
PT Soho Global Health Tbk
IDX:SOHO.JK
675 (IDR) • At close May 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 597,442 | 422,446 | 337,614 | 631,752 | 467,227 | 688,466 | 427,941 | 652,710 | 620,053 | 1,126,831 | 924,904 | 852,237 | 1,099,810 | 953,297 | 756,271 | 656,822 | 966,361 | 903,571 | 579,249 | 249,169 | 263,055 | -274,418 |
Short Term Investments
| 100,066 | 100,131 | 100,197 | 100,263 | 100,328 | 201,131 | 202,262 | 203,392 | 204,523 | -8,000 | -8,000 | -8,000 | -8,000 | -78,448 | -78,228 | 0 | 0 | 0 | 0 | 0 | 0 | 548,836 |
Cash and Short Term Investments
| 697,508 | 522,577 | 437,811 | 732,015 | 567,555 | 889,597 | 630,203 | 856,102 | 824,576 | 1,126,831 | 924,904 | 852,237 | 1,099,810 | 953,297 | 756,271 | 656,822 | 966,361 | 903,571 | 579,249 | 249,169 | 263,055 | 274,418 |
Net Receivables
| 2,364,969 | 0 | 2,307,924 | 1,947,190 | 0 | 0 | 1,616,459 | 1,600,205 | 1,541,930 | 1,211,152 | 1,659,159 | 1,469,491 | 1,486,375 | 1,095,902 | 1,627,550 | 1,405,552 | 1,127,422 | 1,257,145 | 1,281,812 | 1,328,363 | 935,914 | 0 |
Inventory
| 1,507,173 | 1,622,682 | 1,492,633 | 1,424,833 | 1,399,458 | 1,390,854 | 1,295,239 | 1,382,120 | 1,136,936 | 1,148,082 | 1,132,289 | 1,163,118 | 1,117,640 | 1,118,690 | 1,251,960 | 1,055,976 | 1,065,320 | 1,052,894 | 1,023,896 | 917,427 | 914,016 | 0 |
Other Current Assets
| 254,149 | 458,230 | 2,656,745 | 538,790 | 253,308 | 165,776 | 534,945 | 507,692 | 481,279 | 567,607 | 570,395 | 462,363 | 475,718 | 527,866 | 646,950 | 621,603 | 687,902 | 556,114 | 500,893 | 346,840 | 264,786 | 0 |
Total Current Assets
| 4,823,799 | 4,749,357 | 4,587,189 | 4,642,828 | 4,468,098 | 4,140,019 | 4,076,846 | 4,346,119 | 3,984,721 | 3,873,438 | 3,882,956 | 3,605,950 | 3,827,120 | 3,341,171 | 3,857,363 | 3,522,760 | 3,603,174 | 3,405,989 | 3,057,963 | 2,841,799 | 2,377,771 | 274,418 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 513,583 | 506,763 | 501,060 | 505,440 | 509,301 | 452,684 | 449,192 | 442,658 | 451,674 | 447,056 | 451,330 | 454,950 | 456,566 | 457,890 | 460,318 | 466,576 | 475,126 | 462,833 | 461,563 | 455,993 | 401,396 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15,662 | 16,021 | 16,674 | 17,701 | 18,701 | 20,231 | 21,369 | 23,113 | 24,461 | 26,542 | 27,328 | 22,825 | 24,260 | 25,801 | 25,215 | 23,412 | 25,189 | 26,581 | 27,529 | 29,265 | 30,599 | 0 |
Goodwill and Intangible Assets
| 15,662 | 16,021 | 16,674 | 17,701 | 18,701 | 20,231 | 21,369 | 23,113 | 24,461 | 26,542 | 27,328 | 22,825 | 24,260 | 25,801 | 25,215 | 23,412 | 25,189 | 26,581 | 27,529 | 29,265 | 30,599 | 0 |
Long Term Investments
| 0 | -96,212 | 14,919 | 14,919 | 3,919 | 12,919 | -198,343 | -199,473 | -200,604 | 11,919 | 11,919 | 11,919 | 11,919 | 82,367 | 82,147 | 11,919 | 11,919 | 3,919 | 3,919 | 3,919 | 3,919 | 0 |
Tax Assets
| 139,229 | 126,798 | 120,435 | 126,195 | 119,637 | 117,617 | 104,789 | 103,893 | 112,885 | 108,322 | 110,772 | 103,187 | 118,448 | 112,681 | 110,812 | 111,093 | 118,118 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7,973 | 109,296 | 3,131 | 3,123 | 11,968 | 3,490 | 212,974 | 218,356 | 219,438 | 7,322 | 72,239 | 72,190 | 74,369 | 2,009 | 1,646 | 74,621 | 74,223 | 280,921 | 235,816 | 444,883 | 455,400 | -274,418 |
Total Non-Current Assets
| 676,447 | 662,666 | 656,219 | 667,378 | 663,526 | 606,941 | 589,981 | 588,547 | 607,854 | 601,161 | 673,588 | 665,071 | 685,562 | 680,748 | 680,138 | 687,621 | 704,575 | 774,254 | 728,827 | 934,060 | 891,314 | -274,418 |
Total Assets
| 5,500,246 | 5,412,023 | 5,243,408 | 5,310,206 | 5,131,624 | 4,746,960 | 4,666,827 | 4,934,666 | 4,592,575 | 4,474,599 | 4,556,544 | 4,271,021 | 4,512,682 | 4,021,919 | 4,537,501 | 4,210,381 | 4,307,749 | 4,180,243 | 3,786,790 | 3,775,859 | 3,269,085 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 2,116,440 | 2,213,493 | 2,178,704 | 2,232,301 | 2,148,745 | 1,907,093 | 1,668,515 | 1,908,748 | 1,634,315 | 1,609,973 | 1,566,456 | 1,408,972 | 1,577,631 | 1,285,340 | 1,795,843 | 1,524,339 | 1,434,562 | 1,495,917 | 1,148,962 | 1,225,618 | 1,012,512 | 0 |
