.3 | 711.8 | 717.2 | 745.1 | 707.3 | 687.9 | 692.7 | 718.9 | 679.1 | 653.3 | 722 | 123.9 | 184.2 | 120.6 | 109.1 |
Total Non-Current Assets
| 54,549 | 54,762 | 55,166 | 55,314 | 55,049 | 55,446 | 55,757 | 55,975 | 56,202 | 56,117 | 57,635 | 58,088 | 58,305 | 6,216 | 6,473 | 6,466 | 6,524 | 6,549 | 6,611 | 6,646 | 6,768 | 6,636 | 6,466 | 6,491 | 6,538 | 5,854 | 5,755 | 5,749 | 5,213 | 5,101 | 5,061 | 5,068 | 4,991 | 4,998 | 4,972 | 4,832 | 4,813 | 4,887 | 5,327 | 2,800 | 2,760 | 2,805 | 3,082 | 3,064 | 3,147 | 3,125 | 3,020 | 3,053 | 3,089 | 3,153 | 4,684 | 4,670 | 3,774 | 3,748 | 3,764.2 | 3,817.6 | 3,865.7 | 3,751.95 | 3,625 | 3,456.073 | 3,514.243 | 3,538.854 | 3,558.528 | 3,660.794 | 3,721.493 | 3,777.419 | 3,948.323 | 4,049.223 | 4,062.768 | 4,024.301 | 3,832.849 | 3,793.131 | 3,736.125 | 3,784.952 | 3,751.974 | 3,798.242 | 3,804.523 | 3,804.869 | 3,775.08 | 3,947.96 | 3,438.539 | 3,415.159 | 3,358.575 | 3,077.016 | 3,093.277 | 3,137.916 | 3,279.455 | 3,357.642 | 3,347.916 | 3,357.875 | 3,325.472 | 3,380.742 | 3,357.172 | 3,348.244 | 3,391.896 | 3,239.352 | 3,206.092 | 3,129.754 | 3,034.125 | 2,497.246 | 2,483.58 | 2,535.1 | 2,468.2 | 2,483.9 | 2,383.6 | 2,359.3 | 2,264.2 | 2,264.5 | 2,248.6 | 2,260.1 | 2,198.6 | 2,316.6 | 2,289.2 | 2,292.6 | 1,887.1 | 1,906.9 | 1,892.5 | 1,864.6 | 1,860.8 | 1,892.4 | 1,897.2 | 1,884.4 | 1,903.5 | 1,929 | 1,938 | 1,952.4 | 1,942.5 | 1,605.4 | 1,572.7 | 1,597.1 | 1,629.3 | 1,586 | 1,564.4 | 1,582.9 | 1,616.9 | 1,573.3 | 1,565.1 | 1,572.5 | 1,560.5 | 1,519.4 | 1,482.9 | 1,368.5 | 874.7 | 844.8 | 712.3 | 579.1 |
Total Assets
| 59,889 | 60,221 | 60,368 | 60,956 | 60,477 | 60,589 | 60,561 | 60,695 | 62,024 | 61,784 | 61,813 | 64,323 | 66,092 | 15,026 | 14,111 | 13,398 | 12,830 | 12,537 | 11,452 | 11,105 | 10,463 | 11,348 | 10,188 | 10,185 | 9,720 | 9,458 | 9,383 | 9,217 | 8,497 | 9,425 | 8,714 | 8,791 | 8,654 | 8,669 | 8,676 | 8,291 | 8,261 | 8,183 | 8,163 | 6,013 | 5,448 | 6,771 | 6,270 | 6,057 | 6,011 | 6,061 | 5,848 | 6,160 | 6,270 | 7,052 | 7,943 | 7,310 | 6,352 | 6,427 | 7,153.7 | 6,944 | 6,789.7 | 7,046.561 | 6,884 | 6,364.026 | 6,289.236 | 6,475.25 | 6,415.467 | 6,058.016 | 5,849.418 | 6,080.142 | 6,533.178 | 6,558.887 | 6,266.851 | 6,357.336 | 6,524.696 | 6,239.445 | 5,877.804 | 6,042.89 | 6,131.883 | 5,935.43 | 5,653.489 | 6,395.808 | 6,357.162 | 6,164.786 | 5,454.592 | 5,862.989 | 5,682.08 | 5,115.741 | 4,901.964 | 5,394.068 | 5,252.927 | 5,091.764 | 4,833.274 | 5,032.182 | 5,295.727 | 5,224.578 | 5,001.014 | 5,161.191 | 5,472.211 | 5,158.891 | 4,878.802 | 4,931.444 | 5,070.48 | 4,094.188 | 3,867.202 | 4,088.8 | 4,241.8 | 3,943.7 | 3,701 | 3,788.1 | 3,925.6 | 3,766.8 | 3,581 | 3,724.5 | 3,812.5 | 3,767.4 | 3,552.1 | 3,642.2 | 3,278 | 3,146.9 | 3,038.4 | 3,104.4 | 3,184.1 | 3,138.8 | 2,973.2 | 3,008.5 | 3,214.1 | 3,089.1 | 2,969.2 | 3,084.2 | 3,211.5 | 2,448.5 | 2,398.2 | 2,508.1 | 2,596.4 | 2,481.6 | 2,386.1 | 2,525.2 | 2,513.3 | 2,431.8 | 2,411.6 | 2,533.6 | 2,498.5 | 2,408.8 | 2,352.7 | 2,208.2 | 1,758.4 | 1,637.6 | 1,462.8 | 1,273.