
Spectrum Brands Holdings, Inc.
NYSE:SPB
58.26 (USD) • At close May 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.8 | 24.6 | 12.9 | 19 | 49.9 | 17.4 | 53.9 | -172.2 | -75 | -40 | -24.9 | 3 | -25.1 | -30.2 | -130.6 | 35.9 | 37.7 | 72.1 | -12.3 | 137.7 | -59.2 | -37.7 | -79 | -24.6 | -53.5 | -29.7 | -115.7 | 402.9 | -37.5 | 97.2 | 49.1 | -1.5 | -21.3 | 2 | 3.4 | 79.5 | 11.6 | 9.5 | -143.1 | -144.3 | -243.3 | -109.8 | 17.6 | 141.5 | -55.8 | -1.6 | -190.2 | 118.7 | -50.5 | 74.1 | 173.1 | -110.175 | 0 | 45.513 | -92.685 | 206.646 | -62 | -8.7 | -7.745 | -3.16 | -2.703 | -11.814 | -0.344 | -0.463 | -0.727 | -0.456 | -0.188 | 0.312 | 0.32 | 0.909 | 0.49 | 0.686 | 0.466 | 1.053 | -5.843 | -0.359 | 0.486 | 3.433 | -13.151 | 0.464 | 0.078 | 0.315 | 0.783 | 0.837 | 1.798 | 0.093 | -2.315 | 2.364 | 0.75 | 1.639 | 2.392 | 1.218 | 1.224 | 0.919 | 14.313 | -9.641 | -1.157 | -15.462 | -7.443 | -0.41 | -2.673 | -10.9 | -7.9 | -0.9 | -0.6 | -4.4 | 0.8 | 58.1 | 6.5 | 4.6 | 6 | 4.8 | 2.7 | 1.9 | -5 | 1.2 | -4 | 14.3 | -1.3 | 2.6 | 2.5 | 0.4 | -18.3 | -9.6 | 2.3 | 17.3 | -0.6 | 10.5 | -1.5 | 1 | -0.1 | 2.1 | -1.8 | 2.2 | 2.9 | 0.9 | -0.2 | -1.5 | -63.1 | -20 | -14.7 | -7.5 | -12.2 |
Depreciation & Amortization
| 24.5 | 24.5 | 25.5 | 25.3 | 25.4 | 25.5 | 23.6 | 22.6 | 22.4 | 22.6 | 22.7 | 25.4 | 25.6 | 25.5 | 4 | 30.2 | 38.7 | 27.1 | 35.6 | 35 | 36.3 | 41.7 | 42.4 | 35.8 | 36.6 | 66 | 25.9 | 32.2 | 34.1 | 33.1 | 55.7 | 32.6 | 31.4 | 46.3 | 32 | 45.5 | 44.8 | 46.8 | 13.5 | 54.9 | 51.6 | 53.2 | 89 | 70.6 | 69.3 | 73.7 | 73.1 | 115.6 | 71.8 | 98.2 | 80.965 | 52.8 | 67.8 | 66.7 | -5.462 | 47.208 | 52 | 0.018 | 0.018 | 0.004 | 0.004 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -9.743 | 9.751 | 2.955 | 3.407 | 3.438 | -2.023 | 5.892 | 6.032 | 5.957 | 5.976 | 6.149 | 6.097 | 8.744 | 4.235 | 2.989 | 2.978 | 3.315 | 2.702 | 2.529 | 2.528 | 2.456 | 2.371 | 2.832 | 2.165 | 1.7 | 1.744 | 2.592 | 2.461 | 3.2 | 1.2 | 2.7 | 2 | 2 | 1.1 | 0.3 | 1.8 | 1.7 | 0.9 | 0.8 | 1 | 1 | 6.6 | 0.8 | 0.8 | 0.8 | -1.2 | 13.4 | 2.9 | 2.8 | 12 | 23.3 | 4 | 3.5 | -3.2 | 8.9 | 3.6 | 3.7 | 3.5 | 4.2 | 3.3 | 3.9 | 3 | 3 | 3.6 | 4.6 | -16.1 | 12.2 | 12.9 | 12.7 | 27.9 |
Deferred Income Tax
| -3.9 | -1.9 | 0.4 | -7.6 | 11.7 | -0.8 | -62.1 | -58.7 | -43.6 | -18.4 | 5.8 | -6.7 | -16.4 | -27.3 | -84.7 | 16.5 | -3.9 | 7.7 | 28.7 | -16.7 | 20.6 | 1.4 | 18.7 | 36.6 | -35.3 | -26.5 | -41.1 | -346.3 | -24.5 | -127.1 | -57.3 | 13.6 | 30.6 | 13.9 | 56.5 | -11.1 | 5.3 | -24.5 | 59.2 | -33.5 | -14.5 | -11.2 | -4.1 | 24 | -27.9 | 2.5 | 6.1 | 14.5 | 20.4 | 129.7 | -211.38 | -6 | 22.7 | 41.219 | -85.07 | 44.508 | 0 | 0 | 0.88 | 0 | -0.732 | 9.359 | -0.174 | -0.261 | -0.382 | -0.071 | -0.277 | -0.032 | 0.233 | 0.485 | 0.43 | 0.352 | 0.35 | 12.671 | -2.314 | 0.176 | 0.846 | -3.304 | -5.143 | 1.087 | 0.087 | -1.025 | 0.987 | 2.468 | 0.277 | 2.478 | -0.084 | 1.312 | 1.084 | 0.742 | 1.549 | 1.008 | 2.054 | 16.775 | -12.168 | -1.228 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0.5 | 0.6 | 0.2 | -1 | -0.3 | 0 | 0 | -0.2 | -1.3 | -2.3 | -4.5 | -3.8 |
Stock Based Compensation
| 5.2 | 4.7 | 4.6 | 4.5 | 4.5 | 3.9 | 4.7 | 4.8 | 4.4 | 3.3 | -1.2 | -0.8 | 6.6 | 5.6 | 7.5 | 7.7 | 8.5 | 7.5 | -7 | 12.8 | 13.1 | 12.9 | 13.4 | 14 | 15.8 | 6 | -6.4 | 5.3 | -3.1 | 4.5 | 29.4 | 5 | 14 | 9.5 | 19.6 | 18.4 | 25 | 15 | -71.9 | 26.4 | 0 | 14.1 | 24 | 19.7 | 24 | 23.4 | 16.6 | 22.7 | 15.7 | 6.5 | 14.154 | 5.247 | 7.363 | 4.5 | 7.603 | 8.556 | 0 | 0.029 | 0.029 | 0.029 | 0.027 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -20.8 | -124.7 | 45.3 | 33.2 | -54.7 | -29 | -71.5 | -49.3 | 223.5 | -25.5 | -52.4 | 29.2 | 47.6 | -230.8 | 266.4 | -12.5 | -61 | -214.4 | 123.9 | 185.8 | -100 | -236.2 | 145.6 | -3.1 | -2.8 | -304.7 | 248.1 | -8.2 | -69.1 | -139.7 | 327 | 7.9 | -124.9 | -89 | 329.6 | 159.4 | -102.4 | -318 | 360.3 | 26.9 | -170.4 | -292.6 | 308.5 | 7.8 | -171.5 | -234.6 | 307.1 | 40.6 | -48 | -308 | 246.754 | 10.009 | -59.271 | 0 | 295.398 | -103.533 | 919.344 | 6.094 | 2.015 | -0.571 | 0.178 | 1.17 | 0.499 | 0.041 | 0.392 | -0.026 | 0.8 | -0.827 | 0.053 | -0.74 | 0.146 | 0.402 | -1.593 | 13.459 | -1.667 | 4.968 | -4.016 | 2.812 | -2.231 | -10.642 | -2.453 | 0.206 | 2.399 | -13.812 | 5.784 | 4.69 | -8.669 | -14.111 | 4.389 | 3.152 | -5.721 | 9.603 | 2.177 | -11.159 | -4.33 | -3.291 | 7.54 | 23.684 | -13.282 | 0 | 4.059 | 21 | -19.3 | -10.3 | 1.7 | -8.1 | 0 | 0 | 0 | 0 | -2.9 | -8 | 1.3 | -3.2 | 5.8 | -15.7 | -1.9 | 4.8 | 2.4 | 4.7 | 0.9 | -7.6 | 9.1 | -17.3 | 2.3 | 8.7 | -10.5 | -0.1 | 1.3 | -6.3 | 11.6 | -9.4 | -0.3 | -7.1 | 4.1 | -5 | 12.8 | 4.8 | 19.1 | -5 | 10.7 | -5 | -6.2 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.508 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.746 | 12.98 | -30.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.874 | -0.814 | -9.857 | -2.203 | 3.425 | 5.285 | -13.117 | -2.011 | 4.197 | -6.319 | -9.046 | 7.802 | 7.089 | -3.908 | -7.92 | 3.703 | 3.434 | -5.813 | -6.803 | 4.913 | -0.662 | -0.526 | -8.823 | 9.373 | 26.202 | -15.989 | 0 | 6.031 | 31.9 | -18.8 | -17.1 | 1.2 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | -7.3 | 3.5 | 0.5 | 0 | 0 | 0 | 3.1 | 6.2 | -5.5 | 2.1 | 2.6 | -3.2 | -2.7 | 4.4 | 2.3 | -2.2 | -1.7 | 1.4 | 3.7 | 1.6 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -154.