Sonoco Products Company
NYSE:SON
47.21 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,930.633 | 140.233 | 172.213 | 151.937 | 257.94 | 319.216 | 209.651 | 227.438 | 182.238 | 174.996 | 151.537 | 170.978 | 160.012 | 263.529 | 587.532 | 564.848 | 782.679 | 857.272 | 123.335 | 145.283 | 115.853 | 96.295 | 124.328 | 120.389 | 250.424 | 197.691 | 305.25 | 254.912 | 247.908 | 207.591 | 212.79 | 257.226 | 159.321 | 107.748 | 152.338 | 182.434 | 193.423 | 217.775 | 200.804 | 161.168 | 231.556 | 199.78 | 191.407 | 217.567 | 287.577 | 179.361 | 163.45 | 373.084 | 201.143 | 196.005 | 176.1 | 175.523 | 146.289 | 133.983 | 185.175 | 158.249 | 168.7 | 167.378 | 188.228 | 185.245 | 194.118 | 111.476 | 78.574 | 101.655 | 147.476 | 80.808 | 74.029 | 70.758 | 80.854 | 78.302 | 82.337 | 86.498 | 117.925 | 60.65 | 66.136 | 59.608 | 140.579 | 123.192 | 127.318 | 117.725 | 75.687 | 65.249 | 80.398 | 84.854 | 37.629 | 43.981 | 43.685 | 31.405 | 36.055 | 40.326 | 37.213 | 36.13 | 36.798 | 36.16 | 32.888 | 35.219 | 53.96 | 42.803 | 40.266 | 36.5 | 52.1 | 44.8 | 68.6 | 57.2 | 46.9 | 63 | 56.8 | 53.6 | 57.1 | 62.4 | 81.7 | 71.3 | 82.9 | 99.2 | 71.1 | 61.6 | 79.6 | 71.1 | 37.5 | 28.4 | 25.9 | 27.1 | 35.5 | 25.9 | 33.5 | 31.9 | 22.8 | 38.1 | 27.7 | 19.2 | 22.3 | 28.6 | 21.3 | 23.1 | 47 | 39.9 | 32.2 | 30.6 | 31 | 25.7 | 19.8 | 19 | 20.4 | 14.4 | 20.3 | 19.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 30.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,930.633 | 140.233 | 172.213 | 151.937 | 257.94 | 319.216 | 209.651 | 227.438 | 182.238 | 174.996 | 151.537 | 170.978 | 160.012 | 263.529 | 587.532 | 564.848 | 782.679 | 857.272 | 123.335 | 145.283 | 115.853 | 96.295 | 124.328 | 120.389 | 250.424 | 197.691 | 305.25 | 254.912 | 247.908 | 207.591 | 212.79 | 257.226 | 159.321 | 107.748 | 152.338 | 182.434 | 193.423 | 217.775 | 200.804 | 161.168 | 231.556 | 199.78 | 191.407 | 217.567 | 287.577 | 179.361 | 163.45 | 373.084 | 201.143 | 196.005 | 176.1 | 175.523 | 146.289 | 133.983 | 185.175 | 158.249 | 168.7 | 167.378 | 188.228 | 185.245 | 194.118 | 111.476 | 78.574 | 101.655 | 147.476 | 80.808 | 74.029 | 70.758 | 80.854 | 78.302 | 82.337 | 86.498 | 117.925 | 60.65 | 66.136 | 59.608 | 140.579 | 123.192 | 127.318 | 117.725 | 75.687 | 65.249 | 80.398 | 84.854 | 37.629 | 43.981 | 43.685 | 31.405 | 36.055 | 40.326 | 37.213 | 36.13 | 36.798 | 36.16 | 32.888 | 35.219 | 53.96 | 42.803 | 40.266 | 36.5 | 52.1 | 44.8 | 68.6 | 57.2 | 46.9 | 63 | 56.8 | 53.6 | 57.1 | 62.4 | 81.7 | 71.3 | 82.9 | 99.2 | 71.1 | 61.6 | 79.6 | 71.1 | 37.5 | 28.4 | 25.9 | 27.1 | 35.5 | 25.9 | 33.5 | 31.9 | 22.8 | 38.1 | 27.7 | 19.2 | 22.3 | 28.6 | 21.3 | 23.1 | 47 | 39.9 | 32.2 | 30.6 | 31 | 25.7 | 19.8 | 19 | 20.4 | 14.4 | 20.3 | 19.1 |
Net Receivables
| 1,152.562 | 1,069.837 | 992.894 | 1,011.542 | 1,064.826 | 1,010.251 | 992.978 | 962.204 | 1,086.08 | 1,124.415 | 1,111.146 | 851.552 | 850.522 | 828.027 | 843.907 | 762.444 | 786.343 | 797.34 | 836.408 | 811.903 | 879.449 | 885.291 | 870.237 | 849.335 | 868.524 | 859.292 | 847.421 | 789.812 | 802.674 | 757.491 | 706.315 | 668.964 | 718.195 | 715.512 | 717.577 | 627.962 | 726.539 | 717.581 | 747.461 | 653.737 | 742.738 | 742.73 | 717.716 | 653.048 | 724.053 | 698.773 | 673.243 | 656.072 | 710.99 | 681.346 | 696.266 | 650.163 | 623.016 | 639.039 | 621.572 | 540.061 | 577.174 | 536.583 | 517.636 | 463.762 | 483.084 | 447.451 | 425.066 | 438.998 | 535.099 | 588.186 | 554.535 | 522.737 | 586.004 | 549.755 | 524.343 | 492.309 | 500.995 | 483.794 | 461.462 | 458.434 | 484.559 | 464.803 | 463.578 | 427.481 | 459.218 | 427.381 | 391.341 | 353.742 | 378.251 | 404.622 | 389.858 | 347.153 | 381.335 | 370.492 | 347.921 | 320.151 | 353.753 | 342.376 | 360.577 | 356.342 | 388.249 | 384.939 | 383.043 | 375.6 | 390.2 | 368.4 | 340.7 | 352.1 | 353.9 | 350.6 | 330.2 | 302.5 | 378.7 | 380.8 | 380.1 | 368.2 | 391.6 | 357.3 | 351.9 | 331.3 | 344.1 | 349.6 | 329 | 290.6 | 310.8 | 301.9 | 275.3 | 255.6 | 237.9 | 236.9 | 239.1 | 221.6 | 243.5 | 236.9 | 223.9 | 198.8 | 214.5 | 201.5 | 198.6 | 190.1 | 206.2 | 186.3 | 173.9 | 164.8 | 173.9 | 174.1 | 164.3 | 140 | 96.4 | 88.5 |
Inventory
| 755.252 | 732.573 | 749.022 | 773.501 | 826.032 | 942.542 | 1,083.005 | 1,102.185 | 1,016.138 | 974.491 | 868.251 | 562.114 | 530.111 | 503.932 | 474.071 | 450.691 | 445.827 | 523.855 | 500.096 | 503.808 | 497.634 | 512.249 | 515.665 | 493.764 | 467.239 | 471.448 | 460.727 | 474.063 | 472.956 | 439.353 | 430.359 | 372.814 | 376.317 | 397.58 | 402.533 | 385.483 | 396.809 | 417.969 | 403.485 | 420.276 | 403.58 | 423.74 | 413.765 | 410.787 | 391.572 | 391.121 | 395.487 | 383.272 | 394.955 | 407.425 | 411.422 | 395.822 | 392.857 | 394.189 | 393.688 | 369.427 | 353.225 | 320.766 | 313.559 | 288.528 | 294.14 | 297.346 | 316.219 | 314.169 | 356.982 | 359.573 | 349.99 | 343.084 | 338.776 | 327.404 | 313.444 | 303.848 | 304.908 | 305.626 | 321.249 | 318.316 | 338.501 | 343.408 | 326.45 | 315.011 | 288.059 | 284.74 | 271.538 | 252.196 | 246.988 | 283.541 | 260.681 | 244.554 | 258.397 | 252.246 | 252.99 | 261.721 | 264.399 | 254.429 | 267.479 | 267.604 | 271.557 | 275.518 | 267.07 | 248.3 | 250.3 | 229.9 | 228.1 | 217.3 | 224 | 224.1 | 234.1 | 210.1 | 245.8 | 244.6 | 255.3 | 260.4 | 254.6 | 244.6 | 237.6 | 231.5 | 247.7 | 248.1 | 226.7 | 207.6 | 201.5 | 191.8 | 187.7 | 186.2 | 163.2 | 168.1 | 165.9 | 159.6 | 165 | 161.6 | 159.8 | 156 | 144 | 150.6 | 162.7 | 157.1 | 158.4 | 159.1 | 156.9 | 151.6 | 153.6 | 153 | 163.7 | 134.4 | 87.1 | 88.3 |
Other Current Assets