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 553 | 475 | 477 | 458 | 557 | 458 | 488 | 456 | 450 | 371 | 385 | 410 | 205 | 244 | 210 | 241 | 233 | 186 | 186 | 203 | 190 | 188 | 214 | 217 | 211 | 194 | 192 | 196 | 195 | 170 | 162 | 162 | 183 | 199 | 178 | 168 | 206 | 211 | 181 | 181 | 191 | 192 | 198 | 206 | 210 | 227 | 227 | 250 | 249 | 409 | 232 | 337 | 223 | 333.5 | 339.8 | 340.6 | 396.48 | 333 | 325.029 | 293.373 | 301.828 | 314.571 | 285.509 | 275.457 | 337.459 | 318.974 | 361.467 | 360.856 | 388.008 | 360.78 | 362.373 | 326.451 | 372.471 | 303.027 | 294.274 | 279.961 | 336.285 | 263.068 | 285.522 | 273.543 | 318.301 | 266.984 | 276.025 | 257.304 | 306.157 | 276.99 | 309.174 | 247.683 | 303.354 | 279.736 | 296.874 | 289.428 | 339.541 | 280.307 | 303.259 | 278.584 | 313.286 | 244.56 | 258.462 | 218.782 | 340.2 | 282.7 | 296.9 | 226.3 | 318.6 | 261.9 | 255.3 | 231.7 | 285.9 | 249.3 | 237.9 | 220.6 | 241.7 | 192.3 | 185.4 | 186.1 | 215.2 | 171.1 | 172.6 | 163.4 | 176.3 | 164.4 | 176.3 | 173.9 | 197.2 | 180.9 | 124.4 | 116 | 131 | 225.1 | 197 | 95.9 | 103.3 | 185.5 | 170.3 | 164.3 | 102 | 180.5 | 161.9 | 151.4 | 100.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3 | 4 | 4 | 291 | 583 | 273 | 214 | 1,067 | 1,275 | 344 | 341 | 307 | 718 | 186 | 0 | 0 | 100 | 184 | 102 | 103 | 104 | 180 | 925 | 109 | 110 | 0 | 0 | 0 | 400 | 399 | 0 | 0 | 0 | 0 | 406 | 309 | 472 | 143 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 457 | 400 | 400 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 89.622 | 159.922 | 70.022 | 307.122 | 526.222 | 396.222 | 0.022 | 1,330.992 | 994.193 | 607.151 | 2.367 | 235.08 | 681.257 | 2.881 | 2.947 | 4.106 | 389.205 | 3.064 | 4.613 | 5.278 | 4.398 | 5.523 | 25.955 | 46.371 | 112.177 | 121.81 | 119.414 | 167.833 | 244.093 | 228.887 | 222.953 | 268.483 | 283.529 | 244.475 | 227.848 | 265.14 | 341.201 | 235.019 | 181.7 | 378.7 | 280.3 | 189.1 | 75.5 | 99.5 | 128.2 | 84.4 | 77.4 | 236 | 372.6 | 232.8 | 24.5 | 179.7 | 238.9 | 128.7 | 71.3 | 137.5 | 286.5 | 204.8 | 105.3 | 131.6 | 174.9 | 154.2 | 170.8 | 194.4 | 139.7 | 125.4 | 124.2 | 194.4 | 129 | 120.9 | 130.8 | 149.1 | 112.9 | 123.4 | 114.7 | 183.2 | 195.4 | 158.9 | 124.8 | 144.6 | 180.7 | 47.9 | 3.7 |
Tax Payables
| 0 | 199 | 188 | 180 | 179 | 121 | 59 | 127 | 219 | 116 | 171 | 166 | 518 | 90 | 157 | 168 | 238 | 84 | 79 | 274 | 160 | 68 | 114 | 88 | 134 | 72 | 92 | 79 | 100 | 77 | 77 | 79 | 243 | 95 | 321 | 0 | 0 | 56 | 0 | 0 | 0 | 32 | 73 | 96 | 75 | 15 | 113 | 177 | 346 | 158 | 135 | 111 | 54 | 29 | 249.9 | 81.9 | 40.8 | 23.685 | 160.45 | 55.073 | 16.55 | 17.086 | 158.472 | 75.552 | 19.234 | 17.209 | 156.758 | 74.065 | 0 | 0 | 194.938 | 123.263 | 91.412 | 0 | 68.518 | 0 | 61.157 | 0 | 222.008 | 166.741 | 93.692 | 0 | 222.59 | 96.727 | 28.