Soitec S.A.
EPA:SOI.PA
94.15 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 978 | 1,088.73 | 862.743 | 583.761 | 597.549 | 443.946 | 310.631 | 245.71 | 233.194 | 171.607 | 247.135 | 262.863 | 323.423 | 280.995 | 209.123 | 213.869 | 298.23 | 371.967 | 262.816 | 138.888 |
| Cost of Revenue
| 646 | 712.738 | 568.51 | 415.494 | 412.147 | 278.917 | 203.759 | 168.282 | 170.961 | 144.961 | 305.901 | 282.072 | 273.055 | 214.786 | 182.619 | 194.671 | 248.598 | 263.877 | 168.387 | 95.338 |
| Gross Profit
| 332 | 375.992 | 294.233 | 168.267 | 185.402 | 165.029 | 106.872 | 77.428 | 62.233 | 26.646 | -58.766 | -19.209 | 50.368 | 66.209 | 26.504 | 19.198 | 49.632 | 108.09 | 94.429 | 43.55 |
| Gross Profit Ratio
| 0.339 | 0.345 | 0.341 | 0.288 | 0.31 | 0.372 | 0.344 | 0.315 | 0.267 | 0.155 | -0.238 | -0.073 | 0.156 | 0.236 | 0.127 | 0.09 | 0.166 | 0.291 | 0.359 | 0.314 |
| Reseach & Development Expenses
| 61 | 57.745 | 56.616 | 47.977 | 38.38 | 51.279 | 43.879 | 45.192 | 43.43 | 42.592 | 28.404 | 48.196 | 41.52 | 23.954 | 27.662 | 22.852 | 25.502 | 31.044 | 11.632 | 6.471 |
| General & Administrative Expenses
| 62.715 | 54.808 | 48.57 | 37.397 | 35.042 | 26.815 | 23.492 | 23.2 | 17.669 | 18.864 | 32.618 | 39.926 | 36.339 | 27.874 | 20.983 | 17.927 | 32.285 | 28.595 | 3.498 | 1.753 |
| Selling & Marketing Expenses
| 0.285 | 16.146 | 15.181 | 11.712 | 10.195 | 9.792 | 7.75 | 7.843 | 5.55 | 5.678 | 17.489 | 15.677 | 13.801 | 7.153 | 6.726 | 6.797 | 0 | 0 | 6.01 | 4.822 |
| SG&A
| 63 | 68.246 | 61.447 | 46.604 | 43.463 | 36.607 | 31.242 | 31.043 | 23.219 | 24.542 | 50.107 | 55.603 | 50.14 | 35.027 | 27.709 | 24.724 | 32.285 | 28.595 | 9.508 | 6.575 |
| Other Expenses
| 0 | 0.156 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.64 | 0 | 5.935 | 5.323 | 5.072 | 16.664 | 15.237 | 19.408 | 37.325 | 27.9 |
| Operating Expenses
| 124 | 125.835 | 117.991 | 94.581 | 81.843 | 60.65 | 30.276 | 59.795 | 74.847 | 67.801 | 86.151 | 103.799 | 97.595 | 64.304 | 60.443 | 64.24 | 73.024 | 79.047 | 58.465 | 40.946 |
| Operating Income
| 208 | 250.157 | 176.242 | 73.686 | 103.559 | 108.399 | 59.927 | 27.729 | 22.314 | -22.878 | -219.64 | -196.955 | -47.227 | 1.905 | -33.939 | -45.042 | -23.392 | 29.043 | 35.964 | 2.604 |
| Operating Income Ratio
| 0.213 | 0.23 | 0.204 | 0.126 | 0.173 | 0.244 | 0.193 | 0.113 | 0.096 | -0.133 | -0.889 | -0.749 | -0.146 | 0.007 | -0.162 | -0.211 | -0.078 | 0.078 | 0.137 | 0.019 |
| Total Other Income Expenses Net
| -7 | -9.275 | 8.909 | -14.427 | -2.262 | -7.616 | 14.668 | -19.8 | -51.809 | -33.802 | -91.382 | -85.729 | -8.873 | -19.391 | -10.912 | 1.707 | 13.299 | 19.674 | -12.285 | -19.865 |
| Income Before Tax
| 201 | 240.882 | 185.151 | 59.259 | 101.297 | 100.783 | 74.595 | 7.929 | -29.495 | -56.68 | -236.299 | -208.737 | -56.1 | -17.486 | -44.851 | -43.335 | -10.093 | 48.717 | 23.679 | -17.261 |
| Income Before Tax Ratio
| 0.206 | 0.221 | 0.215 | 0.102 | 0.17 | 0.227 | 0.24 | 0.032 | -0.126 | -0.33 | -0.956 | -0.794 | -0.173 | -0.062 | -0.214 | -0.203 | -0.034 | 0.131 | 0.09 | -0.124 |
| Income Tax Expense
| 23 | 8.973 | -17.078 | -14.81 | -9.251 | 10.932 | 17.485 | 0.682 | 4.075 | 0.224 | 0.063 | 0.028 | 0.028 | 0.247 | -0.087 | 0.103 | 0.067 | 2.582 | 1.269 | 1.271 |
| Net Income
| 178.317 | 233.035 | 201.962 | 72.671 | 109.681 | 90.187 | 86.514 | 8.375 | -33.57 | -56.904 | -236.673 | -209.497 | -56.263 | -17.733 | -44.764 | -43.438 | -10.16 | 46.135 | 22.477 | -18.44 |
| Net Income Ratio
| 0.182 | 0.214 | 0.234 | 0.124 | 0.184 | 0.203 | 0.279 | 0.034 | -0.144 | -0.332 | -0.958 | -0.797 | -0.174 | -0.063 | -0.214 | -0.203 | -0.034 | 0.124 | 0.086 | -0.133 |
| EPS
| 4.99 | 6.63 | 5.98 | 2.19 | 3.4 | 2.69 | 2.79 | 0.26 | -2.91 | -5.43 | -21.5 | -22.39 | -6.49 | -2.36 | -5.36 | -5.91 | -1.43 | 6.84 | 4.29 | -3.37 |
| EPS Diluted
| 4.88 | 6.26 | 5.43 | 2.08 | 3.23 | 2.63 | 2.74 | 0.26 | -2.9 | -5.41 | -21.17 | -22.26 | -6.43 | -2.33 | -5.36 | -5.91 | -1.41 | 6.26 | 4.29 | -3.37 |
| EBITDA
| 334 | 355.916 | 257.056 | 133.546 | 149.079 | 130.791 | 76.29 | 46.232 | 42.821 | 4.352 | -103.557 | -33.827 | 30.738 | 64.667 | 31.388 | 36.006 | -23.34 | 67.342 | 66.226 | 27.284 |
| EBITDA Ratio
| 0.342 | 0.327 | 0.298 | 0.229 | 0.249 | 0.295 | 0.246 | 0.188 | 0.184 | 0.025 | -0.419 | -0.129 | 0.095 | 0.23 | 0.15 | 0.168 | -0.078 | 0.181 | 0.252 | 0.196 |