Spectrum Brands Holdings, Inc.
NYSE:SPB
90.5 (USD) • At close October 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 779.3 | 718.5 | 692.2 | 740.7 | 735.5 | 729.2 | 713.3 | 749.5 | 818 | 807.8 | 757.2 | 757.8 | 1,162.8 | 1,149.8 | 1,145 | 1,170.6 | 984.3 | 937.8 | 871.5 | 993 | 1,022.2 | 906.7 | 874.6 | 787.8 | 945.5 | 766.1 | 646.5 | 1,321.8 | 1,304 | 1,216.1 | 1,189.6 | 1,308.6 | 1,447.1 | 1,269.5 | 1,226.2 | 1,452.5 | 1,553.5 | 1,371.5 | 1,438.4 | 1,512.4 | 1,599.4 | 1,341.2 | 1,510 | 1,498.6 | 1,410.6 | 1,411.9 | 1,222.3 | 1,196.853 | 1,012.16 | 1,105.654 | 1,166.049 | 888.541 | 1,034.29 | 693.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.089 | 33.338 | 28.303 | 27.137 | 31.418 | 86.518 | 82.443 | 83.255 | 97.672 | 92.314 | 94.287 | 96.885 | 32.151 | 27.292 | 25.101 | 31.3 | 34.992 | 27.237 | 23.479 | 23.899 | 36.838 | 19.053 | 19.046 | 26.015 | 17.864 | 20.873 | 19.388 | 29.6 | 23.7 | 18.2 | 22.2 | 25.8 | 42.6 | 31.5 | 30 | 29.5 | 38 | 31 | 23.7 | 26 | 35.4 | 21.5 | 14.8 | 23.9 | -23.5 | 36.7 | 38.1 | 46 | -0.7 | 86.5 | 75.2 | 80.2 | 64 | 58.2 | 71.9 | 70.9 | 33.9 | 23.6 | 23.3 | 25.5 | 31 | 20.4 | 19.6 | 22.5 | -29.8 | 39.2 | 39.7 | 42.7 | 51.8 | 51.7 | 38.6 | 45.2 | 61.5 | 47.7 | 44.3 | 40.3 | 55.7 | 27.5 | 28.2 | 35.9 | 60.9 | 51.6 | 47.3 | 60 | 54.6 |
Cost of Revenue
| 479.1 | 445.1 | 447.3 | 496.3 | 472 | 514.7 | 511.4 | 510 | 542 | 552.2 | 537.9 | 499.6 | 755.4 | 745.8 | 722.7 | 747.6 | 635.4 | 608.9 | 602.4 | 658.3 | 661.2 | 601.2 | 569.3 | 497.9 | 590.9 | 494.8 | 403.8 | 825.5 | 830.6 | 714.7 | 761.8 | 764 | 840 | 756 | 795.2 | 860.4 | 813.6 | 730.3 | 732.5 | 797.9 | 732.6 | 679.2 | 735.5 | 758.4 | 725.1 | 673.7 | 582.1 | 552.651 | 533.107 | 486.254 | 564.745 | 546.834 | 510.941 | 438.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.748 | 28.002 | 21.311 | 23.485 | 24.032 | 74.953 | 70.975 | 75.216 | 83.803 | 76.123 | 79.136 | 86.207 | 28.553 | 21.114 | 18.679 | 24.791 | 27.259 | 20.331 | 16.924 | 17.52 | 32.072 | 17.077 | 15.848 | 29.448 | 30.774 | 18.413 | 16.029 | 25.6 | 23.6 | 14.5 | 14.7 | 16.5 | 33.2 | 17.1 | 16.1 | 17.6 | 30.9 | 21.9 | 17.6 | 20.1 | 25.6 | 15.4 | 10.7 | 19.2 | -25.6 | 19.7 | 33.1 | 39.2 | -7 | 68.4 | 64.9 | 70.1 | 62.3 | 49.6 | 64.9 | 61.8 | 28.6 | 12.9 | 13 | 16.3 | 25.9 | 13.2 | 12.3 | 14.7 | -17.9 | 30.4 | 26 | 26.8 | 25 | 36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 300.2 | 273.4 | 244.9 | 244.4 | 263.5 | 214.5 | 201.9 | 239.5 | 276 | 255.6 | 219.3 | 258.2 | 407.4 | 404 | 422.3 | 423 | 348.9 | 328.9 | 269.1 | 334.7 | 361 | 305.5 | 305.3 | 289.9 | 354.6 | 271.3 | 242.7 | 496.3 | 473.4 | 501.4 | 427.8 | 544.6 | 607.1 | 513.5 | 431 | 592.1 | 739.9 | 641.2 | 705.9 | 714.5 | 866.8 | 662 | 774.5 | 740.2 | 685.5 | 738.2 | 640.2 | 644.202 | 479.053 | 619.4 | 601.304 | 341.707 | 523.349 | 255.