
Spectrum Brands Holdings, Inc.
NYSE:SPB
58.11 (USD) • At close May 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 675.7 | 700.2 | 773.7 | 779.4 | 718.5 | 692.2 | 740.7 | 735.5 | 729.2 | 713.3 | 749.5 | 818 | 807.8 | 757.2 | 757.8 | 743.8 | 760.3 | 736.2 | 1,170.6 | 984.3 | 937.8 | 871.5 | 992.9 | 1,022.2 | 906.7 | 880.3 | 787.8 | 945.5 | 766.1 | 646.5 | 1,321.8 | 1,304 | 757.4 | 602.3 | 1,308.6 | 1,362.8 | 1,194.6 | 1,209.4 | 1,243.6 | 1,227.2 | 1,143.8 | 1,141.8 | 1,512.4 | 1,599.4 | 1,341.2 | 1,510 | 1,400.7 | 1,410.6 | 1,411.9 | 1,222.3 | 1,196.853 | 1,012.16 | 1,105.654 | 1,166 | 888.541 | 1,034.29 | 693.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.089 | 33.338 | 28.303 | 27.137 | 31.418 | 27.51 | 82.443 | 83.255 | 41.501 | 92.314 | 94.287 | 96.885 | 32.151 | 27.292 | 25.101 | 31.3 | 34.992 | 27.237 | 23.479 | 23.899 | 36.838 | 19.053 | 19.046 | 26.015 | 17.864 | 20.873 | 19.388 | 29.6 | 23.7 | 18.2 | 22.2 | 25.8 | 42.6 | 31.5 | 30 | 29.5 | 38 | 31 | 23.7 | 26 | 35.4 | 21.5 | 14.8 | 23.9 | -23.5 | 36.7 | 38.1 | 46 | -0.7 | 86.5 | 75.2 | 80.2 | 64 | 58.2 | 71.9 | 70.9 | 33.9 | 23.6 | 23.3 | 25.5 | 31 | 20.4 | 19.6 | 22.5 | -29.8 | 39.2 | 39.7 | 42.7 | 51.8 | 51.7 | 38.6 | 45.2 | 61.5 | 47.7 | 44.3 | 40.3 | 55.7 | 27.5 | 28.2 | 35.9 | 60.9 | 51.6 | 47.3 | 60 | 54.6 |
Cost of Revenue
| 422.3 | 442.4 | 485.6 | 476.6 | 445.1 | 447.3 | 496.3 | 472 | 514.7 | 511.4 | 510 | 542 | 552.2 | 537.9 | 499.6 | 481.2 | 499.3 | 722.7 | 747.6 | 635.4 | 608.9 | 602.4 | 658.4 | 661.2 | 601.2 | 574.6 | 497.9 | 590.9 | 494.8 | 403.8 | 825.5 | 830.6 | 445.6 | 761.8 | 763.9 | 830.9 | 746.8 | 795.2 | 860.4 | 876.8 | 817.5 | 732.5 | 983.2 | 732.6 | 679.2 | 735.5 | 783.9 | 725.1 | 673.7 | 582.1 | 552.651 | 533.107 | 486.3 | 564.7 | 546.834 | 510.941 | 438.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.748 | 28.002 | 21.311 | 23.485 | 24.032 | 74.953 | 20.775 | 75.216 | 83.803 | 76.123 | 79.136 | 86.207 | 28.553 | 21.114 | 18.679 | 24.791 | 27.259 | 20.331 | 16.924 | 17.52 | 32.072 | 17.011 | 15.848 | 29.448 | 30.774 | 18.413 | 16.029 | 25.6 | 23.6 | 14.5 | 14.7 | 16.5 | 33.2 | 33.5 | 16.1 | 17.6 | 30.9 | 21.9 | 17.6 | 20.1 | 25.6 | 15.4 | 10.7 | 19.2 | -25.6 | 19.7 | 33.1 | 39.2 | -7 | 68.4 | 64.9 | 70.1 | 62.3 | 49.6 | 64.9 | 61.8 | 28.6 | 12.9 | 13 | 16.3 | 25.9 | 13.2 | 12.3 | 14.7 | -17.9 | 30.4 | 26 | 26.8 | 25 | 36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 253.4 | 257.8 | 288.1 | 302.8 | 273.4 | 244.9 | 244.4 | 263.5 | 214.5 | 201.9 | 239.5 | 276 | 255.6 | 219.3 | 258.2 | 262.6 | 261 | 13.5 | 423 | 348.9 | 328.9 | 269.1 | 334.5 | 361 | 305.5 | 305.7 | 289.9 | 354.6 | 271.3 | 242.7 | 496.3 | 473.4 | 311.8 | -159.5 | 544.7 | 531.9 | 447.8 | 414.2 | 383.2 | 350.4 | 326.3 | 409.3 | 529.2 | 866.8 | 662 | 774.5 | 616.8 | 685.5 | 738.2 | 640.2 | 644.202 | 479.053 | 619.354 | 601.3 | 341.707 | 523.349 | 255.