Electrameccanica Vehicles Corp.
NASDAQ:SOLO
0.2122 (USD) • At close March 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -13.606 | -18.797 | -12.868 | -12.312 | -64.025 | -21.545 | -20.297 | -17.832 | -16.851 | -12.847 | -11.447 | -0.181 | -40.832 | -8.356 | -6.981 | -0.951 | -4.807 | -3.026 | 1.904 | -11.541 | -0.987 | -1.725 | -1.501 | -1.443 | -2.829 | -1.933 | -0.929 | -1.23 | -2.949 | -0.842 | -0.574 | -1.12 | -0.82 | -0.12 |
Depreciation & Amortization
| 0.864 | 0.873 | 0.783 | 0.927 | 1.554 | 1.612 | 1.391 | 1.265 | 1.246 | 1.103 | 0.991 | 0.912 | 0.829 | 0.332 | 0.114 | 0.116 | 0.16 | 0.153 | 0.152 | 0.15 | 0.041 | 0.041 | 0.044 | 0.031 | 0.024 | 0.019 | 0.018 | 0.014 | 0.008 | 0.003 | 0.001 | 0 | 0 | 0 |
Deferred Income Tax
| 25.493 | -13.742 | -11.751 | 0 | 0 | 0 | 0 | 0 | -0.918 | -4.179 | -3.585 | -8.673 | -0.003 | -0.006 | 0.003 | -0.016 | -0.03 | -0.004 | -0.004 | -0.024 | 0 | 0 | -1.068 | -0.7 | 0.968 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.947 | 0.894 | 0.854 | 0.875 | 0.811 | 1.334 | 1.658 | 1.182 | 1.161 | 0.834 | 1.72 | 1.463 | 1.083 | 1.672 | 0.764 | 1.264 | 1.571 | 0.884 | 0.419 | 1.161 | 0.399 | 0.571 | 0.628 | 0.474 | 0 | 0.402 | 0.171 | 0.139 | 2.23 | 0.101 | 0.141 | 0 | 0 | 0 |
Change In Working Capital
| 1.098 | 0.574 | -12.472 | -10.688 | -1.06 | -3.13 | -0.996 | -12.197 | 2.323 | -7.816 | 2.985 | -8.389 | 2.442 | -0.391 | -0.726 | -0.004 | 0.559 | 1.589 | -2.312 | -1.349 | -0.786 | -0.707 | -0.153 | 0.243 | -0.107 | -0.014 | 0.116 | 0.024 | -0.099 | 0.251 | -0.046 | -0.14 | 0.01 | 0.06 |
Accounts Receivables
| 0.027 | -0.072 | 0.047 | -0.002 | -0.254 | 0.093 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | -0.627 | 0.177 | -0.217 | -0.075 | -0.027 | 0.032 | 0.124 | -0.056 | -0.046 | -0.075 | -0.012 | 0 | 0 | 0 |
Change In Inventory
| 0.248 | -0.103 | -0.127 | -0.054 | -5.585 | -1.343 | -3.617 | -4.119 | -2.045 | -2.7 | 0.025 | 0.006 | 0.475 | -0.037 | -0.29 | -0.011 | 0.063 | 0.112 | -0.116 | -0.247 | 0.368 | -0.437 | -0.009 | -0.015 | -0.025 | -0.243 | -0.039 | -0.002 | -0 | 0.032 | -0.048 | 0 | 0 | 0 |
Change In Accounts Payables
| 15.132 | -0.306 | -7.359 | -7.466 | 0.254 | -1.762 | 1.7 | 0 | 0 | 0 | 0 | 0 | 1.775 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | -0.061 | -0.282 | -0.008 | 0.351 | 0.111 | 0.194 | 0.025 | 0.047 | -0.122 | 0.248 | 0.014 | 0 | 0 | 0 |
Other Working Capital
| -14.309 | 1.055 | -5.032 | -3.166 | 4.525 | -0.118 | 0.967 | -8.078 | 4.368 | -5.116 | 2.96 | -8.395 | 0.009 | -0.353 | -0.436 | 0.007 | 0.065 | 1.477 | -2.196 | -1.102 | -0.466 | -0.164 | 0.081 | -0.018 | -0.166 | 0.002 | 0.006 | 0.035 | 0.069 | 0.046 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -22.938 | 19.67 | 13.651 | -0.001 | 43.36 | -0.02 | 1.207 | 1.316 | -0.876 | 0.775 | -0.088 | -0.082 | 26.105 | 2.686 | 3.724 | -2.014 | -0.37 | -1.175 | -4.939 | 7.889 | -1.449 | -1.145 | 0.357 | 0.014 | 0.338 | 0.532 | 0.012 | 0.011 | 0.011 | 0.003 | -0 | 0.24 | 0.34 | -0.04 |
Operating Cash Flow