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,891 | 3,694 | 3,288 | 3,406 | 3,535 | 3,461 | 3,022 | 3,148 | 3,175 | 3,126 | 2,870 | 2,933 | 3,167 | 2,217 | 2,006 | 2,099 | 2,111 | 2,168 | 1,720 | 1,850 | 1,897 | 1,928 | 1,614 | 1,709 | 1,689 | 1,641 | 1,576 | 1,689 | 1,679 | 1,613 | 1,424 | 1,502 | 1,510 | 1,509 | 1,408 | 1,460 | 1,458 | 1,421 | 1,453 | 1,387 | 1,356 | 1,323 | 1,266 | 1,322 | 1,310 | 1,309 | 1,240 | 1,284 | 1,279 | 1,229 | 1,377 | 1,323 | 1,306 | 1,303 | 1,244.6 | 1,246 | 1,223.9 | 1,205.744 | 292.176 | 1,144.262 | 1,117.448 | 1,126.593 | 1,091.558 | 1,109.483 | 1,098.12 | 1,099.167 | 1,069.382 | 1,102.692 | 1,090.855 | 1,085.44 | 1,004.984 | 1,025.536 | 977.994 | 983.21 | 883.59 | 892.508 | 866.223 | 853.253 | 816.794 | 796.92 | 750.807 | 719.948 | 659.408 | 654.08 | 641.536 | 473.108 | 427.109 | 300.691 | 249.535 | 437.461 | 383.642 | 277.581 | 245.84 | 273.289 | 345.309 | 248.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,026 | 1,942 | 1,550 | 1,146 | 1,122 | 1,713 | 1,465 | 1,200 | 1,269 | 1,963 | 1,295 | 1,167 | 840 | 1,207 | 979 | 838 | 713 | 1,002 | 728 | 627 | 619 | 795 | 532 | 579 | 505 | 705 | 655 | 764 | 760 | 930 | 737 | 619 | 554 | 824 | 723 | 898 | 884 | 2,503 | 841 | 672 | 677 | 3,744 | 853 | 636 | 663 | 2,147 | 779 | 707 | 813 | 2,686 | 1,037 | 813 | 761 | 1,291 | 932.2 | 855.5 | 774.7 | 1,054.965 | 1,802.374 | 835.391 | 778.974 | 1,017.661 | 951.447 | 857.427 | 801.285 | 1,006.846 | 965.735 | 904.619 | 818.491 | 1,183.39 | 1,044.177 | 996.727 | 1,021.605 | 1,109.968 | 1,053.13 | 921.4 | 1,133.46 | 1,032.341 | 869.944 | 707.376 | 690.144 | 925.8 | 824.141 | 669.626 | 618.326 | 1,661.622 | 1,608.418 | 1,363.643 | 1,259.697 | 1,352.523 | 1,456.291 | 1,246.704 | 1,187.674 | 1,313.899 | 1,410.071 | 1,195.741 | 1,155.111 | 1,239.651 | 1,139.328 | 934.263 | 916.533 | 1,003.6 | 1,033.7 | 856.1 | 800 | 897.4 | 984.7 | 860.2 | 765.4 | 842.9 | 855.1 | 758.1 | 700.3 | 952.5 | 796.4 | 697.2 | 671.2 | 760 | 775.5 | 668.2 | 629.6 | 726.4 | 836 | 715.4 | 636.2 | 700.9 | 748.3 | 537.6 | 523.6 | 585.5 | 459.5 | 469.4 | 505.1 | 584.6 | 519.7 | 468 | 446.5 | 628 | 501 | 499.8 | 464.1 | 567.2 | 581.6 | 495.3 | 456.5 | 413.8 |
Total Current Liabilities
| 5,920 | 6,392 | 5,505 | 5,500 | 5,877 | 6,125 | 5,218 | 6,030 | 6,394 | 5,999 | 5,048 | 4,958 | 5,653 | 3,815 | 3,386 | 3,315 | 3,403 | 3,587 | 2,815 | 3,040 | 2,983 | 3,093 | 3,373 | 2,699 | 2,655 | 2,629 | 2,517 | 2,724 | 3,135 | 3,214 | 2,408 | 2,362 | 2,469 | 2,611 | 3,051 | 2,845 | 2,982 | 2,908 | 2,505 | 2,240 | 2,579 | 3,967 | 2,384 | 2,252 | 2,254 | 2,372 | 2,359 | 2,395 | 2,688 | 3,667 | 3,358 | 2,879 | 2,858 | 3,130 | 2,760.2 | 2,523.2 | 2,380 | 2,680.874 | 2,588 | 2,359.777 | 2,206.367 | 2,451.954 | 2,516.07 | 2,417.593 | 2,354.018 | 2,530.703 | 2,817.971 | 2,969.065 | 2,666.424 | 2,656.86 | 3,935.871 | 3,502.092 | 3,024.613 | 2,468.016 | 2,543.345 | 2,789.439 | 2,343.682 | 2,224.826 | 2,175.92 | 2,345.764 | 1,811.25 | 1,968.662 | 1,978.401 | 1,700.856 | 1,551.065 | 1,993.734 | 1,931.779 | 1,784.994 | 1,629.19 | 1,775.291 | 1,903.86 | 1,787.671 | 1,705.989 | 1,876.393 | 1,958.861 | 1,782.529 | 1,678.17 | 1,780.785 | 1,649.028 | 1,533.926 | 1,370.334 | 1,525.5 | 1,695.1 | 1,433.3 | 1,215.4 | 1,291.5 | 1,346.1 | 1,243.7 | 1,081.5 | 1,206.2 | 1,340.4 | 1,368.6 | 1,153.7 | 1,218.7 | 1,168.4 | 1,121.5 | 986 | 1,046.5 | 1,084.1 | 1,127.3 | 997.8 | 1,008 | 1,132 | 1,066.6 | 964.3 | 1,068.9 | 1,123.6 | 801.7 | 765 | 840.7 | 879 | 795.4 | 721.9 | 818.7 | 854.3 | 751.2 | 734.2 | 844.7 | 864.7 | 857.1 | 774.4 | 792.5 | 726.2 | 676 | 504.4 | 417.