| 130.584 | 171.82 | 150.475 | 113.385 | 91.09 | 87.867 | 76.693 | 76.054 | 126.864 | 102.582 | 119.711 | 74.034 | 60.01 | 51.354 | 45.229 | 52.564 | 268.585 | 60.195 | 53.989 | 60.202 | 71.086 | 85.185 | 58.261 | 55.784 | 64.318 | 46.537 | 50.638 | 44.849 | 51.787 | 60.542 | 41.831 | 49.764 | 226.374 | 50.913 | 48.037 | 111.499 | 86.401 | 95.507 | 74.088 | 138.608 | 92.933 | 96.206 | 82.059 | 99.62 | 56.145 | 61.684 | 57.775 | 87.468 | 72.023 | 78.853 | 66.593 | 90.702 | 83.212 | 78.19 | 64.122 | 89.779 | 79.832 | 73.164 | 60.987 | 59.038 | 52.332 | 61.127 | 59.785 | 75.168 | 96.329 | 110.952 | 95.942 | 91.1 | -338.776 | -327.404 | -313.444 | 60.143 | -304.908 | -305.626 | -321.249 | 49.142 | -338.501 | -343.408 | -326.45 | 61.895 | -288.059 | -284.74 | -271.538 | 64.473 | 132.592 | -283.541 | -260.681 | 40.155 | -258.397 | -252.246 | 42.326 | 47.167 | 39.778 | 37.119 | 34.371 | 36.628 | 37.923 | 39.816 | 58.553 | 62.7 | 28.5 | 30.9 | 30.2 | 34.8 | 50.3 | 47 | 284 | 306.8 | 31.6 | 35.9 | 34.8 | 37.7 | 33 | 29.2 | 29 | 37.4 | 27.4 | 37.5 | 39.7 | 44.1 | 32.8 | 39.5 | 46.2 | 45.4 | 26.9 | 30.3 | 39.9 | 45.6 | 12.5 | 27.5 | 30.6 | 37.3 | 19.2 | 24.5 | 38.9 | 44.6 | 32.7 | 21.2 | 26.4 | 34.1 | 37.1 | 22.7 | 29.4 | 32.7 | 18.9 | 3.6 |
Total Current Assets
| 3,969.031 | 2,114.463 | 2,064.604 | 2,050.365 | 2,239.888 | 2,359.876 | 2,362.327 | 2,398.219 | 2,411.32 | 2,376.484 | 2,250.645 | 1,658.678 | 1,600.655 | 1,646.842 | 1,950.739 | 1,830.547 | 2,283.434 | 2,238.662 | 1,513.828 | 1,521.196 | 1,564.022 | 1,579.02 | 1,568.491 | 1,519.272 | 1,650.505 | 1,574.968 | 1,664.036 | 1,563.636 | 1,575.325 | 1,464.977 | 1,391.295 | 1,348.768 | 1,480.207 | 1,271.753 | 1,320.485 | 1,307.378 | 1,403.172 | 1,448.832 | 1,425.838 | 1,390.283 | 1,470.807 | 1,462.456 | 1,404.947 | 1,378.474 | 1,459.347 | 1,330.939 | 1,289.955 | 1,499.896 | 1,379.111 | 1,363.629 | 1,350.381 | 1,312.791 | 1,245.374 | 1,245.401 | 1,264.557 | 1,157.516 | 1,178.931 | 1,097.891 | 1,080.41 | 996.573 | 1,023.674 | 917.4 | 879.644 | 929.99 | 1,135.886 | 1,139.519 | 1,074.496 | 1,027.679 | 1,113.027 | 1,050.765 | 982.277 | 942.798 | 975.74 | 907.476 | 897.372 | 885.5 | 1,015.732 | 984.275 | 970.001 | 922.112 | 895.034 | 856.791 | 815.198 | 755.265 | 795.46 | 786.87 | 738.121 | 663.267 | 723.606 | 712.688 | 680.45 | 665.169 | 694.728 | 670.084 | 695.315 | 695.793 | 751.689 | 743.076 | 748.932 | 723.1 | 721.1 | 674 | 667.6 | 661.4 | 675.1 | 684.7 | 905.1 | 873 | 713.2 | 723.7 | 751.9 | 737.6 | 762.1 | 730.3 | 689.6 | 661.8 | 698.8 | 706.3 | 632.9 | 570.7 | 571 | 560.3 | 544.7 | 513.1 | 461.5 | 467.2 | 467.7 | 464.9 | 448.7 | 445.2 | 436.6 | 420.7 | 399 | 399.7 | 447.2 | 431.7 | 429.5 | 397.2 | 388.2 | 376.2 | 384.4 | 368.8 | 377.8 | 321.5 | 222.7 | 199.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,244.636 | 2,207.054 | 2,254.435 | 2,221.081 | 2,137.872 | 2,034.273 | 2,006.632 | 2,007.18 | 1,924.121 | 2,034.067 | 1,956.378 | 1,297.5 | 1,501.929 | 1,504.306 | 1,491.053 | 1,244.11 | 1,533.199 | 1,529.555 | 1,523.36 | 1,286.842 | 1,546.26 | 1,538.27 | 1,532.309 | 1,233.821 | 1,140.113 | 1,167.665 | 1,164.968 | 1,169.377 | 1,182.384 | 1,150.99 | 1,155.192 | 1,060.017 | 1,068.432 | 1,109.013 | 1,121.818 | 1,112.036 | 1,102.472 | 1,114.375 | 1,102.481 | 1,148.607 | 1,018.78 | 1,028.814 | 1,016.751 | 981.66 | 1,049.597 | 1,033.189 | 1,041.529 | 1,034.906 | 1,034.889 | 1,017.705 | 1,027.625 | 1,020.291 | 923.937 | 953.221 | 953.774 | 944.136 | 937.397 | 896.33 | 909.028 | 926.829 | 955.496 | 956.241 | 956.943 | 973.442 | 1,040.202 | 1,083.651 | 1,098.49 | 1,105.342 | 1,096.047 | 1,086.311 | 1,019.702 | 1,019.594 | 952.725 | 954.714 | 957.792 | 943.951 | 962.671 | 970.808 | 990.894 | 1,007.295 | 942.374 | 942.536 | 911.47 | 923.569 | 905.754 | 972.866 | 967.486 | 975.368 | 976.855 | 984.648 | 992.092 | 1,008.944 | 997.214 | 935.71 | 962.238 | 973.47 | 987.015 | 999.614 | 1,009.082 | 1,032.5 | 1,039.3 | 995.6 | 997 | 1,013.8 | 1,011.9 | 996.2 | 980.3 | 939.5 | 1,042.2 | 1,041 | 996.7 | 995.4 | 963.4 | 922.8 | 907.6 | 865.6 | 824.8 | 816.3 | 789.6 | 763.1 | 771.8 | 752.9 | 734.8 | 737.1 | 653.5 | 669.2 | 660.3 | 614 | 628.7 | 611.6 | 604.7 | 580.8 | 556.7 | 556.3 | 566.2 | 562.6 | 540.3 | 534.3 | 520.5 | 494.3 | 472.6 | 455.1 | 533.4 | 482.4 | 267.4 | 246 |
Goodwill
| 1,780.967 | 1,769.519 | 1,796.077 | 1,810.654 | 1,762.411 | 1,681.969 | 1,679.547 | 1,675.311 | 1,641.948 | 1,658.358 | 1,688.308 | 1,324.501 | 1,323.723 | 1,333.4 | 1,328.214 | 1,389.255 | 1,369.283 | 1,423.712 | 1,412.055 | 1,429.346 | 1,345.271 | 1,310.638 | 1,307.166 | 1,309.167 | 1,285.368 | 1,287.839 | 1,252.877 | 1,241.875 | 1,240.439 | 1,177.563 | 1,156.674 | 1,092.215 | 1,076.493 | 1,151.556 | 1,154.955 | 1,140.461 | 1,145.919 | 1,160.932 | 1,151.17 | 1,182.936 | 1,089.7 | 1,100.978 | 1,095.214 | 1,099.207 | 1,102.56 | 1,096.483 | 1,103.963 | 1,110.505 | 1,110.994 | 1,105.037 | 1,110.504 | 1,103.684 | 833.594 | 857.115 | 848.856 | 839.748 | 835.163 | 799.353 | 809.356 | 813.53 | 809.431 | 794.533 | 779.082 | 782.983 | 818.724 | 833.365 | 831.745 | 828.348 | 817.878 | 802.135 | 668.784 | 667.288 | 601.327 | 596.435 | 589.709 | 573.903 | 573.094 | 574.069 | 568.422 | 570.508 | 531.514 | 538.055 | 382.792 | 0 | 373.515 | 376.807 | 364.233 | 359.418 | 355.206 | 352.796 | 348.264 | 359.713 | 330.979 | 231.537 | 236.5 | 0 | 238.9 | 245 | 250.3 | 0 | 252.4 | 172.1 | 175 | 0 | 164 | 153.3 | 164.1 | 0 | 431.4 | 438.6 | 438 | 0 | 445.7 | 0 | 0 | 0 | 384.3 | 383.1 | 380.6 | 0 | 362.9 | 363.8 | 336.