TD SYNNEX Corporation
NYSE:SNX
115.7 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,684.712 | 13,947.908 | 13,975.253 | 14,407.306 | 13,960.615 | 14,062.124 | 15,125.371 | 16,247.957 | 15,356.085 | 15,269.791 | 15,469.977 | 15,611.266 | 5,207.064 | 5,856.825 | 4,939.014 | 7,413.944 | 6,464.782 | 5,532.639 | 5,264.197 | 6,581.293 | 6,203.658 | 5,722.888 | 5,249.453 | 5,622.201 | 4,906.61 | 4,972.583 | 4,552.37 | 5,311.877 | 4,276.686 | 3,936.268 | 3,520.869 | 3,886.902 | 3,669.814 | 3,379.499 | 3,125.622 | 3,549.617 | 3,332.537 | 3,253.785 | 3,202.458 | 3,823.869 | 3,535.202 | 3,453.535 | 3,026.984 | 3,059.051 | 2,733.913 | 2,591.361 | 2,460.839 | 2,765.066 | 2,576.948 | 2,482.799 | 2,460.694 | 2,840.971 | 2,572.133 | 2,495.802 | 2,500.934 | 2,468.225 | 2,177.066 | 2,032.812 | 1,936.038 | 2,171.089 | 2,007.163 | 1,812.053 | 1,728.892 | 2,095.895 | 2,045.689 | 1,878.072 | 1,748.574 | 1,970.676 | 1,760.36 | 1,684.808 | 1,588.276 | 1,740.874 | 1,592.204 | 1,511.701 | 1,501.735 | 1,593.088 | 1,391.59 | 1,346.328 | 1,349.425 | 1,478.598 | 1,340.181 | 1,273.061 | 1,222.151 | 1,252.947 | 1,035.265 | 919.014 | 919.014 |
Cost of Revenue
| 13,723.664 | 13,080.974 | 13,076.228 | 13,388.727 | 12,989.342 | 13,098.714 | 14,121.804 | 15,188.238 | 14,440.055 | 14,314.002 | 14,501.316 | 14,668.096 | 4,894.442 | 5,527.65 | 4,634.447 | 6,590.589 | 5,756.69 | 4,914.826 | 4,565.854 | 5,786.754 | 5,477.669 | 5,024.42 | 4,570.532 | 4,970.717 | 4,473.44 | 4,543.489 | 4,138.419 | 4,849.909 | 3,901.742 | 3,564.023 | 3,179.086 | 3,508.116 | 3,343.857 | 3,085.469 | 2,841.43 | 3,236.881 | 3,041.759 | 2,953.726 | 2,914.24 | 3,510.247 | 3,235.48 | 3,174.521 | 2,820.338 | 2,879.238 | 2,569.633 | 2,436.571 | 2,304.752 | 2,585.966 | 2,425.019 | 2,326.363 | 2,291.422 | 2,653.13 | 2,418.38 | 2,350.694 | 2,357.138 | 2,327.306 | 2,052.197 | 1,916.145 | 1,826.877 | 2,071.369 | 1,896.028 | 1,705.675 | 1,623.095 | 1,973.53 | 1,932.79 | 1,777.267 | 1,652.724 | 1,865.189 | 1,669.134 | 1,600.563 | 1,513.852 | 1,658.591 | 1,519.486 | 1,443.353 | 1,436.725 | 1,526.198 | 1,332.612 | 1,289.772 | 1,290.402 | 1,415.006 | 1,285.481 | 1,219.337 | 1,169.189 | 1,197.078 | 0 | 0 | 0 |
Gross Profit
