Foncière Volta
EPA:SPEL.PA
7.3 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 8.384 | 5.844 | 11.997 | 21.898 | 49.032 | 3.437 | 15.976 | 0.999 | 4.099 | 4.009 | 7.092 | 1.283 | 0.576 | 2.768 | 1.408 | 2.234 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.384 | 5.844 | 11.997 | 21.898 | 49.032 | 3.437 | 15.976 | 0.999 | 4.099 | 4.009 | 7.092 | 1.283 | 0.576 | 2.768 | 1.408 | 2.234 |
Net Receivables
| 19.765 | 18.838 | 16.769 | 15.034 | 0 | -24.134 | 7.741 | 7.69 | 8.918 | 10.422 | -28.259 | 27.833 | 0 | 0 | 0 | 0 |
Inventory
| 30.36 | 33.062 | 32.67 | 41.53 | 0 | 24.135 | 20.439 | 20.291 | 18.846 | 24.827 | 28.258 | 31.898 | 28.957 | 12.112 | 12.098 | 12.098 |
Other Current Assets
| -28.149 | -57.744 | -61.436 | -78.462 | 0 | -0.001 | -44.156 | -28.98 | -31.863 | -39.258 | 0.001 | 0.002 | 11.026 | 3.928 | 3.744 | 4.92 |
Total Current Assets
| 51.965 | 5.844 | 11.997 | 21.898 | 49.032 | 3.437 | 15.976 | 0.999 | 4.099 | 4.009 | 7.092 | 61.016 | 40.559 | 18.808 | 17.25 | 19.252 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.095 | 0.104 | 0.106 | 0.105 | 116.066 | 110.997 | 110.597 | 116.977 | 128.786 | 125.367 | 118.707 | 0.006 | 0 | 122.315 | 114.573 | 105.098 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.167 | 0 | 1.167 | 1.167 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.106 | 0.018 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.506 | -25.499 | 0 | 1.167 | 1.172 | 1.179 | 1.273 | 0.018 |
Long Term Investments
| 0 | 61.094 | 53.067 | 51.855 | 0 | 0 | 34.9 | 144.51 | 154.159 | 150.733 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 197.66 | 57.566 | 59.593 | 64.945 | -116.066 | -110.997 | -34.9 | -144.51 | -128.786 | -125.367 | -0.133 | 141.819 | 155.542 | 25.588 | 6.815 | 7.282 |
Total Non-Current Assets
| 197.755 | 118.764 | 112.766 | 116.905 | 116.066 | 110.997 | 110.597 | 116.977 | 128.786 | 125.367 | 118.707 | 143.125 | 156.714 | 149.082 | 122.661 | 112.398 |
Total Assets
| 249.721 | 245.168 | 246.589 | 247.566 | 223.506 | 187.71 | 189.231 | 182.991 | 186.769 | 190.509 | 189.358 | 204.141 | 197.273 | 167.89 | 139.911 | 131.65 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2.205 | 2.727 | 1.577 | 1.427 | 0.934 | 1.174 | 2.046 | 1.624 | 1.38 | 1.913 | 2.452 | 4.69 | 1.516 | 1.983 | 1.727 | 1.346 |
Short Term Debt
| 23.677 | 22.657 | 14.296 | 6.807 | 16.649 | 22.342 | 16.258 | 24.474 | 10.712 | 3.998 | 6.674 | 7.615 | 6.936 | 0 | 0 | 0 |
Tax Payables
| 0 | 3.145 | 1.991 | 2.2 | 14.341 | 0 | 3.575 | 3.329 | 2.94 | 4.872 | 5.513 | 5.463 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 11.272 | 9.281 | 9.287 | 15.532 | 0 | 0 | 0 | 7.86 | 8.371 | 11.311 | 0 | 2.169 | 0 | 0 | 0 |
Other Current Liabilities
| 5.832 | -0.001 | 0.483 | -0.001 | 0.001 | 4.232 | 5.102 | 5.35 | -0.001 | 0.001 | -0.001 | 19.198 | 10.539 | 11.824 | 14.624 | 8.203 |
Total Current Liabilities
| 31.714 | 36.655 | 25.637 | 17.52 | 33.116 | 27.748 | 23.406 | 31.448 | 19.951 | 14.283 | 20.436 | 31.503 | 21.16 | 13.807 | 16.351 | 9.549 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 69.734 | 58.552 | 75.129 | 83.027 | 55.701 | 63.748 | 68.211 | 51.117 | 64.602 | 79.862 | 80.017 | 71.483 | 99.216 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.479 | -35.638 | -26.797 | -25.656 | 43.382 | 50.184 | 1.961 | 2.014 | 2.124 | 2.06 | 2.032 | 1.945 | 3.895 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.123 | 15.829 | 15.449 | 14.176 | 12.319 | 13.564 | 13.698 | 15.035 | 18.358 | 17.477 | 15.458 | 14.394 | 12.857 | 7.159 | 6.834 | 7.37 |
Other Non-Current Liabilities
| 0.001 | 21.832 | 13.947 | 14.868 | -55.701 | -63.748 | -15.659 | -17.049 | -20.482 | -19.537 | -17.49 | 22.486 | 0.11 | 91.242 | 78.62 | 74.431 |
Total Non-Current Liabilities
| 97.337 | 60.575 | 77.728 | 86.415 | 55.701 | 63.748 | 68.211 | 51.117 | 64.602 | 79.862 | 80.017 | 110.308 | 116.078 | 98.401 | 85.454 | 81.801 |
Total Liabilities
| 129.051 | 119.841 | 119.863 | 120.899 | 55.701 | 63.748 | 68.211 | 51.117 | 64.602 | 79.862 | 80.017 | 141.811 | 137.238 | 112.208 | 101.805 | 91.35 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22.43 | 22.43 | 22.43 | 22.43 | 22.422 | 22.31 | 22.31 | 22.31 | 20.512 | 18.042 | 17.368 | 16.482 | 16.482 | 16.482 | 16.482 | 16.354 |
Retained Earnings
| -6.248 | 2.437 | 4.204 | 11.207 | 43.251 | 2.288 | 2.774 | 2.445 | 3.277 | 2.952 | 5.368 | 2.071 | 5.46 | 7.07 | -1.875 | -3.412 |
Accumulated Other Comprehensive Income/Loss
| 73.111 | 77.768 | 66.412 | 66.354 | 55.621 | 53.257 | 19.122 | 52.859 | 50.858 | 16.352 | 44.862 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 31.377 | 22.692 | 33.679 | 26.676 | 0 | 0 | 34.971 | 0 | -0 | 32.515 | 0 | 44.323 | 39.112 | 28.642 | 19.997 | 27.358 |
Total Shareholders Equity
| 120.67 | 125.327 | 126.725 | 126.667 | 121.294 | 77.855 | 79.177 | 77.614 | 74.647 | 69.861 | 67.598 | 62.876 | 61.054 | 52.194 | 34.604 | 40.3 |
Total Equity
| 120.67 | 125.327 | 126.726 | 126.667 | 119.034 | 74.661 | 76.408 | 76.525 | 74.341 | 69.286 | 67.009 | 62.33 | 60.035 | 55.682 | 38.106 | 40.3 |
Total Liabilities & Shareholders Equity
| 249.721 | 245.168 | 246.589 | 247.566 | 223.506 | 187.71 | 189.91 | 182.991 | 186.769 | 190.509 | 189.358 | 204.141 | 197.273 | 167.89 | 139.911 | 131.65 |