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 785.616 | 803.911 | 828.085 | 853.67 | 873.518 | 694.762 | 717.784 | 741.598 | 709.723 | 733.214 | 756.967 | 278.143 | 281.533 | 295.193 | 306.737 | 321.934 | 374.374 | 360.996 | 372.724 | 388.292 | 344.246 | 328.617 | 340.844 | 352.037 | 340.824 | 350.415 | 321.768 | 331.295 | 342.316 | 274.319 | 273.894 | 224.958 | 217.771 | 229.702 | 239.897 | 245.095 | 256.143 | 265.696 | 261.378 | 280.935 | 222.536 | 233.418 | 236.544 | 243.92 | 251.592 | 257.927 | 268.902 | 276.809 | 284.085 | 289.625 | 297.179 | 299.7 | 119.008 | 125.485 | 128.539 | 130.4 | 133.327 | 109.34 | 111.497 | 115.044 | 114.804 | 115.58 | 116.726 | 120.54 | 133.29 | 138.702 | 142.121 | 139.436 | 141.575 | 140.462 | 93.651 | 95.885 | 73.615 | 77.134 | 74.447 | 73.037 | 648.95 | 651.427 | 654.861 | 659.298 | 531.514 | 538.055 | 382.792 | 383.954 | 373.515 | 376.807 | 364.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.733 | 238.874 | 244.994 | 250.305 | 254.6 | 252.4 | 172.1 | 175 | 170.4 | 164 | 153.3 | 164.1 | 144.1 | 431.4 | 438.6 | 438 | 455.6 | 445.7 | 437 | 417 | 411.3 | 384.3 | 383.1 | 380.6 | 359 | 362.9 | 363.8 | 336.8 | 339.7 | 98.7 | 99.9 | 106.8 | 59 | 62.3 | 60.1 | 59.6 | 61.1 | 54.6 | 55.6 | 56.3 | 56.7 | 57.3 | 70.7 | 71.5 | 71.8 | 71.2 | 70.9 | 45.8 | 42.7 | 40.8 | 35.9 |
Goodwill and Intangible Assets
| 2,566.583 | 2,573.43 | 2,624.162 | 2,664.324 | 2,635.929 | 2,376.731 | 2,397.331 | 2,416.909 | 2,351.671 | 2,391.572 | 2,445.275 | 1,602.644 | 1,605.256 | 1,628.593 | 1,634.951 | 1,711.189 | 1,743.657 | 1,784.708 | 1,784.779 | 1,817.638 | 1,689.517 | 1,639.255 | 1,648.01 | 1,661.204 | 1,626.192 | 1,638.254 | 1,574.645 | 1,573.17 | 1,582.755 | 1,451.882 | 1,430.568 | 1,317.173 | 1,294.264 | 1,381.258 | 1,394.852 | 1,385.556 | 1,402.062 | 1,426.628 | 1,412.548 | 1,463.871 | 1,312.236 | 1,334.396 | 1,331.758 | 1,343.127 | 1,354.152 | 1,354.41 | 1,372.865 | 1,387.314 | 1,395.079 | 1,394.662 | 1,407.683 | 1,403.384 | 952.602 | 982.6 | 977.395 | 970.148 | 968.49 | 908.693 | 920.853 | 928.574 | 924.235 | 910.113 | 895.808 | 903.523 | 952.014 | 972.067 | 973.866 | 967.784 | 959.453 | 942.597 | 762.435 | 763.173 | 674.942 | 673.569 | 664.156 | 646.94 | 648.95 | 651.427 | 654.861 | 659.298 | 531.514 | 538.055 | 382.792 | 383.954 | 373.515 | 376.807 | 364.233 | 359.418 | 355.206 | 352.796 | 348.264 | 359.713 | 330.979 | 231.537 | 236.5 | 236.733 | 238.874 | 244.994 | 250.305 | 254.6 | 252.4 | 172.1 | 175 | 170.4 | 164 | 153.3 | 164.1 | 144.1 | 431.4 | 438.6 | 438 | 455.6 | 445.7 | 437 | 417 | 411.3 | 384.3 | 383.1 | 380.6 | 359 | 362.9 | 363.8 | 336.8 | 339.7 | 98.7 | 99.9 | 106.8 | 59 | 62.3 | 60.1 | 59.6 | 61.1 | 54.6 | 55.6 | 56.3 | 56.7 | 57.3 | 70.7 | 71.5 | 71.8 | 71.2 | 70.9 | 45.8 | 42.7 | 40.8 | 35.9 |
Long Term Investments
| 0.346 | 0.333 | -27.848 | -31.329 | -30.935 | -31.064 | 0.006 | 59.43 | 0.712 | 0.202 | 0 | -25.818 | -38.398 | -41.085 | -40.742 | -42.479 | -41.629 | -41.301 | -41.5 | -46.502 | -48.048 | -48.1 | -47.872 | -47.297 | -50.059 | -49.479 | -51.82 | -62.053 | -52.549 | -51.526 | -47.371 | -42.13 | -48.451 | -49.247 | -53.098 | -52.626 | -44.594 | -43.239 | -40.958 | -40.059 | -37.723 | -40.581 | -56.364 | 116.193 | -62.169 | -73.333 | -80.94 | -90.936 | -79.129 | -77.615 | -76.915 | 0 | -55.299 | -40.703 | -36.28 | 0 | -55.646 | -61.966 | -57.531 | 0 | -102.143 | -106.469 | 0 | 0 | -49.905 | -53.2 | -41.816 | -40.353 | 0 | -146.623 | -132.429 | 0 | -246.216 | -255.514 | -260.088 | -26.074 | -254.947 | -272.317 | -286.348 | 0 | -204.306 | -212.556 | -223.828 | 0 | -199.371 | -198.299 | -195.578 | 0 | -174 | -169.937 | 0 | 0 | 0 | -133.3 | -369.4 | 0 | -139.1 | -134.8 | -125.2 | 0 | -124.4 | -121.9 | -120.9 | 0 | -113.4 | -98.4 | -106.6 | 0 | -108.5 | -112.4 | -96.8 | 0 | -47.2 | 0 | 0 | 0 | -70.1 | -66 | -65.5 | 0 | -64.8 | -63.8 | -60.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.682 | 27.531 | 27.848 | 31.329 | 30.935 | 31.064 | 47.867 | 29.878 | 22.26 | 23.026 | 25.59 | 25.818 | 38.398 | 41.085 | 40.742 | 42.479 | 41.629 | 41.301 | 41.5 | 46.502 | 48.048 | 48.1 | 47.872 | 47.297 | 50.059 | 49.479 | 51.82 | 62.053 | 52.549 | 51.526 | 47.371 | 42.13 | 48.451 | 49.247 | 53.098 | 52.626 | 44.594 | 43.239 | 40.958 | 40.059 | 37.723 | 40.581 | 56.364 | 67.364 | 62.169 | 73.333 | 80.94 | 90.936 | 79.129 | 77.615 | 76.915 | 78.869 | 55.299 | 40.703 | 36.28 | 42.1 | 55.646 | 61.966 | 57.531 | 57.105 | 102.143 | 106.469 | 101.726 | 132.536 | 49.905 | 53.2 | 41.816 | 40.353 | 0 | 146.623 | 132.429 | 0 | 246.216 | 255.514 | 260.088 | 26.074 | 254.947 | 272.317 | 286.348 | 0 | 204.306 | 212.556 | 223.828 | 0 | 199.371 | 198.299 | 195.578 | 0 | 174 | 169.937 | 0 | 0 | 0 | 133.3 | 132.9 | 0 | 139.1 | 134.8 | 125.2 | 0 | 124.4 | 121.9 | 120.9 | 0 | 113.4 | 98.4 | 106.6 | 0 | 108.5 | 112.4 | 96.8 | 0 | 47.2 | 0 | 0 | 0 | 70.1 | 66 | 65.5 | 0 | 64.8 | 63.8 | 60.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 233.583 | 231.853 | 255.079 | 256.187 | 256.31 | 278.108 | 247.271 | 178.29 | 265.562 | 164.159 | 278.1 | 514.414 | 217.31 | 214.301 | 204.007 | 491.413 | 206.942 | 185.935 | 190.17 | 500.613 | 186.377 | 189.019 | 192.694 | 169.168 | 241.824 | 242.081 | 249.42 | 251.538 | 229.164 | 224.894 | 213.35 | 197.245 | 201.646 | 202.852 | 210.85 | 215.299 | 205.93 | 215.654 | 214.29 | 207.235 | 211.181 | 209.329 | 226.863 | 92.473 | 226.259 | 238.289 | 244.773 | 253.949 | 247.223 | 248.92 | 246.736 | 170.835 | 228.262 | 212.367 | 201.51 | 167.114 | 218.066 | 224.855 | 213.014 | 153.499 | 251.552 | 253.617 | 144.891 | 146.975 | 197.443 | 206.343 | 199.766 | 239.438 | 192.301 | 194.154 | 202.485 | 191.113 | 475.785 | 485.226 | 496.932 | 505.349 | 463.266 | 450.572 | 448.243 | 452.614 | 509.554 | 492.963 | 456.029 | 457.845 | 418.572 | 432.73 | 438.511 | 392.041 | 351.187 | 345.048 | 340.313 | 318.371 | 300.793 | 297.578 | 546.69 | 306.615 | 301.15 | 297.053 | 284.645 | 286.8 | 276.9 | 259.5 | 246 | 237.4 | 261.9 | 242.5 | 219.7 | 220.3 | 222.9 | 216 | 218.1 | 198.9 | 256.7 | 236.4 | 176.4 | 176.7 | 158.2 | 159.8 | 148.3 | 142.3 | 131.4 | 133.8 | 126.8 | 117.2 | 130.8 | 121.7 | 111.2 | 108.6 | 110.2 | 88 | 80.4 | 73.3 | 80.9 | 74.6 | 72.8 | 62.6 | 73.5 | 62.1 | 59.5 | 52.8 | 45.7 | 141.6 | 20.5 | 31 | 28.6 | 19.4 |