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.341 | 5.336 | 6.992 | 3.652 | 7.386 | -47.443 | 61.668 | 8.039 | -42.302 | 16.191 | 15.151 | 10.678 | 3.598 | 6.178 | 6.422 | 6.509 | 7.733 | 6.906 | 6.555 | 6.379 | 4.766 | 2.042 | 3.198 | -3.433 | -12.91 | 2.46 | 3.359 | 4 | 0.1 | 3.7 | 7.5 | 9.3 | 9.4 | -2 | 13.9 | 11.9 | 7.1 | 9.1 | 6.1 | 5.9 | 9.8 | 6.1 | 4.1 | 4.7 | 2.1 | 17 | 5 | 6.8 | 6.3 | 18.1 | 10.3 | 10.1 | 1.7 | 8.6 | 7 | 9.1 | 5.3 | 10.7 | 10.3 | 9.2 | 5.1 | 7.2 | 7.3 | 7.8 | -11.9 | 8.8 | 13.7 | 15.9 | 26.8 | 15.6 | 38.6 | 45.2 | 61.5 | 47.7 | 44.3 | 40.3 | 55.7 | 27.5 | 28.2 | 35.9 | 60.9 | 51.6 | 47.3 | 60 | 54.6 |
Gross Profit Ratio
| 0.375 | 0.368 | 0.372 | 0.389 | 0.381 | 0.354 | 0.33 | 0.358 | 0.294 | 0.283 | 0.32 | 0.337 | 0.316 | 0.29 | 0.341 | 0.353 | 0.343 | 0.018 | 0.361 | 0.354 | 0.351 | 0.309 | 0.337 | 0.353 | 0.337 | 0.347 | 0.368 | 0.375 | 0.354 | 0.375 | 0.375 | 0.363 | 0.412 | -0.265 | 0.416 | 0.39 | 0.375 | 0.342 | 0.308 | 0.286 | 0.285 | 0.358 | 0.35 | 0.542 | 0.494 | 0.513 | 0.44 | 0.486 | 0.523 | 0.524 | 0.538 | 0.473 | 0.56 | 0.516 | 0.385 | 0.506 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.16 | 0.247 | 0.135 | 0.235 | -1.725 | 0.748 | 0.097 | -1.019 | 0.175 | 0.161 | 0.11 | 0.112 | 0.226 | 0.256 | 0.208 | 0.221 | 0.254 | 0.279 | 0.267 | 0.129 | 0.107 | 0.168 | -0.132 | -0.723 | 0.118 | 0.173 | 0.135 | 0.004 | 0.203 | 0.338 | 0.36 | 0.221 | -0.063 | 0.463 | 0.403 | 0.187 | 0.294 | 0.257 | 0.227 | 0.277 | 0.284 | 0.277 | 0.197 | -0.089 | 0.463 | 0.131 | 0.148 | -9 | 0.209 | 0.137 | 0.126 | 0.027 | 0.148 | 0.097 | 0.128 | 0.156 | 0.453 | 0.442 | 0.361 | 0.165 | 0.353 | 0.372 | 0.347 | 0.399 | 0.224 | 0.345 | 0.372 | 0.517 | 0.302 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 5.9 | 5.7 | 0 | 0 | 0 | 0 | 5.9 | 5.3 | 5.2 | 6.2 | 4.7 | 6.1 | 8.2 | 7.6 | 7.6 | 13.1 | 12.5 | 6.5 | 12.1 | 9.7 | 10.1 | 9.9 | 10.8 | 10.5 | 11.2 | 11.1 | 7.2 | 10.8 | 11.5 | 11.5 | 6.3 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 4.4 | 47.6 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0.805 | 0.971 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 65.2 | 62.6 | 0 | 71.3 | 68.8 | 74.1 | 79 | 81.1 | 86.2 | 84.6 | 82.2 | 94.3 | 76 | 67.5 | 80.2 | 85.6 | 74.8 | 77.8 | 92.1 | 83.6 | 81.9 | 80.4 | 91 | 80.6 | 83.6 | 99.3 | 97 | 76.1 | 82.6 | 76.8 | 82.7 | 69.3 | 0 | 0 | 292.8 | 0 | 0 | 0 | 327.9 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 77.4 | 0 | 0 | 0 | 0 | 350.76 | 461.535 | 385.593 | 374.32 | 352.898 | 233.01 | 11.138 | 7.803 | 3.335 | 3.738 | 0 | 0 | 1.173 | 1.2 | 3.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 140.9 | 139.5 | 0 | 166 | 140.4 | 135.2 | 143.3 | 137 | 133.1 | 131.3 | 139.7 | 161.9 | 144.2 | 136 | 137.9 | 189.8 | 121.9 | 114.8 | 177.2 | 141.3 | 150 | 146.1 | 141.4 | 152.1 | 151.4 | 155.6 | 128.5 | 123.9 | 152.4 | 153.7 | 119.9 | 127.9 | 0 | 0 | 39.8 | 0 | 0 | 0 | 35.1 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 263.5 | 0 | 0 | 0 | 0 | -137.16 | -238.635 | -129.693 | 0 | 0 | 0 | -7.