| -8.141 | -10.528 | -21.802 | -21.199 | -19.36 | -21.749 | -17.036 | -26.266 | -13.915 | -22.13 | -9.425 | -14.949 | -10.375 | -4.063 | -3.103 | -1.606 | -2.917 | -1.579 | -4.78 | -3.714 | -2.783 | -2.965 | -1.692 | -1.381 | -1.785 | -0.994 | -0.612 | -1.042 | -0.799 | -0.484 | -0.478 | -1.02 | -0.47 | -0.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.93 | -0.024 | -0.235 | -0.671 | -0.103 | -1.125 | -1.103 | -1.068 | -0.952 | -0.662 | -1.343 | -1.682 | -0.79 | -0.267 | -0.121 | -0.058 | -0.157 | -1.226 | -0.634 | -0.098 | -0.05 | -0.615 | -0.963 | -0.706 | -0.662 | -0.019 | -0.019 | -0.079 | -0.098 | -0.021 | -0.015 | -0.02 | -0.02 | 0 |
Acquisitions Net
| -0.295 | 0.001 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.399 | -0.065 | 0 | -0.056 | -0.055 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.003 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.447 | -6 | -0.001 | -0.671 | 0.229 | -0.003 | -0.001 | -0.001 | -0.13 | 0.002 | -0.019 | -0.001 | 0.003 | 0.001 | 0.002 | -0.004 | -0.043 | -0 | 0 | 0.005 | 0.002 | 0.001 | -0.001 | -0.065 | 0 | 0 | 0 | 0 | -0.254 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.189 | -6.023 | 0.057 | -0.671 | 0.126 | -1.125 | -1.331 | -1.069 | -1.083 | -0.66 | -1.362 | -1.683 | -0.788 | -0.266 | -0.119 | -0.062 | -0.199 | -1.226 | -0.634 | -0.093 | -0.048 | -0.614 | -0.964 | -0.771 | -1.061 | -0.084 | -0.019 | -0.136 | -0.153 | -0.021 | -0.015 | -0.02 | -0.02 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0.047 | 0 | 3.177 | 0 | 0 | 142.494 | 49.915 | 29.65 | 26.73 | 0 | 0.112 | 0 | 0 | 8.238 | 6.629 | 8.296 | 1.723 | 1.476 | 5.885 | 0.862 | 0.269 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.022 | 0.016 | -0.016 | -0.022 | -0.003 | -0.082 | 0 | 0 | 0.058 | -0.055 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.009 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0.1 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.076 | -0.016 | -0.016 | -0.016 | -0.575 | 0.436 | 0.059 | 0.08 | 8.115 | 1.556 | 0.456 | 147.555 | 59.709 | 32.226 | 26.744 | 0.021 | 3.431 | -0.116 | 0.002 | 10.39 | 6.68 | 8.296 | 1.723 | 0.501 | 6.068 | 2.293 | 0.269 | 0.214 | 2.977 | 0.316 | 0.72 | 1.105 | 0.5 | 0.19 |
Financing Cash Flow
| -0.076 | 0.016 | -0.016 | -0.016 | -0.194 | 0.436 | 0.059 | 0.08 | 8.115 | 1.556 | 0.456 | 147.555 | 58.969 | 32.226 | 26.744 | 0.021 | 0.114 | -0.116 | 0.002 | 10.39 | 6.68 | 8.296 | 1.723 | 0.501 | 6.068 | 2.293 | 0.269 | 0.214 | 4.049 | 0.416 | 0.931 | 1.105 | 0.5 | 0.19 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.013 | 0.085 | -0.129 | 0.041 | 0.024 | -0.05 | 0.012 | -0.006 | -0.003 | 0.018 | -0.006 | -0.008 | 5.878 | 0.049 | 0.071 | -0.129 | 0.032 | -0.008 | 0.013 | 0.002 | -0.015 | -0 | 0 | 0 | -0.033 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0 | 0.01 | 0 |
Net Change In Cash
| -8.015 | -16.466 | -21.873 | -21.845 | -19.112 | -22.488 | -18.296 | -27.26 | -6.885 | -21.216 | -10.337 | 130.915 | 53.955 | 27.946 | 23.594 | -1.775 | -2.826 | -2.929 | -5.4 | 6.584 | 3.563 | 4.717 | -0.933 | -1.65 | 3.188 | 1.214 | -0.362 | -0.963 | 2.023 | -0.188 | 0.226 | 0.07 | 0.02 | 0.09 |
Cash At End Of Period
| 66.571 | 74.587 | 91.052 | 112.926 | 134.771 | 153.883 | 176.372 | 194.668 | 221.928 | 228.813 | 250.029 | 260.366 | 129.451 | 56.706 | 27.66 | 3.756 | 6.38 | 9.206 | 12.409 | 17.173 | 10.998 | 7.245 | 2.431 | 3.518 | 5.384 | 2.243 | 0.937 | 1.237 | 2.155 | 0.136 | 0.334 | 7.605 | 7.555 | 7.625 |