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.341 | 5.336 | 6.992 | 3.652 | 7.386 | 11.565 | 11.468 | 8.039 | 13.869 | 16.191 | 15.151 | 10.678 | 3.598 | 6.178 | 6.422 | 6.509 | 7.733 | 6.906 | 6.555 | 6.379 | 4.766 | 1.976 | 3.198 | -3.433 | -12.91 | 2.46 | 3.359 | 4 | 0.1 | 3.7 | 7.5 | 9.3 | 9.4 | 14.4 | 13.9 | 11.9 | 7.1 | 9.1 | 6.1 | 5.9 | 9.8 | 6.1 | 4.1 | 4.7 | 2.1 | 17 | 5 | 6.8 | 6.3 | 18.1 | 10.3 | 10.1 | 1.7 | 8.6 | 7 | 9.1 | 5.3 | 10.7 | 10.3 | 9.2 | 5.1 | 7.2 | 7.3 | 7.8 | -11.9 | 8.8 | 13.7 | 15.9 | 26.8 | 15.6 | 38.6 | 45.2 | 61.5 | 47.7 | 44.3 | 40.3 | 55.7 | 27.5 | 28.2 | 35.9 | 60.9 | 51.6 | 47.3 | 60 | 54.6 |
Gross Profit Ratio
| 0.385 | 0.381 | 0.354 | 0.33 | 0.358 | 0.294 | 0.283 | 0.32 | 0.337 | 0.316 | 0.29 | 0.341 | 0.35 | 0.351 | 0.369 | 0.361 | 0.354 | 0.351 | 0.309 | 0.337 | 0.353 | 0.337 | 0.349 | 0.368 | 0.375 | 0.354 | 0.375 | 0.375 | 0.363 | 0.412 | 0.36 | 0.416 | 0.42 | 0.404 | 0.351 | 0.408 | 0.476 | 0.468 | 0.491 | 0.472 | 0.542 | 0.494 | 0.513 | 0.494 | 0.486 | 0.523 | 0.524 | 0.538 | 0.473 | 0.56 | 0.516 | 0.385 | 0.506 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.16 | 0.247 | 0.135 | 0.235 | 0.134 | 0.139 | 0.097 | 0.142 | 0.175 | 0.161 | 0.11 | 0.112 | 0.226 | 0.256 | 0.208 | 0.221 | 0.254 | 0.279 | 0.267 | 0.129 | 0.104 | 0.168 | -0.132 | -0.723 | 0.118 | 0.173 | 0.135 | 0.004 | 0.203 | 0.338 | 0.36 | 0.221 | 0.457 | 0.463 | 0.403 | 0.187 | 0.294 | 0.257 | 0.227 | 0.277 | 0.284 | 0.277 | 0.197 | -0.089 | 0.463 | 0.131 | 0.148 | -9 | 0.209 | 0.137 | 0.126 | 0.027 | 0.148 | 0.097 | 0.128 | 0.156 | 0.453 | 0.442 | 0.361 | 0.165 | 0.353 | 0.372 | 0.347 | 0.399 | 0.224 | 0.345 | 0.372 | 0.517 | 0.302 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 6.8 | 6.2 | 0 | 5.9 | 5.3 | 5.2 | 6.2 | 4.7 | 6.1 | 8.2 | 7.6 | 7.6 | 13.1 | 12.5 | 10.5 | 12.1 | 9.7 | 10.1 | 9.9 | 10.8 | 10.5 | 11.2 | 11.1 | 7.2 | 6.9 | 11.5 | 11.5 | 6.3 | 7.2 | 0 | 0 | 58.7 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 47.9 | 0 | 4.8 | 4.4 | 47.6 | 4.4 | 4.5 | 3.1 | 35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0.805 | 0.971 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 71.3 | 68.8 | 0 | 79 | 81.1 | 86.2 | 84.6 | 82.2 | 94.3 | 76 | 67.5 | 80.2 | 85.6 | 89 | 91.9 | 92.1 | 83.6 | 81.9 | 80.4 | 90.9 | 80.6 | 83.6 | 104 | 97 | 74.7 | 66.5 | 76.8 | 82.7 | 69.3 | 0 | 0 | 276.6 | 0 | 0 | 0 | 327.9 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 77.4 | 0 | 0 | 0 | 1,197.888 | 350.76 | 461.535 | 385.593 | 374.32 | 352.898 | 0 | 11.138 | 7.803 | 3.335 | 0 | 0 | 0 | 0 | 0 | 3.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 166 | 140.4 | 0 | 143.3 | 137 | 133.1 | 131.3 | 139.7 | 161.9 | 144.1 | 136 | 138 | 189.8 | 173.2 | 166.8 | 177.2 | 141.3 | 150 | 146.1 | 141.5 | 152.1 | 151.4 | 155.6 | 128.5 | 123.9 | 152.4 | 153.7 | 119.9 | 127.9 | 0 | 0 | 39.8 | 0 | 0 | 0 | 35.1 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 263.5 | 0 | 0 | 0 | 20.7 | 0 | 0 | 0 | 0 | 0 | 0 | -7.