Sonoco Products Company
NYSE:SON
47.21 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 50.921 | 90.811 | 65.177 | 81.242 | 131.058 | 114.749 | 148.264 | 97.104 | 122.502 | 131.672 | 115.607 | 67.68 | 111.555 | -334.239 | 72.293 | -11.283 | 83.298 | 54.99 | 80.236 | 45.331 | 92.283 | 81.286 | 73.768 | 77.349 | 72.82 | 89.645 | 74.925 | 6.05 | 73.411 | 43.656 | 54.33 | 104.995 | 65.978 | 56.718 | 60.19 | 56.312 | 43.995 | 64.629 | 87.828 | 54.516 | 71.734 | 61.609 | 52.225 | 56.131 | 61.425 | 55.046 | 47.793 | 42.828 | 59.029 | 51.351 | 42.912 | 29.528 | 77.173 | 53.408 | 57.391 | 34.744 | 59.221 | 58.956 | 48.553 | 47.043 | 51.377 | 32.99 | 23.735 | 36.012 | 57.351 | 57.986 | 13.259 | 54.168 | 64.533 | 42.351 | 53.104 | 39.504 | 61.091 | 49.342 | 45.144 | 38.799 | 45.913 | 40.176 | 36.989 | 34.994 | 44.44 | 34.955 | 36.84 | 73.42 | 13.698 | 22.833 | 28.998 | 34.838 | 29.204 | 37.727 | 33.547 | 27.181 | 42.824 | 16.944 | 4.66 | 36.349 | 38.532 | 46.4 | 45.017 | 51.2 | 45.3 | 47.4 | 43.9 | 31.8 | 39.8 | 73.9 | 46.5 | -126.6 | 41.9 | 46.1 | 41.2 | 41 | 39.9 | 46.8 | 43.2 | 42.2 | 40.6 | 44.2 | 37.5 | 36.4 | 32.5 | 32.8 | 28.1 | 31.6 | 28.5 | 31.8 | 26.9 | 1.2 | 27.8 | 29.5 | 22.8 | 24.4 | 25.2 | 22.3 | 22.9 | 26.9 | -28.9 | 27.6 | 24.8 | 24.7 | 25.8 |
Depreciation & Amortization
| 90.646 | 89.486 | 90.559 | 91.601 | 9.967 | -7.478 | 82.137 | 308.824 | 85.143 | 75.35 | 70.602 | 52.77 | 63.046 | 630.082 | 61.599 | 158.776 | 94.073 | 62.592 | 60.824 | 119.215 | 53.936 | -166.955 | 58.614 | 80.839 | 66.486 | 56.524 | 58.068 | 46.391 | 52.369 | 101.222 | 49.008 | 48.057 | 56.52 | 55.751 | 53.572 | 64.919 | 73.874 | 67.377 | 51.877 | 34.131 | 42.733 | 41.63 | 47.179 | 33.651 | 44.296 | 56.701 | 47.231 | 42.395 | 56.195 | 58.313 | 51.23 | 0 | 45.073 | 103.528 | 44.341 | 0 | 44.043 | 54.613 | 42.231 | 0 | -21.722 | 44.922 | 40.857 | 0 | 45.414 | 47.395 | 45.853 | 47.748 | 48.111 | 42.758 | 42.722 | 43.297 | 44.294 | 39.109 | 38.163 | 42.279 | 40.558 | 41.633 | 38.604 | 49.483 | 41.165 | 36.31 | 36.97 | 43.272 | 40.813 | 39.891 | 39.258 | 41.116 | 39.136 | 40.617 | 38.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.4 | 36.8 | 33.9 | 31.6 | 40.8 | 38.6 | 36.2 | 37.9 | 37.1 | 39.7 | 32 | 34.1 | 32.1 | 29.9 | 32.8 | 31 | 30.7 | 27.2 | 27.3 | 27.6 | 29.7 | 20.7 | 23.6 | 21.7 | 22.4 | 20.2 | 19.9 | 20.8 | 18.5 | 18.9 | 20 | 19.2 | 19.4 | 18.1 | 17.3 | 17.4 | 16.8 | 15.3 |
Deferred Income Tax
| -5.507 | -6.733 | -4.869 | 2.242 | -15.88 | -0.159 | 1.588 | -8.131 | -14.402 | 8.044 | 4.613 | 5.745 | -10.339 | -147.309 | -6.933 | -9.44 | -9.64 | 12.72 | 6.933 | -15.412 | -5.583 | 39.045 | -1.092 | -15.517 | 2.171 | 5.595 | -1.669 | -18.427 | 7.361 | -9.95 | 0.463 | -0.118 | 0.46 | 3.563 | 1.34 | 4.058 | 1.78 | -13.518 | 7.544 | 21.697 | 12.803 | 3.562 | 4.052 | 19.293 | 10.508 | 5.859 | 13.004 | 22.071 | 1.547 | -4.217 | 5.286 | 9.891 | -2.933 | -2.985 | 1.992 | 12.217 | 11.25 | -7.124 | -3.845 | 29.173 | 3.715 | -10.404 | -0.795 | -4.136 | 5.102 | -24.151 | 4.341 | -20.009 | -6.18 | -7.489 | 1.738 | -14.504 | 7.77 | -5.834 | -2.697 | -8.674 | -3.662 | -12.309 | -0.077 | 14.138 | -10.084 | 1.32 | -0.064 | 3.504 | 2.084 | 1.232 | 4.355 | 19.693 | 5.254 | 2.281 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5 | 0.3 | 49 | 4.8 | -53.7 | -0.5 | 3.9 | 1.9 | 10.3 | -1 | -1.3 | 2 | -9.9 | 5.6 | 0 | 0 | 3 | -0.3 | 3.1 | -0.1 | 17.7 | 2.2 | 2 | 0.5 | -16.8 | 1.3 | 0 | 0 | 3.4 | 1.2 | 2.3 | -7.2 | -19.5 | 4.1 | -0.6 | 0.9 | 5.2 | 1.6 |
