SpectraCure AB (publ)
SSE:SPEC.ST
2.605 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.093 | -5.986 | -4.373 | -4.726 | -5.976 | -5.366 | -6.442 | -5.636 | -7.021 | -6.28 | -5.957 | -5.655 | -6.821 | -4.773 | -4.465 | -2.348 | -4.81 | -3.784 | -3.706 | -3.054 | -4.149 | -2.776 | -3.224 | -1.922 | -4.446 | -0.018 | -2.599 | -2.159 | -2.129 | -1.809 | -1.411 | -1.614 | -2.035 | -1.313 | -1.871 | -1.404 | -2.337 | -0.273 | -1.944 | -1.183 | -0.606 | -0.613 |
Depreciation & Amortization
| 0.653 | 0.676 | 0.636 | 0.619 | 0.65 | 0.756 | 0.648 | 0.752 | 0.14 | 0.747 | 0.705 | 0.761 | 0.607 | 0.594 | 0.597 | 0.546 | 0.542 | 0.594 | 0.566 | 0.727 | 0.569 | 0.246 | 0.11 | 0.036 | 0.054 | 0 | -0.725 | 0.751 | 0.075 | 0.053 | -0.014 | 0.077 | 0.055 | 0.018 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.205 | 0.944 | 1.3 | 0.099 | -3.813 | 0.79 | 0.978 | 0.005 | -2.254 | 0.728 | 0.252 | 2.563 | -4.746 | 4.071 | 4.735 | -3.451 | -1.307 | 3.639 | -0.382 | -0.698 | 0.055 | 2.542 | -1.128 | -0.75 | 1.877 | 0.476 | -0.418 | 0.657 | 0.199 | 13.321 | -13.542 | -0.154 | 0.329 | 0.006 | -1.814 | 5.997 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.777 | -1.703 | 0.35 | -0.47 | -0.398 | 0.056 | 0.286 | 0.739 | -0.645 | -0.405 | 0.518 | 2.313 | -1.884 | -0.847 | 2.379 | -1.562 | -1.065 | 1.667 | -1.361 | 0.811 | -0.718 | 1.11 | -2.351 | -1.165 | 0.88 | 0 | 0.094 | 0.185 | -0.156 | 18.993 | -19.186 | -0.085 | -0.012 | 0.299 | -0.247 | 12.394 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0.001 | -0.001 | 0.003 | -0.001 | -0.001 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 2.647 | 0.95 | 0.569 | -3.415 | 0.734 | 0.692 | -0.734 | -1.609 | 1.133 | -0.266 | 0.25 | -2.862 | 4.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.982 | 2.647 | 0.001 | 0.001 | -0.003 | 0.001 | 0.001 | -0.001 | -0.002 | 1.133 | -0.266 | 0.25 | -2.862 | 4.918 | 2.356 | -1.889 | -0.242 | 1.972 | 0.979 | -1.509 | 0.773 | 1.432 | 1.913 | 0.415 | 0.997 | 0 | -0.513 | 0.473 | 0.355 | -5.672 | 5.644 | -0.069 | 0.341 | -0.294 | -1.567 | -6.397 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.939 | 0.975 | 0.434 | 0.232 | 0.301 | -0.243 | 0.385 | -0.061 | 0.549 | -0.2 | 0.887 | 1.116 | -0.246 | -0.495 | 0.371 | -0.047 | -0.2 | 0.578 | 0.681 | -0.047 | 0.547 | 0.205 | 0.076 | -0.004 | 0.053 | 0.002 | 0.385 | 0.751 | 0 | 0 | -0.014 | 0.077 | 0.055 | 0.018 | -0.009 | 0 | 2.337 | 0.273 | 1.944 | 1.183 | 0.606 | 0.613 |
Operating Cash Flow