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 255.1 | 223.5 | 219.9 | 222.3 | 218.1 | 219.3 | 215.9 | 221.9 | 256.2 | 220.1 | 203.5 | 218.2 | 275.4 | 262.2 | 258.7 | 269.3 | 224.9 | 231.9 | 226.5 | 232.4 | 232.7 | 235 | 259.6 | 225.5 | 198.6 | 242.4 | 216.1 | 394 | 325.2 | 324.9 | 321.7 | 316.4 | 328.7 | 311 | 308.1 | 363 | 395.6 | 352.5 | 365.4 | 355.5 | 331.9 | 330.9 | 317.1 | 340.9 | 310.7 | 314.3 | 254.6 | -327.133 | 350.76 | 461.535 | 385.593 | 374.32 | 352.898 | 233.01 | 3.97 | 7.803 | 3.335 | 3.738 | 2.515 | 1.401 | 1.173 | 1.2 | 0.828 | 0.856 | 0.688 | 0.865 | 0.852 | 0.866 | 0.711 | 0.959 | -9.903 | 4.1 | 5.678 | 4.854 | 5.005 | 4.738 | 9.385 | 9.288 | 8.606 | 10.227 | 9.262 | 9.587 | 10.161 | 3.512 | 2.738 | 3.676 | 3.253 | 2.089 | 3.436 | 3.128 | 3.897 | 2.617 | 2.968 | 2.98 | 5.508 | 3.125 | 2.888 | 4.219 | 9.1 | 2.9 | 4 | 2.8 | 2.2 | 4.3 | 3.2 | 3.4 | 2 | 3.8 | 3.2 | 2.2 | 1.6 | 2 | 1.8 | 1.9 | 1.6 | 1.1 | 2.2 | 2.5 | 2.5 | 30.7 | 5.1 | 5.1 | 4.4 | 3.6 | 3.8 | 3.7 | 2.9 | 3.2 | 2.4 | 2.5 | 2.1 | 2.7 | 2 | 2.1 | 2.1 | -1 | 4.2 | 5.1 | 4 | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1.7 | -1.1 | -4 | -3.7 | -0.1 | -1.2 | -1.5 | -6.7 | -7.7 | 0.9 | -0.6 | -1.4 | -3 | 1.2 | 6.2 | -9.3 | 56.5 | -110.4 | 43.7 | 20.3 | -39.4 | -24.1 | -0.7 | 1.7 | 2.3 | 0.2 | 1 | -2.7 | -2 | -2 | 1.4 | 2.4 | -3.3 | 0.5 | 1.1 | -186.3 | 36.8 | 12.5 | 174 | -11.7 | 6 | -4.6 | -11.9 | 2.1 | 4.2 | -3.2 | -8.7 | 826.049 | 26.88 | 43.017 | 42.082 | -32.455 | 21.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.433 | 12 | 0.193 | 0.24 | 2.56 | 13.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0 | 0 | -0.403 | 1.7 | 1.744 | 2.592 | 2.461 | 6.1 | 1.3 | 2.6 | 2 | 2 | 0 | 2 | 1.3 | 1.7 | 0.9 | 0.9 | 1 | 1 | 6.6 | 0.9 | 0.8 | 0.8 | -1.2 | 13.4 | 2.9 | 2.8 | 12 | 10.3 | 4 | 3.5 | -3.2 | 5.4 | 3.5 | 3.7 | 3.5 | 3.8 | 3.3 | 3.9 | 3 | 3.7 | 4.1 | 4.6 | -16.1 | 12.6 | 12.8 | 12.7 | 27.9 | 12.6 | 0 | 0 | -208.3 | 0 | 0 | 0 | -202.6 | 0 | 0 | 0 | -381.3 | 0 | 0 | 0 | -368.5 |
Operating Expenses
| 255.1 | 223.5 | 219.9 | 228.2 | 223.4 | 224.5 | 222.1 | 226.6 | 262.3 | 228.3 | 211.1 | 225.8 | 288.5 | 274.7 | 269.2 | 281.4 | 234.6 | 242 | 236.4 | 243.2 | 243.2 | 246.2 | 270.7 | 232.7 | 205.5 | 242.4 | 216.1 | 394 | 325.2 | 357.9 | 310.1 | 375.7 | 382.7 | 370.1 | 332.5 | 475.5 | 551.5 | 565.9 | 638.7 | 569.6 | 637.7 | 564.8 | 595.2 | 480.5 | 502.9 | 604.2 | 424.8 | 498.916 | 377.64 | 504.552 | 427.675 | 341.865 | 374.238 | 233.01 | 3.97 | 7.803 | 3.335 | 3.738 | 2.515 | 1.401 | 1.173 | 1.2 | 0.828 | 0.856 | 0.688 | 0.865 | 0.852 | 0.866 | 0.711 | 0.959 | -22.336 | 16.1 | 5.871 | 5.094 | 7.565 | 17.921 | 9.385 | 9.288 | 8.606 | 10.227 | 9.262 | 9.587 | 10.161 | 3.512 | 2.738 | 3.676 | 3.253 | 2.089 | 3.436 | 3.128 | 4.3 | 2.617 | 2.968 | 2.577 | 6.398 | 5.674 | 6.451 | 7.203 | 15.2 | 4.2 | 6.6 | 4.8 | 4.2 | 5.4 | 5.2 | 4.7 | 3.7 | 4.7 | 4.1 | 3.2 | 2.6 | 8.6 | 2.7 | 2.7 | 2.4 | -0.1 | 15.6 | 5.4 | 5.3 | 42.7 | 15.4 | 9.1 | 7.9 | 0.4 | 9.2 | 7.2 | 6.6 | 6.7 | 6.2 | 5.8 | 6 | 5.7 | 5.7 | 6.2 | 6.7 | -17.1 | 16.8 | 17.9 | 16.7 | 32.4 | 17.1 | 0 | 0 | -208.3 | 0 | 0 | 0 | -202.6 | 0 | 0 | 0 | -381.3 | 0 | 0 | 0 | -368.5 |