Stock Based Compensation
| 7.682 | 6.656 | 8.325 | 6.657 | 5.913 | 7.637 | 7.573 | 5.856 | 6.388 | 8.376 | 10.689 | 5.216 | 6.193 | 4.827 | 6.372 | 4.056 | 4.615 | 1.339 | 0.597 | 2.534 | 2.934 | 4.306 | 4.56 | 1.288 | 3.32 | 3.074 | 3.048 | 4.46 | 3.346 | 2.656 | 3.026 | 5.012 | 4.612 | 4.825 | 4.84 | 4.474 | 0.43 | 0.475 | 3.878 | 5.31 | 2.544 | 3.685 | 5.56 | 3.814 | 2.628 | 2.595 | 2.435 | 2.379 | -0.354 | 2.733 | 4.093 | 2.063 | 1.755 | 2.802 | 5.482 | 3.447 | 3.19 | 3.861 | 5.306 | 3.036 | 1.44 | 1.436 | 2.704 | 0 | 1.944 | 1.479 | 3.417 | 0 | 0 | 0 | 3.823 | 0 | 0 | 0 | 3.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -10.347 | -76.997 | 1.924 | 106.774 | 100.871 | 72.108 | -67.871 | -34.755 | -54.887 | -43.603 | -167.084 | -60.8 | -54.289 | -177.558 | -15.837 | 62.719 | -23.817 | 58.723 | -58.132 | 77.057 | 25.458 | -18.212 | -36.683 | 56.703 | 13.122 | -30.783 | -11.379 | 4.95 | 18.061 | -73.555 | -5.07 | 22.657 | -8.776 | 6.03 | -70.357 | 60.788 | -20.08 | 11.229 | -71.788 | 54.557 | 0.505 | -30.087 | -58.601 | 48.878 | -5.677 | -8.676 | -3.104 | 27.691 | 11.443 | -25.223 | -14.051 | 11.541 | -35.769 | -18.628 | -48.745 | -38.483 | -12.172 | -37.824 | -43.698 | -5.454 | 63.467 | 9.607 | 8.9 | -10.613 | 52.477 | -4.195 | -51.123 | 103.626 | 7.629 | -34.302 | -42.308 | 81.662 | 57.413 | 0.587 | -12.125 | -5.341 | 8.579 | -27.163 | -52.487 | 10.708 | 8.436 | -43.002 | -50.416 | 45.354 | 59.511 | -19.845 | -30.5 | -36.89 | 27.43 | -4.474 | -33.798 | 0 | 0 | 0 | 72.664 | -113.899 | 70.105 | 28.095 | 43.826 | -143.2 | 0 | 0 | 0 | -23.2 | -17.4 | -22.8 | -27.8 | -26.3 | 13.7 | -18.3 | -8.9 | -0.3 | 1.8 | -1.7 | -29.5 | 40.6 | 2.2 | -33.7 | -18.2 | -20.1 | 13.4 | -1.4 | -22.6 | -29.7 | -11.5 | -13.2 | -4.3 | 1.7 | -6 | -19.2 | -10.2 | -9.6 | 6.4 | 0.2 | -6.4 | 23 | 7.1 | -11.5 | -0.5 | 13.5 | 1.6 |
Accounts Receivables
| -80.129 | -59.163 | -43.334 | 109.277 | -67.088 | 16.231 | -33.485 | 140.755 | 30.843 | -44.394 | -129.67 | -7.056 | -37.774 | -60.618 | -44.307 | 59.955 | -28.586 | 51.352 | -64.868 | 93.189 | 12.617 | -6.155 | -40.036 | 96.38 | -13.155 | -25.686 | -19.346 | 27.135 | -15.77 | -45.136 | -10.002 | 24.517 | -28.832 | 1.266 | -41.623 | 55.396 | -37.71 | 3.954 | -37.038 | 50.53 | -18.735 | -15.985 | -68.142 | 78.165 | -13.868 | -33.534 | -30.601 | 57.831 | -12.718 | 4.393 | -48.316 | 43.942 | -17.306 | -13.191 | -65.929 | 39.249 | -10.733 | -32.026 | -62.9 | 26.007 | -28.265 | -7.451 | -6.348 | 0 | 17.812 | -10.659 | -26.52 | 0 | 0 | 0 | -29.894 | 0 | 0 | 0 | -14.987 | 0 | 0 | 0 | -38.78 | 0 | 0 | 0 | -37.629 | 0 | 0 | 0 | -39.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -22.069 | -3.041 | 18.407 | 65.324 | 128.512 | 135.328 | 13.549 | -65.869 | -54.875 | -116.565 | -116.169 | -35.053 | -33.342 | -25.042 | -36.682 | 1.504 | 42.605 | -19.799 | -12.185 | 3.274 | 16.182 | 3.806 | -20.631 | 2.788 | 7.803 | 1.073 | -17.814 | -1.102 | -2.17 | -3.043 | -9.752 | -0.226 | 4.709 | -4.78 | -11.218 | 9.415 | 6.038 | -11.954 | -6.066 | 6.396 | 11.684 | -7.481 | -3.185 | -19.718 | 1.648 | 0.8 | -15.517 | 12.911 | 18.485 | -5.287 | -9.952 | 34.734 | -12.49 | -0.452 | -18.369 | -14.933 | -3.59 | -10.918 | -27.63 | 5.503 | 10.272 | 25.907 | -5.19 | 23.259 | -6.644 | -7.77 | -3.828 | 6.266 | -8.675 | 0.959 | -7.809 | 12.663 | 3.484 | 16.946 | 0.066 | 17.162 | 7.39 | -18 | -12.999 | -6.514 | -2.663 | -9.42 | -19.798 | -1.207 | 20.092 | -15.201 | -13.801 | 14.291 | -6.22 | 3.405 | 7.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.5 | 0.1 | 3 | -15.9 | -6.5 | 0.2 | 12.3 | -7.5 | -7.6 | -3.7 | -3.3 | -5.8 | 15 | -0.3 | -18 | -9.6 | -8.3 | -8.8 | 1 | -1.5 | 0.6 | 3.1 | -0.9 | 2.7 | 0.5 | -0.6 | -1.3 | -2.3 | -3.1 | 5.5 | 9.2 | -6 | 6.2 | 5.7 | -1.3 | -5.5 | 3.6 | 0.7 |