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 206.1 | 202.1 | 263.9 | 255.1 | 223.5 | 214.8 | 222.3 | 218.1 | 219.3 | 215.9 | 221.8 | 256.2 | 220.1 | 235.5 | 218.2 | 224.9 | 196.7 | 192.6 | 269.2 | 224.9 | 231.9 | 226.5 | 232.4 | 232.7 | 235 | 254.9 | 225.5 | 223.2 | 235 | 233.5 | 393.1 | 325.2 | 324.9 | 321.7 | 295.8 | 330.4 | 307.7 | 317.2 | 363 | 334.9 | 312.3 | 285 | 355.5 | 325.8 | 330.9 | 317.1 | 340.9 | 288.4 | 293.6 | 254.6 | -327.133 | 350.76 | 461.535 | 255.9 | 374.32 | 352.898 | 233.01 | 3.97 | 7.803 | 3.335 | 3.738 | 2.515 | 1.401 | 1.173 | 1.2 | 0.828 | 0.856 | 0.688 | 0.865 | 0.852 | 0.866 | 0.711 | 0.959 | -9.903 | 4.1 | 5.678 | 4.854 | 5.005 | 4.738 | 4.387 | 4.442 | 8.606 | 3.737 | 9.262 | 9.587 | 10.161 | 3.512 | 2.738 | 3.676 | 3.253 | 2.089 | 3.436 | 3.128 | 3.897 | 2.617 | 2.968 | 2.98 | 5.508 | 3.97 | 2.888 | 4.219 | 9.1 | 2.9 | 4 | 2.8 | 2.2 | 4.3 | 3.2 | 3.4 | 2 | 3.8 | 3.2 | 2.2 | 1.6 | 2 | 1.8 | 1.9 | 1.6 | 1.1 | 2.2 | 2.5 | 2.5 | 30.7 | 5.1 | 5.1 | 4.4 | 3.6 | 3.8 | 3.7 | 2.9 | 3.2 | 2.4 | 2.5 | 2.1 | 2.7 | 2 | 2.1 | 2.1 | -1 | 4.2 | 5.1 | 4 | 4.5 | 4.5 | 38.6 | 45.2 | -269.8 | 47.7 | 44.3 | 40.3 | -258.3 | 27.5 | 28.2 | 35.9 | -442.2 | 51.6 | 47.3 | 60 | -423.1 |
Other Expenses
| 21.9 | 5.3 | 2.2 | 0 | -26 | 0 | 0 | 159.5 | 61.8 | 0 | -3.5 | -25 | 0.9 | -0.6 | -1.4 | 0 | 11.2 | 27.9 | 0 | 19.7 | 19.2 | 78.6 | 179 | 25 | 17.7 | 14.5 | 136 | 26.5 | 0.2 | 22.1 | 0 | -7.2 | -108.4 | 0 | -40.9 | 13.4 | 42.5 | 11.1 | 174.4 | 395.6 | 266.4 | 339.3 | 214.1 | 311.9 | 310.1 | 273.7 | 193.9 | 192.2 | 289.9 | 167.1 | 850.971 | 184 | 300.6 | 233.6 | 11.34 | 49.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.236 | 12 | 0.193 | 0.24 | 2.56 | 13.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0 | 0 | 1.762 | 1.7 | 0.899 | 2.592 | 2.461 | 6.1 | 1.3 | 2.6 | 2 | 2 | 1.1 | 2 | 1.3 | 1.7 | 0.9 | 0.9 | 1 | 1 | 6.6 | 0.9 | 0.8 | 0.8 | -1.2 | 13.4 | 2.9 | 2.8 | 12 | 10.3 | 4 | 3.5 | -3.2 | 5.4 | 3.5 | 3.7 | 3.5 | 3.8 | 3.3 | 3.9 | 3 | 3.7 | 4.1 | 4.6 | -16.1 | 12.6 | 12.8 | 12.7 | 27.9 | 12.6 | 0 | 0 | 61.5 | 0 | 0 | 0 | 55.7 | 0 | 0 | 0 | 60.9 | 0 | 0 | 0 | 54.6 |
Operating Expenses
| 233.9 | 213.1 | 266.1 | 255.1 | 223.5 | 219.9 | 228.2 | 223.4 | 224.5 | 222.1 | 223 | 262.3 | 228.3 | 211.1 | 225.8 | 232.7 | 274.7 | 269.2 | 281.4 | 254.3 | 261.2 | 315 | 422.2 | 268.2 | 246.2 | 280.5 | 232.7 | 205.5 | 274.7 | 267.1 | 394 | 325.2 | 216.5 | 198.9 | 268.5 | 343.8 | 370.1 | 332.5 | 475.5 | 488.1 | 590.6 | 624.3 | 569.6 | 637.7 | 645.8 | 595.2 | 480.5 | 501.5 | 603.4 | 424.8 | 523.838 | 397.6 | 523.5 | 427.675 | 341.865 | 374.238 | 233.01 | 3.97 | 7.803 | 3.335 | 3.738 | 2.515 | 1.401 | 1.173 | 1.2 | 0.828 | 0.856 | 0.688 | 0.865 | 0.852 | 0.866 | 0.711 | 0.959 | -2.667 | 16.1 | 5.871 | 5.094 | 7.565 | 17.921 | 9.385 | 9.288 | 8.606 | 10.227 | 9.262 | 9.587 | 10.161 | 3.512 | 2.738 | 3.676 | 3.253 | 2.089 | 3.436 | 3.128 | 4.3 | 2.617 | 2.968 | 2.577 | 6.398 | 5.674 | 6.451 | 7.203 | 15.2 | 4.2 | 6.6 | 4.8 | 4.2 | 5.4 | 5.2 | 4.7 | 3.7 | 4.7 | 4.1 | 3.2 | 2.6 | 8.6 | 2.7 | 2.7 | 2.4 | -0.1 | 15.6 | 5.4 | 5.3 | 42.7 | 15.4 | 9.1 | 7.9 | 0.4 | 9.2 | 7.2 | 6.6 | 6.7 | 6.2 | 5.8 | 6 | 5.7 | 5.7 | 6.2 | 6.7 | -17.1 | 16.8 | 17.9 | 16.7 | 32.4 | 17.1 | 38.6 | 45.2 | -208.3 | 47.7 | 44.3 | 40.3 | -202.6 | 27.5 | 28.2 | 35.9 | -381.3 | 51.6 | 47.3 | 60 | -368.5 |
Operating Income
| 19.5 | 44.7 | 22 | 47.7 | 75.9 | 25 | 16.2 | -124.7 | -77 | -20.2 | 16.5 | 38.7 | 28.2 | -23.8 | -4 | 29.9 | 45.3 | 123.5 | 126.7 | 94.6 | 67.7 | -45.9 | -87.5 | 92.8 | 41.6 | 24.8 | -78.8 | 126.3 | 28.9 | 26.6 | 102.3 | 148.2 | 95.3 | 117.7 | 155.1 | 188.1 | 142.5 | 99.8 | 54.7 | -74.5 | -177.1 | -215 | 144.9 | 229.1 | 16.2 | 179.3 | 205.4 | 182.6 | 134 | 215.4 | 120.364 | 81.5 | 95.9 | 111.8 | -43.953 | 120.516 | 22.429 | -3.97 | -7.803 | -3.335 | -3.738 | -2.515 | -1.401 | -1.173 | -1.2 | -0.828 | -0.856 | -0.688 | -0.865 | -0.852 | -0.866 | -0.711 | -0.959 | 2.667 | -0.633 | -0.535 | -1.518 | -3.913 | -10.535 | -0.57 | -1.386 | -0.567 | 1.388 | 6.929 | 5.564 | 0.517 | 0.086 | 3.44 | 2.746 | 3.256 | 5.644 | 3.47 | 3.427 | 2.079 | 3.042 | -1.782 | -1.544 | -9.831 | -18.584 | -3.991 | -3.844 | -11.2 | -4.1 | -2.875 | 2.7 | 5.1 | 4 | 3.9 | 9.2 | 8.2 | 2.4 | 5 | 2.9 | 3.2 | 1.2 | 3.2 | 1.4 | 2.3 | 2.2 | 1.4 | -0.4 | 1.5 | -36.4 | 2.7 | 1.2 | 2.2 | 1.3 | -0.6 | -0.2 | 2.5 | -1.4 | 4.5 | 4.5 | 3.2 | -0.6 | 1.5 | 1.1 | 1.1 | 5.2 | -8 | -4.2 | -0.8 | -5.6 | -1.5 | 38.6 | 45.2 | -146.8 | 47.7 | 44.3 | 40.3 | -146.9 | 27.5 | 28.2 | 35.9 | -320.4 | 51.6 | 47.3 | 60 | -313.9 |
Operating Income Ratio
| 0.029 | 0.064 | 0.028 | 0.061 | 0.106 | 0.036 | 0.022 | -0.17 | -0.106 | -0.028 | 0.022 | 0.047 | 0.035 | -0.031 | -0.005 | 0.04 | 0.06 | 0.168 | 0.108 | 0.096 | 0.072 | -0.053 | -0.088 | 0.091 | 0.046 | 0.028 | -0.1 | 0.134 | 0.038 | 0.041 | 0.077 | 0.114 | 0.126 | 0.195 | 0.119 | 0.138 | 0.119 | 0.083 | 0.044 | -0.061 | -0.155 | -0.188 | 0.096 | 0.143 | 0.012 | 0.119 | 0.147 | 0.129 | 0.095 | 0.176 | 0.101 | 0.081 | 0.087 | 0.096 | -0.049 | 0.117 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.016 | -0.054 | -0.144 | -0.335 | -0.021 | -0.017 | -0.007 | 0.033 | 0.075 | 0.059 | 0.005 | 0.003 | 0.126 | 0.109 | 0.104 | 0.161 | 0.127 | 0.146 | 0.087 | 0.083 | -0.094 | -0.081 | -0.378 | -1.04 | -0.191 | -0.198 | -0.378 | -0.173 | -0.158 | 0.122 | 0.198 | 0.094 | 0.124 | 0.307 | 0.278 | 0.063 | 0.161 | 0.122 | 0.123 | 0.034 | 0.149 | 0.095 | 0.096 | -0.094 | 0.038 | -0.01 | 0.033 | 52 | 0.031 | 0.016 | 0.027 | 0.02 | -0.01 | -0.003 | 0.035 | -0.041 | 0.191 | 0.193 | 0.125 | -0.019 | 0.074 | 0.056 | 0.049 | -0.174 | -0.204 | -0.106 | -0.019 | -0.108 | -0.029 | 1 | 1 | -2.387 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -5.261 | 1 | 1 | 1 | -5.749 |
Total Other Income Expenses Net