| 961.048 | 866.934 | 899.025 | 1,018.579 | 971.273 | 963.41 | 1,003.567 | 1,059.719 | 916.03 | 955.789 | 968.661 | 943.17 | 312.622 | 329.175 | 304.567 | 823.355 | 708.092 | 617.813 | 698.343 | 794.539 | 725.989 | 698.468 | 678.921 | 651.484 | 433.17 | 429.094 | 413.951 | 461.968 | 374.944 | 372.245 | 341.783 | 378.786 | 325.957 | 294.03 | 284.192 | 312.736 | 290.778 | 300.059 | 288.218 | 313.622 | 299.722 | 279.014 | 206.646 | 179.813 | 164.28 | 154.79 | 156.087 | 179.1 | 151.929 | 156.436 | 169.272 | 187.841 | 153.753 | 145.108 | 143.796 | 140.919 | 124.869 | 116.667 | 109.161 | 99.72 | 111.135 | 106.378 | 105.797 | 122.365 | 112.899 | 100.805 | 95.85 | 105.487 | 91.226 | 84.245 | 74.424 | 82.283 | 72.718 | 68.348 | 65.01 | 66.89 | 58.978 | 56.556 | 59.023 | 63.592 | 54.7 | 53.724 | 52.962 | 55.869 | 1,035.265 | 919.014 | 919.014 |
Gross Profit Ratio
| 0.065 | 0.062 | 0.064 | 0.071 | 0.07 | 0.069 | 0.066 | 0.065 | 0.06 | 0.063 | 0.063 | 0.06 | 0.06 | 0.056 | 0.062 | 0.111 | 0.11 | 0.112 | 0.133 | 0.121 | 0.117 | 0.122 | 0.129 | 0.116 | 0.088 | 0.086 | 0.091 | 0.087 | 0.088 | 0.095 | 0.097 | 0.097 | 0.089 | 0.087 | 0.091 | 0.088 | 0.087 | 0.092 | 0.09 | 0.082 | 0.085 | 0.081 | 0.068 | 0.059 | 0.06 | 0.06 | 0.063 | 0.065 | 0.059 | 0.063 | 0.069 | 0.066 | 0.06 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.056 | 0.046 | 0.055 | 0.059 | 0.061 | 0.058 | 0.055 | 0.054 | 0.055 | 0.054 | 0.052 | 0.05 | 0.047 | 0.047 | 0.046 | 0.045 | 0.043 | 0.042 | 0.042 | 0.042 | 0.044 | 0.043 | 0.041 | 0.042 | 0.043 | 0.045 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 657.513 | 565.427 | 570.926 | 685.187 | 659.454 | 673.698 | 654.223 | 675.504 | 628.078 | 670.574 | 652.851 | 655.719 | 164.418 | 181.274 | 162.82 | 502.768 | 498.956 | 506.088 | 509.69 | 526.251 | 517.135 | 523.813 | 516.958 | 453.215 | 316.274 | 305.156 | 302.019 | 302.108 | 252.728 | 247.115 | 240.024 | 248.144 | 227.935 | 218.724 | 208.566 | 207.771 | 209.499 | 210.698 | 209.271 | 213.95 | 220.92 | 210.931 | 144.696 | 110.388 | 100.781 | 102.826 | 100.147 | 104.448 | 94.878 | 97.115 | 105.284 | 103.144 | 87.235 | 90.546 | 92.214 | 76.31 | 72.715 | 73.233 | 70.208 | 55.748 | 71.856 | 74.68 | 71.097 | 74.474 | 73.394 | 69.133 | 63.07 | 71.361 | 63.96 | 58.433 | 49.481 | 51.197 | 49.205 | 45.952 | 42.763 | 42.501 | 39.249 | 38.159 | 41.695 | 40.076 | 35.71 | 34.856 | 35.356 | -106.197 | 0 | 0 | 0 |
Other Expenses
| 0 | -3.091 | -2.884 | 6.485 | -2.371 | -4.164 | -0.156 | 11.21 | -1.852 | -6.255 | -4.268 | -1.608 | 4.796 | -0.755 | -1.333 | -2.004 | -0.567 | 1.466 | 2.38 | 10.599 | -1.087 | 21.546 | -0.695 | -5.487 | -0.872 | -1.446 | -1.178 | -0.202 | 1.854 | -0.206 | -0.323 | 0.856 | -0.378 | 0.949 | 4.034 | 0.606 | -0.15 | -1.584 | 0.067 | -1.261 | -0.548 | -0.197 | 2.968 | 0.391 | 12.159 | 0.528 | 1.261 | 1.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.85 | 0 | 0 | 0 |
