
Organización Soriana, S. A. B. de C. V.
BMV:SORIANAB.MX
24.9 (MXN) • At close August 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 6,746 | 10,280 | 9,901 | 7,627 | 1,921 | 2,229 | 3,666 | 2,719 | 22,675 | 2,672.849 | 1,665.95 | 1,335.007 | 3,082.112 | 2,086.669 | 2,139.36 | 1,745.496 | 4,571.113 | 3,238.063 | 3,247.066 | 2,592.341 | 1,930.403 | 1,760.252 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 159 | 94 | 0 | 0 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,746 | 10,280 | 9,901 | 7,627 | 1,921 | 2,229 | 3,666 | 2,719 | 22,675 | 2,672.849 | 1,665.95 | 1,335.007 | 3,082.112 | 2,086.669 | 2,139.36 | 1,745.496 | 4,571.113 | 3,238.063 | 3,247.066 | 2,592.341 | 1,930.403 | 1,760.252 |
Net Receivables
| 3,358 | 821 | 1,041 | 834 | 972 | 1,146 | 1,880 | 1,874 | 2,166 | 2,844 | 4,037.724 | 0 | 513.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,282.152 | 0 |
Inventory
| 33,866 | 29,685 | 28,465 | 27,715 | 34,006 | 29,484 | 26,502 | 25,968 | 17,589 | 16,144.564 | 15,003.13 | 13,515.041 | 13,742.298 | 12,489.268 | 11,084.234 | 11,017.31 | 7,847.221 | 6,823.714 | 5,745.917 | 6,228.862 | 4,789.517 | 4,594.475 |
Other Current Assets
| 5,126 | 5,093 | 6,402 | 7,568 | 9,595 | 8,354 | 5,743 | 6,719 | 3,655 | 2,916.562 | 3,001.853 | 5,956.144 | 5,386.985 | 4,193.191 | 3,474.494 | 3,745.239 | 4,431.648 | 2,556.382 | 2,054.546 | 1,652.54 | 1,617.143 | 1,269.275 |
Total Current Assets
| 49,096 | 45,879 | 45,809 | 43,744 | 46,494 | 41,372 | 37,885 | 36,661 | 46,085 | 24,578.562 | 23,708.657 | 20,806.192 | 22,211.396 | 18,769.128 | 16,698.088 | 16,508.045 | 16,849.982 | 12,525.522 | 10,967.56 | 10,420.487 | 8,358.536 | 7,624.002 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 76,727 | 74,287 | 72,389 | 75,137 | 77,007 | 69,912 | 69,969 | 70,450 | 44,199 | 44,648.398 | 43,768.91 | 42,291.838 | 40,749.996 | 39,244.68 | 37,609.629 | 38,238.664 | 32,547.315 | 28,613.795 | 24,212.038 | 20,601.401 | 0 | 0 |
Goodwill
| 7,022 | 7,022 | 7,022 | 7,022 | 7,022 | 7,022 | 6,588 | 6,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13,769 | 13,649 | 13,435 | 13,357 | 13,345 | 13,331 | 13,636 | 14,210 | 10,558 | 10,543.692 | 10,567.846 | 10,438.967 | 10,357.016 | 10,483.099 | 11,188.694 | 11,375.204 | 36.935 | 97.787 | 18.267 | 17.095 | 0 | 0 |
Goodwill and Intangible Assets
| 20,791 | 20,671 | 20,457 | 20,379 | 20,367 | 20,353 | 20,224 | 20,798 | 10,558 | 10,543.692 | 10,567.846 | 10,438.967 | 10,357.016 | 10,483.099 | 11,188.694 | 11,375.204 | 36.935 | 97.787 | 18.267 | 17.095 | 0 | 0 |
Long Term Investments
| 3,968 | 3,684 | 3,309 | 2,304 | 1,749 | 911 | 1,180 | 1,081 | 923 | 867 | 820.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 801 | 544 | 319 | -1,749 | -911 | -1,180 | -1,081 | -923 | -867 | -820.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 918 | 65 | 550 | 276 | 1,833 | 995 | 1,262 | 1,168 | 1,003 | 949.189 | 906.968 | 840.05 | 765.76 | 720.438 | 228.985 | 266.306 | 11,720.106 | 310.735 | 235.687 | 163.783 | 0 | 0 |
Total Non-Current Assets
| 102,404 | 99,508 | 97,249 | 98,415 | 99,207 | 91,260 | 91,455 | 92,416 | 55,760 | 56,141.279 | 55,243.724 | 53,570.855 | 51,872.772 | 50,448.217 | 49,027.308 | 49,880.174 | 44,304.356 | 29,022.317 | 24,465.992 | 20,782.279 | 17,676.9 | 15,902.494 |
Total Assets
| 151,500 | 145,387 | 143,058 | 142,159 | 145,701 | 132,632 | 129,340 | 129,077 | 101,845 | 80,719.841 | 78,952.381 | 74,377.047 | 74,084.168 | 69,217.345 | 65,725.396 | 66,388.219 | 61,154.338 | 41,547.839 | 35,433.552 | 31,202.766 | 26,035.436 | 23,526.496 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 32,084 | 28,981 | 29,072 | 26,218 | 30,238 | 29,653 | 27,876 | 28,056 | 19,806 | 19,807 | 18,907.587 | 17,833.8 | 18,449.603 | 15,676.718 | 14,283.61 | 14,077.84 | 11,799.584 | 10,226.124 | 8,640.171 | 8,065.026 | 6,214.862 | 6,099.221 |
Short Term Debt