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11,388 | 11,929 | 11,925 | 11,916 | 11,928 | 11,953 | 11,958 | 11,223 | 11,293 | 11,307 | 11,326 | 11,408 | 12,018 | 4,606 | 4,621 | 4,608 | 4,636 | 4,654 | 4,673 | 4,528 | 4,552 | 4,568 | 3,581 | 4,285 | 4,280 | 3,662 | 3,661 | 3,660 | 3,170 | 3,170 | 3,568 | 3,566 | 3,565 | 3,564 | 3,563 | 3,470 | 3,469 | 3,468 | 3,489 | 1,494 | 799 | 799 | 799 | 799 | 799 | 799 | 799 | 799 | 799 | 799 | 799 | 799 | 798 | 798 | 1,198 | 1,198 | 1,198 | 1,197.965 | 1,198 | 554.518 | 536.719 | 1,197.791 | 1,197.747 | 1,197.701 | 1,197.656 | 1,197.611 | 1,197.565 | 1,197.519 | 1,197.472 | 1,197.425 | 0.292 | 0.3 | 0.307 | 0.314 | 0.318 | 0.327 | 0.333 | 0.339 | 0.345 | 0.35 | 0.357 | 0.513 | 0.375 | 0.38 | 0.385 | 0.389 | 168.553 | 421.277 | 469.842 | 458.923 | 622.244 | 919.367 | 856.41 | 833.571 | 970.617 | 1,012.774 | 876.319 | 817.529 | 954.787 | 353.117 | 353.175 | 354.8 | 406.6 | 451.7 | 451.8 | 452.1 | 606.9 | 606.9 | 606.9 | 607 | 562.9 | 563 | 557.2 | 556.9 | 556.8 | 556.7 | 556.7 | 557.4 | 657.3 | 657.7 | 657.3 | 657.5 | 758.1 | 757.9 | 757.9 | 757.6 | 892.6 | 333.3 | 333.4 | 358.7 | 409.4 | 411.3 | 411.2 | 437.3 | 462 | 511.5 | 511.6 | 507.6 | 509.5 | 509.5 | 509.5 | 377.6 | 1.9 | 3.9 | 6.4 | 1.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 515 | 197 | 199 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643.361 | 661.116 | 147.838 | 150.707 | 153.542 | 156.345 | 159.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,319 | 3,397 | 3,415 | 3,540 | 3,631 | 3,690 | 3,671 | 3,693 | 3,906 | 4,065 | 4,336 | 4,449 | 4,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.971 | 9.428 | 9.965 | 3.357 | 3.154 | 2.087 | 3.406 | 129.099 | 112.069 | 125.773 | 139.173 | 84.305 | 91.604 | 111.104 | 150.713 | 278.435 | 289.247 | 293.396 | 318.015 | 321.572 | 321.74 | 233.522 | 232.081 | 181.36 | 170.316 | 170.059 | 200.485 | 195.458 | 195.392 | 194.949 | 200.114 | 182.331 | 183.188 | 182.953 | 190.334 | 169.828 | 169.872 | 170.131 | 163.231 | 178.949 | 123.142 | 123.157 | 135.4 | 123.3 | 123.3 | 123.2 | 129.3 | 107.4 | 107.5 | 107.7 | 111 | 138 | 143.8 | 144.1 | 150.3 | 139 | 139 | 136 | 140.5 | 125.2 | 125.1 | 125.1 | 129.8 | 113.1 | 114.8 | 114.9 | 119.5 | 80.7 | 109.7 | 109.8 | 109.7 | 80.7 | 92.1 | 182.8 | 182.9 | 0 | 0 | 0 | 117.3 | 0 | 0 | 0 | 40.3 | 67.1 | 58.3 | 40.9 | 40.6 |
Other Non-Current Liabilities