Change In Accounts Payables
| 15.575 | 32.232 | 25.697 | -23.129 | 5.001 | -59.16 | -71.553 | -86.595 | -34.499 | 87.963 | 60.356 | 9.237 | 42.139 | 70.015 | 51.039 | 5.779 | -2.136 | 11.024 | 6.82 | -18.2 | -4.341 | -17.605 | 14.763 | -49.418 | 28.322 | 6.449 | 10.267 | -25.095 | 17.437 | -2.8 | 14.684 | -2.128 | 15.347 | 9.544 | -17.213 | -14.232 | 11.668 | 10.822 | 4.091 | -3.019 | 7.622 | 8.317 | 12.722 | -9.313 | 6.707 | 24.469 | 44.031 | -41.575 | 5.678 | -23.968 | 43.855 | -38.393 | -5.973 | -4.986 | 35.554 | -10.849 | 2.152 | 5.12 | 46.832 | -4.722 | 41.37 | -11.512 | -9.698 | 0 | 2.348 | -3.821 | -21.104 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | -0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.161 | 0 | 0 | 0 | 15.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 76.276 | -47.025 | -7.07 | -44.698 | 34.446 | -20.291 | 23.618 | -23.046 | 3.644 | 29.393 | 18.399 | -27.928 | -25.312 | -161.913 | 14.113 | -4.519 | -35.7 | 16.146 | 12.101 | -1.206 | 1 | 1.742 | 9.221 | 6.953 | -9.848 | -12.619 | 15.514 | 4.012 | 18.564 | -22.576 | -0.951 | 0.494 | -1.218 | -6.887 | -0.303 | 10.209 | -0.076 | 8.407 | -32.775 | 0.65 | -0.066 | -14.938 | 0.004 | -0.256 | -0.164 | -0.411 | -1.017 | -1.476 | -0.002 | -0.361 | 0.362 | -28.742 | -5.28 | 0.001 | -0.001 | -51.95 | -0.001 | 1.251 | 6.207 | -32.242 | 40.09 | 2.663 | 30.136 | -33.872 | 59.121 | 3.575 | 0.329 | 97.36 | 16.304 | -35.261 | -5.101 | 68.999 | 53.929 | -16.359 | 3.629 | -22.503 | 1.189 | -9.163 | -0.708 | 17.222 | 11.099 | -33.582 | 8.172 | 46.561 | 39.419 | -4.644 | 7.647 | -51.181 | 33.65 | -7.879 | -41.629 | 0 | 0 | 0 | 0 | 0 | 70.105 | 28.095 | 43.826 | 0 | 0 | 0 | 0 | -33.7 | -17.5 | -25.8 | -11.9 | -19.8 | 13.5 | -30.6 | -1.4 | 7.3 | 5.5 | 1.6 | -23.7 | 25.6 | 2.5 | -15.7 | -8.6 | -11.8 | 22.2 | -2.4 | -21.1 | -30.3 | -14.6 | -12.3 | -7 | 1.2 | -5.4 | -17.9 | -7.9 | -6.5 | 0.9 | -9 | -0.4 | 16.8 | 1.4 | -10.2 | 5 | 9.9 | 0.9 |
Other Non Cash Items
| 28.754 | 221.631 | 189.693 | -22.475 | 36.365 | 63.724 | -73.689 | -181.904 | -7.154 | 235.638 | -33.367 | 7.983 | 1.959 | -12.565 | 21.221 | 11.292 | 59.925 | 2.97 | -2.745 | -41.693 | 29.709 | 8.292 | -6.848 | -62.28 | 42.349 | 7.428 | -3.228 | 23.825 | 23.279 | -27.145 | -34.359 | -130.601 | 43.834 | -7.225 | 16.802 | -45.013 | 45.059 | -17.44 | -21.85 | -19.695 | 27.918 | -20.331 | -4.951 | -45.024 | 63.625 | -3.37 | 28.965 | -25.972 | 24.262 | -39.525 | 11.499 | 60.344 | 14.465 | -92.204 | -74.307 | 102.625 | 39.682 | -30.896 | 25.239 | -40.65 | 77.696 | 27.803 | 0.112 | 47.931 | 2.294 | 6.254 | 48.271 | -26.534 | 28.164 | 22.071 | -1.123 | 2.823 | 10.464 | 5.536 | 0.442 | -0.301 | 0.988 | 3.304 | -0.445 | 5.675 | -1.293 | 1.866 | -0.253 | -39.263 | 4.843 | -0.49 | -1.456 | -1.606 | -1.99 | 0.11 | 0.135 | 50.535 | 85.124 | 64.409 | 0 | 168.025 | 0 | 0 | 0 | 160.9 | 58.3 | -53.3 | 29.5 | 12.2 | -1 | -100.6 | -0.9 | 13.7 | 0.4 | 0.7 | -14.7 | -4.6 | -13.4 | 6.8 | 9 | -21.4 | 0.3 | -2.3 | -0.2 | -0.3 | 0.9 | -0.7 | -0.1 | -0.1 | 11.5 | -11.6 | -0.3 | 1.3 | -1.5 | 1.4 | -0.4 | 5.2 | -0.2 | -0.5 | -0.1 | 13.3 | 0.2 | -1.4 | -0.1 | 0.5 | -0.4 |
