Solvay SA
EBR:SOLB.BR
33.55 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,024 | 16,071 | 11,435 | 9,714 | 11,227 | 11,299 | 10,891 | 11,404 | 11,048 | 10,629 | 10,367 | 12,830 | 8,109 | 7,109 | 8,485 | 9,490 | 9,572 | 9,399 | 8,562 | 7,877 | 7,557 | 7,919 |
Cost of Revenue
| 4,701 | 12,042 | 8,508 | 7,207 | 8,244 | 8,264 | 7,805 | 8,314 | 8,289 | 8,070 | 8,043 | 10,270 | 6,545 | 5,586 | 5,495 | 6,381 | 6,242 | 6,126 | 5,724 | 5,273 | 5,101 | 5,240 |
Gross Profit
| 1,323 | 4,029 | 2,927 | 2,507 | 2,983 | 3,035 | 3,086 | 3,090 | 2,759 | 2,559 | 2,324 | 2,560 | 1,564 | 1,523 | 2,990 | 3,109 | 3,330 | 3,273 | 2,838 | 2,604 | 2,456 | 2,679 |
Gross Profit Ratio
| 0.22 | 0.251 | 0.256 | 0.258 | 0.266 | 0.269 | 0.283 | 0.271 | 0.25 | 0.241 | 0.224 | 0.2 | 0.193 | 0.214 | 0.352 | 0.328 | 0.348 | 0.348 | 0.331 | 0.331 | 0.325 | 0.338 |
Reseach & Development Expenses
| 35 | 357 | 325 | 300 | 323 | 297 | 290 | 305 | 277 | 247 | 237 | 261 | 156 | 181 | 555 | 564 | 556 | 563 | 472 | 413 | 404 | 399 |
General & Administrative Expenses
| 426 | 1,088 | 946 | 900 | 950 | 1,006 | 1,437 | 1,465 | 1,327 | 1,225 | 1,199 | 1,131 | 660 | 694 | 1,482 | 1,567 | 1,523 | 1,559 | 1,417 | 1,320 | 1,359 | 1,412 |
Selling & Marketing Expenses
| 100 | 317 | 287 | 312 | 381 | 373 | 400 | 0 | 0 | 0 | 1,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 489 | 1,405 | 1,233 | 1,212 | 1,331 | 1,379 | 1,437 | 1,465 | 1,327 | 1,225 | 1,199 | 1,131 | 660 | 694 | 1,482 | 1,567 | 1,523 | 1,559 | 1,417 | 1,320 | 1,359 | 1,412 |
Other Expenses
| 17 | 146 | 92 | 151 | 142 | 55 | -3 | -71 | -49 | -16 | 31 | -111 | -87 | 1,641 | -30 | -281 | 29 | 103 | 476 | 115 | -222 | 201 |
Operating Expenses
| 524 | 1,908 | 1,650 | 1,663 | 1,796 | 1,873 | 1,933 | 2,001 | 1,713 | 1,582 | 1,584 | 1,397 | 815 | 889 | 2,037 | 2,123 | 2,108 | 2,317 | 2,283 | 1,848 | 1,838 | 2,012 |
Operating Income
| 799 | 2,344 | 1,440 | 912 | 1,300 | 1,162 | 1,153 | 1,089 | 1,046 | 977 | 647 | 1,163 | 561 | 305 | 953 | 986 | 1,222 | 956 | 555 | 756 | 618 | 667 |
Operating Income Ratio
| 0.133 | 0.146 | 0.126 | 0.094 | 0.116 | 0.103 | 0.106 | 0.095 | 0.095 | 0.092 | 0.062 | 0.091 | 0.069 | 0.043 | 0.112 | 0.104 | 0.128 | 0.102 | 0.065 | 0.096 | 0.082 | 0.084 |
Total Other Income Expenses Net
| -672 | -193 | -346 | -1,756 | -1,226 | -371 | -475 | -465 | -440 | -634 | -210 | -244 | -207 | 1,519 | -310 | -394 | -57 | 40 | 414 | -86 | -74 | -22 |
Income Before Tax
| 127 | 2,151 | 1,094 | -844 | 74 | 791 | 678 | 624 | 606 | 343 | 437 | 919 | 354 | 1,824 | 643 | 592 | 1,165 | 996 | 969 | 670 | 544 | 645 |
Income Before Tax Ratio
| 0.021 | 0.134 | 0.096 | -0.087 | 0.007 | 0.07 | 0.062 | 0.055 | 0.055 | 0.032 | 0.042 | 0.072 | 0.044 | 0.257 | 0.076 | 0.062 | 0.122 | 0.106 | 0.113 | 0.085 | 0.072 | 0.081 |
Income Tax Expense
| 208 | 217 | 110 | 248 | 153 | 95 | -197 | -56 | 97 | 84 | 187 | 278 | 19 | 1 | 90 | 143 | 337 | 179 | 153 | 129 | 114 | 151 |
Net Income
| 2,093 | 1,905 | 948 | -1,092 | -79 | 858 | 1,061 | 621 | 406 | 80 | 270 | 584 | 297 | 1,823 | 553 | 449 | 828 | 817 | 816 | 541 | 430 | 494 |
Net Income Ratio
| 0.347 | 0.119 | 0.083 | -0.112 | -0.007 | 0.076 | 0.097 | 0.054 | 0.037 | 0.008 | 0.026 | 0.046 | 0.037 | 0.256 | 0.065 | 0.047 | 0.087 | 0.087 | 0.095 | 0.069 | 0.057 | 0.062 |
EPS
| 20.09 | 18.36 | 9.16 | -10.59 | -0.77 | 8.31 | 10.27 | 6.01 | 4.85 | 0.96 | 3.05 | 6.43 | 2.86 | 20.53 | 5.9 | 4.62 | 8.89 | 8.99 | 8.94 | 5.56 | 4.49 | 5.25 |
EPS Diluted
| 19.85 | 18.29 | 9.13 | -10.59 | -0.76 | 8.27 | 10.19 | 5.99 | 4.81 | 0.96 | 3.04 | 6.4 | 2.85 | 20.49 | 5.9 | 4.61 | 8.83 | 8.95 | 8.89 | 5.55 | 4.49 | 5.24 |
EBITDA
| 1,127 | 3,267 | 2,289 | 1,928 | 2,332 | 2,214 | 2,224 | 2,153 | 1,866 | 1,749 | 1,822 | 2,046 | 1,156 | 3,015 | 1,148 | 1,035 | 1,781 | 1,478 | 1,019 | 1,205 | 1,047 | 1,221 |
EBITDA Ratio
| 0.187 | 0.203 | 0.2 | 0.198 | 0.208 | 0.196 | 0.204 | 0.189 | 0.169 | 0.165 | 0.176 | 0.159 | 0.143 | 0.424 | 0.135 | 0.109 | 0.186 | 0.157 | 0.119 | 0.153 | 0.139 | 0.154 |