| 1,537 | 995 | 1,132 | 1,016 | 792 | 721 | 690 | 680 | 659 | 669 | 704 | 708 | 761 | 1,069 | 1,003 | 1,039 | 885 | 944 | 955 | 866 | 854 | 883 | 807 | 741 | 750 | 863 | 762 | 766 | 774 | 923 | 684 | 683 | 696 | 713 | 631 | 631 | 620 | 621 | 655 | 654 | 671 | 600 | 687 | 707 | 741 | 531 | 865 | 885 | 891 | 936 | 1,114 | 1,110 | 910 | 915 | 907.4 | 887 | 896 | 876.331 | 968 | 234.112 | 229.505 | 738.525 | 945.053 | 973.55 | 989.673 | 906.971 | 755.183 | 770.06 | 756.596 | 757.228 | 858.628 | 845.361 | 877.306 | 744.229 | 703.959 | 986.578 | 980.128 | 739.48 | 1,017.31 | 1,006.844 | 899.813 | 677.22 | 833.301 | 808.729 | 807.939 | 642.409 | 443.217 | 430.856 | 418.04 | 432.032 | 417.187 | 408.928 | 397.173 | 407.008 | 415.381 | 408.496 | 405.517 | 408.855 | 398.775 | 389.582 | 381.725 | 381.6 | 371.7 | 358.6 | 351.7 | 363.4 | 373.9 | 362.7 | 356.3 | 365.7 | 362.2 | 356.4 | 354.7 | 355.2 | 332 | 333.4 | 328.8 | 324.9 | 305.7 | 301.9 | 301.4 | 300.1 | 302.5 | 311 | 314.8 | 315.2 | 312.8 | 290.9 | 290.9 | 290.2 | 200.3 | 183.8 | 87.2 | 87.3 | 216.2 | 220.3 | 226.1 | 109.7 | 188.7 | 153.2 | 194.6 | 117.6 | 40.4 | 74.2 | 49.8 | 38 |
Total Non-Current Liabilities
| 16,244 | 16,321 | 16,472 | 16,472 | 16,351 | 16,364 | 16,319 | 15,596 | 15,858 | 16,041 | 16,366 | 16,565 | 17,229 | 5,675 | 5,624 | 5,647 | 5,521 | 5,598 | 5,628 | 5,394 | 5,406 | 5,451 | 4,388 | 5,026 | 5,030 | 4,525 | 4,423 | 4,426 | 3,944 | 4,093 | 4,252 | 4,249 | 4,261 | 4,277 | 4,194 | 4,101 | 4,089 | 4,112 | 4,144 | 2,148 | 1,470 | 1,455 | 1,486 | 1,506 | 1,540 | 1,535 | 1,664 | 1,684 | 1,690 | 1,735 | 1,913 | 1,909 | 1,708 | 1,713 | 2,105.4 | 2,085 | 2,094 | 2,074.296 | 2,166 | 2,084.323 | 2,097.884 | 2,094.119 | 2,146.157 | 2,174.405 | 2,189.416 | 2,267.103 | 2,081.847 | 2,079.648 | 2,079.841 | 2,093.826 | 858.92 | 845.661 | 877.613 | 895.256 | 982.712 | 986.905 | 980.461 | 1,057.834 | 1,017.655 | 1,007.194 | 900.17 | 909.814 | 833.676 | 809.109 | 808.324 | 843.283 | 807.228 | 1,047.525 | 1,082.831 | 1,091.069 | 1,221.762 | 1,511.483 | 1,436.536 | 1,430.913 | 1,555.826 | 1,591.142 | 1,451.967 | 1,389.615 | 1,532.511 | 865.841 | 858.057 | 871.8 | 901.6 | 933.6 | 926.7 | 944.8 | 1,088.2 | 1,077.1 | 1,070.9 | 1,083.7 | 1,063.1 | 1,063.2 | 1,056 | 1,062.4 | 1,027.8 | 1,029.1 | 1,021.5 | 1,022.8 | 1,088.2 | 1,084.7 | 1,083.8 | 1,087.4 | 1,173.7 | 1,183.7 | 1,187.6 | 1,192.3 | 1,286.1 | 733.9 | 734.1 | 758.6 | 690.4 | 687.2 | 681.2 | 707.5 | 678.2 | 731.8 | 737.7 | 734.6 | 698.2 | 662.7 | 704.1 | 535.5 | 109.4 | 136.4 | 97.1 | 79.9 |
Total Liabilities
| 22,164 | 22,713 | 21,977 | 21,972 | 22,228 | 22,489 | 21,537 | 21,626 | 22,252 | 22,040 | 21,414 | 21,523 | 22,882 | 9,490 | 9,010 | 8,962 | 8,924 | 9,185 | 8,443 | 8,434 | 8,389 | 8,544 | 7,761 | 7,725 | 7,685 | 7,154 | 6,940 | 7,150 | 7,079 | 7,307 | 6,660 | 6,611 | 6,730 | 6,888 | 7,245 | 6,946 | 7,071 | 7,020 | 6,649 | 4,388 | 4,049 | 5,422 | 3,870 | 3,758 | 3,794 | 3,907 | 4,023 | 4,079 | 4,378 | 5,402 | 5,271 | 4,788 | 4,566 | 4,843 | 4,865.6 | 4,608.2 | 4,474 | 4,755.17 | 4,754 | 4,444.1 | 4,304.251 | 4,546.073 | 4,662.227 | 4,591.998 | 4,543.434 | 4,797.806 | 4,899.818 | 5,048.713 | 4,746.265 | 4,750.686 | 4,794.791 | 4,347.753 | 3,902.226 | 3,363.272 | 3,526.057 | 3,776.344 | 3,324.143 | 3,282.66 | 3,193.575 | 3,352.958 | 2,711.42 | 2,878.476 | 2,812.077 | 2,509.965 | 2,359.389 | 2,837.017 | 2,739.007 | 2,832.519 | 2,712.021 | 2,866.36 | 3,125.622 | 3,299.154 | 3,142.525 | 3,307.306 | 3,514.687 | 3,373.671 | 3,130.137 | 3,170.4 | 3,181.539 | 2,399.767 | 2,228.391 | 2,397.3 | 2,596.7 | 2,366.9 | 2,142.1 | 2,236.3 | 2,434.3 | 2,320.8 | 2,152.4 | 2,289.9 | 2,403.5 | 2,431.8 | 2,209.7 | 2,281.1 | 2,196.2 | 2,150.6 | 2,007.5 | 2,069.3 | 2,172.3 | 2,212 | 2,081.6 | 2,095.4 | 2,305.7 | 2,250.3 | 2,151.9 | 2,261.2 | 2,409.7 | 1,535.6 | 1,499.1 | 1,599.3 | 1,569.4 | 1,482.6 | 1,403.1 | 1,526.2 | 1,532.5 | 1,483 | 1,471.9 | 1,579.3 | 1,562.9 | 1,519.8 | 1,478.5 | 1,328 | 835.6 | 812.4 | 601.5 | 497.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 412 | 411.7 | 411.7 | 411.7 | 411.709 | 412 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 411.709 | 205.855 | 205.855 | 205.854 | 205.854 | 205.854 | 205.854 | 205.854 | 205.853 | 205.854 | 205.853 | 205.853 | 205.852 | 205.852 | 205.839 | 205.852 | 205.852 | 205.852 | 205.839 | 205.852 | 205.852 | 205.852 | 205.8 | 205.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 20,977 | 20,364 | 19,957 | 19,433 | 18,728 | 18,725 | 18,279 | 18,171 | 17,784 | 17,735 | 17,298 | 16,065 | 15,017 | 14,772 | 14,237 | 13,920 | 13,367 | 13,368 | 13,189 | 12,691 | 12,205 | 12,054 | 11,710 | 11,532 | 11,284 | 11,003 | 10,680 | 10,427 | 10,025 | 10,066 | 9,816 | 9,509 | 9,210 | 8,924 | 8,123 | 7,838 | 7,636 | 7,592 | 7,438 | 7,166 | 6,946 | 7,877 | 7,766 | 7,565 | 7,384 | 7,289 | 7,348 | 7,168 | 6,525 | 7,518 | 7,292 | 7,719 | 7,667 | 7,525.1 | 7,233 | 7,098.8 | 7,056.628 | 6,976 | 6,668.804 | 6,551.841 | 6,522.613 | 6,421.323 | 6,156.14 | 6,062.946 | 6,070.793 | 6,024.171 | 5,703.049 | 5,561.852 | 5,551.757 | 5,478.248 | 5,093.409 | 4,887.023 | 4,821.118 | 4,680.639 | 4,362.531 | 4,207.104 | 4,199.21 | 4,071.577 | 3,751.498 | 3,697.107 | 3,680.852 | 3,493.482 | 3,280.199 | 3,171.48 | 3,153.195 | 3,044.894 | 2,806.242 | 2,715.792 | 2,672.086 | 2,586.201 | 2,359.387 | 2,272.407 | 2,292.342 | 2,342.402 | 2,150.288 | 2,077.971 | 2,105.145 | 2,173.157 | 2,001.098 | 1,938.78 | 1,926.8 | 1,848.2 | 1,699.8 | 1,652.2 | 1,670.1 | 1,685.4 | 1,561.4 | 1,524.4 | 1,542.9 | 1,511.3 | 1,403.3 | 1,374 | 1,394.9 | 1,119.7 | 1,037.9 | 1,013.6 | 1,030.5 | 1,005.9 | 930.1 | 907.1 | 923.1 | 901.5 | 840 | 820.6 | 834.3 | 817.4 | 937.3 | 922 | 934.6 | 1,032.2 | 1,000.4 | 1,002.3 | 1,015.5 | 996.9 | 968.6 | 960.6 | 974.7 | 949.6 | 908.6 | 897.7 | 907.6 | 959.5 | 862.9 | 782.3 | 705.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | -883 | -714 | -839 | -825 | -763 | -846 | -813 | -861 | -886 | -1,038 | -811 | -782 | -841 | -750 | -764 | -648 | -637 | -677 | -704 | -660 | -624 | -684 | -651 | -633 | -742 | -703 | -705 | -630 | -649 | -678 | -699 | -735 | -773 | -635 | -627 | -580 | -600 | -553 | -511 | -593 | -514 | -281 | -214 | -190 | -196 | -465 | -501 | -454 | -517 | -392 | -424 | -404 | -425 | -372.9 | -326.8 | -339.3 | -367.379 | -331 | -356.79 | -350.654 | -343.017 | -389.681 | -410.289 | -457.644 | -444.022 | -51.806 | -23.589 | -9.64 | -12.623 | -89.775 | -106.827 | -113.76 | -115.212 | -66.725 | -72.677 | -79.071 | -96.818 | -75.157 | -83.483 | -50.627 | -52.286 | -25.155 | -93.256 | -75.981 | -87.437 | -104.318 | -109.618 | -116.163 | -122.028 | -132.248 | -136.311 | -144.66 | -142.172 | -147.371 | -158.11 | -148.053 | -123.226 | -128.592 | -124.449 | -102.536 | -101.8 | -102.5 | -575.5 | -568.1 | -550.8 | -583.9 | -590.2 | -579.6 | -564.6 | -548 | -546.3 | -535.3 | -524.2 | -535.1 | -518.8 | -504.5 | -491.2 | -489.7 | -474.3 | -458.5 | -442.9 | -432.6 | -418.2 | -409.