Operating Cash Flow
| 162.149 | 109.254 | 166.235 | 266.041 | 268.294 | 250.581 | 98.002 | 186.994 | 137.59 | 183.405 | 1.06 | 78.594 | 118.125 | -36.762 | 138.715 | 216.12 | 208.454 | 193.334 | 87.713 | 187.032 | 198.737 | -52.238 | 92.319 | 138.382 | 200.268 | 131.483 | 119.765 | 67.249 | 177.827 | 36.884 | 67.398 | 50.002 | 162.628 | 119.662 | 66.387 | 145.538 | 145.058 | 112.752 | 57.489 | 150.516 | 158.237 | 60.068 | 45.464 | 116.743 | 176.805 | 108.155 | 136.324 | 111.392 | 152.122 | 43.432 | 100.969 | 113.367 | 99.764 | 45.921 | -13.846 | 114.55 | 145.214 | 41.586 | 73.786 | 33.148 | 175.973 | 106.354 | 75.513 | 69.194 | 166.343 | 79.839 | 64.018 | 187.23 | 131.138 | 68.812 | 57.956 | 151.696 | 170.067 | 88.74 | 72.06 | 66.762 | 92.376 | 45.641 | 22.584 | 114.998 | 82.664 | 31.449 | 23.077 | 126.287 | 121.101 | 43.795 | 40.655 | 57.151 | 99.034 | 76.261 | 38.999 | 77.716 | 127.948 | 81.353 | 77.324 | 90.475 | 108.637 | 74.495 | 88.843 | 68.9 | 103.6 | -5.9 | 73.4 | 81.7 | 58.5 | 33.4 | 54.2 | 74.5 | 97.8 | 69.6 | 58.1 | 80.7 | 67.9 | 83.9 | 59.3 | 84.9 | 78.6 | 41 | 50.1 | 51.2 | 73.7 | 61.1 | 33.5 | 34.3 | 51.4 | 32.6 | 44.5 | 50 | 42.8 | 31.6 | 33 | 41.9 | 51.5 | 44.3 | 18.8 | 63.1 | 52.6 | 31.4 | 40.8 | 60.7 | 43.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -91.638 | -93.236 | -86.357 | -27.864 | -20.447 | -77.841 | -11.996 | -88.416 | -86.613 | -81.41 | -67.324 | -96.797 | -53.53 | -53.211 | -39.315 | -75.236 | -36.855 | -40.909 | -30.663 | -37.195 | -43.351 | -59.11 | -41.664 | -56.31 | -29.288 | -46.68 | -36.008 | -42.647 | -44.149 | -47.872 | -48.974 | -42.673 | -40.328 | -50.523 | -53.093 | -60.954 | -53.851 | -45.461 | -39.354 | -40.482 | -46.538 | -46.88 | -35.418 | -26.955 | -44.015 | -41.868 | -55.293 | -44.778 | -40.083 | -54.07 | -47.964 | -48.886 | -44.269 | -41.926 | -38.291 | -44.751 | -42.127 | -30.518 | -28.514 | -21.343 | -25.436 | -22.728 | -34.643 | -31.594 | -28.581 | -28.813 | -34.126 | -34.165 | -49.405 | -48.955 | -36.919 | -35.75 | -28.434 | -31.277 | -27.818 | -36.884 | -32.798 | -30.497 | -28.933 | -33.516 | -32.744 | -28.632 | -24.908 | -32.01 | -28.777 | -27.362 | -25.425 | -39.888 | -32.158 | -28.95 | -22.963 | -27.667 | -20.302 | -23.668 | -30.346 | -37.314 | -31.927 | -25.292 | -22.618 | -45.1 | -184.8 | -34.4 | -55.8 | -46.4 | -79.7 | -59.2 | -88.5 | -68.5 | -51.7 | -60.1 | -50.4 | -75.4 | -59.8 | -50.4 | -46.4 | -58.5 | -38.2 | -50 | -34.7 | -36.4 | -36.2 | -28.6 | -25.5 | -31.9 | -27.1 | -34.7 | -21.9 | -36.1 | -25 | -26.7 | -21.5 | -25.7 | -20.6 | -20.2 | -24.1 | -54.1 | -25 | -31.4 | -38.8 | -55.9 | -31.7 |
Acquisitions Net
