Speciality Restaurants Limited
NSE:SPECIALITY.NS
162.47 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,031.1 | 961.9 | 1,159.8 | 978.8 | 946.5 | 875.1 | 1,037.1 | 937.8 | 899.7 | 717.83 | 889.9 | 617.3 | 304.3 | 654.16 | 568.1 | 196.4 | 82.7 | 754.04 | 1,062.9 | 885 | 875.9 | 835.94 | 984.5 | 849.7 | 793.5 | 735.98 | 833.4 | 796.3 | 786 | 769.49 | 845.8 | 796.8 | 801.4 | 736.1 | 804.4 | 750.1 | 703.2 | 674.96 | 722 | 639.5 | 602 | 584.54 | 611.5 | 547.3 | 525.9 | 464.2 | 535.3 | 494.7 |
Cost of Revenue
| 663 | 646.2 | 592.1 | 518 | 489.6 | 464.2 | 503.2 | 464.3 | 440.1 | 322.8 | 410.2 | 290.8 | 158 | 293.43 | 277.2 | 108.2 | 79 | 355.57 | 552.6 | 499.5 | 485.6 | 415.31 | 500.2 | 477.9 | 457.3 | 1,090.51 | 264.9 | 258.6 | 256 | 261.7 | 277.5 | 261 | 254.8 | 224.38 | 251.9 | 418.3 | 229.1 | 813.27 | 210.1 | 182.6 | 165.6 | 154.08 | 170.9 | 150.1 | 134.5 | 119.53 | 146.5 | 128.5 |
Gross Profit
| 368.1 | 315.7 | 567.7 | 460.8 | 456.9 | 410.9 | 533.9 | 473.5 | 459.6 | 395.03 | 479.7 | 326.5 | 146.3 | 360.73 | 290.9 | 88.2 | 3.7 | 398.47 | 510.3 | 385.5 | 390.3 | 420.63 | 484.3 | 371.8 | 336.2 | -354.53 | 568.5 | 537.7 | 530 | 507.79 | 568.3 | 535.8 | 546.6 | 511.72 | 552.5 | 331.8 | 474.1 | -138.31 | 511.9 | 456.9 | 436.4 | 430.46 | 440.6 | 397.2 | 391.4 | 344.67 | 388.8 | 366.2 |
Gross Profit Ratio
| 0.357 | 0.328 | 0.489 | 0.471 | 0.483 | 0.47 | 0.515 | 0.505 | 0.511 | 0.55 | 0.539 | 0.529 | 0.481 | 0.551 | 0.512 | 0.449 | 0.045 | 0.528 | 0.48 | 0.436 | 0.446 | 0.503 | 0.492 | 0.438 | 0.424 | -0.482 | 0.682 | 0.675 | 0.674 | 0.66 | 0.672 | 0.672 | 0.682 | 0.695 | 0.687 | 0.442 | 0.674 | -0.205 | 0.709 | 0.714 | 0.725 | 0.736 | 0.721 | 0.726 | 0.744 | 0.743 | 0.726 | 0.74 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 173.89 | 0 | 0 | 0 | 242.87 | 0 | 0 | 0 | 198.07 | 0 | 0 | 0 | 120.61 | 0 | 0 | 0 | 633.54 | 0 | 0 | 0 | 511.41 | 0 | 0 | 0 | 483.39 | 0 | 0 | 0 | 436.42 | 0 | 0 | 0 | 4.15 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 100.31 | 0 | 0 | 0 | 31.43 | 0 | 0 | 0 | 22.35 | 0 | 0 | 0 | 54.57 | 0 | 0 | 0 | 68.7 | 0 | 0 | 0 | 64.72 | 0 | 0 | 0 | 33.61 | 0 | 0 | 0 | 22.08 | 0 | 0 | 0 | 78.77 | 0 | 0 | 0 | 57.65 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 323.2 | 290.3 | 332.4 | 304.1 | 286.9 | 274.2 | 286.2 | 270.7 | 281.9 | 274.3 | 240.8 | 225.7 | 145.4 | 220.42 | 0 | 0 | 0 | 175.18 | 0 | 0 | 0 | 702.24 | 0 | 0 | 0 | 576.13 | 0 | 0 | 0 | 517 | 0 | 0 | 0 | 458.5 | 0 | 0 | 0 | 82.92 | 0 | 0 | 0 | 60.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 47.2 | 48.2 | 58.2 | 35.4 | 104.9 | 18.6 | 31.5 | 86.2 | 3.44 | 15.7 | 25.6 | 19.5 | 41.89 | 26.7 | 12.4 | 26.9 | -55.76 | 20.2 | 27.1 | 23.3 | -58.77 | 21 | 20.2 | 18.4 | -181.69 | 586.2 | 588.3 | 617.9 | 656.2 | 562.4 | 525.8 | 517.1 | 558.85 | 512.8 | 301.6 | 450.7 | -85.61 | 422.4 | 401.8 | 372 | 453.25 | 351.8 | 331.4 | 303.3 | 333.21 | 310.8 | 300.9 |