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 12,650 | 13,927 | 15,348 | 15,304 | 15,820 | 17,125 | 17,587 | 18,550 | 19,075 | 20,055 | 22,531 | 24,004 | -12,438 | -12,471 | -12,502 | -12,534 | -12,515 | -12,543 | -12,569 | -12,575 | -11,396 | -11,318 | -10,841 | -10,866 | -10,208 | -9,807 | -9,804 | -10,202 | -9,018 | -8,961 | -8,510 | -8,397 | -8,199 | -8,239 | -7,532 | -7,448 | -7,254 | -6,793 | -6,576 | -6,446 | -6,356 | -6,467 | -6,522 | -6,424 | -6,299 | -6,259 | -6,036 | -6,096 | -5,653 | -5,752 | -5,617 | -6,021 | -6,146 | -5,355.7 | -5,062.9 | -4,942 | -4,890.662 | -4,927 | -4,880.777 | -4,712.1 | -4,744.018 | -4,766.345 | -4,764.12 | -4,781.805 | -4,756.144 | -4,750.714 | -4,580.995 | -4,443.335 | -4,344.193 | -7,873.599 | -6,719.988 | -6,136.837 | -2,437.997 | -3,410.061 | -4,725.368 | -4,079.202 | -1,400.953 | -2,077.377 | -2,127.914 | -2,140.056 | -849.908 | -1,516.112 | -1,480.829 | -1,410.98 | -714.561 | -632.51 | -643.232 | -684.23 | -590.089 | -489.701 | -503.504 | -475.11 | -502.137 | -443.359 | -412.81 | -387.105 | -426.727 | -361.476 | -388.08 | -403.285 | -339.3 | -306.5 | 452.5 | 474.8 | 432.5 | 389.8 | 474.8 | 483.8 | 456.3 | 445.7 | 478.6 | 503.7 | 490.4 | 497.2 | 477.2 | 521.8 | 495.8 | 495.6 | 471 | 443 | 432.9 | 439.5 | 417 | 406.4 | -11.3 | -15.6 | -24.4 | -22.9 | -25.8 | -5.2 | -1.4 | -19.3 | -16.5 | -16.1 | -19.8 | -20.9 | -20.4 | -14 | -19.6 | -23.5 | -27.4 | -36.7 | -37.7 | 79 | 71.4 |
Total Shareholders Equity
| 33,371 | 33,159 | 33,992 | 34,881 | 34,327 | 34,200 | 35,514 | 35,559 | 36,370 | 36,477 | 37,240 | 39,506 | 39,781 | 2,107 | 1,845 | 1,265 | 1,032 | 571 | 498 | 210 | -250 | 536 | 402 | 512 | 388 | 684 | 958 | 583 | 68 | 768 | 839 | 1,019 | 844 | 701 | 462 | 425 | 222 | 243 | 704 | 815 | 539 | 539 | 1,541 | 1,442 | 1,407 | 1,344 | 1,015 | 1,223 | 1,030 | 840 | 1,786 | 1,730 | 1,786 | 1,508 | 2,288.1 | 2,255 | 2,315.7 | 2,210.296 | 2,130 | 1,842.946 | 1,900.796 | 1,847.287 | 1,677.006 | 1,466.018 | 1,235.206 | 1,282.336 | 1,633.36 | 1,510.174 | 1,520.586 | 1,606.65 | 1,729.905 | 1,891.692 | 1,975.578 | 2,679.618 | 2,605.826 | 2,159.086 | 2,329.346 | 3,113.148 | 3,163.587 | 2,811.828 | 2,743.172 | 2,984.513 | 2,870.003 | 2,605.776 | 2,542.575 | 2,557.051 | 2,513.92 | 2,259.245 | 2,121.253 | 2,165.822 | 2,170.105 | 1,925.424 | 1,858.489 | 1,853.885 | 1,957.524 | 1,785.22 | 1,748.665 | 1,761.044 | 1,888.941 | 1,694.421 | 1,638.811 | 1,691.5 | 1,645.1 | 1,576.8 | 1,558.9 | 1,551.8 | 1,491.3 | 1,446 | 1,428.6 | 1,434.6 | 1,409 | 1,335.6 | 1,342.4 | 1,361.1 | 1,081.8 | 996.3 | 1,030.9 | 1,035.1 | 1,011.8 | 926.8 | 891.6 | 913.1 | 908.4 | 838.8 | 817.3 | 823 | 801.8 | 912.9 | 899.1 | 908.8 | 1,027 | 999 | 983 | 999 | 980.8 | 948.8 | 939.7 | 954.3 | 935.6 | 889 | 874.2 | 880.2 | 922.8 | 825.2 | 861.3 | 776.5 |