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.433 | 1.276 | 1.142 | -0.257 | -0.026 | 0.53 | 0.034 | -0.087 | 0.024 | -0.088 | 0 | 0 | -0.066 | 0 | 0 | 0 | -0.382 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -20.8 | -124.7 | 45.3 | 33.2 | -54.7 | -29 | 83 | -49.3 | 223.5 | -25.5 | -52.4 | 29.2 | 47.6 | -230.8 | 266.4 | -12.5 | -61 | -214.4 | 123.9 | 185.8 | -100 | -236.2 | 145.6 | -3.1 | -2.8 | -304.7 | 248.1 | -8.2 | -69.1 | -139.7 | 326.4 | 7.9 | -124.9 | -89 | 329.6 | 159.4 | -102.4 | -318 | 360.3 | 26.9 | -170.4 | -292.6 | 308.5 | 7.8 | -171.5 | -234.6 | 307.1 | 40.6 | -48 | -308 | 246.754 | 10.009 | -59.271 | -1.554 | 181.652 | -116.513 | 1,038.605 | 4.818 | 0.873 | -0.314 | 0.204 | 0.613 | 0.465 | 0.128 | 0.322 | 0.062 | 0.8 | -0.827 | 0.004 | -0.74 | 0.146 | 0.402 | -1.211 | 0.413 | -0.853 | 14.825 | -1.813 | -0.712 | -7.516 | 2.475 | -0.442 | -3.991 | 8.718 | -4.766 | -2.018 | -2.399 | -4.761 | -6.191 | 0.686 | -0.282 | 0.092 | 16.406 | -2.736 | -10.497 | -3.804 | 5.532 | -1.833 | -2.518 | 2.707 | 0 | -1.972 | -10.9 | -0.5 | 6.8 | 0.5 | -5.5 | 0 | 0 | 0 | 0 | -2.9 | -8 | 1.3 | -3.2 | 5.8 | -15.7 | -1.9 | 4.8 | 2.4 | 4.7 | 0.9 | -7.6 | 4.8 | -10 | -1.2 | 8.2 | -10.5 | -0.1 | -1.7 | -9.4 | 5.4 | -3.9 | -2.4 | -9.7 | 7.3 | -2.3 | 8.4 | 2.5 | 21.3 | -3.3 | 9.3 | -8.7 | -7.8 |
Other Non Cash Items
| 16.3 | 0.4 | -8 | 8.3 | -33.3 | -21.3 | -462.6 | 179.5 | 110.1 | -6.2 | 134.6 | 18.4 | 25.9 | -13.9 | 216.9 | 10.9 | 10.3 | -10.1 | 86 | -134.6 | 101.3 | 21.2 | 296.5 | 38.5 | -182.6 | -23 | 288.9 | 43.5 | -24.9 | 71.2 | 206.1 | 63.4 | 98.7 | 98 | 85.2 | 111.6 | 88.1 | 182.3 | 230.5 | 176.6 | 273.9 | 174.6 | 8.5 | -17.3 | 169.4 | 47.2 | 215.6 | -150.9 | 78.7 | -155.8 | 114.207 | 142.532 | 72.208 | -164.44 | 77.036 | -112.949 | -1,043.544 | 0.314 | 0 | 0 | 0 | -0.002 | 0.003 | 0 | 0 | 0.55 | -0.001 | -0.001 | 0 | 0.004 | 0.003 | -0.212 | 0.008 | -0.542 | 5.604 | -12.414 | 3.452 | -7.677 | 21.852 | 0.503 | -5.274 | 1.155 | 1.629 | 2.061 | 0.888 | 0.968 | 0.215 | 0.962 | 1.016 | -3.2 | 1.443 | 1.292 | 1.479 | -2.347 | 1.836 | 10.219 | 0.668 | -13.042 | 10.455 | -0.917 | 1.812 | -15.6 | 5.7 | 1.2 | -0.2 | 6.3 | 34.2 | -94.4 | 1.9 | -3.6 | -8.5 | 0.5 | -0.5 | 0.4 | -3.2 | 4.3 | 2.7 | -13.2 | 1.8 | -11.2 | -5.3 | -0.4 | 13.6 | 0.1 | -3.6 | -33.9 | 84.4 | -108.7 | 0.5 | -0.4 | -1.3 | -0.9 | 3 | -1.8 | -8.7 | -3.4 | -69.5 | 82.7 | 44.8 | -0.4 | 0.5 | -0.8 | 0.1 |
Operating Cash Flow