Operating Expenses
| 323.2 | 290.3 | 440.2 | 405.6 | 383 | 362.3 | 370.2 | 345.1 | 352.6 | 373.83 | 308.3 | 288.3 | 215.4 | 312.1 | 311.7 | 236.1 | 196.5 | 473.2 | 426.3 | 406.5 | 381.9 | 481.21 | 422.2 | 417 | 417.7 | -181.69 | 586.2 | 588.3 | 617.9 | 656.2 | 562.4 | 525.8 | 517.1 | 558.85 | 512.8 | 301.6 | 450.7 | -85.61 | 422.4 | 401.8 | 372 | 453.25 | 351.8 | 331.4 | 303.3 | 333.21 | 310.8 | 300.9 |
Operating Income
| 44.9 | 25.4 | 175.7 | 118.6 | 73.9 | 154 | 186.6 | 159.6 | 107 | 9.9 | 171.4 | 38.2 | -69.1 | 48.63 | -20.8 | -147.9 | -192.8 | -74.73 | 84 | -21 | 8.4 | -60.58 | 62.1 | -45.2 | -81.5 | -172.84 | -17.8 | -50.6 | -88 | -74.28 | 5.8 | 9.8 | 29.4 | 22.54 | 39.6 | 29.9 | 23.2 | -52.7 | 89.2 | 55 | 64.3 | 66.92 | 88.7 | 65.7 | 83.4 | 26.98 | 70.2 | 58.9 |
Operating Income Ratio
| 0.044 | 0.026 | 0.151 | 0.121 | 0.078 | 0.176 | 0.18 | 0.17 | 0.119 | 0.014 | 0.193 | 0.062 | -0.227 | 0.074 | -0.037 | -0.753 | -2.331 | -0.099 | 0.079 | -0.024 | 0.01 | -0.072 | 0.063 | -0.053 | -0.103 | -0.235 | -0.021 | -0.064 | -0.112 | -0.097 | 0.007 | 0.012 | 0.037 | 0.031 | 0.049 | 0.04 | 0.033 | -0.078 | 0.124 | 0.086 | 0.107 | 0.114 | 0.145 | 0.12 | 0.159 | 0.058 | 0.131 | 0.119 |
Total Other Income Expenses Net
| 48.8 | 13.2 | -359.4 | 25.4 | 3.6 | 48.71 | -12.6 | -3 | 52 | -136.05 | -59.4 | -12.2 | -16.2 | -71.19 | -16.1 | 3.8 | -3.9 | -296.36 | -37.8 | -28.4 | -23.1 | -2.32 | 21 | 20.2 | 18.2 | -26.22 | 13.5 | 14.3 | 13.9 | 0 | 14 | 0 | 19.6 | 0 | 0 | 0 | 0 | 91.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 93.7 | 38.6 | 155.7 | 80.6 | 77.5 | 202.7 | 151.1 | 125.4 | 151 | 29.31 | 112 | 26 | -85.7 | 85.96 | -36.9 | -144.1 | -196.7 | -371.09 | 46.2 | -49.4 | -14.7 | -62.9 | 83.1 | -25 | -63.3 | -147.32 | -17.8 | -50.6 | -88 | -74.28 | 5.8 | 9.8 | 29.4 | 22.54 | 39.6 | 29.9 | 23.2 | 38.45 | 89.2 | 55 | 64.3 | 66.92 | 88.7 | 65.7 | 83.4 | 26.98 | 70.2 | 58.9 |
Income Before Tax Ratio
| 0.091 | 0.04 | 0.134 | 0.082 | 0.082 | 0.232 | 0.146 | 0.134 | 0.168 | 0.041 | 0.126 | 0.042 | -0.282 | 0.131 | -0.065 | -0.734 | -2.378 | -0.492 | 0.043 | -0.056 | -0.017 | -0.075 | 0.084 | -0.029 | -0.08 | -0.2 | -0.021 | -0.064 | -0.112 | -0.097 | 0.007 | 0.012 | 0.037 | 0.031 | 0.049 | 0.04 | 0.033 | 0.057 | 0.124 | 0.086 | 0.107 | 0.114 | 0.145 | 0.12 | 0.159 | 0.058 | 0.131 | 0.119 |
Income Tax Expense