| -8.1 | -8.3 | -5.1 | -6.2 | -0.5 | 4.9 | 13.8 | -33.6 | -32.8 | -31.9 | -33.7 | -33.7 | -60.1 | -22.4 | -21.5 | -21.8 | -50.6 | -111.9 | -47.4 | 96.6 | -145.9 | 8.9 | -16.9 | -73.3 | -118.3 | -57.3 | -56.3 | -61.2 | -67.4 | -74.5 | -92.3 | -91.3 | -42.1 | -90.3 | -108.2 | -97.8 | -94.4 | -95.9 | -124.7 | -107.6 | -67 | 97.6 | -94.5 | -33.9 | -85.3 | -142.6 | -390.6 | -27.1 | -118.5 | -82.9 | -80.731 | -197.4 | -79.2 | -26.8 | -62.083 | 113.523 | -82.074 | -4.727 | 0.064 | 0.175 | 0.268 | 0.066 | 0.886 | 0.457 | 0.099 | 0.215 | 0.493 | 0.868 | 1.55 | 2.299 | 2.018 | 1.988 | 1.946 | 2.859 | 1.037 | -0.366 | 0.839 | 0.516 | -0.062 | 0.393 | 0.008 | 0.91 | 0.124 | -0.276 | -0.589 | 2.823 | -0.308 | -0.927 | 0.142 | 0.172 | 0.16 | 0.123 | -0.933 | 0.42 | -0.337 | -9.55 | 0.238 | -10.236 | 5.332 | 3.119 | -0.479 | 0 | -9.1 | 1.375 | -3 | -11.4 | -1.5 | -1.4 | 1 | -0.9 | -2 | -0.4 | 1.3 | -0.1 | -8.8 | -1.6 | -1.1 | -0.5 | -3.4 | -13.1 | 4.2 | -0.8 | 19.1 | -17.2 | 2.7 | 24.5 | -2.4 | 16.5 | -2.5 | -2.5 | 0.5 | -1.8 | -5.5 | -0.7 | 2.3 | -0.8 | -1.4 | -1.1 | 5.2 | 0.4 | -12.6 | -10.6 | -12.2 | -29.3 | -38.6 | -45.2 | 146.8 | -47.7 | -44.3 | -40.3 | 146.9 | -27.5 | -28.2 | -35.9 | 320.4 | -51.6 | -47.3 | -60 | 313.9 |
Income Before Tax
| 11.4 | 36.4 | 16.9 | 41.5 | 75.4 | 29.9 | 30 | -158.3 | -109.8 | -52.1 | -17.2 | 5 | -31.9 | -46.2 | -25.5 | 8.1 | -5.3 | 11.6 | 79.3 | 191.2 | -78.2 | -37 | -104.4 | 19.5 | -76.7 | -32.5 | -135.1 | 65.1 | -38.5 | -47.9 | 10 | 56.9 | 53.2 | 27.4 | 46.9 | 90.3 | 48.1 | 3.9 | -70 | -182.1 | -244.1 | -117.4 | 50.4 | 195.2 | -69.1 | 36.7 | -185.2 | 155.5 | 15.5 | 132.5 | 39.633 | -115.9 | 16.7 | 85 | -106.036 | 234.039 | -59.645 | -8.697 | -7.739 | -3.16 | -3.47 | -2.449 | -0.515 | -0.716 | -1.101 | -0.613 | -0.363 | 0.18 | 0.685 | 1.447 | 1.152 | 1.277 | 0.987 | 5.526 | 0.404 | -0.901 | -0.679 | -3.397 | -10.597 | -0.177 | -1.378 | 0.343 | 1.512 | 6.653 | 4.975 | 3.34 | -0.222 | 2.513 | 2.888 | 3.428 | 5.804 | 3.593 | 2.494 | 2.499 | 2.705 | -11.332 | -1.306 | -20.067 | -13.252 | -0.872 | -4.323 | -11.2 | -13.2 | -1.5 | -0.3 | -6.3 | 2.5 | 2.5 | 10.2 | 7.3 | 0.4 | 4.6 | 4.2 | 3.1 | -7.6 | 1.6 | 0.3 | 1.8 | -1.2 | -11.7 | 3.8 | 0.7 | -17.3 | -14.5 | 3.9 | 26.7 | -1.1 | 15.9 | -2.7 | 0.1 | -0.9 | 2.7 | -1 | 2.5 | 1.7 | 0.7 | -0.3 | -0.8 | 10.4 | -7.6 | -16.8 | -11.4 | -17.8 | -30.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.017 | 0.052 | 0.022 | 0.053 | 0.105 | 0.043 | 0.041 | -0.215 | -0.151 | -0.073 | -0.023 | 0.006 | -0.039 | -0.061 | -0.034 | 0.011 | -0.007 | 0.016 | 0.068 | 0.194 | -0.083 | -0.042 | -0.105 | 0.019 | -0.085 | -0.037 | -0.171 | 0.069 | -0.05 | -0.074 | 0.008 | 0.044 | 0.07 | 0.045 | 0.036 | 0.066 | 0.04 | 0.003 | -0.056 | -0.148 | -0.213 | -0.103 | 0.033 | 0.122 | -0.052 | 0.024 | -0.132 | 0.11 | 0.011 | 0.108 | 0.033 | -0.115 | 0.015 | 0.073 | -0.119 | 0.226 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.027 | -0.024 | -0.125 | -0.337 | -0.006 | -0.017 | 0.004 | 0.036 | 0.072 | 0.053 | 0.034 | -0.007 | 0.092 | 0.115 | 0.11 | 0.166 | 0.132 | 0.106 | 0.105 | 0.073 | -0.595 | -0.069 | -0.771 | -0.742 | -0.042 | -0.223 | -0.378 | -0.557 | -0.082 | -0.014 | -0.244 | 0.059 | 0.079 | 0.34 | 0.247 | 0.011 | 0.148 | 0.177 | 0.119 | -0.215 | 0.074 | 0.02 | 0.075 | 0.051 | -0.319 | 0.1 | 0.015 | 24.714 | -0.168 | 0.052 | 0.333 | -0.017 | 0.273 | -0.038 | 0.001 | -0.027 | 0.114 | -0.043 | 0.098 | 0.055 | 0.034 | -0.015 | -0.036 | -0.349 | -0.194 | -0.423 | -0.267 | -0.344 | -0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 9.6 | 11.8 | 4 | 22.4 | 25.5 | 12.4 | -23.5 | 13.9 | -34.8 | -12.1 | 7.5 | 2 | -6.8 | -16 | -31.6 | 10 | -0.7 | -4.1 | 35.6 | 53.6 | -19 | 0.7 | -25.2 | 44.2 | -22.7 | -3.4 | 4.2 | -337.8 | -1.2 | -126 | -39.1 | 24.8 | 50.2 | 25.4 | 56.5 | 2.2 | -15.4 | -5.6 | 57.1 | -37.8 | -0.8 | 6 | 32.8 | 53.7 | -13.3 | 38.3 | 20.1 | 36.8 | 66 | 64.4 | -135.887 | -5.8 | 16.9 | 39.5 | -13.351 | 3.72 | 25.14 | 0.003 | 0.006 | 0 | -0.767 | 9.363 | 7.984 | -0.253 | -0.374 | -0.157 | -0.175 | -0.131 | 0.365 | 0.538 | 0.663 | 0.592 | 0.521 | 2.174 | 0.123 | -0.307 | -0.228 | -3.038 | -4.684 | 1.297 | -0.431 | 0.185 | 2.045 | 4.28 | 2.33 | 0.4 | 2.095 | 0.149 | -1.089 | 0.635 | -1.99 | 1.225 | 1.27 | 0.852 | -12.222 | -1.213 | -0.149 | -4.605 | -5.844 | -0.462 | -1.65 | -0.3 | -5.3 | -0.6 | 0.3 | -1.9 | 1.7 | 1.7 | 3.7 | 2.7 | 0.1 | 1.7 | 1.5 | 1.2 | -2.6 | 0.6 | 0.2 | 0.7 | -0.6 | -4 | 1.4 | 0.3 | -6.6 | -4.9 | 1.6 | 9.4 | -0.5 | 5.4 | -1.2 | -0.9 | -0.8 | 0.6 | 0.8 | 0.3 | -1.2 | -0.2 | -0.2 | 0.7 | 2.6 | 12.3 | -2.1 | -3.9 | -5.6 | -4.7 | 12.9 | 6.7 | -19.4 | 15.9 | 16 | 24.2 | 69 | 34.9 | 31.7 | 20.3 | 159.8 | 51.4 | 34.1 | 5.6 | 62.4 |
Net Income
| 0.9 | 23.5 | 28.6 | 6.1 | 61.1 | 29.1 | 16.8 | 1,859.2 | -53.7 | -20.9 | 14.8 | 32.7 | 15.9 | 8.2 | 50.2 | 30.7 | 36.6 | 72.1 | 45.4 | 145.1 | -57 | -35.8 | -122.6 | -25.9 | 728.6 | -112.5 | -115.8 | 405.6 | -37.1 | 507.4 | -26.2 | 2.1 | -82.1 | 212.2 | -7.3 | -132.9 | -24.7 | -33.9 | -143.1 | -75.6 | -228.3 | -109.8 | -6.3 | 98.3 | -75.5 | -26.8 | -190.2 | 103.6 | -33.3 | 74.1 | 173.173 | -135.1 | 12 | 39.5 | -76.816 | 217.304 | -61.95 | -8.7 | -7.744 | -3.159 | -2.702 | -11.811 | -8.498 | -0.462 | -0.727 | -0.456 | -0.188 | 0.312 | 0.32 | 0.909 | 0.49 | 0.686 | 0.466 | 1.053 | -5.841 | -0.359 | 0.486 | 3.433 | -9.161 | 0.464 | 0.078 | 0.315 | 0.784 | 0.837 | 1.798 | 0.093 | -2.317 | 2.364 | 0.75 | 1.639 | 2.392 | 1.218 | 1.224 | 0.919 | 14.656 | -9.946 | -1.157 | -15.462 | -7.408 | -0.41 | -3.318 | -10.9 | -7.9 | -0.9 | -0.6 | -4.4 | 0.8 | 0.8 | 6.5 | 4.6 | 6 | 4.8 | 2.7 | 1.9 | -4.5 | 1.2 | -4 | 14.3 | -1.3 | 1.7 | 2.4 | 0.4 | -18.3 | -9.6 | 2.3 | 17.3 | -0.6 | 10.5 | -1.5 | 1 | -0.1 | 2.1 | -1.8 | 2.2 | 2.9 | 0.9 | -0.1 | -1.5 | -63.1 | -20 | -14.7 | -7.5 | -12.2 | -26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.001 | 0.034 | 0.037 | 0.008 | 0.085 | 0.042 | 