Total Equity
| 37,725 | 37,508 | 38,391 | 38,984 | 38,249 | 38,100 | 39,024 | 39,069 | 39,772 | 39,744 | 40,399 | 42,800 | 43,210 | 5,536 | 5,101 | 4,436 | 3,906 | 3,352 | 3,009 | 2,671 | 2,074 | 2,804 | 2,427 | 2,460 | 2,035 | 2,304 | 2,443 | 2,067 | 1,418 | 2,118 | 2,054 | 2,180 | 1,924 | 1,781 | 1,431 | 1,345 | 1,190 | 1,163 | 1,514 | 1,625 | 1,399 | 1,349 | 2,400 | 2,299 | 2,217 | 2,154 | 1,825 | 2,081 | 1,892 | 1,650 | 2,672 | 2,522 | 1,866 | 1,584 | 2,368 | 2,335.8 | 2,402.2 | 2,291.391 | 2,130 | 1,919.926 | 1,984.985 | 1,929.177 | 1,753.24 | 1,538.596 | 1,305.984 | 1,282.336 | 1,633.36 | 1,510.174 | 1,520.586 | 1,606.65 | 1,729.905 | 1,891.692 | 1,975.578 | 2,679.618 | 2,605.826 | 2,159.086 | 2,329.346 | 3,113.148 | 3,163.587 | 2,811.828 | 2,743.172 | 2,984.513 | 2,870.003 | 2,605.776 | 2,542.575 | 2,557.051 | 2,513.92 | 2,259.245 | 2,121.253 | 2,165.822 | 2,170.105 | 1,925.424 | 1,858.489 | 1,853.885 | 1,957.524 | 1,785.22 | 1,748.665 | 1,761.044 | 1,888.941 | 1,694.421 | 1,638.811 | 1,691.5 | 1,645.1 | 1,576.8 | 1,558.9 | 1,551.8 | 1,491.3 | 1,446 | 1,428.6 | 1,434.6 | 1,409 | 1,335.6 | 1,342.4 | 1,361.1 | 1,081.8 | 996.3 | 1,030.9 | 1,035.1 | 1,011.8 | 926.8 | 891.6 | 913.1 | 908.4 | 838.8 | 817.3 | 823 | 801.8 | 912.9 | 899.1 | 908.8 | 1,027 | 999 | 983 | 999 | 980.8 | 948.8 | 939.7 | 954.3 | 935.6 | 889 | 874.2 | 880.2 | 922.8 | 825.2 | 861.3 | 776.5 |
Total Liabilities & Shareholders Equity
| 59,889 | 60,221 | 60,368 | 60,956 | 60,477 | 60,589 | 60,561 | 60,695 | 62,024 | 61,784 | 61,813 | 64,323 | 66,092 | 15,026 | 14,111 | 13,398 | 12,830 | 12,537 | 11,452 | 11,105 | 10,463 | 11,348 | 10,188 | 10,185 | 9,720 | 9,458 | 9,383 | 9,217 | 8,497 | 9,425 | 8,714 | 8,791 | 8,654 | 8,669 | 8,676 | 8,291 | 8,261 | 8,183 | 8,163 | 6,013 | 5,448 | 6,771 | 6,270 | 6,057 | 6,011 | 6,061 | 5,848 | 6,160 | 6,270 | 7,052 | 7,943 | 7,310 | 6,352 | 6,427 | 7,153.7 | 6,944 | 6,789.7 | 7,046.561 | 6,884 | 6,364.026 | 6,289.236 | 6,475.25 | 6,415.467 | 6,058.016 | 5,849.418 | 6,080.142 | 6,533.178 | 6,558.887 | 6,266.851 | 6,357.336 | 6,524.696 | 6,239.445 | 5,877.804 | 6,042.89 | 6,131.883 | 5,935.43 | 5,653.489 | 6,395.808 | 6,357.162 | 6,164.786 | 5,454.592 | 5,862.989 | 5,682.08 | 5,115.741 | 4,901.964 | 5,394.068 | 5,252.927 | 5,091.764 | 4,833.274 | 5,032.182 | 5,295.727 | 5,224.578 | 5,001.014 | 5,161.191 | 5,472.211 | 5,158.891 | 4,878.802 | 4,931.444 | 5,070.48 | 4,094.188 | 3,867.202 | 4,088.8 | 4,241.8 | 3,943.7 | 3,701 | 3,788.1 | 3,925.6 | 3,766.8 | 3,581 | 3,724.5 | 3,812.5 | 3,767.4 | 3,552.1 | 3,642.2 | 3,278 | 3,146.9 | 3,038.4 | 3,104.4 | 3,184.1 | 3,138.8 | 2,973.2 | 3,008.5 | 3,214.1 | 3,089.1 | 2,969.2 | 3,084.2 | 3,211.5 | 2,448.5 | 2,398.2 | 2,508.1 | 2,596.4 | 2,481.6 | 2,386.1 | 2,525.2 | 2,513.3 | 2,431.8 | 2,411.6 | 2,533.6 | 2,498.5 | 2,408.8 | 2,352.7 | 2,208.2 | 1,758.4 | 1,637.6 | 1,462.8 | 1,273.9 |