Total Non-Current Assets
| 5,073.83 | 5,040.201 | 5,133.676 | 5,141.592 | 5,030.111 | 4,689.112 | 4,699.107 | 4,691.687 | 4,564.326 | 4,613.026 | 4,705.343 | 3,414.558 | 3,324.495 | 3,347.2 | 3,330.011 | 3,446.712 | 3,483.798 | 3,500.198 | 3,498.309 | 3,605.093 | 3,422.154 | 3,366.544 | 3,373.013 | 3,064.193 | 3,008.129 | 3,048 | 2,989.033 | 2,994.085 | 2,994.303 | 2,827.766 | 2,799.11 | 2,574.435 | 2,564.342 | 2,693.123 | 2,727.52 | 2,712.891 | 2,710.464 | 2,756.657 | 2,729.319 | 2,819.713 | 2,542.197 | 2,572.539 | 2,575.372 | 2,600.817 | 2,630.008 | 2,625.888 | 2,659.167 | 2,676.169 | 2,677.191 | 2,661.287 | 2,682.044 | 2,673.379 | 2,104.801 | 2,148.188 | 2,132.679 | 2,123.498 | 2,123.953 | 2,029.878 | 2,042.895 | 2,066.007 | 2,131.283 | 2,119.971 | 2,099.368 | 2,156.476 | 2,189.659 | 2,262.061 | 2,272.122 | 2,312.564 | 2,247.801 | 2,223.062 | 1,984.622 | 1,973.88 | 2,103.452 | 2,113.509 | 2,118.88 | 2,096.24 | 2,074.887 | 2,072.807 | 2,093.998 | 2,119.207 | 1,983.442 | 1,973.554 | 1,750.291 | 1,765.368 | 1,697.841 | 1,782.403 | 1,770.23 | 1,726.827 | 1,683.248 | 1,682.492 | 1,680.669 | 1,687.028 | 1,628.986 | 1,464.825 | 1,508.928 | 1,516.818 | 1,527.039 | 1,541.661 | 1,544.032 | 1,573.9 | 1,568.6 | 1,427.2 | 1,418 | 1,421.6 | 1,437.8 | 1,392 | 1,364.1 | 1,303.9 | 1,696.5 | 1,695.6 | 1,652.8 | 1,649.9 | 1,665.8 | 1,596.2 | 1,501 | 1,453.6 | 1,367.3 | 1,359.2 | 1,318.5 | 1,264.4 | 1,266.1 | 1,250.5 | 1,198.4 | 1,194 | 883 | 890.8 | 878.3 | 781.6 | 801.2 | 759.7 | 744.7 | 715.2 | 692.2 | 686.5 | 695.3 | 681.9 | 671.1 | 667.1 | 651.5 | 618.9 | 589.5 | 667.6 | 599.7 | 556.1 | 336.8 | 301.3 |
Total Assets
| 9,042.861 | 7,154.664 | 7,198.28 | 7,191.957 | 7,269.999 | 7,048.988 | 7,061.434 | 7,089.906 | 6,975.646 | 6,989.51 | 6,955.988 | 5,085.331 | 4,925.15 | 4,994.042 | 5,280.75 | 5,277.259 | 5,767.232 | 5,738.86 | 5,012.137 | 5,126.289 | 4,986.176 | 4,945.564 | 4,941.504 | 4,583.465 | 4,658.634 | 4,622.968 | 4,653.069 | 4,557.721 | 4,569.628 | 4,292.743 | 4,190.405 | 3,923.203 | 4,044.549 | 3,964.876 | 4,048.005 | 4,020.269 | 4,113.636 | 4,205.489 | 4,155.157 | 4,209.996 | 4,013.004 | 4,034.995 | 3,980.319 | 3,979.291 | 4,089.355 | 3,956.827 | 3,949.122 | 4,176.065 | 4,056.302 | 4,024.916 | 4,032.425 | 3,986.17 | 3,350.175 | 3,393.589 | 3,397.236 | 3,281.014 | 3,302.884 | 3,127.769 | 3,123.305 | 3,062.58 | 3,154.957 | 3,037.371 | 2,979.012 | 3,086.466 | 3,325.545 | 3,401.58 | 3,346.618 | 3,340.243 | 3,360.828 | 3,273.827 | 2,966.899 | 2,916.678 | 3,079.192 | 3,020.985 | 3,016.252 | 2,981.74 | 3,090.619 | 3,057.082 | 3,063.999 | 3,041.319 | 2,878.476 | 2,830.345 | 2,565.489 | 2,520.633 | 2,493.301 | 2,569.273 | 2,508.351 | 2,390.094 | 2,406.854 | 2,395.18 | 2,361.119 | 2,352.197 | 2,323.714 | 2,134.909 | 2,204.243 | 2,212.611 | 2,278.728 | 2,284.737 | 2,292.964 | 2,297 | 2,289.7 | 2,101.2 | 2,085.6 | 2,083 | 2,112.9 | 2,076.7 | 2,269.2 | 2,176.9 | 2,409.7 | 2,419.3 | 2,404.7 | 2,387.5 | 2,427.9 | 2,326.5 | 2,190.6 | 2,115.4 | 2,066.1 | 2,065.5 | 1,951.4 | 1,835.1 | 1,837.1 | 1,810.8 | 1,743.1 | 1,707.1 | 1,344.5 | 1,358 | 1,346 | 1,246.5 | 1,249.9 | 1,204.9 | 1,181.3 | 1,135.9 | 1,091.2 | 1,086.2 | 1,142.5 | 1,113.6 | 1,100.6 | 1,064.3 | 1,039.7 | 995.1 | 973.9 | 1,036.4 | 977.5 | 877.6 | 559.5 | 500.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 748.193 | 730.563 | 722.562 | 707.49 | 695.55 | 689.211 | 746.118 | 818.885 | 888.394 | 938.934 | 872.34 | 721.312 | 686.113 | 641.003 | 565.785 | 536.939 | 506.17 | 554.09 | 538.348 | 537.764 | 544.804 | 554.431 | 571.37 | 556.011 | 583.054 | 556.519 | 555.246 | 548.309 | 559.432 | 525.816 | 521.784 | 477.831 | 488.73 | 491.044 | 495.2 | 508.057 | 510.173 | 521.898 | 506.335 | 517.228 | 514.397 | 520.532 | 506.069 | 496.924 | 496.809 | 484.687 | 466.437 | 426.786 | 463.705 | 452.76 | 487.725 | 436.732 | 442.725 | 469.915 | 467.422 | 436.785 | 426.827 | 406.404 | 409.985 | 375.365 | 365.477 | 318.081 | 320.348 | 353.846 | 412.481 | 421.683 | 429.11 | 426.138 | 391.557 | 359.2 | 353.715 | 357.856 | 326.661 | 303.98 | 280.925 | 265.219 | 549.198 | 270.3 | 272.863 | 274.224 | 254.005 | 257.148 | 262.061 | 239.3 | 215.073 | 268.229 | 256.458 | 248.64 | 263.287 | 235.026 | 207.494 | 211.452 | 199.2 | 180.948 | 214.863 | 227.408 | 219.866 | 59.739 | 177.348 | 192.9 | 179.5 | 156.5 | 174.2 | 174.2 | 173.8 | 179.5 | 175 | 161.1 | 192.6 | 209.4 | 216.7 | 205.7 | 202.6 | 178.1 | 157.3 | 149.5 | 157.9 | 190.3 | 173 | 158.1 | 160.5 | 149.4 | 128.2 | 129.4 | 193.5 | 180.4 | 174.9 | 109.8 | 196 | 191.3 | 0 | 114 | 182.8 | 172.5 | 178.2 | 33 | 205 | 152.1 | 150.5 | 151.7 | 138.6 | 128.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 481.706 | 612.668 | 453.71 | 47.132 | 96.805 | 488.048 | 447.601 | 502.44 | 416.929 | 512.544 | 490.913 | 411.557 | 275.799 | 404.029 | 444.171 | 455.784 | 559.09 | 646.623 | 452.827 | 488.234 | 428.001 | 412.432 | 276.178 | 195.445 | 73.899 | 177.645 | 175.53 | 159.327 | 125.916 | 117.064 | 76.712 | 32.045 | 60.787 | 51.719 | 117.134 | 113.097 | 1,202.065 | 146.78 | 51.936 | 52.28 | 71.7 | 90.067 | 38.906 | 35.201 | 152.093 | 143.517 | 167.01 | 273.608 | 32.368 | 1,318.951 | 1,251.897 | 53.666 | 735.192 | 736.181 | 766.336 | 16.949 | 625.964 | 581.874 | 578.093 | 118.053 | 591.678 | 645.895 | 667.287 | 32.978 | 786.489 | 825.862 | 839.863 | 45.199 | 975.544 | 976.744 | 804.007 | 51.903 | 730.693 | 102.543 | 127.696 | 124.53 | 107.749 | 115.701 | 105.477 | 93.754 | 206.135 | 206.358 | 199.396 | 201.367 | 136.433 | 150.332 | 136.509 | 134.5 | 37.296 | 42.662 | 44.754 | 35.849 | 36.684 | 40.454 | 38.167 | 45.556 | 61.489 | 218.842 | 61.553 | 84.6 | 106.2 | 76.1 | 98.4 | 96.8 | 154.7 | 111.1 | 92.4 | 99.7 | 100.9 | 103.4 | 97.2 | 102.1 | 86.9 | 76.6 | 85.6 | 94.9 | 68.6 | 69.3 | 71.8 | 59.4 | 55.1 | 52.2 | 53.6 | 60.6 | 65.7 | 77.3 | 71.4 | 75 | 71.3 | 66.6 | 63.2 | 55.7 | 36.1 | 35.8 | 41.7 | 33 | 14.3 | 36.7 | 34 | 29 | 10.1 | 47.7 | 22.5 | 10.9 | 23.9 | 9.5 |
