TD SYNNEX Corporation
NYSE:SNX
115.7 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 853.923 | 1,173.648 | 1,030.946 | 1,033.776 | 1,250.872 | 852.079 | 539.285 | 522.604 | 350.81 | 521.514 | 510.207 | 993.973 | 4,050.364 | 1,656.874 | 1,443.748 | 1,412.016 | 1,452.273 | 1,112.556 | 296.193 | 225.529 | 262.279 | 271.491 | 249.301 | 454.694 | 203.988 | 354.176 | 372.344 | 550.688 | 243.265 | 305.566 | 210.147 | 380.717 | 223.282 | 589.006 | 447.627 | 336.072 | 308.076 | 215.505 | 169.771 | 180.143 | 127.664 | 204.595 | 148.403 | 151.622 | 139.363 | 216.386 | 232.074 | 163.699 | 172.992 | 97.214 | 68.756 | 67.571 | 86.276 | 95.135 | 101.171 | 88.038 | 68.063 | 58.605 | 38.054 | 37.816 | 70.18 | 74.988 | 60.017 | 61.081 | 59.773 | 50.967 | 43.554 | 42.875 | 44.142 | 37.814 | 22.473 | 27.881 | 21.253 | 18.969 | 11.146 | 13.636 | 9.87 | 4.951 | 21.607 | 28.726 | 20.747 | 18.134 | 19.544 | 22.079 | 23.174 | 17.293 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 14.935 | 17.222 | 6.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.388 | 2.581 | 3.321 | 3.94 | 5.698 | 5.475 | 5.487 | 5.287 | 5.234 | 5.109 | 6.959 | 7.37 | 5.153 | 5.546 | 5.387 | 5.587 | 7.784 | 7.128 | 11.43 | 10.503 | 14.007 | 15.134 | 14.525 | 14.542 | 15.739 | 15.933 | 15.353 | 15.175 | 16.419 | 16.017 | 8.782 | 10.47 | 13.427 | 11.419 | 18.698 | 16.851 | 23.775 | 21.219 | 13.552 | 12.088 | 8.401 | 10.345 | 13.794 | 15.039 | 14.583 | 17.257 | 16.412 | 15.494 | 14.986 | 13.271 | 10.74 | 8.699 | 21.826 | 27.985 | 21.868 | 27.465 | 6.178 | 5.051 | 4.361 | 4.725 | 4.477 | 3.832 | 4.67 | 4.236 |
| Cash and Short Term Investments
| 853.923 | 1,173.648 | 1,030.946 | 1,033.776 | 1,250.872 | 852.079 | 539.285 | 522.604 | 350.81 | 521.514 | 510.207 | 993.973 | 4,050.364 | 1,656.874 | 1,443.748 | 1,412.016 | 1,452.273 | 1,112.556 | 296.193 | 225.529 | 262.279 | 271.491 | 249.301 | 457.275 | 207.309 | 358.116 | 378.042 | 556.163 | 248.752 | 310.853 | 215.381 | 385.826 | 230.241 | 596.376 | 452.78 | 341.618 | 313.463 | 221.092 | 177.555 | 187.271 | 139.094 | 215.098 | 162.41 | 166.756 | 153.888 | 230.928 | 247.813 | 179.632 | 188.345 | 112.389 | 85.175 | 83.588 | 95.058 | 105.605 | 114.598 | 99.457 | 86.761 | 75.456 | 61.829 | 59.035 | 83.732 | 87.076 | 68.418 | 71.426 | 73.567 | 66.006 | 58.137 | 60.132 | 60.554 | 53.308 | 37.459 | 41.152 | 31.993 | 27.668 | 32.972 | 41.621 | 31.738 | 32.416 | 27.785 | 33.777 | 25.108 | 22.859 | 24.021 | 25.911 | 27.844 | 21.529 |
| Net Receivables