| 17.3 | 5 | 14 | 23 | 10.5 | -350.4 | -2.7 | 14.7 | 4.9 | 27.93 | -21.6 | 23.6 | 19.1 | 1.7 | 26.3 | 12 | 26.6 | -244.39 | -9 | 27.1 | 23.3 | 8.41 | 1.7 | 20.2 | 18.2 | -13.54 | 28.4 | -24.9 | -29.9 | -34.01 | -4.2 | -0.4 | 6.7 | 3.12 | 7.4 | 6.1 | 4.1 | 4.11 | 22.3 | 14.8 | 16.8 | 13.48 | 22 | 14.6 | 20.6 | 4.85 | 22.1 | 19.2 |
Net Income
| 73.8 | 33.8 | 141.7 | 57.6 | 67 | 553.08 | 153.8 | 110.7 | 146.1 | 29.31 | 112 | 26 | -85.7 | 84.26 | -36.9 | -144.1 | -196.7 | -371.09 | 55.2 | -49.4 | -14.7 | -71.31 | 81.4 | -25 | -63.3 | -133.78 | -46.2 | -25.7 | -58.1 | -40.27 | 10 | 10.2 | 22.7 | 19.42 | 32.2 | 23.8 | 19.1 | 34.34 | 66.9 | 40.2 | 47.5 | 53.44 | 66.7 | 51.1 | 62.8 | 22.13 | 48.1 | 39.7 |
Net Income Ratio
| 0.072 | 0.035 | 0.122 | 0.059 | 0.071 | 0.632 | 0.148 | 0.118 | 0.162 | 0.041 | 0.126 | 0.042 | -0.282 | 0.129 | -0.065 | -0.734 | -2.378 | -0.492 | 0.052 | -0.056 | -0.017 | -0.085 | 0.083 | -0.029 | -0.08 | -0.182 | -0.055 | -0.032 | -0.074 | -0.052 | 0.012 | 0.013 | 0.028 | 0.026 | 0.04 | 0.032 | 0.027 | 0.051 | 0.093 | 0.063 | 0.079 | 0.091 | 0.109 | 0.093 | 0.119 | 0.048 | 0.09 | 0.08 |
EPS
| 1.54 | 0.64 | 2.88 | 1.21 | 1.41 | 11.78 | 3.28 | 2.36 | 3.11 | 0.64 | 2.39 | 0.55 | -1.83 | 1.8 | -0.79 | -3.07 | -4.19 | -7.91 | 1.18 | -1.05 | -0.31 | -1.52 | 1.73 | -0.53 | -1.35 | -2.85 | -0.98 | -0.55 | -1.24 | -0.87 | 0.21 | 0.22 | -0.86 | 0.41 | 0.68 | 0.51 | 0.41 | 0.73 | 1.43 | 0.86 | 1.01 | 1.14 | 1.42 | 1.09 | 1.57 | 0.47 | 1.53 | 1.39 |
EPS Diluted
| 1.53 | 0.63 | 2.8 | 1.18 | 1.41 | 11.78 | 3.28 | 2.36 | 3.11 | 0.64 | 2.39 | 0.55 | -1.83 | 1.8 | -0.79 | -3.07 | -4.19 | -7.91 | 1.18 | -1.05 | -0.31 | -1.52 | 1.73 | -0.53 | -1.35 | -2.85 | -0.98 | -0.55 | -1.24 | -0.86 | 0.21 | 0.22 | -0.86 | 0.41 | 0.68 | 0.51 | 0.41 | 0.73 | 1.43 | 0.86 | 1.01 | 1.14 | 1.42 | 1.09 | 1.57 | 0.47 | 1.53 | 1.13 |
EBITDA
| 243.5 | 186.2 | 301.6 | 214.9 | 205.4 | 325.5 | 266.3 | 234.3 | 263.9 | 158.7 | 216.8 | 126.4 | 20.4 | 206.26 | 87.7 | 2.3 | -99.5 | -200.3 | 260 | 159.7 | 179.3 | 35.07 | 141.6 | 44.9 | -2.6 | -62.8 | 56.8 | 19.1 | 20.7 | 0.25 | 86 | 76.3 | 91.9 | 93.93 | 104.5 | 91 | 60.7 | 93.5 | 136.7 | 103.7 | 104.1 | 111.26 | 126.4 | 101.5 | 119.9 | 70.78 | 115.2 | 94.2 |
EBITDA Ratio
| 0.236 | 0.145 | 0.244 | 0.225 | 0.221 | 0.277 | 0.261 | 0.25 | 0.293 | 0.155 | 0.244 | 0.202 | 0.066 | 0.304 | 0.154 | -0.212 | -1.207 | -0.267 | 0.244 | 0.18 | 0.205 | 0.042 | 0.144 | 0.053 | -0.003 | -0.085 | 0.068 | 0.024 | 0.026 | 0 | 0.102 | 0.096 | 0.115 | 0.128 | 0.13 | 0.121 | 0.112 | 0.139 | 0.189 | 0.162 | 0.173 | 0.19 | 0.207 | 0.185 | 0.228 | 0.152 | 0.215 | 0.19 |