Tax Payables
| 10.084 | 7.333 | 7.248 | 10.641 | 26.435 | 17.49 | 33.211 | 16.905 | 36.602 | 20.516 | 18.37 | 11.544 | 21.203 | 8.654 | 19.812 | 7.415 | 14.092 | 21.257 | 17.382 | 11.38 | 9.009 | 14.626 | 20.06 | 8.516 | 15.589 | 10.812 | 26.218 | 8.979 | 10.931 | 10.69 | 18.086 | 18.744 | 12.05 | 5.344 | 22.413 | 7.135 | 11.117 | 7.541 | 15.432 | 8.936 | 6.161 | 5.05 | 17.211 | 8.649 | 27.249 | 12.545 | 12.113 | 6.305 | 9.262 | 5.372 | 14.86 | 5.551 | 6.277 | 5.098 | 18.246 | 6.979 | 7.431 | 5.938 | 27.791 | 12.271 | 11.033 | 4.938 | 6.42 | 11.944 | 0 | 0 | 0 | 11.611 | 0 | 0 | 0 | 274.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.342 | 19.7 | 8.255 | 18.588 | 0 | 25.061 | 17.744 | 18.68 | 0 | 22.595 | 12.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 26.954 | -1,116.351 | 0 | 0 | 22.448 | 23.538 | 22.423 | 22.26 | 25.631 | 28.489 | -381.35 | -344.923 | -342.567 | -481.09 | -504.074 | 14.092 | -333.045 | -337.865 | -355.734 | -316.635 | -278.773 | -268.56 | -314.442 | -306.253 | -274.284 | -252.162 | -274.376 | -283.958 | -241.847 | -247.732 | -255.252 | 12.05 | -271.235 | -259.108 | -287.092 | -313.284 | -286.565 | -275.414 | -323.663 | -330.255 | -314.881 | -310.784 | 8.649 | -330.85 | -303.525 | -306.133 | -331.231 | -345.474 | -330.535 | -327.377 | 5.551 | -316.796 | -287.107 | -278.51 | 6.979 | -334.698 | -302.709 | -273.942 | 12.271 | -304.418 | -286.95 | 6.42 | 11.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.711 | 219.915 | 209.738 | 211.342 | 207.595 | 171 | 181.013 | 211.248 | 174.041 | 192.013 | 187.338 | 170.053 | 218.268 | 182.552 | 183.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 438.296 | 275.569 | 393.789 | 400.014 | 366.409 | 324.828 | 382.56 | 405.671 | 413.547 | 273.144 | 333.382 | 381.35 | 366.126 | 351.221 | 500.902 | 511.489 | 419.691 | 354.302 | 355.247 | 367.114 | 325.644 | 293.399 | 288.62 | 322.958 | 321.842 | 285.096 | 278.38 | 283.355 | 294.889 | 252.537 | 265.818 | 273.996 | 324.13 | 276.579 | 281.521 | 294.227 | -748.642 | 294.106 | 678.742 | 333.749 | 336.416 | 319.931 | 327.995 | 326.451 | 358.1 | 316.07 | 469.018 | -433.091 | 354.736 | -458.132 | -502.585 | 340.534 | -449.002 | -475.013 | -485.668 | 319.936 | -434.258 | -412.342 | -162.973 | -291.468 | -376.51 | -323.019 | -326.768 | 299.428 | -412.481 | -421.683 | -429.11 | -437.749 | -391.557 | -359.2 | -353.715 | -24.743 | -326.661 | -303.98 | -280.925 | -265.219 | -549.198 | -270.3 | -272.863 | 74.566 | -254.005 | -257.148 | -262.061 | 238.927 | -215.073 | -268.229 | -256.458 | 216.887 | -263.287 | -235.026 | 210.274 | 212.969 | 275.849 | 223.934 | 204.722 | 164.116 | 163.903 | 142.576 | 184.811 | 139.1 | 168.4 | 151.1 | 179 | 165.1 | 156.8 | 171.2 | 164.3 | 173.3 | 205.9 | 179.9 | 201.5 | 167.3 | 183.6 | 157.9 | 169.2 | 188.1 | 166.2 | 145.2 | 152.3 | 131.1 | 141.5 | 130.6 | 122.1 | 113.2 | 35 | 51.7 | 66.4 | 127.7 | 17.5 | 16.8 | 210.1 | 87.2 | 22.3 | 28.8 | 47 | 181.6 | 3.1 | 8.5 | 13.8 | 2.4 | 19.2 | 12.4 | 167.3 | 166.7 | 94.2 | 84.9 |
Total Current Liabilities
| 1,678.279 | 1,626.133 | 1,577.309 | 1,165.277 | 1,185.199 | 1,519.577 | 1,609.49 | 1,774.601 | 1,755.472 | 1,745.138 | 1,715.005 | 1,525.763 | 1,349.241 | 1,404.907 | 1,530.67 | 1,511.627 | 1,499.043 | 1,576.272 | 1,363.804 | 1,404.492 | 1,307.458 | 1,274.888 | 1,156.228 | 1,082.93 | 994.384 | 1,030.072 | 1,035.374 | 999.97 | 991.168 | 906.107 | 882.4 | 802.616 | 885.697 | 824.686 | 916.268 | 922.516 | 974.713 | 970.325 | 864.549 | 905.445 | 928.674 | 935.58 | 890.181 | 867.225 | 1,034.25 | 956.819 | 960.007 | 1,044.235 | 860.071 | 836.492 | 884.665 | 836.483 | 790.041 | 786.592 | 803.572 | 780.649 | 888.759 | 834.803 | 852.896 | 805.639 | 721.966 | 642.714 | 656.028 | 698.196 | 781.787 | 776.193 | 755.7 | 758.081 | 742.656 | 674.968 | 642.3 | 659.824 | 685.91 | 632.627 | 642.416 | 620.486 | 662.024 | 634.603 | 648.478 | 639.886 | 723.551 | 691.676 | 689.783 | 679.594 | 604.338 | 607.305 | 592.66 | 600.027 | 534.244 | 482.147 | 462.522 | 460.27 | 511.733 | 445.336 | 457.752 | 437.08 | 445.258 | 421.157 | 423.712 | 416.6 | 454.1 | 383.7 | 451.6 | 436.1 | 485.3 | 461.8 | 431.7 | 434.1 | 499.4 | 492.7 | 515.4 | 475.1 | 473.1 | 412.6 | 412.1 | 432.5 | 392.7 | 404.8 | 397.1 | 348.6 | 357.1 | 332.2 | 303.9 | 303.2 | 294.2 | 309.4 | 312.7 | 312.5 | 284.8 | 274.7 | 273.3 | 256.9 | 241.2 | 237.1 | 266.9 | 247.6 | 222.4 | 197.3 | 198.3 | 183.1 | 167.9 | 188.7 | 189.8 | 177.6 | 118.1 | 94.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,589.693 | 2,748.777 | 2,913.301 | 3,301.322 | 3,475.121 | 2,958.636 | 2,961.605 | 2,970.777 | 2,976.567 | 2,890.498 | 3,002.303 | 1,433.273 | 1,429.297 | 1,431.51 | 1,498.1 | 1,506.488 | 1,895.827 | 1,867.857 | 1,430.285 | 1,447.127 | 1,432.681 | 1,446.575 | 1,452.078 | 1,189.717 | 1,312.678 | 1,274.325 | 1,289.045 | 1,288.002 | 1,300.191 | 1,190.646 | 1,177.188 | 1,020.698 | 1,030.338 | 1,029.943 | 1,015.804 | 1,021.854 | 0 | 1,124.58 | 1,200.509 | 1,200.885 | 945.9 | 947.081 | 946.512 | 946.257 | 947.541 | 947.958 | 947.568 | 1,099.454 | 1,204.105 | 0 | 0 | 2,015.143 | 0 | 0 | 0 | 603.941 | 0 | 0 | 0 | 1,054.161 | 0 | 0 | 0 | 656.847 | 0 | 0 | 0 | 804.339 | 0 | 0 | 0 | 712.089 | 0 | 674.564 | 685.869 | 657.075 | 789.751 | 815.382 | 807.489 | 813.207 | 721.301 | 733.892 | 469.513 | 473.22 | 639.496 | 696.83 | 700.226 | 699.346 | 789.82 | 847.255 | 880.238 | 885.961 | 831.708 | 750.994 | 787.65 | 812.085 | 775.176 | 813.544 | 843.346 | 819.5 | 790.6 | 699.2 | 646 | 686.8 | 614.1 | 606.7 | 846.4 | 696.7 | 705.7 | 742.8 | 750.2 | 791 | 832 | 761.5 | 651.8 | 591.9 | 588.1 | 601.6 | 530 | 488 | 474.5 | 505.9 | 491.9 | 455.3 | 305.7 | 307.5 | 320 | 241 | 243.3 | 243.7 | 249.4 | 227.5 | 227.8 | 241.5 | 273.1 | 279.1 | 299.6 | 244.1 | 236.4 | 226.2 | 242.4 | 302.5 | 275.5 | 263.5 | 58.4 | 73.4 |