Operating Expenses
| 657.513 | 565.427 | 570.926 | 685.187 | 659.454 | 673.698 | 654.223 | 675.504 | 628.078 | 670.574 | 652.851 | 655.719 | 164.418 | 181.274 | 162.82 | 502.768 | 498.956 | 506.088 | 509.69 | 526.251 | 517.135 | 523.813 | 516.958 | 453.215 | 316.274 | 305.156 | 302.019 | 302.108 | 252.728 | 247.115 | 240.024 | 248.144 | 227.935 | 218.724 | 208.566 | 207.771 | 209.499 | 210.698 | 209.271 | 213.95 | 220.92 | 210.931 | 144.696 | 110.388 | 100.781 | 102.826 | 100.147 | 104.448 | 94.878 | 97.115 | 105.284 | 103.144 | 87.235 | 90.546 | 92.214 | 76.31 | 72.715 | 73.233 | 70.208 | 55.748 | 71.856 | 74.68 | 71.097 | 74.474 | 73.394 | 69.133 | 63.07 | 71.361 | 63.96 | 58.433 | 49.481 | 51.197 | 49.205 | 45.952 | 42.763 | 42.501 | 39.249 | 38.159 | 41.695 | 40.076 | 35.71 | 34.856 | 35.356 | 129.85 | 0 | 0 | 0 |
Operating Income
| 302.879 | 301.507 | 328.099 | 286.754 | 240.233 | 50.12 | 298.162 | 334.162 | 184.583 | 179.335 | 156.041 | 185.365 | 148.204 | 147.901 | 141.748 | 320.588 | 209.136 | 111.724 | 188.655 | 268.288 | 208.855 | 174.655 | 161.963 | 198.27 | 116.896 | 123.938 | 111.932 | 159.86 | 122.216 | 125.13 | 101.759 | 130.642 | 98.022 | 75.306 | 75.626 | 104.965 | 81.279 | 89.361 | 78.947 | 99.672 | 78.802 | 68.083 | 61.95 | 69.425 | 63.499 | 51.964 | 55.94 | 74.652 | 59.434 | 60.007 | 63.988 | 83.733 | 66.046 | 47.961 | 51.868 | 65.388 | 51.818 | 43.231 | 51.535 | 40.15 | 36.184 | 32.887 | 34.7 | 39.242 | 34.487 | 28.785 | 32.78 | 32.444 | 27.266 | 22.959 | 24.943 | 24.669 | 20.794 | 17.574 | 16.667 | 19.904 | 19.729 | 28.387 | 17.328 | 20.794 | 18.99 | 16.364 | 17.606 | -73.981 | 1,035.265 | 919.014 | 919.014 |
Operating Income Ratio
| 0.021 | 0.022 | 0.023 | 0.02 | 0.017 | 0.004 | 0.02 | 0.021 | 0.012 | 0.012 | 0.01 | 0.012 | 0.028 | 0.025 | 0.029 | 0.043 | 0.032 | 0.02 | 0.036 | 0.041 | 0.034 | 0.031 | 0.031 | 0.035 | 0.024 | 0.025 | 0.025 | 0.03 | 0.029 | 0.032 | 0.029 | 0.034 | 0.027 | 0.022 | 0.024 | 0.03 | 0.024 | 0.027 | 0.025 | 0.026 | 0.022 | 0.02 | 0.02 | 0.023 | 0.023 | 0.02 | 0.023 | 0.027 | 0.023 | 0.024 | 0.026 | 0.029 | 0.026 | 0.019 | 0.021 | 0.026 | 0.024 | 0.021 | 0.027 | 0.018 | 0.018 | 0.018 | 0.02 | 0.019 | 0.017 | 0.015 | 0.019 | 0.016 | 0.015 | 0.014 | 0.016 | 0.014 | 0.013 | 0.012 | 0.011 | 0.012 | 0.014 | 0.021 | 0.013 | 0.014 | 0.014 | 