| 23.1 | -72.4 | 80.7 | 82.7 | 3.5 | -4.3 | -514 | -73.3 | 241.8 | -64.2 | 84.6 | 68.5 | 64.2 | -271.1 | 279.5 | 88.7 | 30.3 | -110.1 | 254.9 | 220 | 12.1 | -196.7 | 437.6 | 97.2 | -221.8 | -311.9 | 399.7 | 129.4 | -125 | -60.8 | 610 | 121 | 28.5 | 80.7 | 526.3 | 403.3 | 72.4 | -88.9 | 448.5 | 107 | -102.7 | -171.7 | 443.5 | 246.3 | 7.5 | -89.4 | 428.3 | 161.2 | 88.1 | -155.3 | 417.8 | 94.413 | 110.8 | -6.508 | 196.82 | 90.436 | -134.2 | -2.245 | -4.803 | -3.698 | -3.226 | -1.278 | -0.016 | -0.683 | -0.717 | -0.003 | 0.334 | -0.548 | 0.606 | 0.658 | 1.069 | 1.228 | -0.773 | 16.898 | 5.531 | -4.674 | 4.175 | -1.298 | -0.696 | -2.696 | -1.53 | 6.608 | 11.774 | -2.297 | 14.844 | 16.973 | -6.618 | -6.484 | 10.217 | 5.648 | 2.365 | 15.65 | 9.462 | 6.644 | 2.022 | -1.109 | 9.067 | -3.12 | -8.526 | 1.265 | 5.659 | -2.3 | -20.3 | -7.3 | 2.9 | -4.2 | 36.1 | -36 | 10.2 | 2.7 | -4.5 | -1.9 | 4.5 | 0.1 | 4.2 | -9.4 | -2.4 | 6.7 | 1.7 | 9.5 | 1 | -4.8 | 12.2 | -3.5 | 5 | -4.4 | 70.1 | -89.4 | 3.9 | -2 | 12.8 | -3.5 | 4.8 | -2.6 | 0.3 | -4.8 | -53.3 | 90.6 | -15.5 | -14.5 | 7.1 | -5.1 | 5.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.2 | -5.9 | -13 | -10.1 | -12.5 | -8.4 | -14.7 | -18.4 | -15.9 | -10 | -18.7 | -21 | -10.2 | -14.1 | -0.3 | -15.2 | -9 | -11.8 | -16.5 | -12.8 | -13 | -18.7 | -18.1 | -13.2 | -13.6 | -13.5 | -15.5 | -18.5 | -17.8 | -17.9 | -36.9 | -26.8 | -23.3 | -28 | -31.4 | -21.7 | -21.4 | -19.9 | -24.8 | -26.5 | -22.6 | -22.5 | -29.1 | -20.4 | -27.7 | -21 | -41.3 | -33.6 | -14.5 | -10.7 | -19.935 | -14.837 | -9.815 | 0 | 0 | -8.921 | -18.7 | -0.009 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.237 | -3.77 | -6.933 | -6.534 | -11.126 | 2.518 | -8.983 | -5.767 | -5.339 | -8.603 | -10.305 | -5.207 | -5.127 | -3.055 | -3.743 | -3.526 | -2.105 | -1.429 | -1.727 | -2.542 | -0.917 | -0.553 | -0.334 | -0.168 | 0.061 | -2.018 | -2.115 | -4.38 | -3.4 | -1.2 | -5.4 | -5.7 | -3.3 | 20.6 | -38 | -3.5 | -1 | -1.7 | -1.3 | -4 | -1.5 | -2.2 | -1.7 | -2 | -0.7 | -0.5 | 2.4 | -6.9 | -2.3 | 68.7 | -9.2 | -7.2 | -76.9 | -15.5 | 0.4 | -1.8 | -0.3 | -1 | -2.5 | -5.7 | -2.4 | -5.9 | -1.7 | -0.9 | -0.2 | 3.8 | -2.1 | -4.2 | -2.8 | -5.7 |
Acquisitions Net
| 0 | 0 | 26.9 | 0 | 0 | -142 | -4,334.7 | 4,334.7 | 0 | 0 | 0.1 | 42.2 | -314.3 | 0 | -0.3 | -299.7 | -0.1 | -129.7 | 79.2 | 0 | -17 | 0 | -2,854.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | -900.6 | -274.2 | -147.3 | -1.4 | -1 | -24.8 | 0 | -1.1 | -110.2 | -607.6 | -1,295.9 | 185.067 | -0.082 | -2 | -183.1 | 0 | 694.695 | -10.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -149.3 | 0 | -700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -1.9 | -1.6 | -3.3 | 0 | -0.3 | -1,432.7 | -2.3 | 0 | -1.6 | -1,291.7 | -1,896.8 | -1,304.7 | -2,728.2 | -1,669.4 | -1,355.2 | -2,475.8 | -3,440.4 | -2,112.102 | -1,666.288 | -1,539.8 | -654.479 | 1,132.557 | -1,202.569 | 124.273 | -51.677 | -3.991 | -60.194 | -60.329 | -4.024 | -8.028 | -7.997 | -8.016 | 0 | -155.208 | -3.834 | -143.022 | -7.489 | -145.336 | 0 | -135.739 | -15.