Deferred Revenue Non-Current
| 0 | 175.494 | 183.192 | 164.666 | -98.1 | 11.504 | 0 | 0 | 0 | 346.458 | 0 | 122.354 | 110.915 | 75.945 | 80.228 | 80.438 | 211.048 | 216.147 | 227.17 | 226.837 | 197.453 | 102.238 | 271.567 | 274.571 | 237.589 | 232.789 | 239.747 | 244.758 | 348.35 | 359.271 | 379.877 | 409.247 | 361.37 | 370.685 | 373.53 | 395.835 | 400.667 | 398.414 | 394.265 | 402.633 | 177.845 | 181.002 | 186.06 | 263.718 | 394.105 | 399.202 | 404.067 | 410.249 | 332.712 | 317.966 | 325.051 | 420.048 | 193.645 | 186.699 | 196.193 | 323.04 | 251.762 | 257.294 | 256.333 | 321.355 | 398.24 | 378.22 | 430.801 | 455.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 84.048 | 91.999 | 99.685 | 100.788 | 98.1 | 110.02 | 127.674 | 151.647 | 156.408 | 130.421 | 165.931 | 340.561 | 121.296 | 169.195 | 169.318 | 439.146 | 187.406 | 183.421 | 158.246 | 408.159 | 194.272 | 192.406 | 162.149 | 164.121 | 183.263 | 187.704 | 182.375 | 184.502 | 131.151 | 115.947 | 102.77 | 97.845 | 129.413 | 121.959 | 117.623 | 110.062 | 127.87 | 123.156 | 132.643 | 136.66 | 179.671 | 166.862 | 169.125 | 128.006 | 67.089 | 66.852 | 64.42 | 67.281 | 69.517 | 71.677 | 73.61 | 16.794 | 62.795 | 60.699 | 59.096 | 24.583 | 88.926 | 88.294 | 88.403 | 30.571 | 94.768 | 93.783 | 29.802 | 50.45 | 78.113 | 87.526 | 92.239 | 84.977 | 142.453 | 146.623 | 132.429 | 52.809 | 246.216 | 255.514 | 260.088 | 146.981 | 254.947 | 272.317 | 286.348 | 168.776 | 204.306 | 212.556 | 223.828 | 216.165 | 199.371 | 198.299 | 195.578 | 189.896 | 174.041 | 169.937 | 168.932 | 169.613 | 137.119 | 133.292 | 132.926 | 134.364 | 139.127 | 134.751 | 125.174 | 123.4 | 124.4 | 121.9 | 120.9 | 94.8 | 113.4 | 98.4 | 106.6 | 97.1 | 108.5 | 112.3 | 96.8 | 93.5 | 47.2 | 87.1 | 83.5 | 68.4 | 70.1 | 66 | 65.5 | 62.1 | 64.8 | 63.8 | 60.1 | 61.2 | 41.6 | 39.3 | 38.8 | 33.2 | 92.6 | 91.3 | 89.4 | 89.2 | 80.8 | 79.8 | 77.8 | 74 | 76.7 | 74.6 | 75.6 | 74.2 | 61.6 | 60 | 57.7 | 56.7 | 50 | 37.3 |
Other Non-Current Liabilities
| 203.681 | 245.888 | 180.503 | 192.735 | 172.424 | 161.433 | 157.1 | 158.172 | 193.305 | 417.483 | 194.831 | 194.176 | 218.253 | 256.049 | 259.5 | 348.616 | 396.198 | 391.065 | 381.552 | 382.759 | 274.298 | 253.912 | 468.253 | 538.54 | 433.169 | 448.415 | 459.891 | 465.616 | 428.634 | 437.231 | 458.483 | 545.184 | 457.558 | 454.459 | 530.591 | 543.026 | 1,639.637 | 490.172 | 91.639 | 576.986 | 402.604 | 398.829 | 402.454 | 440.484 | 513.576 | 518.179 | 367.61 | 1,284.14 | 440.942 | 850.727 | 902.267 | 837.288 | 811.065 | 807.575 | 823.48 | 41.108 | 835.629 | 781.608 | 800.346 | 653.06 | 751.753 | 676.64 | 677.364 | 62.801 | 987.303 | 983.698 | 961.877 | 964.191 | 909.529 | 844.797 | 807.649 | 272.888 | 764.735 | 710.832 | 691.342 | 789.84 | 701.793 | 665.86 | 688.163 | 266.571 | 648.392 | 624.893 | 615.387 | 137.494 | 579.787 | 573.067 | 564.493 | 33.4 | 507.432 | 457.55 | 27.424 | 32.231 | 34.93 | 30.113 | 28.862 | 27.611 | 28.883 | 32.263 | 34.423 | 36.3 | 39.7 | 41 | 42.1 | 43.7 | 95 | 96 | 99.3 | 100.2 | 104.4 | 104 | 107.3 | 107.2 | 107.7 | 106.3 | 104.9 | 103.9 | 107.8 | 106.7 | 105.3 | 104.2 | 102.6 | 101.3 | 100.3 | 99 | 102.1 | 101.2 | 100.4 | 97.9 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 |
Total Non-Current Liabilities
| 4,877.422 | 3,086.664 | 3,193.489 | 3,594.845 | 3,745.645 | 3,230.089 | 3,246.379 | 3,242.508 | 3,285.093 | 3,307.981 | 3,322.052 | 1,697.932 | 1,715.177 | 1,766.702 | 1,837.282 | 1,855.104 | 2,386.856 | 2,354.884 | 1,892.892 | 1,906.092 | 1,824.405 | 1,817.056 | 1,984.137 | 1,728.257 | 1,831.32 | 1,802.631 | 1,821.239 | 1,827.691 | 1,819.834 | 1,704.844 | 1,699.138 | 1,565.882 | 1,569.215 | 1,564.474 | 1,546.395 | 1,564.88 | 1,639.637 | 1,692.029 | 1,770.052 | 1,781.776 | 1,348.504 | 1,341.956 | 1,348.967 | 1,386.741 | 1,461.117 | 1,466.137 | 1,465.951 | 1,628.616 | 1,660.449 | 1,722.829 | 1,668.16 | 1,724.279 | 1,012.656 | 1,004.562 | 1,041.534 | 992.672 | 913.522 | 874.267 | 870.278 | 876.311 | 1,114.473 | 1,151.824 | 1,149.226 | 1,225.295 | 1,070.118 | 1,120.893 | 1,138.279 | 1,140.625 | 1,284.87 | 1,293.196 | 1,101.785 | 1,037.786 | 1,055.734 | 1,110.826 | 1,122.579 | 1,097.94 | 1,192.216 | 1,234.657 | 1,238.999 | 1,248.554 | 1,076.283 | 1,094.278 | 836.929 | 826.879 | 975.81 | 1,028.967 | 1,022.826 | 922.642 | 996.94 | 1,047.703 | 1,076.594 | 1,087.805 | 1,003.757 | 914.399 | 949.438 | 974.06 | 943.186 | 980.558 | 1,002.943 | 979.2 | 954.7 | 862.1 | 809 | 825.3 | 822.5 | 801.1 | 1,052.3 | 894 | 918.6 | 959.1 | 954.3 | 991.7 | 986.9 | 954.9 | 840.2 | 764.2 | 766 | 774.3 | 700.8 | 654.3 | 641.9 | 671 | 652.3 | 615.5 | 449.4 | 448 | 459.2 | 372.1 | 335.9 | 335 | 338.7 | 316.7 | 308.7 | 321.4 | 351 | 353.2 | 376.3 | 318.7 | 312 | 300.4 | 304 | 362.5 | 333.2 | 320.1 | 108.5 | 110.7 |
Total Liabilities