| 10,895.786 | 9,683.261 | 9,817.713 | 11,262.148 | 9,714.414 | 9,360.054 | 10,331.779 | 10,240.134 | 9,056.115 | 7,851.536 | 9,835.012 | 9,428.995 | 2,491.787 | 2,730.378 | 2,643.046 | 2,791.703 | 3,903.997 | 3,526.363 | 3,596.817 | 4,295.214 | 3,791.291 | 3,807.44 | 3,431.961 | 3,855.431 | 2,951.043 | 2,712.711 | 2,621.544 | 2,846.448 | 1,861.481 | 1,787.437 | 1,724.942 | 1,756.596 | 1,651.173 | 1,512.76 | 1,485.155 | 1,759.605 | 1,579.853 | 1,692.195 | 1,590.849 | 2,091.511 | 1,852.832 | 1,813.199 | 1,557.773 | 1,593.337 | 1,307.424 | 1,223.472 | 1,196.405 | 1,401.372 | 1,172.89 | 1,113.182 | 1,173.15 | 1,294.371 | 1,017.59 | 910.551 | 1,169.808 | 986.917 | 813.558 | 732.967 | 782.375 | 820.633 | 833.523 | 699.567 | 656.266 | 807.206 | 776.337 | 712.173 | 678.757 | 729.797 | 603.17 | 552.095 | 589.512 | 363.437 | 382.872 | 277.892 | 301.645 | 342.322 | 363.467 | 327.978 | 392.838 | 372.604 | 343.081 | 298.021 | 295.634 | 263.944 | 244.444 | 227.701 |
| Inventory
| 7,674.438 | 7,098.247 | 7,091.146 | 7,146.274 | 7,462.162 | 7,797.497 | 8,372.834 | 9,066.62 | 9,755.228 | 8,433.997 | 7,747.799 | 6,642.915 | 2,866.212 | 2,684.681 | 2,556.716 | 2,684.076 | 2,832.607 | 3,033.32 | 2,710.251 | 2,547.224 | 2,787.159 | 2,608.453 | 2,430.392 | 2,518.319 | 2,040.103 | 2,129.779 | 2,323.259 | 2,162.626 | 2,242.083 | 2,112.59 | 1,853.901 | 1,741.734 | 1,568.697 | 1,378.055 | 1,273.467 | 1,328.967 | 1,326.751 | 1,246.498 | 1,306.039 | 1,398.463 | 1,445.256 | 1,424.227 | 1,225.487 | 1,095.107 | 1,012.055 | 946.737 | 916.196 | 923.34 | 900.954 | 875.237 | 952.993 | 975.047 | 955.722 | 940.753 | 963.818 | 912.237 | 794.052 | 791.897 | 770.979 | 713.813 | 695.957 | 651.475 | 653.277 | 696.008 | 738.015 | 745.709 | 625.069 | 642.524 | 593.22 | 569.993 | 524.3 | 594.642 | 548.943 | 502.652 | 524.705 | 494.617 | 404.601 | 373.623 | 381.592 | 408.346 | 356.883 | 368.674 | 385.529 | 360.686 | 353.229 | 280.52 |
| Other Current Assets
| 633.636 | 628.556 | 640.901 | 642.238 | 741.052 | 711.563 | 721.338 | 671.507 | 720.298 | 1,728.394 | 720.383 | 668.261 | 195.058 | 167.823 | 161.101 | 1,881.332 | 375.274 | 296.382 | 344.195 | 385.025 | 361.759 | 327.732 | 317.5 | 261.602 | 206.742 | 226.745 | 202.921 | 174.541 | 101.617 | 114.629 | 102.772 | 160.953 | 165.611 | 149.948 | 176.963 | 219.591 | 194.162 | 149.23 | 223.022 | 222.744 | 170.366 | 132.559 | 179.019 | 76.533 | 88.291 | 89.835 | 82.985 | 76.117 | 86.951 | 79.41 | 86.661 | 85.409 | 209.953 | 225.834 | 102.978 | 210.582 | 228.53 | 229.241 | 209.592 | 247.078 | 75.76 | 169.561 | 158.742 | 150.489 | 171.744 | 183.293 | 160.724 | 155.774 | 150.583 | 152.197 | 136.455 | 138.806 | 132.694 | 124.033 | 113.227 | 114.251 | 112.719 | 97.933 | 91.891 | 98.267 | 92.236 | 90.632 | 86.969 | 91.867 | 36.667 | 41.504 |
