PT Sona Topas Tourism Industry Tbk

IDX:SONA.JK

1940 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 482,716.453496,131.23436,977.852496,167.003486,840.559472,004.337386,459.133346,785.029394,909.292407,074.771374,874.334457,644.528300,258.37451,876.04429,718.504
Short Term Investments 000000000000000
Cash and Short Term Investments 482,716.453496,131.23436,977.852496,167.003486,840.559472,004.337386,459.133346,785.029394,909.292407,074.771374,874.334457,644.528300,258.37451,876.04429,718.504
Net Receivables 5,072.12840,654.36565,619.15955,828.5438,754.20912,1167,13613,202.39410,503.2796,162.3595,956.6299,096.471000
Inventory 140,020.608118,544.164108,481.953151,803.314325,736.211446,503.86368,568.612262,616.41278,302.98251,570.252235,170.879199,767.079165,368.706120,186.15397,139.417
Other Current Assets 4,088.9781,817.03910,155.99128,459.89181,496.85379,862.82873,497.957116,921.04795,404.11166,910.83634,242.65818,514.16267,113.215106,858.00321,960.988
Total Current Assets 631,898.168657,146.798621,234.956732,258.751902,827.834998,371.025828,525.702726,322.486768,616.383725,555.859644,287.871675,925.769532,740.295278,920.2148,818.91
Non-Current Assets:
Property, Plant & Equipment, Net 176,272.575207,643.2521,859.87670,018.114109,991.066174,415.406235,408.255225,453.058288,570.624303,061.906245,800.517243,254.559135,325.138155,712.441165,055.334
Goodwill 000000000000000
Intangible Assets 000000000000000
Goodwill and Intangible Assets -0-905.5-905.5-905.5-905.5-905.5-905.5-905.5-905.5000000
Long Term Investments 905.5905.5905.5905.5905.5905.5905.5905.5905.5000000
Tax Assets 66,347.9684,706.93566,410.36730,677.477569.57388.59251.608178.23287.2065,818.89110,024.6848,747.4538,161.8277,199.6396,139.892
Other Non-Current Assets 24,065.33125,615.44530,459.86920,950.94696,977.56977,635.0677,565.48779,259.70378,770.97257,137.46445,368.6991,166.4991,322.393182,040.42183,953.706
Total Non-Current Assets 267,591.366317,965.63118,730.111121,646.537207,538.205252,439.058313,025.351304,890.993367,428.802366,018.261301,193.9253,168.511144,809.358344,952.5355,148.932
Total Assets 899,489.534975,112.427739,965.067853,905.2881,110,366.0381,250,810.0821,141,551.0521,031,213.4791,136,045.1851,091,574.119945,481.771929,094.28677,549.653623,872.7503,967.842
Liabilities & Equity:
Current Liabilities:
Account Payables 53,251.40130,978.55711,543.60411,044.93588,470.708231,129.045229,597.577173,561.71125,259.05133,963.12676,357.627135,923.984133,283.448124,851.406127,905.058
Short Term Debt 41,480.34483,734.4244,210.19556,881.64146,122.43544,754.53139,001.91436,029.06639,224.67438,130.87540,275.71231,952.26344,50096,798.6321,000
Tax Payables 15,788.4776,936.3353,778.4931,684.80113,230.32325,818.788,418.3718,736.46619,068.00713,050.27718,406.35915,230.10622,719.5229,553.5346,899.249
Deferred Revenue 15,788.477000025,818.788,418.3718,736.466-101,645.483-112,630.646-53,120.46935,694.67435,209.24521,504.07120,712.141
Other Current Liabilities 38,536.12467,129.69535,816.03729,897.98675,824.04288,064.24795,580.04370,546.564175,949.18167,574.724108,790.57166.845121.99233,115.99127,257.237
Total Current Liabilities 149,056.346181,842.67651,569.83697,824.562210,417.185389,766.604372,597.904288,873.807238,787.421227,038.079172,303.44203,637.765213,114.685276,270.098196,874.436
Non-Current Liabilities:
Long Term Debt 114,195.926152,151.8520903.256048,046.8386,822.239124,783.978160,342.142170,776.981190,833.091167,499.295044,50070,000
Deferred Revenue Non-Current 000000000000000
Deferred Tax Liabilities Non-Current 00007,907.07410,119.1547,872.784,406.9036,223.06424.29900000
Other Non-Current Liabilities 43,859.92941,192.60240,450.29451,663.19758,954.2740,778.05137,260.46328,520.61321,418.56235,765.69932,776.90431,126.39228,872.0850,771.52649,402.551
Total Non-Current Liabilities 158,055.855193,344.45440,450.29452,566.45366,861.34498,944.036131,955.483157,711.494187,983.768206,566.978223,609.995198,625.68728,872.0895,271.526119,402.551
Total Liabilities 307,112.201375,187.1392,020.13150,391.015277,278.529488,710.64504,553.387446,585.3426,771.189433,605.057395,913.435402,263.453241,986.765371,541.623316,276.987
Equity:
Preferred Stock 000000000000000
Common Stock 82,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,80082,800
Retained Earnings 354,070.688361,548.498409,492.803465,003.63595,427.467525,510.21401,545.524349,209.852474,699.921424,471.132317,173.672295,506.673211,641.064169,235.78104,671.716
Accumulated Other Comprehensive Income/Loss 14,278.90714,278.90714,278.90714,278.90713,278.90712,278.90711,00011,00010,000000000
Other Total Stockholders Equity 140,625.772140,625.772140,625.772140,625.772140,625.772140,625.772140,625.772140,625.772140,625.772149,625.772148,625.772147,625.772140,625.77200
Total Shareholders Equity 591,775.368599,253.177647,197.482702,708.309832,132.146761,214.89635,971.296583,635.625708,125.693656,896.904548,599.444525,932.445435,066.836252,035.78187,471.716
Total Equity 592,377.333599,925.298647,944.937703,514.273833,087.509762,099.443636,997.665584,628.178709,273.996657,969.062549,568.336526,830.827435,562.888252,331.077187,690.854
Total Liabilities & Shareholders Equity 899,489.534975,112.427739,965.067853,905.2881,110,366.0381,250,810.0821,141,551.0521,031,213.4791,136,045.1851,091,574.119945,481.771929,094.28677,549.653623,872.7503,967.842