0.013 | 0.014 | -0.059 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -81.965 | -79.792 | -78.775 | -59.645 | -70.074 | -78.449 | -80.356 | -68.938 | -53.971 | -54.223 | -46.611 | -87.674 | -21.569 | -23.318 | -24.172 | -30.294 | 47.446 | -8.874 | -33.996 | -28.127 | -44.032 | -21.598 | -42.301 | -64.434 | -17.877 | -17.885 | -18.193 | -18.661 | -7.9 | -9.168 | -8.505 | -7.892 | -7.895 | -5.563 | -2.182 | -6.64 | -6.944 | -7.399 | -6.374 | -8.188 | -8.15 | -6.357 | -1.53 | -3.385 | 9.176 | -4.335 | -4.232 | -3.703 | -4.919 | -5.901 | -3.936 | -7.531 | -7.686 | -6.089 | -5.204 | -4.204 | -4.885 | -3.829 | -2.646 | -2.536 | -1.288 | -2.842 | -4.39 | -8.396 | -4.924 | -2.729 | -6.213 | -1.442 | -6.348 | -2.791 | -2.9 | -6.21 | -2.478 | -4.822 | -5.58 | -4.87 | -4.932 | -2.572 | -4.009 | -2.746 | -1.238 | -2.541 | -2.61 | 87.574 | 0 | 0 | 0 |
Income Before Tax
| 220.914 | 184.156 | 223.797 | 227.109 | 170.159 | 174.434 | 217.806 | 265.224 | 187.563 | 198.514 | 175.829 | 97.691 | 126.635 | 124.583 | 117.576 | 290.294 | 179.819 | 79.27 | 154.659 | 240.161 | 164.823 | 153.057 | 119.662 | 161.992 | 95.966 | 106.117 | 93.303 | 141.199 | 114.316 | 115.962 | 93.254 | 122.75 | 90.127 | 69.743 | 73.444 | 98.325 | 74.335 | 81.962 | 72.573 | 91.484 | 70.652 | 61.726 | 60.42 | 66.04 | 72.675 | 47.629 | 51.708 | 70.949 | 52.132 | 53.42 | 60.052 | 77.166 | 58.832 | 48.071 | 45.649 | 60.405 | 47.269 | 39.605 | 36.307 | 41.436 | 36.911 | 30.045 | 30.31 | 39.495 | 34.581 | 28.943 | 26.567 | 32.684 | 20.918 | 23.021 | 22.043 | 24.876 | 21.035 | 17.574 | 16.667 | 19.519 | 14.797 | 15.825 | 13.961 | 20.77 | 17.758 | 16.291 | 14.996 | 13.593 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.015 | 0.013 | 0.016 | 0.016 | 0.012 | 0.012 | 0.014 | 0.016 | 0.012 | 0.013 | 0.011 | 0.006 | 0.024 | 0.021 | 0.024 | 0.039 | 0.028 | 0.014 | 0.029 | 0.036 | 0.027 | 0.027 | 0.023 | 0.029 | 0.02 | 0.021 | 0.02 | 0.027 | 0.027 | 0.029 | 0.026 | 0.032 | 0.025 | 0.021 | 0.023 | 0.028 | 0.022 | 0.025 | 0.023 | 0.024 | 0.02 | 0.018 | 0.02 | 0.022 | 0.027 | 0.018 | 0.021 | 0.026 | 0.02 | 0.022 | 0.024 | 0.027 | 0.023 | 0.019 | 0.018 | 0.024 | 0.022 | 0.019 | 0.019 | 0.019 | 0.018 | 0.017 | 0.018 | 0.019 | 0.017 | 0.015 | 0.015 | 0.017 | 0.012 | 0.014 | 0.014 | 0.014 | 0.013 | 0.012 | 0.011 | 0.012 | 0.011 | 0.012 | 0.01 | 0.014 | 0.013 | 0.013 | 0.012 | 0.011 | 0 | 0 | 0 |
Income Tax Expense