Operating Income
| 45.1 | 75.9 | 25 | 16.2 | -124.7 | -10 | -20.2 | -16.6 | -19.4 | 28.2 | -23.8 | -4 | 98 | 116.8 | 123.5 | 126.7 | 94.6 | 67.7 | -45.9 | -87.5 | 92.8 | 41.6 | 24.8 | -78.8 | 126.3 | 28.9 | 26.6 | 102.3 | 148.2 | 143.5 | 117.7 | 155.1 | 208.7 | 115.8 | 35.3 | 54.7 | 74.5 | -174 | -183 | 144.9 | 229.1 | 16.2 | 179.3 | 205.4 | 182.6 | 134 | 215.4 | 120.364 | 81.403 | 95.893 | 111.831 | -43.953 | 120.516 | 22.429 | -3.97 | -7.803 | -3.335 | -3.738 | -2.515 | -1.401 | -1.173 | -1.2 | -0.828 | -0.856 | -0.688 | -0.865 | -0.852 | -0.866 | -0.711 | -0.959 | 2.667 | -8.759 | -0.535 | 1.898 | -3.913 | -10.535 | 2.18 | 2.18 | -0.567 | 3.642 | 6.929 | 5.564 | 0.517 | 0.086 | 3.44 | 2.746 | 3.256 | 5.644 | 3.47 | 3.427 | 2.079 | 2.149 | -0.992 | -1.544 | -9.831 | -18.584 | -3.991 | -3.844 | -11.2 | -4.1 | -2.9 | 2.7 | 5.1 | 4 | 9.2 | 9.2 | 8.2 | 2.4 | 5 | 2.9 | 3.3 | 1.2 | 3.4 | 1.4 | 2.3 | 2.2 | 1.4 | -0.4 | 1.5 | -36.4 | 2.7 | 1.2 | 2.2 | 1.3 | -0.6 | -0.2 | 2.5 | -1.4 | 4.5 | 4.5 | 3.2 | -0.6 | 1.5 | 1.1 | 1.1 | 5.2 | -8 | -4.2 | -0.8 | -5.6 | -1.5 | 38.6 | 45.2 | -146.8 | 47.7 | 44.3 | 40.3 | -146.9 | 27.5 | 28.2 | 35.9 | -320.4 | 51.6 | 47.3 | 60 | -313.9 |
Operating Income Ratio
| 0.058 | 0.106 | 0.036 | 0.022 | -0.17 | -0.014 | -0.028 | -0.022 | -0.024 | 0.035 | -0.031 | -0.005 | 0.084 | 0.102 | 0.108 | 0.108 | 0.096 | 0.072 | -0.053 | -0.088 | 0.091 | 0.046 | 0.028 | -0.1 | 0.134 | 0.038 | 0.041 | 0.077 | 0.114 | 0.118 | 0.099 | 0.119 | 0.144 | 0.091 | 0.029 | 0.038 | 0.048 | -0.127 | -0.127 | 0.096 | 0.143 | 0.012 | 0.119 | 0.137 | 0.129 | 0.095 | 0.176 | 0.101 | 0.08 | 0.087 | 0.096 | -0.049 | 0.117 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.168 | -0.016 | 0.067 | -0.144 | -0.335 | 0.025 | 0.026 | -0.007 | 0.037 | 0.075 | 0.059 | 0.005 | 0.003 | 0.126 | 0.109 | 0.104 | 0.161 | 0.127 | 0.146 | 0.087 | 0.058 | -0.052 | -0.081 | -0.378 | -1.04 | -0.191 | -0.198 | -0.378 | -0.173 | -0.159 | 0.122 | 0.198 | 0.094 | 0.292 | 0.307 | 0.278 | 0.063 | 0.161 | 0.122 | 0.127 | 0.034 | 0.158 | 0.095 | 0.096 | -0.094 | 0.038 | -0.01 | 0.033 | 52 | 0.031 | 0.016 | 0.027 | 0.02 | -0.01 | -0.003 | 0.035 | -0.041 | 0.191 | 0.193 | 0.125 | -0.019 | 0.074 | 0.056 | 0.049 | -0.174 | -0.204 | -0.106 | -0.019 | -0.108 | -0.029 | 1 | 1 | -2.387 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -5.261 | 1 | 1 | 1 | -5.749 |
Total Other Income Expenses Net