| Total Current Assets
| 20,057.783 | 18,583.712 | 18,580.706 | 20,084.436 | 19,168.5 | 18,721.193 | 19,965.236 | 20,500.865 | 19,882.451 | 18,535.441 | 18,813.401 | 17,734.144 | 9,603.421 | 7,239.756 | 6,804.611 | 8,769.127 | 8,564.151 | 7,968.621 | 6,947.456 | 7,452.992 | 7,202.488 | 7,015.116 | 6,429.154 | 7,099.753 | 5,405.197 | 5,427.351 | 5,525.766 | 5,739.778 | 4,453.933 | 4,325.509 | 3,896.996 | 4,045.109 | 3,615.722 | 3,637.139 | 3,388.365 | 3,649.781 | 3,414.229 | 3,309.015 | 3,297.465 | 3,899.989 | 3,607.548 | 3,585.083 | 3,124.689 | 2,931.733 | 2,561.658 | 2,490.972 | 2,443.399 | 2,580.461 | 2,349.14 | 2,180.218 | 2,297.979 | 2,438.415 | 2,278.323 | 2,182.743 | 2,351.202 | 2,209.193 | 1,922.901 | 1,829.561 | 1,824.775 | 1,840.559 | 1,688.972 | 1,607.679 | 1,536.703 | 1,725.129 | 1,759.663 | 1,707.181 | 1,522.687 | 1,588.227 | 1,407.527 | 1,327.593 | 1,287.726 | 1,138.037 | 1,096.502 | 932.245 | 972.549 | 992.811 | 912.525 | 831.95 | 894.106 | 912.994 | 817.308 | 780.186 | 792.153 | 742.408 | 662.184 | 571.254 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 477.419 | 462.948 | 459.093 | 450.024 | 437.017 | 427.615 | 429.882 | 421.064 | 412.305 | 418.083 | 429.765 | 483.443 | 152.293 | 154.741 | 155.869 | 157.645 | 583.951 | 563.346 | 575.772 | 569.899 | 552.904 | 564.29 | 568.549 | 571.326 | 343.548 | 344.29 | 346.705 | 346.589 | 329.885 | 320.95 | 315.316 | 312.716 | 315.239 | 277.739 | 263.669 | 248.627 | 236.192 | 222.504 | 212.936 | 200.803 | 197.204 | 187.488 | 168.508 | 133.249 | 124.128 | 120.698 | 120.423 | 122.923 | 124.375 | 123.722 | 125.815 | 125.157 | 116.245 | 114.35 | 110.817 | 91.995 | 87.997 | 93.796 | 94.203 | 94.725 | 97.367 | 85.583 | 83.116 | 84.602 | 82.209 | 69.822 | 61.348 | 59.44 | 58.521 | 58.246 | 40.182 | 36.698 | 35.959 | 36.185 | 35.655 | 33.713 | 33.257 | 33.412 | 34.125 | 33.851 | 27.185 | 27.501 | 24.045 | 23.938 | 22.921 | 24.392 |
| Goodwill
| 3,951.771 | 3,902.875 | 3,902.232 | 3,904.17 | 3,883.425 | 3,857.423 | 3,832.762 | 3,803.85 | 3,775.145 | 3,856.807 | 3,911.973 | 3,917.276 | 425.1 | 428.429 | 423.989 | 423.885 | 2,257.292 | 2,234.068 | 2,249.323 | 2,254.402 | 2,214.115 | 2,192.076 | 2,201.65 | 2,203.316 | 853.914 | 861.455 | 871.106 | 872.641 | 536.306 | 485.627 | 488.941 | 486.239 | 519.704 | 298.854 | 294.766 | 298.785 | 306.843 | 312.878 | 315.817 | 314.213 | 373.914 | 376.46 | 376.402 | 188.535 | 188.14 | 189.044 | 184.531 | 189.088 | 184.015 | 181.255 | 184.543 | 185.312 | 176.467 | 176.354 | 167.21 | 139.58 | 116.508 | 112.073 | 110.697 | 107.563 | 135.984 | 135.943 | 116.085 | 113.438 | 126.239 | 129.755 | 104.434 | 96.35 | 88.71 | 88.846 | 56.373 | 30.144 | 26.493 | 25.