| 42.358 | 40.551 | 51.669 | -39.567 | 30.897 | 41.347 | 50.786 | 43.993 | 38.728 | 49.597 | 43.505 | -21.749 | 31.931 | 31.481 | 29.754 | 75.142 | 45.356 | 22.31 | 32.075 | 64.16 | 41.691 | 38.584 | 32.556 | 48.811 | 26.675 | 12.424 | 68.869 | 50.126 | 39.153 | 42.814 | 31.465 | 37.44 | 31.426 | 25.386 | 26.807 | 36.101 | 26.164 | 30.052 | 26.271 | 34.376 | 25.647 | 22.147 | 21.962 | 24.534 | 26.042 | 16.837 | 18.317 | 27.256 | 17.306 | 18.59 | 20.898 | 26.964 | 19.662 | 16.56 | 15.978 | 22.873 | 16.319 | 14.651 | 13.067 | 15.815 | 13.596 | 10.576 | 10.669 | 12.843 | 12.427 | 10.275 | 9.551 | 12.259 | 6.452 | 8.288 | 8.168 | 9.063 | 7.015 | 6.257 | 5.984 | 7.105 | 5.759 | 6.006 | 5.332 | 5.542 | 6.384 | 6.153 | 5.471 | 17.254 | 1,027.615 | 912.153 | 912.154 |
Net Income
| 178.556 | 143.605 | 172.128 | 187.542 | 139.262 | 133.087 | 167.02 | 221.231 | 148.835 | 148.917 | 132.324 | 119.44 | 94.705 | 93.102 | 87.822 | 215.152 | 134.464 | 56.96 | 122.584 | 176.001 | 123.132 | 114.473 | 87.106 | 113.18 | 69.291 | 93.693 | 24.434 | 91.073 | 75.163 | 73.148 | 61.789 | 85.318 | 58.704 | 44.362 | 46.562 | 62.157 | 48.171 | 51.874 | 46.323 | 57.08 | 44.986 | 39.551 | 38.417 | 41.488 | 46.611 | 30.769 | 33.369 | 43.64 | 35.139 | 34.374 | 38.223 | 50.173 | 39.036 | 31.401 | 29.721 | 37.531 | 30.914 | 24.844 | 34.659 | 30.3 | 23.08 | 19.228 | 19.48 | 26.399 | 22.06 | 18.51 | 16.828 | 20.185 | 14.396 | 14.671 | 13.875 | 15.606 | 13.779 | 11.317 | 10.683 | 12.799 | 9.038 | 22.381 | 8.607 | 15.252 | 11.449 | 10.211 | 9.653 | 8.625 | 7.65 | 6.861 | 6.86 |
Net Income Ratio
| 0.012 | 0.01 | 0.012 | 0.013 | 0.01 | 0.009 | 0.011 | 0.014 | 0.01 | 0.01 | 0.009 | 0.008 | 0.018 | 0.016 | 0.018 | 0.029 | 0.021 | 0.01 | 0.023 | 0.027 | 0.02 | 0.02 | 0.017 | 0.02 | 0.014 | 0.019 | 0.005 | 0.017 | 0.018 | 0.019 | 0.018 | 0.022 | 0.016 | 0.013 | 0.015 | 0.018 | 0.014 | 0.016 | 0.014 | 0.015 | 0.013 | 0.011 | 0.013 | 0.014 | 0.017 | 0.012 | 0.014 | 0.016 | 0.014 | 0.014 | 0.016 | 0.018 | 0.015 | 0.013 | 0.012 | 0.015 | 0.014 | 0.012 | 0.018 | 0.014 | 0.011 | 0.011 | 0.011 | 0.013 | 0.011 | 0.01 | 0.01 | 0.01 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.008 | 0.006 | 0.017 | 0.006 | 0.01 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 |
EPS
