South West Pinnacle Exploration Limited
NSE:SOUTHWEST.NS
125.75 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 273.602 | 294.293 | 450.134 | 421.538 | 232.723 | 229.854 | 383.031 | 352.795 | 248.465 | 258.337 | 350.28 | 308.892 | 279.548 | 239.174 | 347.993 | 282.33 | 252.599 | 152.155 | 337.763 | 168.419 | 207.508 | 140.455 | 313.439 | 178.042 | 186.742 | 178.503 | 220.931 | 220.931 | 173.323 | 173.323 |
Cost of Revenue
| 144.793 | 262.583 | 383.846 | 347.274 | 118.163 | 126.357 | 176.091 | 220.687 | 121.853 | 98.578 | 72.383 | 73.769 | 75.713 | 62.077 | 87.829 | 63.334 | 56.3 | 39.967 | 58.234 | 48.788 | 55.771 | 38.801 | 216.679 | 58.296 | 49.777 | 65.952 | 71.908 | 71.908 | 116.823 | 116.823 |
Gross Profit
| 128.809 | 31.71 | 66.288 | 74.264 | 114.56 | 103.497 | 206.94 | 132.108 | 126.612 | 159.759 | 277.897 | 235.123 | 203.835 | 177.097 | 260.164 | 218.996 | 196.299 | 112.188 | 279.529 | 119.631 | 151.737 | 101.654 | 96.761 | 119.746 | 136.965 | 112.551 | 149.023 | 149.023 | 56.5 | 56.5 |
Gross Profit Ratio
| 0.471 | 0.108 | 0.147 | 0.176 | 0.492 | 0.45 | 0.54 | 0.374 | 0.51 | 0.618 | 0.793 | 0.761 | 0.729 | 0.74 | 0.748 | 0.776 | 0.777 | 0.737 | 0.828 | 0.71 | 0.731 | 0.724 | 0.309 | 0.673 | 0.733 | 0.631 | 0.675 | 0.675 | 0.326 | 0.326 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5.374 | 0 | 0 | 0 | 13.17 | 0 | 0 | 0 | 7.01 | 0 | 0 | 0 | 334.108 | 0 | 0 | 0 | 255.369 | 0 | 0 | 0 | 26.718 | 2.656 | 2.562 | 2.562 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3.014 | 0 | 0 | 0 | 2.732 | 0 | 0 | 0 | 2.71 | 0 | 0 | 0 | 4.677 | 0 | 0 | 0 | 5.028 | 0 | 0 | 0 | 0.638 | 0.638 | 0.378 | 0.378 |
SG&A
| 8.838 | 8.97 | 14.824 | 7.231 | 6.32 | 6.798 | 8.388 | 7.9 | 9.795 | 9.358 | 15.902 | 9.498 | 11.901 | 9.386 | 9.72 | 0 | 0 | 0 | 338.785 | 0 | 0 | 0 | 260.397 | 0 | 0 | 0 | 27.356 | 3.294 | 2.94 | 2.94 |
Other Expenses
| 118.682 | 26.514 | 5.335 | 4.856 | 8.822 | 5.199 | 5.518 | 11.208 | 20.291 | 4.86 | -0.958 | 11.718 | 8.779 | 4.59 | 4.057 | 4.325 | 4.29 | 3.729 | 4.107 | 2.936 | 3.625 | 4.466 | -22 | 2.663 | 22.991 | 6.89 | 0 | 0 | 0 | 0 |
Operating Expenses
| 118.682 | 8.97 | 14.824 | 7.231 | 92.553 | 85.697 | 150.814 | 110.986 | 104.902 | 128.539 | 195.704 | 195.655 | 165.732 | 151.253 | 221.294 | 166.17 | 143.99 | 92.485 | 253.628 | 99.203 | 105.614 | 92.619 | 34.384 | 94.541 | 101.866 | 105.172 | 86.089 | 86.089 | 20.63 | 20.63 |
Operating Income
| 10.127 | 22.74 | 51.464 | 67.033 | 30.226 | 17.8 | 63.413 | 34.649 | 42.927 | 31.22 | 70.464 | 39.468 | 38.103 | 25.844 | 38.87 | 52.826 | 52.309 | 19.703 | 25.901 | 20.428 | 46.123 | 9.035 | 62.377 | 25.205 | 35.099 | 7.379 | 54.684 | 54.684 | 31.491 | 31.491 |
Operating Income Ratio