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.919 | -29.427 | -20.542 | 47.835 | 21.512 | -78.156 | 14.506 | 21.695 | -32.281 | -43.746 | 19.563 | -33.434 | -6.577 | -13.5 | -66.222 | 16.07 | -25.294 | -11.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 149.3 | 500 | 450 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | 60.5 | 0 | 39.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.6 | 0 | -2.4 | 1.4 | 0 | 1 | 0.2 | 0.4 | 52.1 | 1,291.6 | 24.4 | 31 | 29.5 | 854.7 | 1,890.9 | 1,043.3 | 1,820.3 | 2,035.9 | 1,380 | 2,961.6 | 3,054.7 | 1,820.368 | 1,163.1 | 1,483.406 | 1,739.7 | -1,013.535 | 1,076.586 | 0 | 33.956 | 30.094 | 60.444 | 4 | 4.05 | 3.997 | 3.993 | 3.999 | 142.676 | 154.067 | 4.575 | 3.8 | 137.807 | 18.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.351 | 0 | 0 | 3.994 | 35.832 | 0 | 0 | 0 | 33.948 | 0 | 3.793 | 2.172 | 55.384 | 0 | 0 | 0 | 44.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | 15.1 | 0.8 | -0.8 | 0.4 | -0.4 | 75.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.1 | 0 | -27 | 0.3 | -27 | 142 | 3,248 | -1 | -4.3 | -3.6 | -5.8 | -5.6 | -7.5 | -4.9 | -22.8 | -0.1 | -7.6 | 0 | 2.2 | 33.8 | 31.7 | 0 | 2,861.5 | -0.3 | 2,854.2 | -5 | -10 | 18.8 | 24.2 | 1,308.5 | -250.6 | -481.6 | -174.2 | -576.2 | -260.8 | -245 | -353.8 | 14.1 | 103.4 | -201 | 103.4 | -535 | -90 | 44.2 | -26.8 | -110.4 | -134.9 | -89.4 | -36.8 | -126.2 | -291.866 | -42.128 | -31.82 | -11.021 | -108.698 | -0.782 | -132.695 | -0.002 | -0.001 | -0.209 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 7.49 | -7.49 | 131.939 | 0 | 57.007 | 0 | 0 | 2 | 58.989 | -5.46 | 0.032 | -0.638 | 0.008 | 0.512 | 0.062 | 0 | -0.018 | -24.98 | 0 | 0.083 | -0.004 | 0 | 0.023 | 0 | 0.048 | 0.097 | 0.204 | 0.086 | 30.545 | -29.231 | 0 | 1.673 | -44.1 | 0.3 | 0.1 | 0.2 | 0.6 | -55.4 | 56.8 | 0.1 | -27.3 | 17.9 | 0.3 | 0.1 | 1.8 | 4.5 | 17.4 | -1.3 | 104.7 | 5.5 | 16.4 | -13.7 | 2.7 | -73.2 | 0 | 8.2 | 81.4 | -61.6 | 73.7 | 0.6 | -1.5 | 0.2 | 0.1 | 0.4 | 1.8 | 0 | 1.3 | 2.6 | 1.5 | -1.3 | 1.3 | 0.7 | 3.1 | 1 |
Investing Cash Flow
| -9.3 | -5.9 | 136.2 | 340.9 | 410.5 | 133.6 | -1,101.4 | 4,315.3 | -20.2 | -13.6 | -24.4 | 15.6 | -332 | -19 | -23.4 | -315 | -4.1 | -81 | 64.9 | 60.4 | 1.7 | -18.7 | -11 | -13.5 | 2,840.6 | -18.5 | -25.5 | 0.3 | 6.7 | 1,291.2 | -287.5 | -510.8 | -198 | -606.1 | -292.8 | -269.8 | -374.8 | 46 | -68.8 | -1,106 | -162.4 | -676.9 | -557.5 | 16.9 | -340.7 | -1,039.3 | 189.2 | -208.4 | -173.1 | -1,818.5 | -418.468 | -560.235 | -100.029 | 891.1 | 10.324 | 559.009 | -37.4 | -17.732 | 26.046 | 0.041 | -56.329 | 0.026 | -4.031 | -4.046 | -4.017 | 142.676 | -1.141 | 0.741 | -139.222 | 137.808 | -133.828 | 131.939 | -135.739 | 59.045 | -3.77 | -6.933 | -4.534 | 47.863 | -2.942 | -8.951 | -6.405 | -5.331 | -8.091 | 18.676 | -5.283 | -42.62 | 19.8 | 21.763 | -45.767 | 12.397 | 20.266 | -33.985 | -12.34 | 18.694 | -30.097 | -4.535 | 41.802 | -35.616 | -15.179 | -27.409 | 30.573 | -47.5 | -0.9 | -5.3 | -5.5 | -2.7 | -34.8 | 18.8 | -3.4 | -28.3 | 16.2 | -1 | -3.9 | 0.3 | -1.4 | 15.7 | -3.3 | 104 | 5 | 16 | -5.5 | 1.2 | -5.3 | -8.8 | 0.6 | 79.6 | -77.1 | 74.1 | -1.2 | -1.8 | -0.8 | -2.4 | -5.3 | -0.6 | -5.9 | -0.4 | 1.7 | 1.3 | 2.5 | -0.8 | -3.5 | 0.3 | -4.7 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 80.5 | -2.6 | -2.6 | -833.8 | -3.8 | -174.1 | -505.7 | -1,119.4 | -106.1 | 86.7 | -37.9 | -3.3 | 306.7 | 461.8 | -103.9 | 93.4 | 72.9 | -53.5 | -230.8 | -254.7 | 674.5 | -24.5 | 71.2 | -77.5 | -2,422.3 | 78.7 | -594.1 | -31.2 | -524.7 | 108 | -300.8 | 256.7 | 69.5 | 26.8 | -199.9 | -287.5 | -93.8 | 142.4 | -459.2 | 643.6 | 40 | 430.4 | -123.1 | -94.1 | 239 | 121.4 | 193.9 | -39 | 680.8 | 1,699.9 | -157.89 | -56.1 | 76.7 | 132.6 | -140.019 | 116.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.591 | -0.687 | -0.574 | 13.708 | -0.39 | -2.75 | 1.929 | -8.621 | -4.331 | -0.635 | 1.97 | -5.366 | -0.272 | -0.315 | -0.309 | -0.306 | -0.3 | -0.338 | -0.353 | 1.598 | -0.313 | -0.234 | -0.299 | -0.293 | -0.29 | -0.284 | -0.294 | 5.8 | -0.3 | -0.2 | -0.3 | -0.6 | -1 | 0.5 | -0.4 | -0.4 | -7.8 | -0.1 | -15.8 | 1.7 | -6.6 | 6.4 | -8 | -11.1 | -4.4 | -18.3 | 4.8 | -0.6 | -2.6 | -2.7 | 0.3 | -68.2 | 18.5 | -14.8 | -3.7 | -5.2 | -5.1 | -5 | -0.3 | -0.3 | -0.3 | -0.2 | 0 | 0 | 11.4 | 16.3 | -6.2 | 7.1 | 1.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 281.1 | 0 | 0 | 0 | 0.7 | -4 | 175.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.902 | 0.908 | -0.072 | 0.262 | 0.089 | 0.217 | -0.328 | 0.867 | 0.86 | 0.417 | 0.348 | 0.821 | 0.547 | 0.575 | 0.364 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -159.9 | -72.9 | 0 | -142.2 | -97.5 | -243 | -34.7 | -500 | 0 | -10.5 | 0 | 0 | -24 | -110 | -73.3 | -10.2 | -0.1 | -42.3 | 0 | 0 | -149.2 | -215.6 | -1.1 | -0.8 | -250 | -18.5 | 288 | -30 | -249.8 | -8.2 | -99.2 | -62.8 | -5.5 | -97.6 | -2 | -0.5 | -6.7 | -49.6 | -12.8 | -1.2 | -7 | -46.8 | -54.5 | -15.9 | 0 | 0 | -15.5 | -57.9 | 0 | -16 | 0.003 | -2.1 | -70.1 | -12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -1.5 | 0 | 0 | 0 | 0 | -1.6 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.1 | -13.2 | -11.8 | -12 | -12.7 | -14.1 | -14.9 | -17.2 | -17.3 | -17.1 | -17.1 | -17.1 | -17.1 | -17.3 | -17.9 | -17.9 | -17.9 | -17.8 | -18 | -18.1 | -19.2 | -19.9 | -20.4 | -20.5 | -22.2 | -22.4 | -22.4 | 0 | 0 | -3.1 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.4 | -8.2 | -3.9 | -8.3 | -8.2 | -8.4 | -8.3 | -8.4 | -8.3 | -8.264 | -8.2 | -8.1 | -7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -1.2 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.2 | -8.6 | 0.1 | -22.1 | 0 | -8.6 | -1.7 | -0.9 | -2.6 | -2.7 | -0.4 | -3.3 | -8.5 | -24.9 | 0.4 | -0.4 | -13.2 | -8.2 | -11.2 | 0 | -197.4 | -13 | -6.2 | -9.6 | -0.4 | -4.5 | -15.8 | -6.4 | 0 | 88.9 | 169.9 | 73.7 | 330.4 | 225 | 127.3 | 400.3 | 211.6 | -100.1 | 107.9 | 94.3 | 195 | 477 | 171.3 | -15.1 | 133.2 | 238.7 | -132 | -76.7 | -214 | -68.1 | -195.849 | 42.2 | 105.77 | 66.5 | -122.902 | -43.256 | 384.9 | -26.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.862 | -0.336 | 0.335 | 0.001 | 1.695 | -2.852 | -1.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 144.5 | -1.6 | 0 | -1.7 | -30.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -1.3 | -1 | 0 | 0 | -3.1 | 29 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 |
Financing Cash Flow
| -97.7 | -97.3 | -14.3 | -1,010.1 | -114 | -439.8 | -557 | -1,637.5 | -126 | 56.4 | -55.4 | -23.7 | 257.1 | 309.6 | -194.7 | 64.9 | 41.7 | -121.8 | -260 | -272.8 | 308.7 | -273 | 44.6 | -107.6 | -2,694.9 | 33.3 | -632.3 | -67.6 | -774.5 | 185.6 | -230.1 | 267.6 | 394.4 | 151.1 | -74.6 | 112.8 | 117.8 | -7.3 | -364.2 | 1,013.8 | 228 | 853.2 | -14.5 | -128.3 | 359.9 | 523.3 | 38 | -181.9 | 458.4 | 1,607.5 | -362 | -24.2 | 104.27 | 179.2 | -262.921 | 73.263 | 384.9 | -26.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.764 | -0.019 | -0.424 | -0.311 | 15.492 | -3.025 | -4.692 | 2.796 | -7.761 | -3.914 | -0.287 | 2.791 | -4.819 | 0.303 | 0.049 | -0.099 | -0.306 | -0.3 | -0.338 | -0.353 | 1.598 | -0.313 | -0.234 | -0.299 | -0.293 | -0.29 | -0.284 | -0.294 | 6.9 | -0.2 | -0.7 | -1.8 | -0.6 | 1.6 | 143.3 | -2 | -2 | -9.7 | -30.3 | -15.7 | 1.7 | -6.6 | 6.4 | -8 | -11.1 | -4.4 | -27.3 | 4.8 | -4.5 | -5.1 | -3.8 | 0.2 | -68.4 | -2.1 | 14.2 | -3.8 | -5.2 | -5.1 | -5 | -0.3 | -0.3 | -0.3 | -0.2 | -0.5 | 0 | 11.4 | 16.3 | -6.3 | 7.2 | 1.