Somany Ceramics Limited
NSE:SOMANYCERA.NS
650.95 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,913.5 | 24,646.4 | 20,850.897 | 16,463.781 | 16,055.905 | 17,108.464 | 17,087.331 | 18,109.912 | 17,176.745 | 15,431.248 | 12,629.148 | 10,538.696 | 8,790.375 | 7,161.596 | 5,423.137 | 4,462.497 | 3,307.266 | 2,765.623 |
Cost of Revenue
| 21,166.8 | 10,694.4 | 9,930.485 | 8,358.037 | 7,244.977 | 7,831.143 | 7,719.172 | 10,214.607 | 10,148.533 | 9,385.306 | 7,811.697 | 6,209.862 | 7,383.237 | 6,507.455 | 4,865.115 | 4,039.165 | 2,942.049 | 2,472.869 |
Gross Profit
| 4,746.7 | 13,952 | 10,920.412 | 8,105.744 | 8,810.928 | 9,277.321 | 9,368.159 | 7,895.305 | 7,028.212 | 6,045.942 | 4,817.451 | 4,328.834 | 1,407.138 | 654.14 | 558.022 | 423.332 | 365.217 | 292.755 |
Gross Profit Ratio
| 0.183 | 0.566 | 0.524 | 0.492 | 0.549 | 0.542 | 0.548 | 0.436 | 0.409 | 0.392 | 0.381 | 0.411 | 0.16 | 0.091 | 0.103 | 0.095 | 0.11 | 0.106 |
Reseach & Development Expenses
| 21.6 | 11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 126.17 | 100.419 | 115.286 | 80.529 | 53.365 | 49.05 | 22.456 | 22.375 | 89.841 | 1,071.77 | 26.428 | 32.72 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,005.336 | 542.647 | 338.406 | 254.137 | 518.431 | 489.361 | 595.485 | 1,312.548 | 769.112 | 289.146 | 899.117 | 841.755 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,939.6 | 643.066 | 453.692 | 334.666 | 571.796 | 538.411 | 617.941 | 1,334.923 | 858.953 | 1,360.916 | 1,946.267 | 1,763.379 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 106.1 | 145.4 | 8.616 | 28.236 | 16.604 | 12.707 | 7,257.24 | 6.42 | 4,962.627 | 0.57 | 0.122 | 0.064 | 206.682 | 130.779 | 117.479 | 126.293 | 123.29 | 111.785 |
Operating Expenses
| 2,939.6 | 12,743.4 | 9,485.52 | 6,763.195 | 8,029.014 | 8,053.738 | 7,875.181 | 6,316.549 | 5,821.58 | 5,229.3 | 4,218.672 | 3,668.192 | 836.648 | 130.779 | 117.479 | 126.293 | 123.29 | 111.785 |
Operating Income
| 1,807.1 | 1,210.895 | 1,431.28 | 1,322.516 | 769.195 | 1,223.583 | 1,633.476 | 1,578.756 | 967.946 | 681.004 | 435.189 | 478.219 | 570.49 | 523.361 | 440.543 | 297.039 | 241.927 | 180.97 |
Operating Income Ratio
| 0.07 | 0.049 | 0.069 | 0.08 | 0.048 | 0.072 | 0.096 | 0.087 | 0.056 | 0.044 | 0.034 | 0.045 | 0.065 | 0.073 | 0.081 | 0.067 | 0.073 | 0.065 |
Total Other Income Expenses Net
| -379 | -282.32 | -167.655 | -495.149 | -673.392 | -422.423 | -449.917 | -136.645 | -238.686 | -135.638 | -163.59 | -182.423 | -208.412 | -179.537 | -134.121 | -161.116 | -168.809 | -130.41 |
Income Before Tax
| 1,428.1 | 928.6 | 1,263.625 | 836.453 | 95.803 | 801.16 | 1,183.559 | 1,442.111 | 967.946 | 681.004 | 435.189 | 478.219 | 362.078 | 343.824 | 306.422 | 135.922 | 73.118 | 50.559 |
Income Before Tax Ratio
| 0.055 | 0.038 | 0.061 | 0.051 | 0.006 | 0.047 | 0.069 | 0.08 | 0.056 | 0.044 | 0.034 | 0.045 | 0.041 | 0.048 | 0.057 | 0.03 | 0.022 | 0.018 |
Income Tax Expense
| 434.3 | 259.4 | 329.462 | 223.755 | -99.225 | 268.404 | 392.546 | 501.968 | 312.425 | 221.761 | 169.977 | 152.452 | 110.994 | 105.182 | 102.563 | 48.321 | 34.771 | 25.485 |
Net Income
| 968.894 | 714.916 | 886.871 | 570.231 | 150.025 | 463.417 | 704.442 | 930.683 | 646.959 | 463.875 | 288.702 | 320.066 | 251.116 | 238.642 | 203.86 | 87.602 | 38.347 | 25.074 |
Net Income Ratio
| 0.037 | 0.029 | 0.043 | 0.035 | 0.009 | 0.027 | 0.041 | 0.051 | 0.038 | 0.03 | 0.023 | 0.03 | 0.029 | 0.033 | 0.038 | 0.02 | 0.012 | 0.009 |
EPS
| 23.01 | 16.83 | 20.88 | 13.43 | 3.54 | 10.93 | 16.62 | 23.15 | 16.25 | 11.94 | 8.25 | 9.28 | 7.28 | 6.92 | 5.91 | 2.54 | 1.11 | 0.73 |
EPS Diluted
| 22.98 | 16.83 | 20.88 | 13.43 | 3.54 | 10.93 | 16.62 | 23.15 | 16.25 | 11.94 | 8.25 | 9.28 | 7.28 | 6.92 | 5.91 | 2.54 | 1.11 | 0.73 |
EBITDA
| 2,532.2 | 2,032.5 | 2,151.633 | 2,027.31 | 1,463.155 | 1,838.48 | 2,046.278 | 2,061.237 | 1,528.996 | 1,135.906 | 823.033 | 864.577 | 753.862 | 698.018 | 587.774 | 439.902 | 377.031 | 305.86 |
EBITDA Ratio
| 0.098 | 0.082 | 0.103 | 0.123 | 0.091 | 0.107 | 0.12 | 0.114 | 0.089 | 0.074 | 0.065 | 0.082 | 0.086 | 0.097 | 0.108 | 0.099 | 0.114 | 0.111 |