Short Term Debt
| 8,211 | 8,180 | 6,391 | 135,806 | 7,682 | 171,523 | 9,918 | 10,392 | 11,837 | 8,109 | 8,449 | 6,926 | 6,356 | 5,609 | 6,006 | -44,243 | -54,627 | 7,132 | 7,851 | 529,720 | 514,212 | 0 |
Tax Payables
| 67,387 | 24,893 | 40,201 | 25,065 | 36,601 | 176 | 17,892 | 18,165 | 7,214 | 10,776 | 30,538 | 10,207 | 88,986 | 58,686 | 110,389 | 51,174 | 63,075 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 28,059 | 25,065 | -7,682 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,389 | 51,174 | 63,075 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 284,502 | 280,006 | 228,485 | 223,046 | 246,500 | 268,160 | 262,833 | 258,235 | 302,017 | 270,076 | 279,190 | 273,559 | 322,585 | 304,414 | 268,426 | 202,410 | 222,852 | 294,391 | 280,789 | 371,562 | 307,067 | 0 |
Total Current Liabilities
| 2,476,540 | 2,526,572 | 2,481,840 | 2,512,192 | 2,439,528 | 2,186,112 | 1,959,158 | 2,195,540 | 1,955,383 | 1,898,934 | 1,884,633 | 1,699,664 | 1,995,558 | 1,654,049 | 2,180,664 | 1,836,028 | 1,792,012 | 1,797,440 | 1,437,602 | 2,126,900 | 1,833,791 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 4,780 | 6,688 | 5,865 | 7,470 | 7,608 | 9,440 | 8,117 | 9,745 | 10,634 | 12,916 | 18,780 | 19,049 | 16,393 | 18,540 | 19,348 | 20,909 | 20,451 | 24,258 | 20,262 | 21,038 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 170,465 | 163,547 | 162,320 | 165,857 | 159,007 | 152,310 | 153,803 | 148,283 | 141,818 | 135,194 | 160,698 | 154,234 | 147,770 | 141,039 | 169,043 | 163,510 | 157,977 | 152,443 | 137,901 | 126,834 | 0 | 0 |
Total Non-Current Liabilities
| 175,245 | 170,235 | 168,185 | 173,327 | 166,615 | 161,750 | 161,920 | 158,028 | 152,452 | 148,110 | 179,478 | 173,283 | 164,163 | 159,579 | 188,391 | 184,419 | 178,428 | 176,701 | 158,163 | 147,872 | 0 | 0 |
Total Liabilities
| 2,651,785 | 2,696,807 | 2,650,025 | 2,685,519 | 2,606,143 | 2,347,862 | 2,121,078 | 2,353,568 | 2,107,835 | 2,047,044 | 2,064,111 | 1,872,947 | 2,159,721 | 1,813,628 | 2,369,055 | 2,020,447 | 1,970,440 | 1,974,141 | 1,595,765 | 2,274,772 | 1,833,791 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 126,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 634,584 | 357,939 | 357,939 | 0 |
Retained Earnings
| 977,373 | 844,128 | 722,924 | 759,366 | 660,160 | 533,777 | 726,812 | 762,161 | 665,803 | 608,618 | 673,494 | 579,135 | 530,160 | 512,680 | 472,756 | 492,785 | 640,385 | 509,437 | 494,198 | 544,657 | 357,981 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 169,639 | 42,722 | 169,639 | 123,255 | 123,255 | 123,255 | 123,255 | 123,257 | 123,257 | 126,234 | 126,234 | -683 | -683 | -683 | -683 | -683 | 431,400 | 431,400 | 1,205,038 |
Other Total Stockholders Equity
| 1,236,504 | 1,236,504 | 1,235,875 | 1,061,098 | 1,061,098 | 934,181 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 1,061,098 | 165,086 | 165,086 | 1,350 |
Total Shareholders Equity
| 2,848,461 | 2,715,216 | 2,593,383 | 2,624,687 | 2,525,481 | 2,399,098 | 2,545,749 | 2,581,098 | 2,484,740 | 2,427,555 | 2,492,433 | 2,398,074 | 2,352,076 | 2,207,679 | 2,167,755 | 2,187,784 | 2,335,384 | 2,204,436 | 2,189,197 | 1,499,082 | 1,312,406 | 1,206,388 |
Total Equity
| 2,848,461 | 2,715,216 | 2,593,383 | 2,624,687 | 2,525,481 | 2,399,098 | 2,545,749 | 2,581,098 | 2,484,740 | 2,427,555 | 2,492,433 | 2,398,074 | 2,352,961 | 2,208,291 | 2,168,446 | 2,189,934 | 2,337,309 | 2,206,102 | 2,191,025 | 1,501,087 | 1,313,993 | 1,206,388 |
Total Liabilities & Shareholders Equity
| 5,500,246 | 5,412,023 | 5,243,408 | 5,310,206 | 5,131,624 | 4,746,960 | 4,666,827 | 4,934,666 | 4,592,575 | 4,474,599 | 4,556,544 | 4,271,021 | 4,512,682 | 4,021,919 | 4,537,501 | 4,210,381 | 4,307,749 | 4,180,243 | 3,786,790 | 3,775,859 | 3,147,784 | 1,206,388 |