| -3.6 | 24.9 | 0.7 | 4.2 | -164.9 | -99.8 | -31.9 | -0.7 | 24.4 | -60.1 | -32.6 | -37.8 | -23.9 | -11.3 | -23.4 | -24.2 | 113 | -129.6 | -34.9 | -158.7 | -64.4 | -41.8 | -10.5 | -134.3 | -20.5 | 0.2 | 1 | -2.7 | -2 | -2 | 1.4 | -11.4 | -19 | -27.1 | 43.5 | -77 | -74.1 | -231.3 | -76.2 | -11.7 | 44 | -89.1 | -58.6 | -235.7 | 56.8 | -42.8 | 60.2 | -49.038 | -162.996 | -14.071 | -32.653 | -49.268 | 113.159 | 0.616 | 0.172 | 0.004 | 0.115 | 0.232 | 0.034 | 0.831 | 0.383 | 0.032 | 0.038 | 0.003 | 0.004 | 0.068 | 0.484 | 0.052 | 0.032 | 0.002 | 12.933 | -11.988 | -0.107 | -0.258 | -2.51 | -13.242 | 0.28 | -0.365 | 1.186 | 0.326 | 0.049 | -0.276 | 1.053 | -0.012 | -0.051 | 0.021 | -0.061 | -0.065 | -0.044 | -0.052 | -0.256 | -0.994 | -10.25 | -0.492 | -13.262 | -0.847 | 0.115 | -2.254 | -2.9 | -15 | -0.1 | -1.7 | -9.5 | -0.5 | 85.3 | 1.3 | -0.6 | -1.5 | 0.1 | 2 | 0.9 | -8.1 | -0.6 | -0.3 | 0.4 | -3 | -12.4 | 5.7 | 0.8 | 17.7 | -15.4 | 4.4 | 28.4 | 3.4 | 19.7 | 1.2 | 2.4 | 4.4 | 2.3 | -1.5 | 3.4 | 6.4 | 3.4 | 2.7 | 1.9 | -4.6 | 0.1 | -0.7 | 1.5 | 0.1 | -17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 41.5 | 75.4 | 29.9 | 30 | -158.3 | -109.8 | -52.1 | -17.3 | 5 | -31.9 | -46.2 | -25.5 | 63.6 | 52.5 | 93 | 79.4 | 191.2 | -78.2 | -37 | -104.2 | 19.5 | -76.7 | -32.9 | -135.1 | 65.1 | -38.5 | -47.9 | 10 | 56.9 | 53.2 | 27.4 | 46.9 | 107 | 20.5 | 44.5 | -70 | -39.7 | -241.5 | -89.6 | 50.4 | 195.2 | -69.1 | 36.7 | -185.2 | 155.5 | 15.5 | 132.5 | 39.633 | -116.03 | 16.712 | 85.071 | -106.036 | 210.366 | -59.645 | -8.697 | -7.739 | -3.16 | -3.47 | -2.449 | -0.515 | -0.716 | -1.101 | -0.613 | -0.363 | 0.18 | 0.685 | 1.447 | 1.152 | 1.277 | 0.987 | 5.526 | 8.153 | 0.115 | 2.423 | -3.397 | -10.597 | 2.462 | 1.699 | 0.343 | 3.964 | 6.653 | 4.975 | 3.34 | -0.222 | 2.513 | 2.888 | 3.428 | 5.804 | 3.593 | 2.494 | 2.499 | 2.705 | -10.542 | -1.306 | -20.067 | -13.252 | -0.872 | -4.323 | -11.2 | -13.2 | -1.5 | -0.3 | -6.3 | 2.5 | 89.8 | 10.2 | 7.3 | 0.4 | 4.6 | 4.2 | 3.1 | -7.6 | 1.9 | 0.3 | 1.8 | -1.2 | -11.7 | 3.8 | 0.7 | -17.3 | -14.5 | 3.9 | 26.7 | -1.1 | 15.9 | -2.7 | 2.5 | -0.9 | 2.7 | -1 | 2.5 | 1.7 | 0.7 | -0.3 | 1.1 | 10.4 | -7.6 | -16.8 | -11.4 | -17.8 | -30.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.053 | 0.105 | 0.043 | 0.041 | -0.215 | -0.151 | -0.073 | -0.023 | 0.006 | -0.039 | -0.061 | -0.034 | 0.055 | 0.046 | 0.081 | 0.068 | 0.194 | -0.083 | -0.042 | -0.105 | 0.019 | -0.085 | -0.038 | -0.171 | 0.069 | -0.05 | -0.074 | 0.008 | 0.044 | 0.044 | 0.023 | 0.036 | 0.074 | 0.016 | 0.036 | -0.048 | -0.026 | -0.176 | -0.062 | 0.033 | 0.122 | -0.052 | 0.024 | -0.124 | 0.11 | 0.011 | 0.108 | 0.033 | -0.115 | 0.015 | 0.073 | -0.119 | 0.203 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.003 | 0.086 | -0.125 | -0.337 | 0.028 | 0.021 | 0.004 | 0.041 | 0.072 | 0.053 | 0.034 | -0.007 | 0.092 | 0.115 | 0.11 | 0.166 | 0.132 | 0.106 | 0.105 | 0.073 | -0.553 | -0.069 | -0.771 | -0.742 | -0.042 | -0.223 | -0.378 | -0.557 | -0.082 | -0.014 | -0.244 | 0.059 | 2.851 | 0.34 | 0.247 | 0.011 | 0.148 | 0.177 | 0.119 | -0.215 | 0.088 | 0.02 | 0.075 | 0.051 | -0.319 | 0.1 | 0.015 | 24.714 | -0.168 | 0.052 | 0.333 | -0.017 | 0.273 | -0.038 | 0.035 | -0.027 | 0.114 | -0.043 | 0.098 | 0.055 | 0.034 | -0.015 | 0.049 | -0.349 | -0.194 | -0.423 | -0.267 | -0.344 | -0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 22.4 | 25.5 | 12.4 | -23.5 | 13.9 | -34.8 | -12.1 | 7.5 | 2 | -6.8 | -16 | -31.6 | 27.7 | 15.7 | 19.8 | 35.6 | 53.6 | -19 | 0.7 | -25.2 | 44.2 | -22.7 | -3.4 | 16.6 | -337.8 | -1.2 | -126 | -39.1 | 24.8 | 50.2 | 25.4 | 56.5 | -8.4 | 8.9 | 1.9 | 57.1 | 1.7 | -4 | 16.8 | 32.8 | 53.7 | -13.3 | 38.3 | 20.1 | 36.8 | 66 | 64.4 | -135.887 | -5.855 | 16.902 | 39.558 | -13.351 | 3.72 | 25.14 | 0.003 | 0.006 | -0.351 | -0.767 | 9.363 | -0.169 | -0.253 | -0.374 | -0.157 | -0.175 | -0.131 | 0.365 | 0.538 | 0.663 | 0.592 | 0.521 | 2.174 | -3.074 | 0.209 | 0.874 | -3.038 | -4.285 | 1.297 | 1.157 | 0.185 | 2.045 | 4.28 | 2.33 | 0.4 | 2.095 | 0.149 | 1.089 | 0.635 | 1.99 | 1.225 | 1.27 | 0.852 | -12.543 | -0.929 | -0.149 | -4.605 | -5.844 | -0.462 | -1.65 | -0.3 | -5.3 | -0.6 | 0.3 | -1.9 | 1.7 | 31.7 | 3.7 | 2.7 | 0.1 | 1.7 | 1.5 | 1.2 | -2.6 | 0.7 | 0.2 | 0.7 | -0.6 | -4 | 1.4 | 0.3 | -6.6 | -4.9 | 1.6 | 9.4 | -0.5 | 5.4 | -1.2 | -0.9 | -0.8 | 0.6 | 0.8 | 0.3 | -1.2 | -0.2 | -0.2 | 0.7 | 2.6 | 12.3 | -2.1 | -3.9 | -5.6 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 6.1 | 61.1 | 29.1 | 16.8 | 1,859.2 | -75 | -40 | -24.8 | 3 | -25.1 | 8.2 | 50.2 | 30.7 | 36.6 | 72.1 | 45.4 | 145.1 | -57 | -35.8 | -122.6 | -25.9 | 728.6 | -112.5 | -115.8 | 377.3 | -37.1 | 507.4 | -26.2 | 2.1 | -82.1 | 212.2 | -7.3 | -132.9 | -34.8 | -33.9 | -143.1 | -75.6 | -228.3 | -109.8 | -6.3 | 98.3 | -75.5 | -26.8 | -190.2 | 103.6 | -33.3 | 74.1 | 173.173 | -135.1 | 12.02 | 39.463 | -76.816 | 193.631 | -61.95 | -8.7 | -7.744 | -3.159 | -2.702 | -11.811 | -0.345 | -0.462 | -0.727 | -0.456 | -0.188 | 0.312 | 0.32 | 0.909 | 0.49 | 0.686 | 0.466 | 1.053 | -5.841 | -0.359 | 0.486 | 3.433 | -13.151 | 0.464 | 0.078 | 0.315 | 0.784 | 0.837 | 1.798 | 0.093 | -2.317 | 2.364 | 0.75 | 1.639 | 2.392 | 1.218 | 1.224 | 0.919 | 14.312 | -9.64 | -1.157 | -15.462 | -7.408 | -0.41 | -3.318 | -10.9 | -7.9 | -0.9 | -0.6 | -4.4 | 0.8 | 58.1 | 6.5 | 4.6 | 6 | 4.8 | 2.7 | 1.9 | -4.5 | 1.2 | -4 | 14.3 | -1.3 | 1.7 | 2.4 | 0.4 | -18.3 | -9.6 | 2.3 | 17.3 | -0.6 | 10.5 | -1.5 | 1 | -0.1 | 2.1 | -1.8 | 2.2 | 2.9 | 0.9 | -0.1 | -1.5 | -63.1 | -20 | -14.7 | -7.5 | -12.2 | -26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.008 | 0.085 | 0.042 | 0.023 | 2.528 | -0.103 | -0.056 | -0.033 | 0.004 | -0.031 | 0.011 | 0.066 | 0.026 | 0.032 | 0.063 | 0.039 | 0.147 | -0.061 | -0.041 | -0.123 | -0.025 | 0.804 | -0.129 | -0.147 | 0.399 | -0.048 | 0.785 | -0.02 | 0.002 | -0.068 | 0.178 | -0.006 | -0.092 | -0.027 | -0.028 | -0.099 | -0.049 | -0.166 | -0.076 | -0.004 | 0.061 | -0.056 | -0.018 | -0.127 | 0.073 | -0.024 | 0.061 | 0.145 | -0.133 | 0.011 | 0.034 | -0.086 | 0.187 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.011 | 0.017 | 0.127 | -0.419 | 0.005 | 0.001 | 0.004 | 0.008 | 0.009 | 0.019 | 0.001 | -0.072 | 0.087 | 0.03 | 0.052 | 0.068 | 0.045 | 0.052 | 0.038 | 0.389 | -0.506 | -0.061 | -0.594 | -0.415 | -0.02 | -0.171 | -0.368 | -0.333 | -0.049 | -0.027 | -0.171 | 0.019 | 1.844 | 0.217 | 0.156 | 0.158 | 0.155 | 0.114 | 0.073 | -0.127 | 0.056 | -0.27 | 0.598 | 0.055 | 0.046 | 0.063 | 0.009 | 26.143 | -0.111 | 0.031 | 0.216 | -0.009 | 0.18 | -0.021 | 0.014 | -0.003 | 0.089 | -0.077 | 0.086 | 0.094 | 0.044 | -0.005 | -0.067 | 2.117 | -0.51 | -0.37 | -0.176 | -0.236 | -0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.21 | 2.03 | 0.55 | 0.48 | 46.02 | -1.83 | -0.98 | -0.61 | 0.074 | -0.62 | 0.2 | 1.18 | 0.72 | 0.86 | 1.68 | 1.05 | 3.37 | -1.26 | -0.75 | -2.52 | -0.53 | 14.07 | -2.12 | -2.39 | 11.52 | -1.14 | 15.69 | -0.81 | 0.06 | -2.56 | 6.61 | -0.25 | -4.17 | -1.09 | -1.07 | -4.53 | -2.4 | -7.23 | -3.48 | -0.22 | 1.75 | -3.37 | -0.85 | -8.5 | 2.81 | -1.5 | 1.93 | 7.66 | -6.05 | -0.19 | 0.75 | -3.44 | 7.24 | -2.78 | -2.81 | -2.5 | -1.02 | -0.87 | -3.82 | -0.11 | -0.15 | -0.24 | -0.15 | -0.061 | 0.12 | 0.12 | 0.29 | 0.19 | 0.25 | 0.12 | 1.09 | -1.9 | -0.12 | 0.19 | -0.12 | -4.29 | 0.12 | 0.18 | 0.052 | 0.25 | 0.27 | 0.58 | 0.96 | -0.76 | 0.77 | 0.24 | 0.91 | 0.78 | 0.4 | 0.4 | 0.54 | 4.78 | -3.14 | -0.37 | -5.05 | -2.42 | -0.13 | -1.08 | -3.55 | -2.57 | -0.31 | -0.23 | -1.48 | 1.87 | 0.23 | 2.18 | 1.56 | 0.088 | 1.4 | 0.7 | 0.55 | -1.17 | 0.31 | -1.06 | 3.74 | -0.45 | 0.58 | 0.78 | 0.098 | -4.69 | -2.42 | 0.55 | 4.29 | -0.16 | 2.73 | -0.37 | 0.39 | -0.039 | 0.78 | -0.74 | 0.78 | 0.89 | 0.25 | -0.031 | -0.46 | -77.11 | -24.44 | -17.81 | -9.23 | -14.89 | -31.85 | -15.6 | -8.19 | 0 | -28.46 | -28.85 | -45.62 | 0 | -65.5 | -59.65 | -38.21 | 0 | -97.08 | -65.11 | -10.92 | 0 |
EPS Diluted
| 0.21 | 2.01 | 0.55 | 0.47 | 46.02 | -1.83 | -0.98 | -0.61 | 0.073 | -0.62 | 0.2 | 1.16 | 0.72 | 0.86 | 1.68 | 1.05 | 3.36 | -1.26 | -0.75 | -2.51 | -0.53 | 14.07 | -2.11 | -2.32 | 11.51 | -1.14 | 15.55 | -0.81 | 0.06 | -2.56 | 6.61 | -0.25 | -4.11 | -1.08 | -1.07 | -4.53 | -2.4 | -7.23 | -3.48 | -0.22 | 1.75 | -3.37 | -0.85 | -8.5 | 1.56 | -1.49 | 0.19 | 7.66 | -6.05 | -0.19 | 0.37 | -3.4 | 7.24 | -2.78 | -2.81 | -2.5 | -1.02 | -0.87 | -3.82 | -0.11 | -0.15 | -0.24 | -0.15 | -0.061 | 0.12 | 0.12 | 0.29 | 0.19 | 0.25 | 0.12 | 1.09 | -1.88 | -0.12 | 0.19 | -0.12 | -4.23 | 0.12 | 0.17 | 0.052 | 0.25 | 0.27 | 0.58 | 0.96 | -0.76 | 0.76 | 0.24 | 0.91 | 0.78 | 0.4 | 0.4 | 0.54 | 4.78 | -3.14 | -0.37 | -5.05 | -2.42 | -0.13 | -1.08 | -3.55 | -2.57 | -0.31 | -0.23 | -1.48 | 1.87 | 0.23 | 2.11 | 1.48 | 0.088 | 1.4 | 0.7 | 0.55 | -1.17 | 0.31 | -1.06 | 3.74 | -0.45 | 0.58 | 0.78 | 0.098 | -4.61 | -2.42 | 0.55 | 4.29 | -0.16 | 2.73 | -0.37 | 0.39 | -0.039 | 0.78 | -0.74 | 0.78 | 0.89 | 0.25 | -0.031 | -0.46 | -77.11 | -24.44 | -17.81 | -9.23 | -14.89 | -31.85 | -15.6 | -8.19 | 0 | -28.46 | -28.85 | -45.62 | 0 | -65.5 | -59.65 | -38.21 | 0 | -97.08 | -65.11 | -10.92 | 0 |
EBITDA
| 70.3 | 91.8 | 69.9 | 45.2 | 45.4 | -11.2 | -18.7 | 6.2 | 6 | 53.9 | 33 | 31 | 154.5 | 169.2 | 195 | 132.3 | 205.9 | -23.5 | 76.4 | 111.8 | 114.2 | 71.8 | 99.9 | 84.8 | 151.4 | 63.2 | 60.7 | 99.6 | 195.7 | 189.3 | 165.4 | 194.7 | 270.1 | 192.6 | 153.6 | -56.2 | 357.9 | 139.4 | 307.1 | 222.2 | 275.8 | 161.9 | 241.1 | 301.3 | 271.8 | 202.6 | 304.9 | 208.778 | 154.24 | 183.369 | 239.622 | -5.62 | 196.319 | 22.429 | -3.381 | -7.789 | -3.446 | -3.966 | -2.546 | -2.232 | -1.556 | -1.232 | -0.866 | -0.859 | -0.692 | -0.933 | -1.336 | -0.918 | -0.743 | -0.961 | -10.266 | 6.628 | 2.527 | 5.563 | 2.035 | 2.707 | 7.792 | 8.577 | 4.204 | 9.292 | 13.029 | 11.937 | 8.208 | 4.333 | 6.48 | 5.703 | 6.632 | 8.411 | 6.043 | 6.007 | 4.791 | 5.514 | 12.09 | 3.278 | 5.131 | -15.993 | -1.514 | 0.871 | -5.1 | 12.2 | -0.1 | 6.4 | 16.6 | 5.6 | -74.1 | 9.7 | 10.5 | 4.8 | 5.8 | 1.9 | 3.4 | 15.9 | 4.9 | 2.5 | 2.7 | 4 | 27.2 | -3.2 | 3.5 | -42.1 | 41.4 | 0.8 | -22.7 | -5.3 | -11.4 | 2.2 | 3.8 | -2.3 | 6.4 | 9.3 | 3.7 | -4 | 1.8 | 2.5 | 3.8 | -6.3 | 4.5 | 9.4 | 10.4 | 22.2 | 28.8 | 38.6 | 45.2 | -146.8 | 47.7 | 44.3 | 40.3 | -146.9 | 27.5 | 28.2 | 35.9 | -320.4 | 51.6 | 47.3 | 60 | -313.9 |
EBITDA Ratio
| 0.09 | 0.128 | 0.101 | 0.061 | 0.062 | -0.015 | -0.026 | 0.008 | 0.007 | 0.067 | 0.044 | 0.041 | 0.133 | 0.147 | 0.17 | 0.113 | 0.209 | -0.025 | 0.088 | 0.113 | 0.112 | 0.079 | 0.114 | 0.108 | 0.16 | 0.082 | 0.094 | 0.075 | 0.15 | 0.156 | 0.139 | 0.149 | 0.187 | 0.152 | 0.125 | -0.039 | 0.23 | 0.102 | 0.214 | 0.147 | 0.172 | 0.121 | 0.16 | 0.201 | 0.193 | 0.143 | 0.249 | 0.174 | 0.152 | 0.166 | 0.205 | -0.006 | 0.19 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0.076 | 0.197 | 0.075 | 0.086 | 0.09 | 0.104 | 0.05 | 0.095 | 0.141 | 0.127 | 0.085 | 0.135 | 0.237 | 0.227 | 0.212 | 0.24 | 0.222 | 0.256 | 0.2 | 0.15 | 0.635 | 0.172 | 0.197 | -0.895 | -0.073 | 0.045 | -0.172 | 0.515 | -0.005 | 0.288 | 0.643 | 0.131 | -2.352 | 0.323 | 0.356 | 0.126 | 0.187 | 0.08 | 0.131 | 0.449 | 0.228 | 0.169 | 0.113 | -0.17 | 0.741 | -0.084 | 0.076 | 60.143 | 0.479 | 0.011 | -0.283 | -0.083 | -0.196 | 0.031 | 0.054 | -0.068 | 0.271 | 0.399 | 0.145 | -0.129 | 0.088 | 0.128 | 0.169 | 0.211 | 0.115 | 0.237 | 0.244 | 0.429 | 0.557 | 1 | 1 | -2.387 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -5.261 | 1 | 1 | 1 | -5.749 |