0.023 | 2.528 | -0.074 | -0.029 | 0.02 | 0.04 | 0.02 | 0.011 | 0.066 | 0.041 | 0.048 | 0.098 | 0.039 | 0.147 | -0.061 | -0.041 | -0.123 | -0.025 | 0.804 | -0.128 | -0.147 | 0.429 | -0.048 | 0.785 | -0.02 | 0.002 | -0.108 | 0.352 | -0.006 | -0.098 | -0.021 | -0.028 | -0.115 | -0.062 | -0.2 | -0.096 | -0.004 | 0.061 | -0.056 | -0.018 | -0.136 | 0.073 | -0.024 | 0.061 | 0.145 | -0.133 | 0.011 | 0.034 | -0.086 | 0.21 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.011 | 0.017 | 0.127 | -0.292 | 0.017 | 0.001 | 0.004 | 0.019 | 0.009 | 0.019 | 0.001 | -0.072 | 0.087 | 0.03 | 0.052 | 0.068 | 0.045 | 0.052 | 0.038 | 0.398 | -0.522 | -0.061 | -0.594 | -0.415 | -0.02 | -0.171 | -0.368 | -0.333 | -0.049 | -0.027 | -0.171 | 0.019 | 0.025 | 0.217 | 0.156 | 0.158 | 0.155 | 0.114 | 0.073 | -0.127 | 0.056 | -0.27 | 0.598 | 0.055 | 0.046 | 0.063 | 0.009 | 26.143 | -0.111 | 0.031 | 0.216 | -0.009 | 0.18 | -0.021 | 0.014 | -0.003 | 0.089 | -0.077 | 0.086 | 0.094 | 0.044 | -0.005 | -0.067 | 2.117 | -0.51 | -0.37 | -0.176 | -0.236 | -0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.03 | 0.84 | 1.02 | 0.21 | 2.03 | 0.85 | 0.48 | 46.02 | -1.31 | -0.51 | 0.36 | 0.8 | 0.39 | 0.2 | 1.18 | 0.72 | 0.86 | 1.68 | 1.05 | 3.37 | -1.26 | -0.75 | -2.51 | -0.53 | 14.07 | -2.11 | -2.31 | 11.52 | -1.14 | 15.69 | -0.81 | 0.06 | -2.56 | 6.61 | -0.25 | -4.18 | -1.09 | -1.06 | -4.53 | -2.37 | -7.24 | -3.49 | -0.22 | 1.75 | -3.37 | -1.75 | -8.5 | 2.81 | -1.5 | 1.93 | 7.66 | -6.05 | -0.19 | 0.75 | -3.44 | 7.24 | -2.78 | -2.81 | -2.5 | -1 | -0.87 | -3.82 | -2.74 | -0.15 | -0.24 | -0.15 | -0.061 | 0.12 | 0.12 | 0.29 | 0.19 | 0.25 | 0.12 | 1.09 | -1.87 | -0.12 | 0.19 | -0.12 | -2.99 | 0.12 | 0.18 | 0.052 | 0.25 | 0.27 | 0.58 | 0.96 | -0.76 | 0.77 | 0.24 | 0.91 | 0.78 | 0.4 | 0.4 | 0.54 | 4.78 | -3.24 | -0.37 | -5.05 | -2.42 | -0.16 | -1.08 | -3.55 | -2.57 | -0.31 | -0.23 | -1.48 | 1.87 | 0.23 | 2.18 | 1.56 | 0.088 | 1.4 | 0.7 | 0.55 | -1.17 | 0.31 | -1.06 | 3.74 | -0.45 | 0.58 | 0.78 | 0.098 | -4.69 | -2.42 | 0.55 | 4.29 | -0.16 | 2.73 | -0.39 | 0.39 | -0.039 | 0.78 | -0.78 | 0.78 | 0.89 | 0.25 | -0.062 | -0.46 | -77.11 | -24.56 | -17.94 | -9.36 | -14.89 | -31.97 | -15.6 | -8.19 | 0 | -28.46 | -28.85 | -45.62 | 0 | -65.5 | -59.65 | -38.21 | 0 | -97.08 | -65.11 | -10.92 | 0 |
EPS Diluted
| 0.03 | 0.84 | 1.01 | 0.21 | 2.01 | 0.85 | 0.47 | 46.02 | -1.31 | -0.51 | 0.36 | 0.8 | 0.39 | 0.2 | 1.16 | 0.72 | 0.86 | 1.68 | 1.05 | 3.36 | -1.26 | -0.75 | -2.51 | -0.53 | 14.07 | -2.11 | -2.31 | 11.51 | -1.14 | 15.55 | -0.81 | 0.06 | -2.56 | 6.61 | -0.25 | -4.18 | -1.08 | -1.06 | -4.53 | -2.37 | -7.24 | -3.49 | -0.22 | 1.75 | -3.37 | -0.85 | -8.5 | 1.56 | -1.49 | 0.19 | 7.66 | -6.05 | -0.19 | 0.37 | -3.4 | 7.24 | -2.78 | -2.81 | -2.5 | -1 | -0.87 | -3.82 | -2.74 | -0.15 | -0.24 | -0.15 | -0.061 | 0.12 | 0.12 | 0.29 | 0.19 | 0.25 | 0.12 | 1.09 | -1.87 | -0.12 | 0.19 | -0.12 | -2.99 | 0.12 | 0.17 | 0.052 | 0.25 | 0.27 | 0.58 | 0.96 | -0.76 | 0.76 | 0.24 | 0.91 | 0.78 | 0.4 | 0.4 | 0.54 | 4.78 | -3.24 | -0.37 | -5.05 | -2.42 | -0.16 | -1.08 | -3.55 | -2.57 | -0.31 | -0.23 | -1.48 | 1.87 | 0.23 | 2.11 | 1.48 | 0.088 | 1.4 | 0.7 | 0.55 | -1.17 | 0.31 | -1.06 | 3.74 | -0.45 | 0.58 | 0.78 | 0.098 | -4.61 | -2.42 | 0.55 | 4.29 | -0.16 | 2.73 | -0.39 | 0.39 | -0.039 | 0.78 | -0.78 | 0.78 | 0.89 | 0.25 | -0.062 | -0.46 | -77.11 | -24.56 | -17.94 | -9.36 | -14.89 | -31.97 | -15.6 | -8.19 | 0 | -28.46 | -28.85 | -45.62 | 0 | -65.5 | -59.65 | -38.21 | 0 | -97.08 | -65.11 | -10.92 | 0 |
EBITDA
| 43.4 | 67.1 | 49.1 | 82.4 | 117.7 | 55.6 | 16.8 | -96.8 | -55.8 | 3.9 | 32.4 | 64.2 | 18.5 | 1.1 | -233.5 | 133.5 | 156.7 | 165.4 | 153 | 262.3 | -6.4 | 39.5 | -24.8 | 154.1 | 54.2 | 90.1 | -44.8 | 136 | 63.2 | 90.6 | 155.9 | 132 | 125.3 | 165.1 | 189.8 | 233.8 | 187.3 | 145.9 | 53.1 | 21.9 | -109.6 | 12.2 | 243.4 | 275.8 | 77.4 | 179.3 | 97.1 | 355 | 163 | 373.8 | 177.213 | -8.7 | 168.6 | 207.6 | -54.888 | 120.516 | 23.045 | -3.209 | -7.785 | -3.331 | -3.734 | -2.512 | -2.232 | -1.173 | -1.2 | -0.828 | -0.859 | -0.688 | -0.865 | -0.852 | -0.866 | -0.711 | -0.959 | -10.266 | 9.118 | -2.008 | 1.889 | -0.475 | -7.315 | 2.77 | 1.955 | 5.39 | 7.364 | 13.078 | 11.661 | 9.261 | 4.321 | 6.429 | 5.724 | 6.571 | 8.346 | 5.999 | 5.955 | 4.535 | 5.413 | 1.05 | 2.786 | -8.131 | -16.84 | -1.399 | -1.383 | -8 | -2.8 | -0.175 | 4.7 | 7.1 | 5.1 | 4.8 | 11 | 9.9 | 3.3 | 5.8 | 3.9 | 4.4 | 7.8 | 4 | 2.2 | 3.1 | 1 | 14.8 | 2.5 | 4.3 | -24.4 | 26 | 5.2 | 5.7 | -1.9 | 8.3 | 3.4 | 6.2 | 2.1 | 8.7 | 7.8 | 7.1 | 2.4 | 5.2 | 5.2 | 5.7 | -10.9 | 4.5 | 8.7 | 11.9 | 22.3 | 11.1 | 38.6 | 45.2 | -146.8 | 47.7 | 44.3 | 40.3 | -146.9 | 27.5 | 28.2 | 35.9 | -320.4 | 51.6 | 47.3 | 60 | -313.9 |
EBITDA Ratio
| 0.064 | 0.096 | 0.063 | 0.106 | 0.164 | 0.08 | 0.023 | -0.132 | -0.077 | 0.005 | 0.043 | 0.078 | 0.023 | 0.001 | -0.308 | 0.179 | 0.206 | 0.225 | 0.131 | 0.266 | -0.007 | 0.045 | -0.025 | 0.151 | 0.06 | 0.102 | -0.057 | 0.144 | 0.082 | 0.14 | 0.118 | 0.101 | 0.165 | 0.274 | 0.145 | 0.172 | 0.157 | 0.121 | 0.043 | 0.018 | -0.096 | 0.011 | 0.161 | 0.172 | 0.058 | 0.119 | 0.069 | 0.252 | 0.115 | 0.306 | 0.148 | -0.009 | 0.152 | 0.178 | -0.062 | 0.117 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | -0.06 | 0.067 | -0.018 | -0.233 | 0.101 | 0.024 | 0.065 | 0.177 | 0.142 | 0.124 | 0.096 | 0.134 | 0.236 | 0.228 | 0.21 | 0.239 | 0.22 | 0.254 | 0.19 | 0.147 | 0.055 | 0.146 | -0.313 | -0.943 | -0.067 | -0.071 | -0.27 | -0.118 | -0.01 | 0.212 | 0.275 | 0.12 | 0.152 | 0.367 | 0.336 | 0.087 | 0.187 | 0.165 | 0.169 | 0.22 | 0.186 | 0.149 | 0.13 | -0.043 | 0.403 | 0.066 | 0.093 | 34.857 | 0.301 | 0.069 | 0.071 | -0.03 | 0.143 | 0.047 | 0.087 | 0.062 | 0.369 | 0.335 | 0.278 | 0.077 | 0.255 | 0.265 | 0.253 | 0.366 | 0.115 | 0.219 | 0.279 | 0.431 | 0.215 | 1 | 1 | -2.387 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -5.261 | 1 | 1 | 1 | -5.749 |