
Société de Services, de Participations, de Direction et d'Elaboration Société anonyme
EBR:SPA.BR
181 (EUR) • At close February 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 188.676 | 190.672 | 168.36 | 177.579 | 164.056 | 156.695 | 141.28 | 140.879 | 134.211 | 132.396 | 146.405 | 151.987 | 157.725 | 156.659 | 141.921 | 147.047 | 125.563 | 124.831 | 122.65 | 119.338 | 114.08 | 116.984 | 108.955 | 101.405 | 96.75 | 99.115 | 99.115 | 98.44 | 98.44 | 98.228 | 99.613 | 99.613 | 103.75 | 103.75 | 111.283 | 111.283 | 111.638 | 111.638 | 55.819 | 105.844 | 52.922 |
Cost of Revenue
| 171.316 | 164.035 | 111.55 | 159.2 | 160.921 | 146.317 | 134.653 | 124.679 | 122.945 | 123.136 | 133.296 | 138.004 | 107.316 | 99.219 | 92.226 | 88.927 | 83.512 | 80.93 | 78.218 | 71.767 | 73.275 | 70.874 | 64.353 | 64.853 | 58.975 | 64.935 | 64.935 | 66.228 | 66.228 | 64.021 | 63.45 | 63.45 | 70.037 | 70.037 | 73.579 | 73.579 | 70.816 | 70.816 | 35.408 | 66.632 | 33.316 |
Gross Profit
| 17.36 | 26.637 | 56.81 | 18.379 | 3.135 | 10.378 | 6.627 | 16.2 | 11.266 | 9.26 | 13.109 | 13.983 | 50.409 | 57.44 | 49.695 | 58.12 | 42.051 | 43.901 | 44.432 | 47.571 | 40.805 | 46.11 | 44.602 | 36.552 | 37.775 | 34.18 | 34.18 | 32.212 | 32.212 | 34.207 | 36.163 | 36.163 | 33.713 | 33.713 | 37.704 | 37.704 | 40.822 | 40.822 | 20.411 | 39.212 | 19.606 |
Gross Profit Ratio
| 0.092 | 0.14 | 0.337 | 0.103 | 0.019 | 0.066 | 0.047 | 0.115 | 0.084 | 0.07 | 0.09 | 0.092 | 0.32 | 0.367 | 0.35 | 0.395 | 0.335 | 0.352 | 0.362 | 0.399 | 0.358 | 0.394 | 0.409 | 0.36 | 0.39 | 0.345 | 0.345 | 0.327 | 0.327 | 0.348 | 0.363 | 0.363 | 0.325 | 0.325 | 0.339 | 0.339 | 0.366 | 0.366 | 0.366 | 0.37 | 0.37 |
Reseach & Development Expenses
| 0 | 0 | 1.391 | 0 | 0.708 | 0 | 0.833 | 0 | 0.948 | 0 | 0.88 | 0 | 1.863 | 0 | 1.584 | 0 | 3.123 | 0 | 2.157 | 0 | 1.229 | 0 | 1.37 | 0 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 40.388 | 17.959 | 16.906 | 17.074 | 16.015 | 15.932 | 15.98 | 16.164 | 16.173 | 15.975 | 29.766 | 31.739 | 31.642 | 29.516 | 27.41 | 25.653 | 26.777 | 25.294 | 27.091 | 24.725 | 29.169 | 23.059 | 26.636 | 1.19 | 1.19 | 26.04 | 26.04 | 26.074 | -26.739 | 26.739 | -35.729 | 35.729 | -24.401 | 24.401 | -27.294 | 27.294 | 13.647 | 30.551 | 15.275 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.478 | 0 | 71.458 | 0 | 48.801 | 0 | 54.588 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 0 | 45.221 | 21.901 | 22.562 | 20.489 | 17.043 | 18.441 | 14.424 | 19.101 | 19.015 | 18.376 | 15.197 | 39.644 | 38.215 | 37.034 | 29.748 | 30.827 | 29.555 | 31.728 | 32.274 | 31.138 | 36.254 | 28.124 | 31.628 | 1.19 | 1.19 | 26.04 | 26.04 | 26.074 | 26.739 | 26.739 | 35.729 | 35.729 | 24.401 | 24.401 | 27.294 | 27.294 | 13.647 | 30.551 | 15.275 |
Operating Income
| 17.36 | 26.637 | 10.477 | 18.379 | 3.135 | 10.378 | 6.627 | 16.2 | 11.266 | 9.26 | 13.109 | 13.983 | 36.545 | 17.796 | 11.773 | 21.086 | 10.753 | 13.431 | 14.518 | 15.843 | 8.312 | 14.972 | 9.709 | 8.428 | 6.076 | 6.628 | 6.628 | 6.633 | 6.633 | 8.318 | 8.584 | 10.264 | -3.388 | -0.645 | 12.14 | 14.467 | 13.061 | 13.996 | 6.998 | 8.637 | 4.318 |
Operating Income Ratio
| 0.092 | 0.14 | 0.062 | 0.103 | 0.019 | 0.066 | 0.047 | 0.115 | 0.084 | 0.07 | 0.09 | 0.092 | 0.232 | 0.114 | 0.083 | 0.143 | 0.086 | 0.108 | 0.118 | 0.133 | 0.073 | 0.128 | 0.089 | 0.083 | 0.063 | 0.067 | 0.067 | 0.067 | 0.067 | 0.085 | 0.086 | 0.103 | -0.033 | -0.006 | 0.109 | 0.13 | 0.117 | 0.125 | 0.125 | 0.082 | 0.082 |
Total Other Income Expenses Net
| 3.029 | 4.533 | 9.835 | 6.047 | 2.448 | 1.793 | 8.182 | 5.229 | 9.84 | 4.683 | 3.125 | 4.965 | -1.429 | -0.595 | -0.508 | -0.835 | 1.66 | -0.256 | 0.553 | 0.033 | 0.163 | 0.322 | -1.11 | 0.029 | 0.293 | -0.001 | -0.001 | -0.28 | -0.28 | 0 | 1.312 | -0.368 | -9.965 | 0 | 2.327 | 0 | 0.935 | 0 | 0 | 0 | 0 |
Income Before Tax
| 20.389 | 31.17 | 11.679 | 24.426 | 5.583 | 12.171 | 14.809 | 21.429 | 21.106 | 13.943 | 16.234 | 18.948 | 35.116 | 17.201 | 11.265 | 20.251 | 12.413 | 13.175 | 15.071 | 15.876 | 8.475 | 15.294 | 8.599 | 8.457 | 6.369 | 6.627 | 6.627 | 6.353 | 6.353 | 8.318 | 9.896 | 9.896 | -0.645 | -0.645 | 14.467 | 14.467 | 13.996 | 13.996 | 6.998 | 8.637 | 4.318 |
Income Before Tax Ratio
| 0.108 | 0.163 | 0.069 | 0.138 | 0.034 | 0.078 | 0.105 | 0.152 | 0.157 | 0.105 | 0.111 | 0.125 | 0.223 | 0.11 | 0.079 | 0.138 | 0.099 | 0.106 | 0.123 | 0.133 | 0.074 | 0.131 | 0.079 | 0.083 | 0.066 | 0.067 | 0.067 | 0.065 | 0.065 | 0.085 | 0.099 | 0.099 | -0.006 | -0.006 | 0.13 | 0.13 | 0.125 | 0.125 | 0.125 | 0.082 | 0.082 |
Income Tax Expense
