Washington H. Soul Pattinson and Company Limited

ASX:SOL.AX

33.45 (AUD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Operating Activities:
Net Income 699.854-76.942208.227952.967247.943266.846333.611149.42183.33131.729105.421142.989363.871218.3271,112.65290.828130.21691.512-173.7-36.651-18.929-15.502-11.667-13.921-16.292-11.566-22.974-29.211-12.555-9.396-9.891-14.323-0.5871.2845.711
Depreciation & Amortization 41.691155.331170.709245.905162.327230.206100.844145.276206.16186.03959.38752.04541.81939.87930.89462.92481.66448.85234.01432.45430.07427.0353.50534.6290034.55830.36322016.63707.7124.8322.668
Deferred Income Tax -84.115-518.554-413.67211.15816.23529.854104.344-9.771-20.088-4.5631.66000000000000000000000000
Stock Based Compensation 3.0941.0472.0942.3722.821.880.5910.3190.1670.6841.259000000000000000000000000
Change In Working Capital 167.1665.24218.032-124.75717.955-23.27311.673-68.07519.9213.876-32.919000000000000000000000000
Accounts Receivables -27.656-305.296-60.274-1.2919.718-28.59812.6-61.90619.832-3.4-37.723000000000000000000000000
Inventory 6.16832.781-13.44211.37-1.7635.325-0.927-6.1690.0897.2764.804000000000000000000000000
Accounts Payables 23.84965.673.558-18.267-1.28218.1785.03566.503000000000000000000000000000
Other Working Capital 164.799272.08788.19-116.571.282-18.178-5.035-66.5032.6274.7717.15000000000000000000000000
Other Non Cash Items -54.1431,566.398529.323-945.876-81.2782.047-151.671-97.343-86.889-46.73975.7744.656-185.18-587.569-877.927-27.325-211.88-70.874139.686175.432-11.14589.0989.93382.39316.29211.56669.71998.33446.7899.39625.62914.323-7.125-6.116-8.379
Operating Cash Flow 773.5411,192.522514.715341.769366.002507.56399.392119.827222.69175.589208.922199.69220.51-329.363265.619126.427069.49183.422171.235107.111100.618131.771103.101102.396104.32781.30399.48656.23446.34332.37555.849000
Investing Activities:
Investments In Property Plant And Equipment -177.298-181.637-181.552-223.066-194.834-149.157-96.168-90.92-137.78-164.576-207.782-81.241-91.964-96.236-128.427-60.362-126.653-62.302-78.106-45.552-44.7-60.516-50.157-40.878-25.475-101.263-123.319-40.497-24.647-27.199-40.008-63.481000
Acquisitions Net -94.70536.98119.185-43.423-765.768124.57810.222-848.701-5.014-34.982-63.2150.072-171.218-2.07-2.327-51.138159.813-6.05-31.2582.5513.898-32.653-0.19-9.7821.185-0.045-0.726-0.414-0.123-0.129-2.096-11.46000
Purchases Of Investments -1,070.635-625.157-133.179-113.426-138.774-318.088-324.919-205.037-117.123-91.852-22.138-73.5-369.501-177.815-2,303.648-65.004-81.175-430.412-112.595-39.417-10.953-73.605-15.784-121.931-25.189-33.039-17.787-13.368-14.244-7.376-5.482-11.306000
Sales Maturities Of Investments 1,210.711980.95778.29375.763399.524117.544321.0521,216.338182.291267.385234.621207.776595.647883.69628.94343.686176.68220.242521.69339.40517.69112.26610.19214.70515.91710.43322.539.0296.5926.1042.41215.082000
Other Investing Activites -322.87-696.867-196.4581.213.11-44.5531.669-39.58443.99418.2698.34659.895-18.095-1.1822,449.375-0.1914.163-50.93545.38110.2435.7057.0389.914102.8385.17912.44714.4635.654-2.9723.7224.64524.613000
Investing Cash Flow -454.797-485.723-413.711-302.942-696.742-269.676-88.14471.68-33.632-5.756-50.168113.002-55.131606.39343.916-133.008142.83-529.457345.115-32.77-28.359-147.47-46.025-55.048-28.383-111.467-104.839-39.596-35.394-24.878-40.529-46.552000
Financing Activities:
Debt Repayment -159.975-372.125-227.31-415.135-425.272-42.356-154.954-45.518-56.95-6.202-1.3610000-41.165-161.333-3.611-78.824-89.157-34.744-49.18-43.332-28.581-11.295-30.128-45.568-44.976-6.275-22.223-15.853-24.722000
Common Stock Issued -11.058-19.806-26.954-30.003448.7784.5240000.1080.6011.7375.26114.0429.9670.0936.47816.642185.7294.3650.0470.04718.1700010.21500000000
Common Stock Repurchased -3.064-2.586-4.123-0.59-23.506-5.9680006.0945.5000010.577-0.295-32.32800055.86513.224000111.31400000000
Dividends Paid -339.309-234.563-146.031-141.243-211.452-178.786-148.925-150.055-151.195-166.613-213.484-188.781-193.686-411.911-125.385-101.457-164.632-161.7-93.422-41.725-50.117-31.45-46.339-42.241-28.34-21.124-17.699-15.761-14.717-12.232-10.411-10.411000
Other Financing Activities -0.106-185.437567.348765.329253.423-35.102152.72341.281-23.194-13.211-3-123.0750.5345.3143.9610.553153.89923.46339.84220.32622.354-0.055-0.018-2.81315.73745.687-13.06218.6993.775.84616.51144.418000
Financing Cash Flow -513.512-814.517162.93178.358116.968-210.569-129.111-126.329-197.448-131.821-211.744-310.119-187.891-392.555-111.457-131.399-165.883-133.6753.316-16.191-62.46-24.773-58.295-73.635-23.898-5.56545.2-42.038-17.222-28.609-9.7539.285000
Other Information:
Effect Of Forex Changes On Cash 0.2523.7211.5770.7131.2849.343-7.5712.1072.881-1.1572.895-4.183-7.525-3.184-3.885-0.9550-0.236-1.435-1.011-2.646-1.8029.9674.425-2.9030.2080.145-0.1170.0790.541-0.2060.416000
Net Change In Cash -194.516-103.997265.511219.368-212.48836.658174.56667.285-5.50936.855-50.095-1.61-30.037-118.709194.193-138.93595.286-617.787580.418123.07313.646-73.42737.418-21.15747.212-12.49721.80917.7353.697-6.603-18.11318.998000
Cash At End Of Period 311.811506.327610.324344.813125.445337.933301.275126.70959.42464.93328.07878.17379.784109.821228.5334.337173.27277.986784.424204.00680.93364.287137.714100.296121.453115.068127.565106.06588.3384.63391.236109.349000