Solvac S.A.
EBR:SOLV.BR
96.4 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.005 | 599 | 298 | -304 | 37 | 276 | 334 | 196 | 126 | 25 | 83 | 180 | 0 | 0 | 160 | 125 | 0 | 0 | 0 |
Cost of Revenue
| 2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -2.022 | 599 | 298 | -304 | 37 | 276 | 334 | 196 | 126 | 25 | 83 | 180 | 0 | 0 | 160 | 125 | 0 | 0 | 0 |
Gross Profit Ratio
| -404.4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.417 | 2 | 2 | 4 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -2 | -2 | -4 | -1 | -1 | 4 | -2 | 21.375 | 0 | -2 | 1 | 1 | 1 | 1 | -5 | -241 | 1 | 1 |
Operating Expenses
| 2.734 | 2 | 2 | 4 | 1 | 1 | 2 | 2 | 1 | 2 | -1 | 1 | 1 | 1 | 1 | 1 | -241 | 1 | 1 |
Operating Income
| -2.55 | -2 | -2 | -4 | -1 | -1 | 4 | -2 | 125 | 24 | 82 | 174 | -1 | 558 | 159 | 124 | 1 | 1 | 1 |
Operating Income Ratio
| -510 | -0.003 | -0.007 | 0.013 | -0.027 | -0.004 | 0.012 | -0.01 | 0.992 | 0.96 | 0.988 | 0.967 | 0 | 0 | 0.994 | 0.992 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 129.893 | -3 | -3 | -4 | -4 | -4 | -10 | -4 | 0 | -5 | -4 | 0 | 73 | -5 | -5 | -5 | -7 | 297 | 287 |
Income Before Tax
| 127.343 | -5 | -5 | -8 | -5 | -5 | -6 | -6 | 121 | 19 | 78 | 174 | 72 | 553 | 154 | 119 | -6 | 298 | 288 |
Income Before Tax Ratio
| 25,468 | -0.008 | -0.017 | 0.026 | -0.135 | -0.018 | -0.018 | -0.031 | 0.96 | 0.76 | 0.94 | 0.967 | 0 | 0 | 0.963 | 0.952 | 0 | 0 | 0 |
Income Tax Expense
| 0 | -2 | -2 | -4 | -1 | -1 | -5 | -4 | -1 | -5 | -4 | -5 | -78 | 5 | 0 | 0 | -239 | -301 | -289 |
Net Income
| 127.343 | 594 | 293 | -312 | 32 | 271 | 328 | 190 | -1 | 19 | 78 | 174 | 72 | 553 | 154 | 119 | 235 | 298 | 288 |
Net Income Ratio
| 25,468 | 0.992 | 0.983 | 1.026 | 0.865 | 0.982 | 0.982 | 0.969 | -0.008 | 0.76 | 0.94 | 0.967 | 0 | 0 | 0.963 | 0.952 | 0 | 0 | 0 |
EPS
| 5.96 | 27.79 | 13.71 | -14.6 | 1.5 | 12.68 | 15.35 | 8.89 | -0.008 | 1.24 | 5.11 | 10.52 | 4.35 | 33.37 | 9.29 | 7.18 | 14.18 | 17.98 | 19.57 |
EPS Diluted
| 5.96 | 27.79 | 13.71 | -14.6 | 1.5 | 12.68 | 15.35 | 8.89 | -175,438.6 | 1.24 | 5.11 | 10.52 | 4.35 | 33.37 | 9.29 | 7.18 | 14.18 | 17.98 | 19.57 |
EBITDA
| -2.544 | -2 | -2 | -4 | -1 | -1 | 4 | -2 | 5 | -5 | -4 | 179 | 77 | -1 | 159 | 124 | -1 | 228 | 217 |
EBITDA Ratio
| -508.8 | -0.003 | -0.007 | 0.013 | -0.027 | -0.004 | 0.012 | -0.01 | 0.04 | -0.2 | -0.048 | 0.994 | 0 | 0 | 0.994 | 0.992 | 0 | 0 | 0 |