| 0.037 | 0.077 | 0.114 | 0.159 | 0.13 | 0.077 | 0.166 | 0.098 | 0.173 | 0.121 | 0.201 | 0.128 | 0.136 | 0.108 | 0.112 | 0.187 | 0.207 | 0.129 | 0.077 | 0.121 | 0.222 | 0.064 | 0.199 | 0.142 | 0.188 | 0.041 | 0.248 | 0.248 | 0.182 | 0.182 |
Total Other Income Expenses Net
| -5.041 | 3.779 | -19.195 | -19.396 | -17.696 | -13.181 | -16.965 | -17.463 | -13.616 | -7.16 | -10.432 | -0.605 | -4.153 | -8.086 | -7.658 | -10.648 | -8.143 | -3.371 | -20.955 | -10.004 | -10.376 | -5.374 | -5.47 | -5.659 | 9.866 | -2.986 | -9.704 | -9.704 | -6.781 | -6.781 |
Income Before Tax
| 5.086 | 26.519 | 32.269 | 47.637 | 12.53 | 4.619 | 46.448 | 17.186 | 29.311 | 24.06 | 60.032 | 38.863 | 33.95 | 17.758 | 31.212 | 42.178 | 44.166 | 16.332 | 4.946 | 10.424 | 35.747 | 3.661 | 56.907 | 19.546 | 44.965 | 4.393 | 44.98 | 44.98 | 24.71 | 24.71 |
Income Before Tax Ratio
| 0.019 | 0.09 | 0.072 | 0.113 | 0.054 | 0.02 | 0.121 | 0.049 | 0.118 | 0.093 | 0.171 | 0.126 | 0.121 | 0.074 | 0.09 | 0.149 | 0.175 | 0.107 | 0.015 | 0.062 | 0.172 | 0.026 | 0.182 | 0.11 | 0.241 | 0.025 | 0.204 | 0.204 | 0.143 | 0.143 |
Income Tax Expense
| 1.06 | 6.779 | 10.227 | 11.738 | 3.444 | 0.973 | 9.108 | 4.67 | 6.739 | 6.785 | 16.186 | 9.143 | 11.143 | 4.947 | 9.302 | 12.13 | 7.21 | 3.031 | 7.63 | 0.947 | 11.92 | 1.328 | 9.633 | 6.295 | 13.763 | 1.591 | 15.847 | 15.847 | 8.358 | 8.358 |
Net Income
| 4.026 | 18.7 | 28.006 | 41.96 | 9.086 | 3.646 | 37.345 | 12.516 | 22.572 | 17.275 | 43.852 | 29.72 | 22.807 | 12.811 | 21.91 | 30.048 | 36.956 | 13.301 | -2.889 | 9.477 | 23.827 | 2.128 | 42.399 | 16.04 | 33.721 | 2.367 | 29.133 | 29.133 | 16.353 | 16.353 |
Net Income Ratio
| 0.015 | 0.064 | 0.062 | 0.1 | 0.039 | 0.016 | 0.097 | 0.035 | 0.091 | 0.067 | 0.125 | 0.096 | 0.082 | 0.054 | 0.063 | 0.106 | 0.146 | 0.087 | -0.009 | 0.056 | 0.115 | 0.015 | 0.135 | 0.09 | 0.181 | 0.013 | 0.132 | 0.132 | 0.094 | 0.094 |
EPS
| 0.14 | 0.67 | 1 | 1.5 | 0.33 | 0.13 | 1.34 | 0.45 | 0.81 | 0.62 | 1.57 | 1.07 | 0.82 | 0.46 | 0.79 | 1.08 | 1.32 | 0.48 | -0.1 | 0.34 | 0.85 | 0.08 | 1.51 | 0.47 | 1.21 | 0.2 | 1.4 | 1.4 | 0.88 | 0.88 |
EPS Diluted
| 0.14 | 0.67 | 1 | 1.5 | 0.33 | 0.13 | 1.34 | 0.45 | 0.81 | 0.62 | 1.57 | 1.07 | 0.82 | 0.46 | 0.79 | 1.08 | 1.32 | 0.48 | -0.1 | 0.34 | 0.85 | 0.08 | 1.51 | 0.47 | 1.21 | 0.2 | 1.4 | 1.4 | 0.88 | 0.88 |
EBITDA
| 26.506 | 47.093 | 77.899 | 94.193 | 30.226 | 23.023 | 63.413 | 34.649 | 42.927 | 34.97 | 81.462 | 50.366 | 46.05 | 29.748 | 45.715 | 56.317 | 57.213 | 27.985 | 17.829 | 23.053 | 48.288 | 13.502 | 70.711 | 27.868 | 58.09 | 14.269 | 73.467 | 73.467 | 49.711 | 49.711 |
EBITDA Ratio
| 0.097 | 0.16 | 0.173 | 0.223 | 0.13 | 0.1 | 0.166 | 0.098 | 0.173 | 0.135 | 0.233 | 0.163 | 0.165 | 0.124 | 0.131 | 0.199 | 0.226 | 0.184 | 0.053 | 0.137 | 0.233 | 0.096 | 0.226 | 0.157 | 0.311 | 0.08 | 0.333 | 0.333 | 0.287 | 0.287 |