Solar Industries India Limited
NSE:SOLARINDS.NS
10741.2 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 60,695.2 | 68,043.5 | 38,285.1 | 24,545.1 | 21,832.8 | 24,615.7 | 19,161.2 | 15,792.8 | 15,381.6 | 13,518.945 | 11,329.589 | 11,218.136 | 9,675.75 | 7,228.581 | 5,574.138 | 4,877.913 | 2,809.577 | 2,061.278 | 1,493.665 |
| Cost of Revenue
| 37,730.1 | 43,671.3 | 23,445.3 | 13,601.2 | 12,295.2 | 14,168.7 | 10,752.2 | 9,178.5 | 8,821.8 | 7,790.565 | 6,040.851 | 6,598.198 | 6,015.68 | -49.732 | 0 | 0 | 0 | 1,288.459 | 0 |
| Gross Profit
| 22,965.1 | 24,372.2 | 14,839.8 | 10,943.9 | 9,537.6 | 10,447 | 8,409 | 6,614.3 | 6,559.8 | 5,728.38 | 5,288.738 | 4,619.938 | 3,660.07 | 7,278.313 | 5,574.138 | 4,877.913 | 2,809.577 | 772.819 | 1,493.665 |
| Gross Profit Ratio
| 0.378 | 0.358 | 0.388 | 0.446 | 0.437 | 0.424 | 0.439 | 0.419 | 0.426 | 0.424 | 0.467 | 0.412 | 0.378 | 1.007 | 1 | 1 | 1 | 0.375 | 1 |
| Reseach & Development Expenses
| 35.5 | 102.6 | 135.7 | 151.9 | 164.8 | 181.2 | 52.8 | 28.9 | 23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 524.1 | 473.2 | 497 | 240.7 | 198.8 | 163.2 | 251.2 | 178.8 | 67.4 | 118.033 | 51.147 | 94.355 | 238.334 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 3,639.7 | 3,675.1 | 2,252.2 | 1,557.8 | 1,393.5 | 1,153.9 | 516.8 | 445.7 | 411.9 | 438.325 | 601.991 | 425.54 | 1,263.898 | 0 | 0 | 0 | 0 | 264.482 | 0 |
| SG&A
| 10,706.8 | 4,148.3 | 2,749.2 | 1,798.5 | 1,592.3 | 1,317.1 | 768 | 624.5 | 479.3 | 556.358 | 653.138 | 519.895 | 1,502.232 | 0 | 0 | 0 | 0 | 264.482 | 0 |
| Other Expenses
| 444.7 | 72.6 | 64.9 | 64.1 | 22.7 | 63.5 | 6.2 | 2.1 | 15.1 | 8.498 | 2,474.659 | 66.886 | -1.668 | 5,436.132 | 4,532.656 | 3,982.764 | 2,154.678 | 1,520.43 | 1,158.757 |
| Operating Expenses
| 10,706.8 | 10,816.2 | 8,063.3 | 6,357 | 5,840 | 5,671.4 | 4,727.8 | 3,381.2 | 3,856.9 | 3,498.207 | 3,127.797 | 2,889.736 | 2,072.214 | 5,436.132 | 4,532.656 | 3,982.764 | 2,154.678 | 1,784.912 | 1,158.757 |
| Operating Income
| 12,258.3 | 12,662.6 | 6,762.4 | 4,580.9 | 3,675.1 | 4,555.6 | 3,681.2 | 3,233.1 | 2,702.9 | 2,230.173 | 2,160.941 | 1,730.202 | 1,587.856 | 1,842.181 | 1,041.482 | 895.149 | 654.899 | -1,012.093 | 334.909 |
| Operating Income Ratio
| 0.202 | 0.186 | 0.177 | 0.187 | 0.168 | 0.185 | 0.192 | 0.205 | 0.176 | 0.165 | 0.191 | 0.154 | 0.164 | 0.255 | 0.187 | 0.184 | 0.233 | -0.491 | 0.224 |
| Total Other Income Expenses Net
| -649 | -1,646.8 | -688.2 | -609.9 | -317.1 | -537.1 | -284.8 | -518.4 | -139.2 | -204.012 | -516.859 | -208.656 | -48.276 | -561.659 | -133.598 | -234.849 | -105.598 | 1,290.91 | -33.021 |
| Income Before Tax
| 11,609.3 | 11,018.5 | 6,074.2 | 3,971 | 3,358 | 4,018.5 | 3,396.4 | 2,714.7 | 2,563.7 | 2,026.161 | 1,644.082 | 1,521.546 | 1,539.58 | 1,280.522 | 907.884 | 660.3 | 549.301 | 278.816 | 301.888 |
| Income Before Tax Ratio
| 0.191 | 0.162 | 0.159 | 0.162 | 0.154 | 0.163 | 0.177 | 0.172 | 0.167 | 0.15 | 0.145 | 0.136 | 0.159 | 0.177 | 0.163 | 0.135 | 0.196 | 0.135 | 0.202 |
| Income Tax Expense
| 2,860.5 | 2,904.1 | 1,519.5 | 1,090.3 | 571.3 | 1,250.5 | 1,060.5 | 767.4 | 763.9 | 462.83 | 349.038 | 257.225 | 425.451 | 450.968 | 321.947 | 218.937 | 188.123 | 86.653 | 80.284 |
| Net Income
| 8,359.3 | 7,571.9 | 4,412.8 | 2,763.5 | 2,674.3 | 2,616.1 | 2,205.5 | 1,854.4 | 1,661.4 | 1,474.069 | 1,184.415 | 1,162.923 | 1,012.035 | 755.966 | 585.937 | 441.363 | 361.178 | 192.163 | 221.604 |
| Net Income Ratio
| 0.138 | 0.111 | 0.115 | 0.113 | 0.122 | 0.106 | 0.115 | 0.117 | 0.108 | 0.109 | 0.105 | 0.104 | 0.105 | 0.105 | 0.105 | 0.09 | 0.129 | 0.093 | 0.148 |
| EPS
| 92.38 | 83.68 | 48.77 | 30.54 | 29.55 | 28.91 | 24.37 | 20.61 | 18.09 | 16.29 | 13.09 | 13.09 | 11.68 | 8.73 | 6.76 | 5.1 | 4.17 | 2.22 | 3.64 |
| EPS Diluted
| 92.38 | 83.68 | 48.77 | 30.54 | 29.55 | 28.91 | 24.37 | 20.61 | 18.09 | 16.29 | 13.09 | 13.09 | 11.68 | 8.73 | 6.76 | 5.1 | 4.17 | 2.22 | 3.64 |
| EBITDA
| 13,692.1 | 13,821.7 | 7,599.6 | 5,704.5 | 4,903.6 | 5,340 | 4,377.3 | 3,420.1 | 3,123.9 | 2,677.739 | 2,224.13 | 1,974.139 | 1,916.492 | 1,484.729 | 1,119.978 | 957.333 | 710.054 | -970.852 | 367.064 |
| EBITDA Ratio
| 0.226 | 0.203 | 0.199 | 0.232 | 0.225 | 0.217 | 0.228 | 0.217 | 0.203 | 0.198 | 0.196 | 0.176 | 0.198 | 0.205 | 0.201 | 0.196 | 0.253 | -0.471 | 0.246 |