Organización Soriana, S. A. B. de C. V.

BMV:SORIANAB.MX

24.9 (MXN) • At close August 7, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) MXN.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 6,74610,2809,9017,6271,9212,2293,6662,71922,6752,672.8491,665.951,335.0073,082.1122,086.6692,139.361,745.4964,571.1133,238.0633,247.0662,592.3411,930.4031,760.252
Short Term Investments 000001599400-0.367000000000000
Cash and Short Term Investments 6,74610,2809,9017,6271,9212,2293,6662,71922,6752,672.8491,665.951,335.0073,082.1122,086.6692,139.361,745.4964,571.1133,238.0633,247.0662,592.3411,930.4031,760.252
Net Receivables 3,3588211,0418349721,1461,8801,8742,1662,8444,037.7240513.95800000001,282.1520
Inventory 33,86629,68528,46527,71534,00629,48426,50225,96817,58916,144.56415,003.1313,515.04113,742.29812,489.26811,084.23411,017.317,847.2216,823.7145,745.9176,228.8624,789.5174,594.475
Other Current Assets 5,1265,0936,4027,5689,5958,3545,7436,7193,6552,916.5623,001.8535,956.1445,386.9854,193.1913,474.4943,745.2394,431.6482,556.3822,054.5461,652.541,617.1431,269.275
Total Current Assets 49,09645,87945,80943,74446,49441,37237,88536,66146,08524,578.56223,708.65720,806.19222,211.39618,769.12816,698.08816,508.04516,849.98212,525.52210,967.5610,420.4878,358.5367,624.002
Non-Current Assets:
Property, Plant & Equipment, Net 76,72774,28772,38975,13777,00769,91269,96970,45044,19944,648.39843,768.9142,291.83840,749.99639,244.6837,609.62938,238.66432,547.31528,613.79524,212.03820,601.40100
Goodwill 7,0227,0227,0227,0227,0227,0226,5886,58800000000000000
Intangible Assets 13,76913,64913,43513,35713,34513,33113,63614,21010,55810,543.69210,567.84610,438.96710,357.01610,483.09911,188.69411,375.20436.93597.78718.26717.09500
Goodwill and Intangible Assets 20,79120,67120,45720,37920,36720,35320,22420,79810,55810,543.69210,567.84610,438.96710,357.01610,483.09911,188.69411,375.20436.93597.78718.26717.09500
Long Term Investments 3,9683,6843,3092,3041,7499111,1801,081923867820.24600000000000
Tax Assets 0801544319-1,749-911-1,180-1,081-923-867-820.24600000000000
Other Non-Current Assets 918655502761,8339951,2621,1681,003949.189906.968840.05765.76720.438228.985266.30611,720.106310.735235.687163.78300
Total Non-Current Assets 102,40499,50897,24998,41599,20791,26091,45592,41655,76056,141.27955,243.72453,570.85551,872.77250,448.21749,027.30849,880.17444,304.35629,022.31724,465.99220,782.27917,676.915,902.494
Total Assets 151,500145,387143,058142,159145,701132,632129,340129,077101,84580,719.84178,952.38174,377.04774,084.16869,217.34565,725.39666,388.21961,154.33841,547.83935,433.55231,202.76626,035.43623,526.496
Liabilities & Equity:
Current Liabilities:
Account Payables 32,08428,98129,07226,21830,23829,65327,87628,05619,80619,80718,907.58717,833.818,449.60315,676.71814,283.6114,077.8411,799.58410,226.1248,640.1718,065.0266,214.8626,099.221
Short Term Debt 6133,2782,9585,1537,3408,4705,5374,55538801,948.3912,744.3016,187.9184,479.0883,528.6535,312.6723,309.88800000
Tax Payables 1,7272,0032,3743,7442,6161,9132,4782,3511,1571,262.0081,599.1261,681.8920000000000
Deferred Revenue 0000000000000000000000
Other Current Liabilities 2,8582,1152,1592,2652,9122,0262,4392,4711,2051,222.9921,109.1251,050.2011,756.856-303.9661,650.0981,703.96911,054.28827.215429.278359.932334.1270
Total Current Liabilities 37,28236,37736,56337,38043,10642,06238,33037,43322,55622,292.44923,564.22923,310.19426,394.37719,851.8419,462.36121,094.48126,163.75211,053.3399,069.4498,424.9586,548.9896,099.221
Non-Current Liabilities:
Long Term Debt 22,66620,00422,70024,26026,00715,82519,08521,40217,5941,1311,005.4261,003.6411,086.7736,490.46,543.4968,726.564000000
Deferred Revenue Non-Current 01,6681,5801,4921,301907771635451365.839333.395281.281217.241159.188124.874122.762000000
Deferred Tax Liabilities Non-Current 010,38010,84110,99611,03411,20012,03713,1169,2268,605.8268,684.2337,459.8338,275.987,693.0477,531.9127,151.8187,370.9346,270.6985,267.2284,180.6923,906.8883,456.456
Other Non-Current Liabilities 12,73411,44611,38711,48211,28212,85712,27215,30911,11510,530.07110,649.6282,051.226187.376160.673132.252161.394211.914296.657192.124167.892173.774156.179
Total Non-Current Liabilities 35,40033,11835,66737,23438,59028,68232,12837,34629,16012,026.9111,988.44910,795.9819,767.3714,503.30814,332.53416,162.5387,582.8486,567.3555,459.3524,348.5844,080.6623,612.635
Total Liabilities 72,68269,49572,23074,61481,69670,74470,45874,77951,71634,319.35935,552.67834,106.17536,161.74734,355.14833,794.89537,257.01933,746.617,620.69414,528.80112,773.54210,629.6519,711.856
Equity:
Preferred Stock 0147183134000000000000000000
Common Stock 1,2531,2531,2531,2531,2531,2531,2531,2531,2531,253.1211,253.1211,253.1212,067.4422,067.4422,067.4422,067.4422,067.4421,992.5231,914.9681,853.2551,759.3071,759.307
Retained Earnings 76,72973,67168,64865,31761,63659,10156,13451,55447,36743,641.86340,637.97437,520.78133,696.13330,635.90924,835.93923,181.4526,594.86823,240.15120,378.05817,098.63614,777.86213,169.017
Accumulated Other Comprehensive Income/Loss 0-147-183-1342299284282532529531.92400000000000
Other Total Stockholders Equity 698683611709977977977977977977.482976.6841,496.972,206.1422,362.762,158.8463,882.308550.201530.263509.6241,079.008-1,190.102452.716
Total Shareholders Equity 78,68075,75470,69567,41363,86861,63058,64854,06650,12946,400.48243,399.70340,270.87237,922.42134,862.19731,930.50129,131.229,212.51125,762.93722,802.6518,429.22416,989.88515,381.04
Total Equity 78,81875,89270,82867,54564,00561,88858,88254,29850,12946,400.48243,399.70340,270.87237,922.42134,862.19731,930.50129,131.229,212.51125,762.93722,802.6518,429.22416,989.88515,381.04
Total Liabilities & Shareholders Equity 151,500145,387143,058142,159145,701132,632129,340129,077101,84580,719.84178,952.38174,377.04774,084.16869,217.34565,725.39666,388.21962,959.11143,383.63137,331.45131,202.76627,619.53625,092.896