Electrameccanica Vehicles Corp.
NASDAQ:SOLO
0.2122 (USD) • At close March 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 65.455 | 73.473 | 89.335 | 111.21 | 134.256 | 153.883 | 176.372 | 194.668 | 221.928 | 228.813 | 250.029 | 260.366 | 129.451 | 56.706 | 27.66 | 3.756 | 6.38 | 9.206 | 12.409 | 17.173 | 10.998 | 7.245 | 2.431 | 3.518 | 5.384 | 2.243 | 0.937 | 2.155 | 0.433 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 65.455 | 73.473 | 89.335 | 111.21 | 134.256 | 153.883 | 176.372 | 194.668 | 221.928 | 228.813 | 250.029 | 260.366 | 129.451 | 56.706 | 27.66 | 3.756 | 6.38 | 9.206 | 12.409 | 17.173 | 10.998 | 7.245 | 2.431 | 3.518 | 5.384 | 2.243 | 0.937 | 2.155 | 0.433 |
Net Receivables
| 0.142 | 0.301 | 0.409 | 0.276 | 0.274 | 0.105 | 0.202 | 0.158 | 0.372 | 0.333 | 0.333 | 0.369 | 0.213 | 0.143 | 0.112 | 0.106 | 0.254 | 0.22 | 0.989 | 0.627 | 0.692 | 0.238 | 0.36 | 0.204 | 0.152 | 0.093 | 0.109 | 0.149 | 0.085 |
Inventory
| 2.37 | 2.813 | 2.791 | 4.287 | 4.233 | 8.837 | 8.504 | 6.248 | 3.58 | 3.307 | 0.578 | 0.603 | 0.609 | 0.772 | 0.707 | 0.385 | 0.431 | 0.491 | 0.617 | 0.482 | 0.244 | 0.601 | 0.158 | 0.155 | 0.146 | 0.002 | 0.002 | 0 | 0 |
Other Current Assets
| 2.888 | 3.452 | 4.684 | 15.184 | 11.391 | 17.088 | 18.317 | 20.259 | 14.428 | 15.355 | 12.262 | 13.482 | 5.039 | 3.9 | 3.411 | 3.273 | 3.784 | 3.534 | 4.117 | 2.326 | 5.112 | 0.642 | 0.438 | 0.484 | 1.704 | 0.387 | 0.137 | 0.137 | 0.162 |
Total Current Assets
| 70.855 | 80.038 | 97.218 | 130.956 | 150.153 | 179.913 | 203.395 | 221.333 | 240.309 | 247.808 | 263.202 | 274.82 | 135.312 | 61.521 | 31.89 | 7.52 | 10.848 | 13.45 | 18.131 | 20.609 | 13.253 | 8.725 | 3.386 | 4.361 | 6.257 | 2.725 | 1.185 | 2.442 | 0.68 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.427 | 21.918 | 22.066 | 24.953 | 25.484 | 28.793 | 27.468 | 12.041 | 10.124 | 9.735 | 10.898 | 10.494 | 9.29 | 6.55 | 5.332 | 4.816 | 5.744 | 5.772 | 4.723 | 4.183 | 3.094 | 3.048 | 2.701 | 1.512 | 0.871 | 0.182 | 0.182 | 0.124 | 0.031 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -0.367 | -0.277 | 0 | 0 | 0.55 | 0.55 | 0.55 | 0.55 | 0.393 | 0.378 | 0.349 | 0.402 | 0.397 | 0.406 | 0.392 | 0.407 | 0.418 | 0.402 | 0.42 | 0.438 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 1.329 | 1.24 | 0 | 0 | 0.417 | 0.418 | 0.419 | 0.42 | 0.301 | 0.29 | 0.268 | 0.31 | 0.307 | 0.307 | 0.297 | 0.313 | 0.319 | 0.31 | 0.336 | 0.35 | 0.056 | 0.035 | 0.014 | 0.008 |
Goodwill and Intangible Assets
| 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.963 | 0.964 | 0.965 | 0.966 | 0.967 | 0.968 | 0.968 | 0.969 | 0.693 | 0.667 | 0.617 | 0.712 | 0.704 | 0.713 | 0.688 | 0.72 | 0.736 | 0.712 | 0.756 | 0.788 | 0.056 | 0.035 | 0.014 | 0.008 |
