SolTech Energy Sweden AB (publ)
SSE:SOLT.ST
5.96 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,405.832 | 2,904.405 | 1,931.412 | 912.697 | 434.14 | 264.034 | 53.731 | 47.465 | 49.277 | 40.091 | 12.425 | 3.268 | 1.697 | 3.202 |
| Cost of Revenue
| 1,551.781 | 2,881.011 | 1,334.288 | 492.156 | 239.494 | 146.189 | 13.527 | 20.627 | 25.396 | 22.785 | 8.247 | 1.975 | 0.876 | 2.663 |
| Gross Profit
| 854.051 | 23.394 | 597.124 | 420.541 | 194.646 | 117.845 | 40.204 | 26.838 | 23.881 | 17.306 | 4.178 | 1.293 | 0.821 | 0.539 |
| Gross Profit Ratio
| 0.355 | 0.008 | 0.309 | 0.461 | 0.448 | 0.446 | 0.748 | 0.565 | 0.485 | 0.432 | 0.336 | 0.396 | 0.484 | 0.168 |
| Reseach & Development Expenses
| 0 | 0 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 118.592 | 59.907 | 38.912 | 10.723 | 22.645 | 11.168 | 9.858 | 6.911 | 4.592 | 3.789 | 3.217 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 912.353 | -4.952 | 701.664 | 118.592 | 59.907 | 38.912 | 10.723 | 22.645 | 11.168 | 9.858 | 6.911 | 4.592 | 3.789 | 3.217 |
| Other Expenses
| 91.63 | 0 | 728.247 | 75.781 | 91.926 | 54.091 | 24.236 | 21.608 | 25.635 | 20.529 | 10.31 | 5.209 | 5.228 | 5.216 |
| Operating Expenses
| 1,003.983 | -4.952 | 728.247 | 194.373 | 151.833 | 93.003 | 34.959 | 44.253 | 36.803 | 30.387 | 17.221 | 9.802 | 9.017 | 8.433 |
| Operating Income
| -149.932 | 28.346 | -131.123 | 285.99 | 2.006 | 24.843 | 5.244 | -17.415 | -15.693 | -13.081 | -13.318 | -8.509 | -8.196 | -7.894 |
| Operating Income Ratio
| -0.062 | 0.01 | -0.068 | 0.313 | 0.005 | 0.094 | 0.098 | -0.367 | -0.318 | -0.326 | -1.072 | -2.604 | -4.829 | -2.466 |
| Total Other Income Expenses Net
| -136.261 | -188.798 | -82.701 | -199.941 | -169.741 | -72.55 | -20.82 | -3.335 | -2.673 | -0.06 | -0.085 | -0.146 | -0.853 | -3.615 |
| Income Before Tax
| -286.193 | -160.452 | -257.696 | 86.049 | -126.928 | -47.707 | -15.576 | -20.75 | -18.366 | -13.141 | -13.404 | -8.655 | -9.05 | -11.509 |
| Income Before Tax Ratio
| -0.119 | -0.055 | -0.133 | 0.094 | -0.292 | -0.181 | -0.29 | -0.437 | -0.373 | -0.328 | -1.079 | -2.649 | -5.331 | -3.595 |
| Income Tax Expense
| -8.098 | 5.482 | 12.155 | 8.459 | 14.048 | -1.919 | -0.123 | 0.762 | 0.155 | 0.017 | 0.184 | -0.068 | 0 | 0 |
| Net Income
| -277.89 | -164.566 | -269.851 | 81.71 | -140.976 | -45.788 | -15.873 | -20.4 | -17.683 | -13.157 | -13.588 | -8.655 | -9.05 | -11.509 |
| Net Income Ratio
| -0.116 | -0.057 | -0.14 | 0.09 | -0.325 | -0.173 | -0.295 | -0.43 | -0.359 | -0.328 | -1.094 | -2.649 | -5.331 | -3.595 |
| EPS
| -2.1 | -1.24 | -2.57 | 0.95 | -2.08 | -0.85 | -0.31 | -0.6 | -0.5 | -0.4 | -0.55 | -0.35 | -0.36 | -0.46 |
| EPS Diluted
| -2.1 | -1.24 | -2.57 | 0.95 | -2.08 | -0.85 | -0.31 | -0.6 | -0.5 | -0.4 | -0.55 | -0.043 | -0.045 | -0.057 |
| EBITDA
| 97.925 | 86 | -108.807 | 290.026 | 61.119 | 68.459 | 20.829 | -8.487 | -12.411 | -11.593 | -12.751 | -7.682 | -7.677 | -10.52 |
| EBITDA Ratio
| 0.041 | 0.03 | -0.056 | 0.318 | 0.141 | 0.259 | 0.388 | -0.179 | -0.252 | -0.289 | -1.026 | -2.351 | -4.523 | -3.286 |