| 6,555.701 | 4,712.797 | 4,770.798 | 4,760.122 | 4,930.844 | 4,749.666 | 4,855.869 | 5,017.109 | 5,040.565 | 5,053.119 | 5,037.057 | 3,223.695 | 3,064.418 | 3,171.609 | 3,367.952 | 3,366.731 | 3,885.899 | 3,931.156 | 3,256.696 | 3,310.584 | 3,131.863 | 3,091.944 | 3,140.365 | 2,811.187 | 2,825.704 | 2,832.703 | 2,856.613 | 2,827.661 | 2,811.002 | 2,610.951 | 2,581.538 | 2,368.498 | 2,454.912 | 2,389.16 | 2,462.663 | 2,487.396 | 2,614.35 | 2,662.354 | 2,634.601 | 2,687.221 | 2,277.178 | 2,277.536 | 2,239.148 | 2,253.966 | 2,495.367 | 2,422.956 | 2,425.958 | 2,672.851 | 2,520.52 | 2,559.321 | 2,552.825 | 2,560.762 | 1,802.697 | 1,791.154 | 1,845.106 | 1,773.321 | 1,802.281 | 1,709.07 | 1,723.174 | 1,681.95 | 1,836.439 | 1,794.538 | 1,805.254 | 1,923.491 | 1,851.905 | 1,897.086 | 1,893.979 | 1,898.706 | 2,027.526 | 1,968.164 | 1,744.085 | 1,697.61 | 1,741.644 | 1,743.453 | 1,764.995 | 1,718.426 | 1,854.24 | 1,869.26 | 1,887.477 | 1,888.44 | 1,799.834 | 1,785.954 | 1,526.712 | 1,506.473 | 1,580.148 | 1,636.272 | 1,615.486 | 1,522.669 | 1,531.184 | 1,529.85 | 1,539.116 | 1,548.075 | 1,515.49 | 1,359.735 | 1,407.19 | 1,411.14 | 1,388.444 | 1,401.715 | 1,426.655 | 1,395.8 | 1,408.8 | 1,245.8 | 1,260.6 | 1,261.4 | 1,307.8 | 1,262.9 | 1,484 | 1,328.1 | 1,418 | 1,451.8 | 1,469.7 | 1,466.8 | 1,460 | 1,367.5 | 1,252.3 | 1,196.7 | 1,158.7 | 1,179.1 | 1,097.9 | 1,002.9 | 999 | 1,003.2 | 956.2 | 918.7 | 743.6 | 757.4 | 771.9 | 684.6 | 620.7 | 609.7 | 612 | 573.6 | 549.9 | 558.5 | 617.9 | 600.8 | 598.7 | 516 | 510.3 | 483.5 | 471.9 | 551.2 | 523 | 497.7 | 226.6 | 205.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 2,420.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.095 | 10.74 | 10.989 | 10.399 | 10.923 | 10.188 | 10.366 | 11.177 | 13.023 | 12.637 | 13.262 | 12.963 | 13.192 | 22.109 | 22.434 | 24.293 | 22.994 | 26.453 | 23.997 | 23.624 | 22.347 | 23.044 | 22.824 | 21.632 | 19.944 | 19.239 | 23.571 | 14.929 | 1.064 | 0.743 | 0.183 | 0 | 0 | 13.531 | 13.314 | 17.386 | 14.228 | 14.095 | 0 | 0 | 0 | 0 | 14.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.7 | 119.7 | 119.8 | 151.7 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 172.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 0 | 0 | 7.175 | 0 | 7.175 | 0 | 100,510 | 0 | 0 | 0 | 100.149 | 0 | 0 | 0 | 99.732 | 0 | 0 | 0 | 0 | 0 | 0 | 7.175 | 100.55 | 0 | 0 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.175 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 0 | 7.2 | 7.2 | 7.2 | 0 | 7.2 | 0 | 0 | 0 | 7.2 | 7.2 | 7.2 | 0 | 7.2 | 7.2 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,678.242 | 2,678.673 | 2,639.209 | 2,624.38 | 2,593.332 | 2,512.768 | 2,448.299 | 2,348.183 | 2,299.04 | 2,224.845 | 2,141.214 | 2,070.005 | 2,049.072 | 1,982.43 | 2,362.003 | 2,335.216 | 2,390.272 | 2,350.189 | 2,338.429 | 2,301.532 | 2,300.006 | 2,251.279 | 2,213.473 | 2,188.115 | 2,151.658 | 2,120.529 | 2,072.423 | 2,036.006 | 1,996.244 | 1,962.571 | 1,958.577 | 1,942.513 | 1,874.829 | 1,846.903 | 1,828.242 | 1,803.827 | 1,783.384 | 1,775.042 | 1,769.553 | 1,714.067 | 1,692.139 | 1,653.954 | 1,625.31 | 1,604.892 | 1,581.978 | 1,552.687 | 1,529.571 | 1,512.145 | 1,499.976 | 1,471.727 | 1,450.968 | 1,437.435 | 1,437.226 | 1,389.315 | 1,365.162 | 1,336.155 | 1,330.261 | 1,299.74 | 1,269.26 | 1,248.043 | 1,228.253 | 1,207.837 | 1,201.451 | 1,205.54 | 1,197.365 | 1,166.903 | 1,136.042 | 1,150.108 | 1,121.951 | 1,083.77 | 1,067.677 | 1,044.196 | 1,028.692 | 991.442 | 965.881 | 943.86 | 927.93 | 904.802 | 887.389 | 872.109 | 858.743 | 835.809 | 822.324 | 805.94 | 752.845 | 759.436 | 756.861 | 748.119 | 733.458 | 724.519 | 706.992 | 692.571 | 684.455 | 660.669 | 662.72 | 677.042 | 660.535 | 641.755 | 615.184 | 589.5 | 557.6 | 531.7 | 503.7 | 478.1 | 464.6 | 808.1 | 764.4 | 734.8 | 878.6 | 853.6 | 825.2 | 799.9 | 775.2 | 752.2 | 722.4 | 694.7 | 668.1 | 643 | 720.7 | 697.3 | 675 | 656.7 | 638 | 623.5 | 604.9 | 588.2 | 568.2 | 552.3 | 599.9 | 582.9 | 564.2 | 551.3 | 536.8 | 521.7 | 509.2 | 496.2 | 479.3 | 518.2 | 500.7 | 485.1 | 469.7 | 453.1 | 417.1 | 348.9 | 309.3 | 272.6 |
Accumulated Other Comprehensive Income/Loss
| -382.01 | -418.317 | -385.369 | -366.262 | -420.11 | -373.431 | -395.084 | -430.083 | -512.525 | -430.677 | -356.869 | -359.425 | -378.91 | -344.456 | -782.52 | -756.842 | -837.214 | -869.453 | -909.153 | -816.803 | -774.373 | -723.846 | -734.745 | -740.913 | -681.865 | -692.401 | -637.031 | -666.272 | -596.953 | -633.996 | -699.874 | -738.38 | -672.235 | -675.518 | -663.857 | -702.533 | -710.248 | -661.705 | -669.325 | -611.099 | -404.907 | -360.046 | -361.469 | -358.52 | -471.315 | -500.91 | -484.289 | -475.826 | -426.118 | -466.45 | -427.195 | -460.299 | -330.236 | -226.13 | -247.755 | -292.867 | -300.757 | -345.719 | -320.617 | -310.469 | -344.793 | -395.111 | -454.101 | -454.679 | -135.991 | -66.954 | -85.038 | -107.374 | -183.883 | -219.703 | -244.61 | -262.305 | -92.702 | -100.026 | -105.115 | -106.389 | -92.313 | -114.5 | -105.561 | -103.155 | -146.271 | -152.319 | -139.44 | -136.091 | -177.128 | -159.614 | -196.873 | -212.164 | -187.899 | -187.244 | -202.284 | -197.969 | -180.734 | -187.761 | -164.262 | -172.403 | -157.748 | -148.121 | -139.769 | -123 | -241.8 | -237.4 | -239.2 | -942.8 | -176.4 | -175.2 | -194 | -819.6 | -162.2 | -147.2 | -142.2 | -857.4 | -119.4 | -789.2 | -789.2 | -743.6 | -87 | -84.2 | -88.8 | -648.4 | -66.2 | -79.4 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 175.532 | 167.114 | -2,260.964 | 159.047 | 152.148 | 145.841 | 138.008 | 140.539 | 134.917 | 128.332 | 120.266 | 119.69 | 172.655 | 166.295 | 315.741 | 314.056 | 310.912 | 309.427 | 307.813 | 310.778 | 308.868 | 305.75 | 302.273 | 304.709 | 333.853 | 332.528 | 329.596 | 330.157 | 325.707 | 322.045 | 319.365 | 321.05 | 356.824 | 374.332 | 392.15 | 404.46 | 399.736 | 399.052 | 398.224 | -211.871 | 426.088 | 441.605 | 455.764 | 437.914 | 462.619 | 461.605 | 453.321 | 445.492 | 440.654 | 446.873 | 442.033 | 427.484 | 427.034 | 403.581 | 418.252 | 448.503 | 455.879 | 451.148 | 437.379 | 428.807 | 421.06 | 417.985 | 414.34 | 412.114 | 412.266 | 404.545 | 401.635 | 398.803 | 395.234 | 441.596 | 399.747 | 437.177 | 401.558 | 386.116 | 383.316 | 425.843 | 393.587 | 390.345 | 387.519 | 376.75 | 358.995 | 353.726 | 348.718 | 337.136 | 330.261 | 326.004 | 325.702 | 324.295 | 322.936 | 320.88 | 310.12 | 302.345 | 297.328 | 295.091 | 291.42 | 289.657 | 380.322 | 382.213 | 383.719 | 427.5 | 316.1 | 553.9 | 553.3 | 431.4 | 509.7 | 173.7 | 207.6 | 933.6 | 268.1 | 134.2 | 125.1 | 858.4 | 117.6 | 823.5 | 832.6 | 795.1 | 146.6 | 147.9 | 41.9 | 610.8 | 49.6 | 50.6 | 49.2 | -7.6 | -4 | 12.4 | 5.9 | 9.6 | 29.3 | 12.3 | 5.1 | 11 | 4.5 | 6 | 15.4 | 16.6 | 22.6 | 30.1 | 28.7 | 26.5 | 32.3 | 32.1 | 37.4 | 31 | 23.6 | 23.1 |
Total Shareholders Equity
| 2,478.939 | 2,434.645 | 2,427.482 | 2,431.835 | 2,339.155 | 2,299.322 | 2,205.565 | 2,072.797 | 1,935.081 | 1,929.675 | 1,918.931 | 1,849.54 | 1,860.732 | 1,822.433 | 1,912.798 | 1,910.528 | 1,881.333 | 1,807.704 | 1,755.441 | 1,815.705 | 1,854.313 | 1,853.62 | 1,801.139 | 1,772.278 | 1,832.93 | 1,790.265 | 1,796.456 | 1,730.06 | 1,758.626 | 1,681.792 | 1,608.867 | 1,554.705 | 1,589.637 | 1,575.716 | 1,585.342 | 1,532.873 | 1,499.286 | 1,543.135 | 1,520.556 | 1,508.187 | 1,721.238 | 1,742.871 | 1,726.583 | 1,710.737 | 1,593.988 | 1,533.871 | 1,523.164 | 1,503.214 | 1,535.782 | 1,465.595 | 1,479.6 | 1,411.795 | 1,547.478 | 1,602.435 | 1,552.13 | 1,491.791 | 1,500.603 | 1,418.699 | 1,400.131 | 1,366.381 | 1,318.518 | 1,242.833 | 1,161.69 | 1,162.975 | 1,473.64 | 1,504.494 | 1,452.639 | 1,441.537 | 1,333.302 | 1,305.663 | 1,222.814 | 1,219.068 | 1,337.548 | 1,277.532 | 1,251.257 | 1,263.314 | 1,236.379 | 1,187.822 | 1,176.522 | 1,152.879 | 1,078.642 | 1,044.391 | 1,038.777 | 1,014.16 | 913.153 | 933.001 | 892.865 | 867.425 | 875.67 | 865.33 | 822.003 | 804.122 | 808.224 | 775.174 | 797.053 | 801.471 | 890.284 | 883.022 | 866.309 | 901.2 | 880.9 | 855.4 | 825 | 821.6 | 805.1 | 813.8 | 785.2 | 848.8 | 991.7 | 967.5 | 935 | 920.7 | 932.3 | 959 | 938.3 | 918.7 | 907.4 | 886.4 | 853.5 | 832.2 | 838.1 | 807.6 | 786.9 | 788.4 | 600.9 | 600.6 | 574.1 | 561.9 | 629.2 | 595.2 | 569.3 | 562.3 | 541.3 | 527.7 | 524.6 | 512.8 | 501.9 | 548.3 | 529.4 | 511.6 | 502 | 485.2 | 454.5 | 379.9 | 332.9 | 295.7 |
Total Equity
| 2,487.16 | 2,441.867 | 2,434.606 | 2,439.33 | 2,345.765 | 2,306.291 | 2,212.732 | 2,079.78 | 1,941.555 | 1,936.391 | 1,926.076 | 1,861.636 | 1,871.472 | 1,833.422 | 1,923.197 | 1,921.451 | 1,891.521 | 1,818.07 | 1,766.618 | 1,828.728 | 1,866.95 | 1,866.882 | 1,814.102 | 1,785.47 | 1,855.039 | 1,812.699 | 1,820.749 | 1,753.054 | 1,785.079 | 1,705.789 | 1,632.491 | 1,577.052 | 1,612.681 | 1,598.54 | 1,606.974 | 1,552.817 | 1,518.525 | 1,566.706 | 1,535.485 | 1,523.839 | 1,736.569 | 1,757.642 | 1,740.975 | 1,725.325 | 1,607.518 | 1,547.185 | 1,536.752 | 1,517.442 | 1,549.877 | 1,479.04 | 1,493.394 | 1,425.408 | 1,560.932 | 1,616.682 | 1,568.602 | 1,507.693 | 1,515.823 | 1,432.229 | 1,414.239 | 1,380.63 | 1,332.516 | 1,254.955 | 1,173.758 | 1,174.518 | 1,473.64 | 1,504.494 | 1,452.639 | 1,441.537 | 1,333.302 | 1,305.663 | 1,222.814 | 1,219.068 | 1,337.548 | 1,277.532 | 1,251.257 | 1,263.314 | 1,236.379 | 1,187.822 | 1,176.522 | 1,152.879 | 1,078.642 | 1,044.391 | 1,038.777 | 1,014.16 | 913.153 | 933.001 | 892.865 | 867.425 | 875.67 | 865.33 | 822.003 | 804.122 | 808.224 | 775.174 | 797.053 | 801.471 | 890.284 | 883.022 | 866.309 | 901.2 | 880.9 | 855.4 | 825 | 821.6 | 805.1 | 813.8 | 785.2 | 848.8 | 991.7 | 967.5 | 935 | 920.7 | 967.9 | 959 | 938.3 | 918.7 | 907.4 | 886.4 | 853.5 | 832.2 | 838.1 | 807.6 | 786.9 | 788.4 | 600.9 | 600.6 | 574.1 | 561.9 | 629.2 | 595.2 | 569.3 | 562.3 | 541.3 | 527.7 | 524.6 | 512.8 | 501.9 | 548.3 | 529.4 | 511.6 | 502 | 485.2 | 454.5 | 379.9 | 332.9 | 295.7 |
Total Liabilities & Shareholders Equity
| 9,042.861 | 7,154.664 | 7,198.28 | 7,191.957 | 7,269.999 | 7,048.988 | 7,061.434 | 7,089.906 | 6,975.646 | 6,989.51 | 6,955.988 | 5,085.331 | 4,925.15 | 4,994.042 | 5,280.75 | 5,277.259 | 5,767.232 | 5,738.86 | 5,012.137 | 5,126.289 | 4,986.176 | 4,945.564 | 4,941.504 | 4,583.465 | 4,658.634 | 4,622.968 | 4,653.069 | 4,557.721 | 4,569.628 | 4,292.743 | 4,190.405 | 3,923.203 | 4,044.549 | 3,964.876 | 4,048.005 | 4,020.269 | 4,113.636 | 4,205.489 | 4,155.157 | 4,209.996 | 4,013.004 | 4,034.995 | 3,980.123 | 3,979.291 | 4,089.355 | 3,956.827 | 3,949.122 | 4,176.065 | 4,056.302 | 4,024.916 | 4,032.425 | 3,986.17 | 3,350.175 | 3,393.589 | 3,397.236 | 3,281.014 | 3,302.884 | 3,127.769 | 3,123.305 | 3,062.58 | 3,154.957 | 3,037.371 | 2,979.012 | 3,086.466 | 3,325.545 | 3,401.58 | 3,346.618 | 3,340.243 | 3,360.828 | 3,273.827 | 2,966.899 | 2,916.678 | 3,079.192 | 3,020.985 | 3,016.252 | 2,981.74 | 3,090.619 | 3,057.082 | 3,063.999 | 3,041.319 | 2,878.476 | 2,830.345 | 2,565.489 | 2,520.633 | 2,493.301 | 2,569.273 | 2,508.351 | 2,390.094 | 2,406.854 | 2,395.18 | 2,361.119 | 2,352.197 | 2,323.714 | 2,134.909 | 2,204.243 | 2,212.611 | 2,278.728 | 2,284.737 | 2,292.964 | 2,297 | 2,289.7 | 2,101.2 | 2,085.6 | 2,083 | 2,112.9 | 2,076.7 | 2,269.2 | 2,176.9 | 2,409.7 | 2,419.3 | 2,404.7 | 2,387.5 | 2,427.9 | 2,326.5 | 2,190.6 | 2,115.4 | 2,066.1 | 2,065.5 | 1,951.4 | 1,835.1 | 1,837.1 | 1,810.8 | 1,743.1 | 1,707.1 | 1,344.5 | 1,358 | 1,346 | 1,246.5 | 1,249.9 | 1,204.9 | 1,181.3 | 1,135.9 | 1,091.2 | 1,086.2 | 1,142.5 | 1,113.6 | 1,100.6 | 1,064.3 | 1,039.7 | 995.1 | 973.9 | 1,036.4 | 977.5 | 877.6 | 559.5 | 500.8 |