| 613 | 3,278 | 2,958 | 5,153 | 7,340 | 8,470 | 5,537 | 4,555 | 388 | 0 | 1,948.391 | 2,744.301 | 6,187.918 | 4,479.088 | 3,528.653 | 5,312.672 | 3,309.888 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,727 | 2,003 | 2,374 | 3,744 | 2,616 | 1,913 | 2,478 | 2,351 | 1,157 | 1,262.008 | 1,599.126 | 1,681.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,858 | 2,115 | 2,159 | 2,265 | 2,912 | 2,026 | 2,439 | 2,471 | 1,205 | 1,222.992 | 1,109.125 | 1,050.201 | 1,756.856 | -303.966 | 1,650.098 | 1,703.969 | 11,054.28 | 827.215 | 429.278 | 359.932 | 334.127 | 0 |
Total Current Liabilities
| 37,282 | 36,377 | 36,563 | 37,380 | 43,106 | 42,062 | 38,330 | 37,433 | 22,556 | 22,292.449 | 23,564.229 | 23,310.194 | 26,394.377 | 19,851.84 | 19,462.361 | 21,094.481 | 26,163.752 | 11,053.339 | 9,069.449 | 8,424.958 | 6,548.989 | 6,099.221 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 22,666 | 20,004 | 22,700 | 24,260 | 26,007 | 15,825 | 19,085 | 21,402 | 17,594 | 1,131 | 1,005.426 | 1,003.641 | 1,086.773 | 6,490.4 | 6,543.496 | 8,726.564 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 1,668 | 1,580 | 1,492 | 1,301 | 907 | 771 | 635 | 451 | 365.839 | 333.395 | 281.281 | 217.241 | 159.188 | 124.874 | 122.762 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 10,380 | 10,841 | 10,996 | 11,034 | 11,200 | 12,037 | 13,116 | 9,226 | 8,605.826 | 8,684.233 | 7,459.833 | 8,275.98 | 7,693.047 | 7,531.912 | 7,151.818 | 7,370.934 | 6,270.698 | 5,267.228 | 4,180.692 | 3,906.888 | 3,456.456 |
Other Non-Current Liabilities
| 12,734 | 11,446 | 11,387 | 11,482 | 11,282 | 12,857 | 12,272 | 15,309 | 11,115 | 10,530.071 | 10,649.628 | 2,051.226 | 187.376 | 160.673 | 132.252 | 161.394 | 211.914 | 296.657 | 192.124 | 167.892 | 173.774 | 156.179 |
Total Non-Current Liabilities
| 35,400 | 33,118 | 35,667 | 37,234 | 38,590 | 28,682 | 32,128 | 37,346 | 29,160 | 12,026.91 | 11,988.449 | 10,795.981 | 9,767.37 | 14,503.308 | 14,332.534 | 16,162.538 | 7,582.848 | 6,567.355 | 5,459.352 | 4,348.584 | 4,080.662 | 3,612.635 |
Total Liabilities
| 72,682 | 69,495 | 72,230 | 74,614 | 81,696 | 70,744 | 70,458 | 74,779 | 51,716 | 34,319.359 | 35,552.678 | 34,106.175 | 36,161.747 | 34,355.148 | 33,794.895 | 37,257.019 | 33,746.6 | 17,620.694 | 14,528.801 | 12,773.542 | 10,629.651 | 9,711.856 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 147 | 183 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,253 | 1,253 | 1,253 | 1,253 | 1,253 | 1,253 | 1,253 | 1,253 | 1,253 | 1,253.121 | 1,253.121 | 1,253.121 | 2,067.442 | 2,067.442 | 2,067.442 | 2,067.442 | 2,067.442 | 1,992.523 | 1,914.968 | 1,853.255 | 1,759.307 | 1,759.307 |
Retained Earnings
| 76,729 | 73,671 | 68,648 | 65,317 | 61,636 | 59,101 | 56,134 | 51,554 | 47,367 | 43,641.863 | 40,637.974 | 37,520.781 | 33,696.133 | 30,635.909 | 24,835.939 | 23,181.45 | 26,594.868 | 23,240.151 | 20,378.058 | 17,098.636 | 14,777.862 | 13,169.017 |
Accumulated Other Comprehensive Income/Loss
| 0 | -147 | -183 | -134 | 2 | 299 | 284 | 282 | 532 | 529 | 531.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 698 | 683 | 611 | 709 | 977 | 977 | 977 | 977 | 977 | 977.482 | 976.684 | 1,496.97 | 2,206.142 | 2,362.76 | 2,158.846 | 3,882.308 | 550.201 | 530.263 | 509.624 | 1,079.008 | -1,190.102 | 452.716 |
Total Shareholders Equity
| 78,680 | 75,754 | 70,695 | 67,413 | 63,868 | 61,630 | 58,648 | 54,066 | 50,129 | 46,400.482 | 43,399.703 | 40,270.872 | 37,922.421 | 34,862.197 | 31,930.501 | 29,131.2 | 29,212.511 | 25,762.937 | 22,802.65 | 18,429.224 | 16,989.885 | 15,381.04 |
Total Equity
| 78,818 | 75,892 | 70,828 | 67,545 | 64,005 | 61,888 | 58,882 | 54,298 | 50,129 | 46,400.482 | 43,399.703 | 40,270.872 | 37,922.421 | 34,862.197 | 31,930.501 | 29,131.2 | 29,212.511 | 25,762.937 | 22,802.65 | 18,429.224 | 16,989.885 | 15,381.04 |
Total Liabilities & Shareholders Equity
| 151,500 | 145,387 | 143,058 | 142,159 | 145,701 | 132,632 | 129,340 | 129,077 | 101,845 | 80,719.841 | 78,952.381 | 74,377.047 | 74,084.168 | 69,217.345 | 65,725.396 | 66,388.219 | 62,959.111 | 43,383.631 | 37,331.451 | 31,202.766 | 27,619.536 | 25,092.896 |