| -0.767 | 78.92 | -0.452 | -129.901 | -296.054 | 0.448 | 13.839 | -89.316 | -3.935 | 19.435 | -1,348.589 | -19.054 | 4.696 | 86.071 | -2.353 | 105.914 | -45.475 | 0.184 | -3.971 | -187.371 | -110.554 | 0.151 | -0.455 | -126.182 | -9.69 | -141.305 | 0.148 | -0.367 | -165.869 | 3.928 | -221.417 | 204.519 | -20.475 | -0.863 | 0.046 | 0.116 | -1.748 | -15.697 | 29.108 | -323.168 | -4.658 | -10.964 | 0.022 | -0.277 | -3.728 | 6.2 | -3.628 | 0.026 | 0 | 0 | -0.503 | -555.99 | -0.523 | -9.895 | -0.5 | -3.575 | -124.046 | 0 | 0 | -5.004 | 0 | -0.5 | 0 | 0 | 0 | 0 | -5.535 | -20.922 | -2.585 | 0 | 0 | -187.287 | -0.116 | -4.959 | -34.942 | -1.406 | -0.586 | 0 | 0 | -3.215 | -3.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.577 | -161.884 | -4.371 | -5.355 | -3.59 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -10 | 0 | -11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -8.4 | 0 | 0 | 0.45 | -0.5 | -1.715 | 0 | -0.314 | 0 | 0 | -0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 9.068 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.776 | 2.472 | 1.603 | 2.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.038 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 10.955 | 0.371 | 5.178 | -4.623 | -67.422 | -0.448 | -4.81 | 1.976 | 0.4 | 2.094 | 0.145 | 7.591 | 5.575 | 8.802 | 2.935 | 5.41 | 3.442 | 1.719 | 3.65 | 12.33 | 1.389 | -0.151 | 0.493 | 2.179 | 17.28 | 0.812 | -0.148 | 1.528 | 1.77 | 0.492 | 1.481 | 273.808 | 2.971 | -7.434 | -0.046 | -0.116 | 1.748 | 0.298 | 30.708 | 1.307 | 4.658 | 1.289 | -0.022 | 1.561 | 0.933 | 7.771 | 3.628 | -0.026 | 13.697 | -0.503 | 0.503 | 1.325 | 0.045 | 0 | 1.805 | 0.371 | 5.362 | -10.214 | 0.214 | 2.953 | 0.5 | 1.315 | 5.01 | 15.201 | 1.52 | 2.49 | 0.547 | 11.799 | 6.804 | -206.016 | 0.726 | 1.701 | 4.023 | -2 | 14.806 | 6.51 | 4.02 | -1.638 | 2.911 | 1.643 | 3.68 | -257.657 | 0.991 | 76.324 | 1.233 | -0.351 | 0.448 | -1.218 | -0.382 | 0.657 | 0.479 | 0.868 | -1.208 | -1.032 | 4.674 | 21.617 | 0.146 | -1.55 | -0.625 | -8.2 | -14.1 | 1 | 47.5 | -4.8 | 0.9 | 294.4 | -0.1 | 6.5 | -1.6 | -12.1 | 61.4 | 71.8 | -41.4 | -76.5 | -32.9 | -55.7 | 1.8 | -11.1 | -37.6 | -1.4 | 1.2 | -26.4 | 1.7 | -255.5 | 10.5 | 28.7 | -100.5 | 3.9 | 0 | 0 | -32.2 | -0.7 | -4.6 | -5.3 | 0 | 16.5 | -14.8 | 1.6 | 0.1 | 15.4 | 98.9 |
Investing Cash Flow
| -81.45 | -14.877 | -86.809 | -162.388 | -383.923 | -77.841 | 1.843 | -177.732 | -90.548 | -64.496 | -1,415.913 | -115.851 | -48.834 | 32.86 | -41.668 | 30.678 | -82.33 | -40.725 | -34.634 | -224.566 | -153.905 | -59.11 | -42.119 | -182.492 | -38.978 | -187.985 | -36.008 | -43.014 | -210.018 | -43.944 | -270.391 | 161.846 | -60.803 | -51.386 | -53.093 | -60.954 | -53.851 | -61.158 | -10.246 | -363.65 | -46.538 | -57.844 | -35.418 | -27.232 | -47.743 | -35.668 | -55.293 | -44.778 | -40.083 | -54.573 | -47.964 | -603.551 | -44.792 | -51.821 | -38.791 | -48.005 | -166.173 | -40.732 | -28.514 | -22.944 | -25.436 | -23.228 | -29.633 | -16.707 | -27.061 | -26.323 | -40.093 | -43.288 | -45.186 | -254.971 | -36.193 | -221.336 | -24.527 | -38.236 | -47.954 | -31.78 | -29.364 | -32.135 | -26.022 | -35.088 | -32.884 | -286.289 | -23.917 | 44.314 | -27.544 | -27.713 | -24.977 | -41.106 | -32.54 | -28.293 | -22.484 | -128.376 | -183.394 | -29.071 | -31.027 | -19.287 | -31.983 | -26.842 | -23.243 | -53.3 | -198.9 | -33.4 | -8.3 | -51.2 | -78.8 | 235.2 | -88.6 | -62 | -53.3 | -72.2 | 11 | -3.6 | -101.2 | -126.9 | -79.3 | -114.2 | -36.4 | -61.1 | -72.3 | -37.8 | -35 | -55 | -23.8 | -287.4 | -16.6 | -6 | -122.4 | -32.2 | -25 | -26.7 | -53.7 | -26.4 | -25.2 | -25.5 | -3.1 | -37.6 | -39.8 | -29.8 | -38.7 | -40.5 | 67.