| -8.584 | -3.799 | -2.003 | -3.776 | -8.838 | -4.063 | -4.431 | -4.94 | -8.586 | -5.005 | -4.818 | -1.976 | -11.206 | -0.603 | 1.238 | -5.3 | -5.775 | 0.433 | -3.407 | -3.072 | -3.547 | -0.029 | -4.276 | -2.64 | -2.516 | 0.46 | -2.632 | -0.751 | -1.855 | 11.564 | -14.967 | -1.69 | -1.65 | -1.289 | -3.684 | 4.594 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.042 | -4.794 | -3.61 | -2.433 | -2.745 | -6.979 | -2.84 | -2.362 | -2.578 | -2.337 | -1.61 | -2.381 | -1.13 | -3.372 | -2.525 | -1.961 | -2.558 | -3.583 | -3.749 | -3.389 | -15.279 | -2.98 | -3.111 | -2.25 | -3.291 | -0.741 | -1.277 | -1.255 | -0.918 | -0.818 | -0.115 | 2.122 | -1.139 | -0.982 | 0.328 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3.264 | -4.762 | -0.004 | -0.002 | -0.003 | -0.007 | -0.004 | -0.002 | -0.003 | -2.114 | -1.535 | -2.381 | -1.13 | -3.283 | -2.12 | 0.044 | -2.52 | -3.547 | -3.545 | -3.197 | -14.755 | -2.98 | -7.037 | -2.25 | -3.237 | 0 | -4.134 | 0 | 0 | 0 | -0.749 | -0.746 | 0 | 0 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -3.306 | -4.794 | -3.61 | -2.433 | -2.745 | -6.774 | -4.07 | -2.362 | -2.578 | -2.337 | -1.61 | -2.381 | -1.13 | -3.372 | -2.525 | -1.917 | -2.558 | -3.583 | -3.749 | -3.389 | -15.279 | -2.98 | -3.111 | -2.25 | -3.291 | -0.741 | -1.277 | -1.255 | -0.918 | -0.818 | -0.749 | -0.746 | -1.139 | -0.982 | -0.009 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 1.804 | 0 | 0 | 139.945 | 0 | 0 | 37.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.393 | 0 | -0.453 | 0 | -0.396 | -0.662 | 0.001 | -0.001 | 0 | 0 | -0.736 | -1.885 | 2.502 | -0.334 | -0.721 | -15.532 | 0 | -0.474 | -1.945 | -0.789 | 9.624 | -0.195 | 50.557 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 15.421 | 0 | 0.027 | -0.027 | 6.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.393 | -0.208 | -0.453 | -0.475 | -0.396 | -0.663 | -0.602 | -0.428 | -0.568 | -0.605 | -0.736 | -1.885 | 2.502 | -0.334 | -0.721 | 124.413 | -0.197 | -0.474 | 35.941 | -0.789 | 9.624 | -0.195 | 50.557 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 15.421 | 0 | 0.027 | -0.027 | 6.905 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 6.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | -0.28 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -12.283 | -8.801 | -6.066 | -6.684 | -11.979 | -11.5 | -9.103 | -7.73 | -11.732 | -7.947 | -7.164 | -6.241 | -9.834 | -4.309 | -2.008 | 117.196 | -8.53 | -3.624 | 28.785 | -7.248 | -9.202 | -3.204 | 42.89 | -4.89 | -5.758 | -0.281 | -3.909 | -4.779 | 0 | 10.747 | -0.295 | -2.436 | -2.763 | -2.298 | 3.211 | 4.481 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 35.867 | 48.15 | 56.951 | 63.017 | 69.701 | 81.68 | 93.18 | 102.283 | 110.013 | 121.745 | 129.692 | 136.856 | 143.097 | 152.931 | 157.24 | 159.248 | 42.052 | 50.582 | 54.206 | 25.421 | 32.669 | 41.871 | 45.075 | 2.185 | 7.075 | 12.552 | 2.44 | 6.349 | 11.128 | 11.128 | 0.362 | 0.657 | 3.093 | 5.856 | 8.154 | 4.942 | 0 | 0 | 0 | 0 | 0 | 0 |