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.1 | -12.9 | 10.2 | -1.5 | 0.3 | 2 | -4.1 | -1.9 | 4 | 5.7 | -8.6 | -8.5 | -0.5 | -2.5 | -3.7 | 1.6 | -2.4 | 5.8 | 5.1 | 0.5 | -4 | 3.5 | -5.5 | 0.2 | -0.2 | -2.9 | -3.9 | -6.3 | 3.4 | -0.2 | 4.2 | 2.5 | 2.4 | -6.4 | 0.3 | -1.4 | 2.8 | -3.1 | -16.7 | -1.1 | -5.6 | -6.3 | -8.2 | 1.2 | -0.7 | -0.5 | 0.5 | -2.2 | -2.1 | -0.7 | 1.429 | -0.758 | 0 | 1.627 | 3.323 | -1.518 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0.004 | -0.006 | -0.003 | 3.125 | -0.78 | -1.405 | -1.008 | 1.736 | 0.063 | 0.024 | -0.053 | 0.572 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -83.8 | -188.5 | 212.8 | -588 | 300.3 | -308.5 | -2,176.3 | 2,602.4 | 99.6 | -15.7 | -3.8 | 51.9 | -11.2 | 17 | 57.6 | -159.8 | 65.6 | -307.1 | 64.9 | 8.1 | 318.5 | -484.9 | 465.7 | -23.7 | -76.2 | -300 | -262.1 | 55.8 | -888.8 | 1,377.5 | 3.9 | -28.4 | -18.8 | -148.5 | 9.8 | -9.6 | -109 | -118.8 | -96.2 | 13.6 | -31.8 | -7.8 | -136.7 | 136.1 | 26 | -605.9 | 656 | -231.3 | 371.3 | -367 | -362.115 | -486.842 | 114.881 | 1,067.4 | -52.454 | 720.49 | 212.5 | -46.656 | 21.243 | -3.653 | -59.555 | -1.252 | -4.047 | -4.729 | -4.734 | 142.673 | -0.807 | 0.193 | -138.616 | 138.466 | -132.759 | 133.167 | -136.512 | 46.817 | 1.746 | -12.037 | -3.01 | 65.182 | -5.693 | -17.744 | -2.024 | -4.748 | -0.168 | 16.116 | 12.299 | -29.894 | 13.506 | 15.328 | -35.649 | 17.739 | 22.331 | -18.673 | -3.231 | 26.936 | -28.388 | -5.878 | 50.57 | -39.029 | -23.995 | -26.428 | 35.938 | -42.9 | -21.3 | -13.3 | -4.4 | -7.5 | 2.9 | 126.1 | 4.8 | -27.6 | 2 | -33.2 | -15.1 | 2.3 | -3.8 | 15.1 | -13.7 | 99.6 | 2.3 | -1.8 | 0.3 | -8.1 | 1.8 | -16.1 | 5.8 | 6.8 | -9.1 | -1.1 | -1.1 | -9 | 6.9 | -10.9 | -0.8 | -3.5 | -5.9 | -5.4 | -52.1 | 91.9 | -1.6 | 1 | -2.7 | 2.4 | 2.5 |
Cash At End Of Period
| 98.2 | 182 | 370.5 | 157.7 | 745.7 | 445.4 | 753.9 | 2,930.2 | 327.8 | 228.2 | 243.9 | 247.7 | 195.8 | 207 | 190 | 132.4 | 292.2 | 226.6 | 529.7 | 468.8 | 460.7 | 142.2 | 627.1 | 161.4 | 185.1 | 261.3 | 552.5 | 814.6 | 743.5 | 1,647.6 | 270.1 | 266.2 | 294.6 | 348.8 | 497.3 | 447.9 | 457.5 | 576.4 | 1,197 | 639.5 | 430.3 | 1,311.4 | 1,319.2 | 1,455.9 | 1,319.8 | 1,293.8 | 1,899.7 | 1,243.7 | 1,475 | 1,103.7 | 1,470.711 | 1,832.8 | 2,319.668 | 2,204.787 | 1,137.359 | 1,189.813 | 251.5 | 39.311 | 85.967 | 64.724 | 68.377 | 127.932 | 129.184 | 133.231 | 137.96 | 142.694 | 0.021 | 0.828 | 0.635 | 139.251 | 0.785 | 133.544 | 0.377 | 136.889 | 90.072 | 88.326 | 100.363 | 103.373 | 38.191 | 47.665 | 65.409 | 67.433 | 72.181 | 72.349 | 56.233 | 43.934 | 73.828 | 60.322 | 44.994 | 80.643 | 62.904 | 40.573 | 59.246 | 62.477 | 35.541 | 63.929 | 69.807 | 19.237 | 58.266 | 82.261 | 108.689 | 72.7 | 115.6 | 136.9 | 150.3 | 154.3 | 2.9 | 126.1 | 4.8 | 28 | 2 | -33.2 | -15.1 | 101.9 | -3.8 | 103.5 | 88.4 | 102.1 | 2.3 | -1.8 | 0.3 | 6.3 | 1.8 | -16.1 | 5.8 | 22.1 | -9.1 | -1.1 | -1.1 | 26.5 | 6.9 | -10.9 | -0.8 | 40.3 | -5.9 | -5.4 | -52.1 | 107.2 | -1.6 | 1 | -2.7 | 18.5 | 2.5 |