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 4,066.707 | 4,087.742 | 4,162.437 | 4,244.314 | 4,313.828 | 4,348.847 | 4,390.1 | 4,422.877 | 4,455.198 | 4,680.559 | 4,832.795 | 4,913.124 | 158.397 | 168.483 | 176.554 | 186.046 | 1,031.168 | 1,060.51 | 1,113.141 | 1,162.212 | 1,208.308 | 1,266.671 | 1,328.801 | 1,377.305 | 497.013 | 525.867 | 558.408 | 583.051 | 279.818 | 266.532 | 280.888 | 298.55 | 274.861 | 142.368 | 151.075 | 166.567 | 180.609 | 196.396 | 212.533 | 229.684 | 252.09 | 271.382 | 200.542 | 23.772 | 26.109 | 27.515 | 25.905 | 29.049 | 31.458 | 33.195 | 35.368 | 37.539 | 33.96 | 35.268 | 45.695 | 28.271 | 17.774 | 19.126 | 20.734 | 18.066 | 23.31 | 25.229 | 26.924 | 26.456 | 24.863 | 27.466 | 21.504 | 21.59 | 26.72 | 29.747 | 17.037 | 18.444 | 16.044 | 17.033 | 42.814 | 43.004 | 44.427 | 43.704 | 46.527 | 48.722 | 19.036 | 19.468 | 18.687 | 19.357 | 19.865 | 22.327 |
| Goodwill and Intangible Assets
| 8,018.478 | 7,990.617 | 8,064.669 | 8,148.484 | 8,197.253 | 8,206.27 | 8,222.862 | 8,226.727 | 8,230.343 | 8,537.366 | 8,744.768 | 8,830.4 | 583.497 | 596.912 | 600.543 | 609.931 | 3,288.46 | 3,294.578 | 3,362.464 | 3,416.614 | 3,422.423 | 3,458.747 | 3,530.451 | 3,580.621 | 1,350.927 | 1,387.322 | 1,429.514 | 1,455.692 | 816.124 | 752.159 | 769.829 | 784.789 | 794.565 | 441.222 | 445.841 | 465.352 | 487.452 | 509.274 | 528.35 | 543.897 | 626.004 | 647.842 | 576.944 | 212.307 | 214.249 | 216.559 | 210.436 | 218.137 | 215.473 | 214.45 | 219.911 | 222.851 | 210.427 | 211.622 | 212.905 | 167.851 | 134.282 | 131.199 | 131.431 | 125.629 | 159.294 | 161.172 | 143.009 | 139.894 | 151.102 | 157.221 | 125.938 | 117.94 | 115.43 | 118.593 | 73.41 | 48.588 | 42.537 | 42.289 | 42.814 | 43.004 | 44.427 | 43.704 | 46.527 | 48.722 | 19.036 | 19.468 | 18.687 | 19.357 | 19.865 | 22.327 |
| Long Term Investments