| 2.09 | 1.67 | 1.94 | 2.06 | 1.49 | 1.41 | 1.76 | 2.31 | 1.56 | 1.56 | 1.38 | 1.25 | 1.85 | 1.82 | 1.72 | 4.21 | 2.64 | 1.12 | 2.41 | 3.47 | 2.43 | 2.26 | 1.72 | 2.44 | 1.77 | 2.37 | 0.62 | 2.3 | 1.9 | 1.85 | 1.56 | 2.16 | 1.49 | 1.13 | 1.19 | 1.59 | 1.23 | 1.33 | 1.19 | 1.47 | 1.16 | 1.02 | 1.02 | 1.12 | 1.26 | 0.84 | 0.91 | 1.19 | 0.96 | 0.94 | 1.05 | 1.39 | 1.09 | 0.88 | 0.83 | 1.05 | 0.88 | 0.72 | 1.02 | 0.89 | 0.71 | 0.59 | 0.61 | 0.82 | 0.7 | 0.59 | 0.54 | 0.64 | 0.46 | 0.47 | 0.45 | 0.51 | 0.46 | 0.38 | 0.37 | 0.44 | 0.31 | 0.78 | 0.31 | 0.54 | 0.43 | 0.39 | 0.37 | 0.39 | 0.35 | 0.16 | 0.16 |
EPS Diluted
| 2.08 | 1.66 | 1.93 | 2.06 | 1.49 | 1.41 | 1.75 | 2.31 | 1.56 | 1.56 | 1.38 | 1.25 | 1.83 | 1.8 | 1.7 | 4.18 | 2.62 | 1.12 | 2.39 | 3.45 | 2.42 | 2.25 | 1.71 | 2.43 | 1.76 | 2.36 | 0.61 | 2.28 | 1.89 | 1.84 | 1.56 | 2.16 | 1.48 | 1.12 | 1.18 | 1.58 | 1.22 | 1.32 | 1.18 | 1.46 | 1.15 | 1.01 | 1.01 | 1.1 | 1.24 | 0.81 | 0.88 | 1.16 | 0.93 | 0.9 | 1.02 | 1.37 | 1.07 | 0.85 | 0.8 | 1.05 | 0.86 | 0.7 | 0.98 | 0.89 | 0.67 | 0.57 | 0.59 | 0.82 | 0.66 | 0.56 | 0.51 | 0.64 | 0.44 | 0.45 | 0.43 | 0.51 | 0.43 | 0.36 | 0.34 | 0.44 | 0.29 | 0.72 | 0.27 | 0.54 | 0.38 | 0.34 | 0.33 | 0.39 | 0.31 | 0.14 | 0.14 |
EBITDA
| 402.671 | 369.532 | 402.563 | 396.637 | 349.086 | 358.426 | 406.1 | 452.004 | 335.647 | 337.069 | 363.713 | 278.238 | 157.298 | 151.53 | 145.831 | 398.267 | 282.761 | 186.664 | 270.237 | 365.673 | 299.321 | 289.331 | 255.356 | 287.301 | 166.012 | 177.761 | 159.921 | 211.242 | 161.413 | 160.855 | 137.752 | 170.093 | 126.691 | 104.749 | 105.838 | 132.005 | 107.87 | 112.348 | 104.778 | 126.513 | 106.132 | 92.251 | 76.272 | 76.026 | 81.717 | 58.457 | 63.429 | 74.398 | 56.161 | 59.703 | 61.889 | 89.457 | 71.672 | 61.162 | 56.881 | 69.451 | 57.107 | 43.434 | 44.059 | 49.748 | 39.279 | 36.326 | 38.49 | 52.56 | 39.505 | 31.672 | 32.78 | 38.629 | 27.266 | 25.812 | 24.943 | 33.842 | 25.982 | 24.713 | 24.486 | 26.567 | 21.941 | 18.397 | 18.645 | 25.787 | 20.824 | 20.433 | 17.606 | -73.981 | 1,035.265 | 919.014 | 919.014 |
EBITDA Ratio
| 0.027 | 0.029 | 0.031 | 0.02 | 0.022 | 0.02 | 0.023 | 0.024 | 0.019 | 0.018 | 0.02 | 0.018 | 0.029 | 0.025 | 0.028 | 0.043 | 0.032 | 0.02 | 0.036 | 0.042 | 0.033 | 0.034 | 0.031 | 0.034 | 0.024 | 0.025 | 0.024 | 0.03 | 0.029 | 0.032 | 0.029 | 0.044 | 0.027 | 0.023 | 0.025 | 0.03 | 0.024 | 0.027 | 0.025 | 0.026 | 0.022 | 0.02 | 0.021 | 0.023 | 0.028 | 0.02 | 0.023 | 0.028 | 0.022 | 0.024 | 0.025 | 0.03 | 0.026 | 0.022 | 0.021 | 0.028 | 0.024 | 0.021 | 0.02 | 0.022 | 0.02 | 0.02 | 0.023 | 0.027 | 0.023 | 0.019 | 0.022 | 0.018 | 0.02 | 0.017 | 0.017 | 0.019 | 0.016 | 0.017 | 0.016 | 0.016 | 0.017 | 0.015 | 0.016 | 0.019 | 0.016 | 0.018 | 0.018 | -0.059 | 1 | 1 | 1 |