| 3.551 | 6.976 | 1.425 | 4.921 | 0.791 | 3.598 | 5.865 | 3.574 | 4.492 | 3.223 | 4.028 | 4.179 | 9.644 | 4.676 | 1.298 | 6.404 | 3.834 | 4.536 | 4.87 | 5.064 | 2.973 | 4.174 | 2.88 | 2.401 | 2.099 | 2.153 | 2.153 | 2.004 | 2.004 | 1.927 | 2.549 | 2.549 | 1.488 | 1.488 | 4.426 | 4.426 | 5.288 | 5.288 | 2.644 | 3.33 | 1.665 |
Net Income
| 16.834 | 24.194 | 10.254 | 17.982 | 4.382 | 8.406 | 8.794 | 17.855 | 16.614 | 10.72 | 12.206 | 14.769 | 25.472 | 12.525 | 12.563 | 13.847 | 8.579 | 8.639 | 10.201 | 10.812 | 5.502 | 11.12 | 5.719 | 6.056 | 4.27 | 4.475 | 4.475 | 4.349 | 4.349 | 6.391 | 7.347 | 7.347 | -2.133 | -2.133 | 10.042 | 10.042 | 8.708 | 8.708 | 4.354 | 5.307 | 2.653 |
Net Income Ratio
| 0.089 | 0.127 | 0.061 | 0.101 | 0.027 | 0.054 | 0.062 | 0.127 | 0.124 | 0.081 | 0.083 | 0.097 | 0.161 | 0.08 | 0.089 | 0.094 | 0.068 | 0.069 | 0.083 | 0.091 | 0.048 | 0.095 | 0.052 | 0.06 | 0.044 | 0.045 | 0.045 | 0.044 | 0.044 | 0.065 | 0.074 | 0.074 | -0.021 | -0.021 | 0.09 | 0.09 | 0.078 | 0.078 | 0.078 | 0.05 | 0.05 |
EPS
| 4.06 | 5.83 | 2.48 | 4.33 | 1.06 | 2.03 | 2.12 | 4.3 | 4 | 2.58 | 2.94 | 3.56 | 6.14 | 3.02 | 3.02 | 3.34 | 2.06 | 2.08 | 2.46 | 2.6 | 1.32 | 2.68 | 1.38 | 1.46 | 1.02 | 1.08 | 1.08 | 1.04 | 1.04 | 1.54 | 1.76 | 1.78 | -0.51 | -0.52 | 2.42 | 2.42 | 2.1 | 2.1 | 1.05 | 1.28 | 0.64 |
EPS Diluted
| 4.06 | 5.83 | 2.48 | 4.33 | 1.06 | 2.03 | 2.12 | 4.3 | 4 | 2.58 | 2.94 | 3.56 | 6.14 | 3.02 | 3.02 | 3.34 | 2.06 | 2.08 | 2.46 | 2.6 | 1.32 | 2.68 | 1.38 | 1.46 | 1.02 | 1.08 | 1.08 | 1.04 | 1.04 | 1.54 | 1.76 | 1.78 | -0.51 | -0.52 | 2.42 | 2.42 | 2.1 | 2.1 | 1.05 | 1.28 | 0.64 |
EBITDA
| 32.355 | 42.536 | 19.666 | 36.442 | 17.155 | 25.478 | 24.888 | 32.245 | 29.866 | 25.652 | 26.206 | 29.589 | 92.778 | 27.077 | 19.827 | 58.426 | 16.278 | 39.098 | 20.083 | 21.932 | 13.841 | 20.637 | 15.078 | 14.169 | 12.013 | 12.696 | 12.696 | 12.417 | 12.417 | 14.609 | 15.409 | 17.015 | 6.021 | 5.56 | 18.624 | 20.856 | 24.9 | 21.851 | 10.925 | 17.611 | 8.805 |
EBITDA Ratio
| 0.171 | 0.223 | 0.117 | 0.205 | 0.105 | 0.163 | 0.176 | 0.229 | 0.223 | 0.194 | 0.179 | 0.195 | 0.588 | 0.173 | 0.14 | 0.397 | 0.13 | 0.313 | 0.164 | 0.184 | 0.121 | 0.176 | 0.138 | 0.14 | 0.124 | 0.128 | 0.128 | 0.126 | 0.126 | 0.149 | 0.155 | 0.171 | 0.058 | 0.054 | 0.167 | 0.187 | 0.223 | 0.196 | 0.196 | 0.166 | 0.166 |