SpareBank 1 Sørøst-Norge
OSE:SOON.OL
58.2 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 795.563 | 1,311 | 1,030 | 503.36 | 664.812 | 731.998 | 612.43 | 400.472 | 232.898 | 310.712 | 291.566 | 252.373 | 0 | 272.327 | 198.344 | 72.288 |
Depreciation & Amortization
| 54 | 54 | 36 | 28.481 | 28.37 | 8.192 | 22.207 | 16.615 | 12.077 | 15.162 | 17.085 | 10.363 | 11.559 | 16.395 | 15.447 | 33.949 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7 | -1,768 | -2,613 | 75 | 414.79 | -1,421.66 | -1,317.134 | 41.091 | -400.963 | -626.206 | 746.454 | -998.968 | 428.462 | 1,005.761 | 829.417 | -493.891 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 499.437 | -391 | -341 | 127.344 | -299.438 | -245.574 | -292.319 | -185.656 | -45.998 | 7.903 | -73.933 | -76.934 | 82.589 | -43.529 | -27.294 | 33.369 |
Operating Cash Flow
| 1,342 | -794 | -1,888 | 734.185 | 808.534 | -927.044 | -974.816 | 272.522 | -201.986 | -292.429 | 981.172 | -813.166 | 522.61 | 1,250.954 | 1,015.914 | -354.285 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -14 | -39 | -29 | -8.411 | -114.988 | 0 | -24.471 | -13.939 | -5.477 | -3.456 | -13.969 | -7.564 | -5.365 | -4.419 | -16.431 | -4.851 |
Acquisitions Net
| 15 | 642 | 1,186 | 12.123 | 0 | 121.253 | 0 | -68.241 | 0 | 0 | 0 | 0 | -57.09 | 0 | 0 | 0 |
Purchases Of Investments
| -1,422 | -114 | -81 | -299.082 | -293.357 | -449.636 | -204.948 | -68.241 | -121.686 | 0 | 0 | 0 | 0 | -43.225 | -186.474 | -22.27 |
Sales Maturities Of Investments
| 264 | 130 | 223 | 40.194 | 0 | 0 | 0 | 0 | 567.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -158 | 16 | 23 | 330.246 | 104.566 | 0 | 0 | 68.241 | 0 | 0 | 0 | 0 | -5.365 | 0 | 0 | 0 |
Investing Cash Flow
| -1,315 | 635 | 1,322 | 75.07 | -303.779 | -91.346 | -53.236 | -82.18 | -127.163 | 16.016 | -82.385 | -115.257 | -62.455 | -47.644 | -202.905 | -27.121 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 137 | 1,443 | 1,633 | -334 | -464.758 | 870.526 | 1,328.868 | -296.599 | 205.088 | 414.381 | -897.988 | 364.161 | -422.325 | -949.163 | -1,223.072 | 1,154.439 |
Common Stock Issued
| 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 241.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -951 | -496 | -125 | -153.339 | -188.547 | -159.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -27 | 506 | 1,642 | 1,439 | -193.719 | -111.543 | 0 | 36.786 | 280.874 | -86.47 | 6.521 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -841 | 954 | 1,508 | -799.87 | -461.922 | 758.983 | 1,328.868 | -296.599 | 446.94 | 414.381 | -897.988 | 364.161 | -422.325 | -949.163 | -1,223.072 | 1,154.439 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -813 | 795 | 942 | 9.385 | 42.833 | -259.407 | 597.655 | -106.257 | 117.791 | 137.968 | 0.798 | -564.261 | 37.83 | 254.147 | -410.063 | 867.34 |
Cash At End Of Period
| 1,794 | 2,607 | 1,812 | 1,175.043 | 1,165.658 | 1,122.825 | 1,382.232 | 784.577 | 890.834 | 773.043 | 635.075 | 634.277 | 1,198.538 | 1,160.708 | 906.561 | 1,316.624 |