Savita Oil Technologies Limited
NSE:SOTL.NS
540.25 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37,408.48 | 35,945.7 | 29,139.934 | 19,005.839 | 20,291.07 | 22,458.275 | 17,666.829 | 14,971.717 | 15,018.693 | 18,489.056 | 20,807.896 | 19,990.456 | 19,105.23 | 15,475.076 | 11,780.139 | 11,507.583 | 9,189.824 | 8,140.318 |
| Cost of Revenue
| 32,009.402 | 29,244.227 | 23,206.828 | 14,086.753 | 16,764.268 | 18,620.127 | 14,248.619 | 11,852.81 | 11,639.632 | 15,784.28 | 16,936.343 | 16,345.84 | 17,586.387 | 11,672.713 | 8,713.105 | 9,901.085 | 7,257.936 | 6,762.821 |
| Gross Profit
| 5,399.078 | 6,701.473 | 5,933.106 | 4,919.086 | 3,526.802 | 3,838.148 | 3,418.21 | 3,118.907 | 3,379.061 | 2,704.776 | 3,871.553 | 3,644.616 | 1,518.843 | 3,802.363 | 3,067.034 | 1,606.498 | 1,931.888 | 1,377.497 |
| Gross Profit Ratio
| 0.144 | 0.186 | 0.204 | 0.259 | 0.174 | 0.171 | 0.193 | 0.208 | 0.225 | 0.146 | 0.186 | 0.182 | 0.079 | 0.246 | 0.26 | 0.14 | 0.21 | 0.169 |
| Reseach & Development Expenses
| 26.253 | 21.072 | 17.183 | 18.381 | 18.847 | 18.275 | 16.983 | 13.956 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 82.892 | 67.797 | 44.405 | 43.774 | 47.85 | 36.632 | 33.508 | 35.01 | 437.101 | 462.682 | 422.57 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,021.623 | 897.91 | 665.096 | 743.204 | 824.829 | 642.75 | 652.967 | 244.855 | 97.289 | 837.512 | 716.598 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,096.156 | 1,104.515 | 965.707 | 709.501 | 786.978 | 872.679 | 679.382 | 686.475 | 279.865 | 534.39 | 1,300.194 | 1,139.168 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 712.42 | 241.868 | 64.526 | 38.466 | 55.561 | 56.198 | 40.746 | 1,104.254 | 2,398.234 | 2,365.429 | 48.803 | 78.786 | 388.825 | 2,129.595 | 1,735.336 | 1,297.343 | 1,053.223 | 755.528 |
| Operating Expenses
| 3,096.156 | 3,561.551 | 2,546 | 2,049.684 | 2,006.343 | 1,971.838 | 1,786.151 | 1,790.729 | 2,678.099 | 2,365.429 | 3,079.473 | 2,733.793 | 388.825 | 2,129.595 | 1,735.336 | 1,297.343 | 1,053.223 | 755.528 |
| Operating Income
| 2,302.922 | 3,483.356 | 3,369.336 | 2,902.377 | 1,513.62 | 1,866.31 | 1,632.059 | 1,261.583 | 413.783 | -41.798 | 1,277.541 | 1,426.665 | 1,130.018 | 1,672.768 | 1,331.698 | 309.155 | 878.665 | 621.969 |
| Operating Income Ratio
| 0.062 | 0.097 | 0.116 | 0.153 | 0.075 | 0.083 | 0.092 | 0.084 | 0.028 | -0.002 | 0.061 | 0.071 | 0.059 | 0.108 | 0.113 | 0.027 | 0.096 | 0.076 |
| Total Other Income Expenses Net
| 334.557 | -455.715 | 114.823 | 297.576 | -266.139 | -239.203 | -71.281 | -66.595 | -287.179 | -381.145 | 534.264 | 594.628 | -127.499 | -68.932 | -46.738 | -48.694 | -28.584 | -15.166 |
| Income Before Tax
| 2,637.479 | 3,027.641 | 3,484.159 | 3,030.987 | 1,247.481 | 1,627.107 | 1,560.778 | 1,261.583 | 413.783 | -41.798 | 1,326.344 | 1,505.451 | 1,002.519 | 1,603.836 | 1,284.96 | 260.461 | 850.081 | 606.803 |
| Income Before Tax Ratio
| 0.071 | 0.084 | 0.12 | 0.159 | 0.061 | 0.072 | 0.088 | 0.084 | 0.028 | -0.002 | 0.064 | 0.075 | 0.052 | 0.104 | 0.109 | 0.023 | 0.093 | 0.075 |
| Income Tax Expense
| 629.841 | 770.668 | 879.258 | 791.437 | 291.057 | 484.406 | 298.819 | 325.388 | 70.617 | -29.067 | 428.984 | 472.24 | 322.216 | 510.501 | 421.124 | 87.7 | 230.42 | 132.083 |
| Net Income
| 2,007.638 | 2,256.974 | 2,604.9 | 2,371.96 | 956.424 | 1,142.701 | 1,261.959 | 936.195 | 343.166 | -12.731 | 897.36 | 1,033.211 | 680.303 | 1,093.335 | 863.836 | 172.761 | 619.661 | 474.72 |
| Net Income Ratio
| 0.054 | 0.063 | 0.089 | 0.125 | 0.047 | 0.051 | 0.071 | 0.063 | 0.023 | -0.001 | 0.043 | 0.052 | 0.036 | 0.071 | 0.073 | 0.015 | 0.067 | 0.058 |
| EPS
| 29.05 | 32.66 | 37.62 | 33.71 | 13.51 | 15.96 | 17.62 | 12.82 | 4.95 | -0.17 | 12.29 | 14.15 | 9.32 | 14.98 | 11.83 | 2.36 | 8.49 | 6.5 |
| EPS Diluted
| 29.05 | 32.66 | 37.62 | 33.71 | 13.51 | 15.96 | 17.62 | 12.82 | 4.95 | -0.17 | 12.29 | 14.15 | 9.32 | 14.98 | 11.83 | 2.36 | 8.49 | 6.5 |
| EBITDA
| 2,534.477 | 3,587.738 | 3,541.392 | 3,120.768 | 1,514.73 | 1,921.834 | 1,893.604 | 1,570.719 | 804.235 | 358.485 | 485.956 | 555.521 | 1,382.068 | 1,925.726 | 1,534.786 | 498.569 | 1,022.598 | 720.638 |
| EBITDA Ratio
| 0.068 | 0.1 | 0.122 | 0.164 | 0.075 | 0.086 | 0.107 | 0.105 | 0.054 | 0.019 | 0.023 | 0.028 | 0.072 | 0.124 | 0.13 | 0.043 | 0.111 | 0.089 |