Long Term Investments
| 1.249 | 1.114 | 1.718 | 1.716 | 0 | 0.514 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.118 | 0.055 | 0 |
Tax Assets
| -1.249 | -1.114 | -1.718 | -1.716 | 0 | -0.514 | -0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.816 | 5.025 | 5.974 | 6.315 | 5.597 | 1.675 | 1.682 | 1.453 | 1.453 | 0.161 | 0.173 | 0.169 | 0.182 | 0.172 | 0.198 | 0.207 | 0.106 | 0.062 | 0.063 | 0.061 | 0.064 | 0.064 | 0.063 | 0.065 | 0 | 0 | 0 | 0 | 0.008 |
Total Non-Current Assets
| 23.255 | 26.955 | 28.052 | 31.279 | 31.093 | 31.43 | 30.114 | 14.459 | 12.542 | 10.863 | 12.039 | 11.632 | 10.442 | 7.415 | 6.198 | 5.639 | 6.563 | 6.538 | 5.499 | 4.933 | 3.878 | 3.849 | 3.475 | 2.333 | 1.659 | 0.432 | 0.335 | 0.193 | 0.046 |
Total Assets
| 94.11 | 106.994 | 125.27 | 162.236 | 181.246 | 211.343 | 233.509 | 235.791 | 252.851 | 258.67 | 275.24 | 286.452 | 145.754 | 68.936 | 38.087 | 13.16 | 17.411 | 19.988 | 23.63 | 25.541 | 17.131 | 12.574 | 6.861 | 6.694 | 7.916 | 3.158 | 1.52 | 2.635 | 0.726 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1.342 | 1.779 | 0.948 | 0.375 | 3.793 | 1.091 | 1.662 | 1.738 | 1.25 | 0.98 | 1.88 | 1.673 | 1.002 | 0.281 | 0.354 | 0.75 | 0.399 | 0.266 | 0.235 | 0.349 | 0.369 | 0.407 | 0.662 | 0.403 | 0.286 | 0.173 | 0.097 | 0.039 | 0 |
Short Term Debt
| 1.029 | 1.207 | 1.163 | 1.288 | 0.811 | 1.283 | 0.758 | 0.574 | 0.392 | 0.531 | 0.576 | 0.515 | 0.576 | 0.371 | 0.339 | 0.29 | 0.349 | 0.361 | 0.365 | 0.363 | 0.004 | 0.004 | 0.005 | 0.006 | 1.022 | -0.565 | 0.168 | 0.134 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.034 | 0.037 | 0.037 | 15.94 | 16.04 | 0.31 | 0.521 | 0.668 | 0.651 | 0.734 | 0.541 | 0.577 | 0.519 | 0.363 | 0.374 | 0.312 | 0.351 | 0.284 | 0.266 | 0.24 | 0.234 | 0.244 | 0.236 | 0.245 | 0.28 | 0.133 | 0.119 | 0.093 | 0 |
Other Current Liabilities
| 2.9 | 2.048 | 3.05 | 11.306 | 15.553 | 4.091 | 5.315 | 3.338 | 5.561 | 1.352 | 2.784 | 1.219 | 2.46 | 1.236 | 0.276 | 0.61 | 0.982 | 0.548 | 0.286 | 0.378 | 0.549 | 0.519 | 0.863 | 0.75 | 0.574 | 1.014 | 0.283 | 0.232 | 0.131 |
Total Current Liabilities
| 5.304 | 5.071 | 5.197 | 28.91 | 36.197 | 6.775 | 8.256 | 6.318 | 7.854 | 3.596 | 5.781 | 3.984 | 4.556 | 2.157 | 1.217 | 1.651 | 1.949 | 1.371 | 1.079 | 1.211 | 1.059 | 1.054 | 1.55 | 1.286 | 2.097 | 0.712 | 0.638 | 0.485 | 0.131 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 15.493 | 15.864 | 16.128 | 17.22 | 17.528 | 16.59 | 16.98 | 2.45 | 1.495 | 1.562 | 1.473 | 1.498 | 0.5 | 0.383 | 0.415 | 0.373 | 0.494 | 0.568 | 0.666 | 0.791 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.085 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.251 | 0.187 | 0.07 | 0.058 | 0.076 | 0.156 | 0.157 | 0.219 | 0.245 | 3.565 | 7.991 | 11.692 | 17.9 | 5.877 | 5.388 | 1.531 | 4.066 | 4.289 | 5.608 | 10.189 | 2.643 | 1.479 | 0.75 | 1.901 | 2.28 | 0.783 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15.744 | 16.051 | 16.198 | 17.398 | 17.724 | 16.865 | 17.256 | 2.788 | 1.859 | 5.247 | 9.583 | 13.309 | 18.519 | 6.346 | 5.804 | 1.903 | 4.56 | 4.857 | 6.274 | 10.98 | 2.762 | 1.479 | 0.75 | 1.901 | 2.286 | 0.783 | 0 | 0.526 | 0 |
Total Liabilities
| 21.048 | 21.122 | 21.395 | 46.308 | 53.921 | 23.64 | 25.512 | 9.107 | 9.713 | 8.843 | 15.363 | 17.293 | 23.075 | 8.503 | 7.021 | 3.555 | 6.509 | 6.228 | 7.353 | 12.191 | 3.82 | 2.533 | 2.3 | 3.187 | 4.383 | 1.495 | 0.638 | 0.485 | 0.131 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 398.869 | 398.061 | 397.285 | 396.441 | 395.564 | 373.398 | 372.912 | 372.849 | 372.279 | 363.208 | 358.048 | 357.543 | 212.059 | 100.038 | 62.713 | 33.159 | 38.278 | 37.733 | 38.614 | 37.039 | 27.092 | 23.466 | 16.597 | 15.182 | 14.204 | 10.246 | 7.252 | 6.265 | 2.179 |
Retained Earnings
| -330.387 | -316.782 | -297.985 | -285.117 | -272.805 | -211.327 | -189.782 | -169.486 | -151.654 | -134.803 | -121.955 | -110.508 | -110.327 | -51.542 | -41.534 | -31.918 | -35.714 | -30.67 | -28.266 | -29.093 | -18.231 | -17.455 | -15.126 | -14.249 | -13.34 | -10.826 | -8.1 | -5.486 | -2.379 |
Accumulated Other Comprehensive Income/Loss
| 4.581 | 4.592 | 4.575 | 4.604 | 4.566 | 25.633 | 24.867 | 23.321 | 22.513 | 21.422 | 23.784 | 22.124 | 20.948 | 11.938 | 9.887 | 8.365 | 8.339 | 6.697 | 5.929 | 5.404 | 6.061 | -0 | 4.064 | 3.325 | 2.766 | 2.781 | 2.218 | 1.739 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -1.611 | 4.03 | -0.974 | -0.75 | -0.098 | -0.539 | -0.489 | -0.368 | 0.788 |
Total Shareholders Equity
| 73.062 | 85.872 | 103.875 | 115.928 | 127.326 | 187.704 | 207.997 | 226.685 | 243.138 | 249.827 | 259.877 | 269.159 | 122.679 | 60.434 | 31.067 | 9.605 | 10.902 | 13.76 | 16.278 | 13.35 | 13.311 | 10.041 | 4.561 | 3.507 | 3.533 | 1.662 | 0.881 | 2.15 | 0.587 |
Total Equity
| 73.062 | 85.872 | 103.875 | 115.928 | 127.326 | 187.704 | 207.997 | 226.685 | 243.138 | 249.827 | 259.877 | 269.159 | 122.679 | 60.434 | 31.067 | 9.605 | 10.902 | 13.76 | 16.278 | 13.35 | 13.311 | 10.041 | 4.561 | 3.507 | 3.533 | 1.662 | 0.881 | 2.15 | 0.587 |
Total Liabilities & Shareholders Equity
| 94.11 | 106.994 | 125.27 | 162.236 | 181.246 | 211.343 | 233.509 | 235.791 | 252.851 | 258.67 | 275.24 | 286.452 | 145.754 | 68.936 | 38.087 | 13.16 | 17.411 | 19.988 | 23.63 | 25.541 | 17.131 | 12.574 | 6.861 | 6.694 | 7.916 | 3.158 | 1.52 | 2.635 | 0.718 |