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1,759.534 | -69.47 | -1.774 | -177.448 | 103.769 | -1.699 | -62.541 | 73.65 | 17.199 | -42.033 | 1,470.028 | 135.379 | -129.592 | -106.448 | -6.416 | -442.356 | -157.008 | 621.765 | -36.596 | 106.119 | 16.773 | 132.454 | 11.915 | -0.792 | -66.826 | -1.361 | 11.826 | 17.054 | 105.235 | 39.242 | 193.66 | -26.501 | 9.267 | -64.685 | 2.794 | -66.641 | -64.742 | 15.34 | 1.325 | 208.963 | -18.276 | 50.84 | 3.695 | -116.138 | 9.1 | -23.029 | -258.328 | 133.772 | -82.529 | 68.521 | -36.085 | 553.113 | -0.927 | -27.11 | 135.789 | 11.964 | 40.319 | -1.858 | -13.937 | 6.065 | -57.725 | -25.93 | -38.563 | -62.087 | -48.356 | -20.689 | 0.974 | -128.106 | -5.797 | 172.49 | 39.292 | 23.021 | -78.987 | -24.372 | 47.077 | -113.761 | -27.459 | 16.199 | 14.946 | -34.234 | -20.476 | 256.547 | 7.816 | -110.571 | -71.815 | -6.569 | 15.808 | 3.65 | -64.839 | -37.826 | 5.22 | 64.476 | 72.282 | -55.538 | -8.912 | -42.176 | -45.343 | -25.628 | 2.02 | -0.8 | 120.6 | 35 | -36.8 | -8.1 | 52.2 | -219.9 | 142.9 | -1.7 | -39.4 | -5.3 | -44.9 | -29.7 | 88.8 | 89.5 | 51.3 | 30.1 | -14 | 69.3 | 50.7 | 13.5 | -30.4 | 41.5 | -8.9 | 82.7 | -10.9 | -9.3 | 76.5 | 11.1 | -1.9 | -3.3 | 30 | -3 | -13.2 | -29.9 | 3.5 | -4.5 | 13 | 10.4 | 11.7 | 2.1 | -99.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.632 | 0.073 | 0 | 0.017 | -0.003 | 0.145 | 1.165 | 2.891 | -0.026 | 0.641 | 0 | 2.338 | 3.503 | 4.797 | 5.143 | 2.586 | 1.178 | 1.302 | 4.673 | 5.107 | 0.867 | 5.691 | 0 | 11.076 | 0.95 | 8.428 | 2.701 | 3.92 | 2.883 | 0.356 | 0 | 0.1 | 5.249 | 0.955 | 0 | 0.253 | 2.985 | 32.865 | 13.595 | 30.029 | 12.521 | 0 | 27.058 | 21.012 | 2.879 | 1.046 | 9.68 | 13.663 | 2.932 | 3.892 | 10.963 | 3.764 | 3.918 | 0.021 | 1.049 | 3.361 | 1.566 | 9.834 | 6.857 | 4.514 | 2.188 | 5.626 | 1.715 | 2.515 | 0.071 | 0.257 | 2.089 | 1.1 | 1.4 | 0.6 | 2.3 | 5.5 | 1 | 6.2 | 20.2 | 3.5 | 6.3 | 6.3 | 3.1 | 0.8 | 5 | 5.6 | 5.8 | 0.9 | 2.1 | 3 | 2.4 | 0 | 0.8 | -38.6 | 40.5 | 172.6 | 0.5 | 0.8 | 1 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.01 | -0.023 | -9.139 | -0.012 | -0.003 | -0.026 | -10.576 | -0.491 | -0.072 | -0.574 | -3.41 | -58.431 | -0.083 | -154.52 | -5.051 | -1.148 | -3.385 | -0.012 | -3.938 | -0.911 | -0.147 | -1.155 | -7.395 | -7.574 | -2.429 | -0.47 | -4.088 | -0.393 | -0.058 | -0.345 | -5.539 | -41.724 | -23.522 | -23.194 | -18.931 | -0.139 | -0.001 | -0.137 | -7.591 | -37.409 | -18.992 | -19.061 | -10.678 | -18.404 | -6.874 | -0.272 | -1.689 | -0.73 | -0.007 | -0.026 | -3.404 | -0.998 | -0.841 | -0.068 | -46.297 | -24.277 | -0.053 | -0.218 | -0.11 | -0.036 | -0.104 | -0.143 | -0.956 | -0.034 | -0.009 | 0 | -0.8 | -1.067 | -51.409 | 0 | -56.73 | 0 | 0 | -12.434 | -70.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -91.648 | 0 | 0 | -46.364 | -12.8 | 0 | 0 | 0 | 0 | -30.6 | -30.1 | -108.4 | -0.5 | 0 | 0 | -0.1 | -43.7 | -60.3 | -6.8 | -11.8 | -0.4 | -5.9 | -4 | -8.4 | -10.9 | -0.8 | 0 | -17.8 | 0 | 0 | 0 | 0 | -0.1 | -2 | 0 | -1 | 0 | -0.6 | -1.1 | -1.5 | -5 | -14.3 | -0.7 | -0.7 | 0 | 0 |
Dividends Paid
| -51.087 | -51.166 | -50.144 | -49.939 | -49.788 | -49.958 | -47.731 | -47.804 | -47.764 | -47.778 | -43.747 | -43.974 | -44.247 | -45.259 | -45.142 | -43.18 | -43.109 | -43.135 | -43.202 | -43.084 | -43.009 | -43.024 | -41.136 | -40.783 | -40.85 | -40.972 | -38.829 | -38.769 | -38.764 | -38.764 | -36.84 | -36.543 | -37.142 | -37.283 | -35.396 | -35.33 | -35.323 | -35.116 | -32.263 | -32.347 | -32.093 | -32.628 | -31.725 | -31.629 | -31.495 | -31.418 | -30.303 | -30.234 | -30.194 | -30.178 | -29.165 | -29.003 | -28.97 | -28.909 | -28.076 | -28.324 | -28.193 | -28.169 | -27.07 | -27.011 | -26.979 | -26.952 | -26.945 | -26.932 | -26.89 | -26.87 | -25.866 | -26.012 | -26.352 | -26.258 | -24.036 | -23.996 | -23.842 | -23.783 | -23.124 | -22.869 | -22.785 | -22.763 | -21.709 | -21.628 | -21.506 | -21.469 | -20.457 | -20.325 | -20.289 | -20.258 | -20.256 | -20.177 | -20.265 | -20.2 | -19.126 | -19.065 | -19.037 | -18.996 | -18.982 | -19.842 | -19.751 | -19.83 | -19.295 | -19.3 | -19.4 | -19.4 | -18.3 | -18.3 | -18.3 | -18.6 | -16.8 | -17.2 | -17 | -17.6 | -15.9 | -16.3 | -16.8 | -17 | -15.6 | -15.6 | -15.6 | -15.6 | -14.1 | -14.1 | -14.2 | -14.1 | -13.6 | -11.8 | -11.8 | -11.8 | -10.9 | -10.8 | -10.8 | -10.9 | -9.9 | -9.9 | -10 | -9.9 | -9.9 | -9.9 | -10 | -10.1 | -9.2 | -9.3 | -9.2 |
Other Financing Activities
| -0.948 | 5.339 | -1.614 | 4.483 | 1.925 | -15.111 | 2.67 | -2.02 | -1.91 | 1.16 | -30.233 | 16.701 | 4.884 | -18.136 | -13.208 | 12.406 | 0.575 | -1.625 | 21.074 | 2.618 | 4.093 | -5.704 | -11.207 | -35 | -0 | -0 | -5.506 | 7.018 | -0.695 | -1.547 | 2.742 | -6.67 | 2.616 | 9.584 | 11.002 | 2.022 | -1.401 | -9.835 | 12.152 | 3.662 | -4.246 | 4.105 | 1.94 | 7.503 | 1.662 | -1.403 | 1.869 | 0.815 | -1.557 | -1.593 | -22.779 | -7.763 | 0.353 | -4.777 | 0.096 | -47.873 | 0.198 | 1.405 | 0.39 | -1.922 | 0.145 | -0.12 | 0 | -10.994 | 0.53 | 0.121 | 0.054 | 0.051 | 0.369 | 6.722 | 2.175 | 7.805 | 4.627 | 0.548 | 1.628 | 0 | 0 | -10.863 | 10.863 | 0 | 0 | -5.419 | -2.094 | 0 | -10.469 | 10.469 | 0 | -7.629 | 12.988 | 2.957 | -8.316 | 0 | 0 | 22.57 | -22.57 | 62.008 | 0 | 0 | 0 | -0.1 | 0.2 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | 3.4 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | -0.2 | 0 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -8.1 | 0 |
Financing Cash Flow
| 1,707.489 | -115.32 | -61.057 | -222.916 | 55.903 | -66.794 | -118.178 | 25.355 | -30.637 | -89.225 | 1,422.871 | 49.675 | -169.038 | -324.363 | -69.817 | -474.278 | -202.927 | 576.993 | -62.662 | 63.035 | -26.236 | 89.43 | -29.221 | -43.709 | -107.009 | -42.09 | -27.003 | -21.715 | 66.471 | 0.478 | 156.82 | -104.101 | -48.887 | -110.581 | -47.92 | -101.971 | -100.063 | -19.776 | -30.938 | 139.207 | -68.279 | -0.256 | -36.665 | -147.768 | -22.395 | -54.447 | -288.631 | 105.607 | -112.723 | 38.343 | -65.25 | 520.456 | -42.666 | -35.591 | 69.862 | -77.434 | 13.221 | -16.599 | -42.289 | -18.984 | -67.895 | -52.789 | -66.464 | -99.947 | -69.476 | -46.483 | -25.472 | -154.881 | -80.204 | 185.819 | -25.704 | 36.859 | -89.404 | -55.541 | -17.595 | -115.618 | -47.365 | -16.381 | 13.78 | -42.199 | -39.05 | 241.064 | -3.772 | -127.132 | -98.655 | -16.337 | -3.399 | -20.795 | -70.55 | -45.235 | -15.365 | 49.911 | 55.433 | -48.379 | -48.749 | -89.143 | -65.023 | -45.201 | -61.55 | -31.9 | 102.6 | 16.1 | -52.9 | -20.9 | 4.4 | -262.5 | 37.9 | -15.9 | -50.3 | -16.6 | -57.7 | -88.9 | 16.7 | 71.4 | 29.6 | 15 | -33.5 | 52.6 | 30.7 | -10.8 | -44.5 | -11.2 | 0.2 | 243.4 | -24.5 | -20.4 | 66.7 | 3.6 | -10.5 | -14.1 | 19.1 | -9.5 | -23.7 | -41 | -7.9 | -19.4 | -11.3 | -0.5 | 1.9 | -15.3 | -108.7 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.212 | -11.037 | -1.556 | 10.479 | 0.375 | 0.508 | 5.356 | 5.895 | -7.653 | -6.225 | 2.629 | -2.267 | -6.242 | 2.659 | -7.247 | 9.536 | 3.107 | 3.327 | -12.825 | 3.113 | -3.177 | 0.593 | 0.412 | -2.212 | 1.208 | -8.665 | 3.03 | -2.089 | 5.319 | 3.14 | 4.401 | -2.736 | -1.365 | 2.516 | -3.464 | 4.382 | -13.746 | -5.053 | 17.572 | -1.893 | -5.258 | 2.134 | -1.327 | -3.216 | 3.23 | -5.309 | -3.729 | -0.908 | 5.822 | -7.297 | 12.822 | -1.038 | -13.262 | 2.435 | 9.701 | 0.438 | 9.06 | -3.831 | -4.477 | -0.093 | 3.754 | 2.565 | -2.497 | 1.639 | -3.138 | -0.254 | 4.818 | 0.843 | -3.196 | -3.695 | -0.22 | 1.354 | 1.139 | -0.449 | 0.017 | -0.335 | 1.74 | -1.251 | -0.749 | 4.327 | -0.292 | -1.373 | 0.156 | 3.756 | -1.254 | 0.551 | 0.001 | 0.1 | -0.215 | 0.38 | -0.067 | 0.081 | 0.651 | -0.631 | 0.121 | -0.786 | -0.474 | 0.085 | -0.299 | 0.7 | 95.3 | -0.5 | -0.9 | 0.7 | -0.1 | 0.2 | -0.4 | -12.5 | 0.5 | -0.2 | -0.9 | -77.1 | 0.2 | -0.2 | -0.1 | -3.7 | -0.2 | 1.2 | 0.5 | -0.1 | 4.7 | -3.4 | -0.2 | 1.9 | -8.7 | 2.9 | -4 | -11 | 1.1 | 6.1 | -4.7 | 1.3 | -4.4 | -1.7 | -0.7 | -25.5 | -12.8 | -1.5 | 1.3 | 0.9 | -1.4 |
Net Change In Cash
| 1,790.4 | -31.98 | 20.276 | -106.003 | -61.276 | 109.565 | -17.787 | 45.2 | 7.242 | 23.459 | -19.441 | 10.966 | -103.517 | -324.003 | 22.684 | -217.831 | -74.593 | 733.937 | -21.948 | 29.43 | 19.558 | -28.033 | 3.939 | -130.035 | 52.733 | -107.559 | 50.338 | 7.004 | 40.317 | -5.199 | -44.436 | 97.905 | 51.573 | -44.59 | -30.096 | -10.989 | -24.352 | 16.971 | 39.636 | -70.388 | 31.776 | 8.373 | -26.16 | -70.01 | 108.216 | 15.911 | -209.634 | 171.941 | 5.138 | 19.905 | 0.577 | 29.234 | 12.306 | -51.192 | 26.926 | -10.451 | 1.322 | -20.85 | 2.983 | -8.873 | 82.642 | 32.902 | -23.081 | -45.821 | 66.668 | 6.779 | 3.271 | -10.096 | 2.552 | -4.035 | -4.161 | -31.427 | 57.275 | -5.486 | 6.528 | -80.971 | 17.387 | -4.126 | 9.593 | 42.038 | 10.438 | -15.149 | -4.456 | 47.225 | -6.352 | 0.296 | 12.28 | -4.65 | -4.181 | 3.023 | 1.083 | -0.668 | 0.638 | 3.272 | -2.331 | -18.741 | 11.157 | 2.537 | 3.751 | -15.6 | 102.6 | -92.3 | 11.3 | 10.3 | -16 | 6.3 | 3.1 | -15.9 | -5.3 | -19.4 | 10.5 | -88.9 | -16.4 | 28.2 | 9.5 | -18 | 8.5 | 33.7 | 9 | 2.5 | -1.1 | -8.5 | 9.7 | -7.8 | 1.6 | 9.1 | -15.2 | 10.4 | 8.4 | -3.1 | -6.3 | 7.3 | -1.8 | -23.9 | 7.1 | -19.4 | -11.3 | -0.4 | 5.3 | 5.8 | 1 |
Cash At End Of Period
| 1,930.633 | 140.233 | 172.213 | 151.937 | 257.94 | 319.216 | 209.651 | 227.438 | 182.238 | 174.996 | 151.537 | 170.978 | 160.012 | 263.529 | 587.532 | 564.848 | 782.679 | 857.272 | 123.335 | 145.283 | 115.853 | 96.295 | 124.328 | 120.389 | 250.424 | 197.691 | 305.25 | 254.912 | 247.908 | 207.591 | 212.79 | 257.226 | 159.321 | 107.748 | 152.338 | 182.434 | 193.423 | 217.775 | 200.804 | 161.168 | 231.556 | 199.78 | 191.407 | 217.567 | 287.577 | 179.361 | 163.45 | 373.084 | 201.143 | 196.005 | 176.1 | 175.523 | 146.289 | 133.983 | 185.175 | 158.249 | 168.7 | 167.378 | 188.228 | 185.245 | 194.118 | 111.476 | 78.574 | 101.655 | 147.476 | 80.808 | 74.029 | 70.758 | 80.854 | 78.302 | 82.337 | 86.498 | 117.925 | 60.65 | 66.136 | 59.608 | 140.579 | 123.192 | 127.318 | 117.725 | 75.687 | 65.249 | 80.398 | 84.854 | 37.629 | 43.981 | 43.685 | 31.405 | 36.055 | 40.236 | 37.213 | 36.13 | 36.798 | 36.16 | 32.888 | 35.219 | 53.96 | 42.803 | 40.266 | 36.5 | 52.1 | -23.7 | 68.5 | 10.3 | -16 | 6.3 | 56.7 | -15.9 | -5.3 | -19.4 | 81.8 | -88.9 | -16.4 | 28.2 | 71.1 | -18 | 8.5 | 33.7 | 37.4 | 2.5 | -1.1 | -8.5 | 35.6 | -7.8 | 1.6 | 9.1 | 22.9 | 10.4 | 8.4 | -3.1 | 22.3 | 7.3 | -1.8 | -23.9 | 47 | -19.4 | -11.3 | -0.4 | 31 | 5.8 | 1 |