| 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.157 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.515 | 0.535 | 1.342 | 50.742 | 3.519 | 50.998 | 51.177 | 50.777 | 45.866 | 11.497 | 10.257 | 8.991 | 7.869 | 5.91 | 6.445 | 6.257 | 6.465 | 6.52 | 6.785 | 6.636 | 6.318 | 6.769 | 6.57 | 6.341 | 6.256 | 6.111 | 6.074 | 4.539 | 4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.548 | 13.876 | 16.174 | 10.636 | 20.549 | 31.204 | 35.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.157 | -0.106 | 0 | 0 | 40.134 | 34.181 | 36.303 | 39.636 | 116.263 | 117.621 | 112.857 | 97.539 | 89.692 | 82.353 | 79.063 | 76.508 | 31.802 | 31.802 | 31.687 | 31.687 | 66.215 | 60.394 | 59.042 | 14.448 | 28.97 | 27.366 | 26.208 | 19.849 | 14.598 | 12.251 | 11.678 | 10.79 | 0.371 | 0.377 | 0.366 | 7.867 | 10.042 | 9.941 | 0.648 | 0.619 | 0.603 | 0.557 | 0.625 | 0.59 | 2.199 | 0.203 | 2.209 | 0.605 | 0.296 | 0.302 | 0.306 | 2.849 | 6.723 | 6.735 | 6.656 | 6.036 | 6.255 | 6.246 | 6.262 | 5.416 | 6.835 | 6.833 | 6.722 | 6.716 | 3.009 | 3.52 | 3.869 | 4.781 | 2.773 | 2.623 | 2.403 | 1.421 | 0.704 | 0.683 | 0.695 | 0.708 | 0.59 | 0.593 |
| Other Non-Current Assets
| 653.827 | 678.517 | 695.561 | 729.87 | 701.824 | 623.87 | 617.186 | 585.342 | 566.969 | 566.939 | 599.264 | 618.393 | 127.636 | 134.308 | 128.707 | 3,892.25 | 710.283 | 694.994 | 728.504 | 160.402 | 158.284 | 154.11 | 103.377 | 148.708 | 75.831 | 73.866 | 73.334 | 78.914 | 61.706 | 59.653 | 57.594 | 58.332 | 61.53 | 52.91 | 53.36 | 54.073 | 55.529 | 55.091 | 51.269 | 51.245 | 39.173 | 47.606 | 51.725 | 34.477 | 33.962 | 31.69 | 34.495 | 36.692 | 42.23 | 41.552 | 54.834 | 46.282 | 48.745 | 44.202 | 40.962 | 30.217 | 18.583 | 35.713 | 37.775 | 25.89 | 30.019 | 29.128 | 26.976 | 77.219 | 107.543 | 120.286 | 111.761 | 116.08 | 125.003 | 137.768 | 142.237 | 152.695 | 160.246 | 157.206 | 76.326 | 8.179 | 5.663 | 4.664 | 5.453 | 2.709 | 2.051 | 1.967 | 1.955 | 3.517 | 1.993 | 5.348 |
| Total Non-Current Assets
| 9,149.764 | 9,132.082 | 9,219.323 | 9,328.378 | 9,336.094 | 9,257.755 | 9,269.93 | 9,233.133 | 9,209.617 | 9,522.388 | 9,773.797 | 9,932.236 | 903.56 | 920.142 | 921.422 | 4,699.462 | 4,698.957 | 4,670.539 | 4,779.597 | 4,244.969 | 4,223.838 | 4,260.842 | 4,332.182 | 4,380.682 | 1,853.106 | 1,888.457 | 1,932.017 | 1,958.748 | 1,285.427 | 1,203.413 | 1,210.772 | 1,178.154 | 1,206.214 | 805.682 | 795.335 | 794.366 | 800.291 | 805.905 | 810.869 | 813.053 | 869.521 | 889.883 | 803.884 | 394.156 | 388.492 | 384.962 | 370.541 | 382.801 | 382.681 | 380.281 | 401.185 | 394.88 | 377.616 | 370.377 | 366.893 | 290.668 | 252.706 | 274.886 | 279.889 | 259.729 | 313.952 | 313.822 | 295.696 | 307.751 | 347.109 | 353.575 | 305.309 | 298.876 | 305.789 | 321.44 | 262.551 | 244.697 | 241.751 | 239.2 | 158.664 | 89.677 | 86.12 | 84.403 | 88.508 | 86.703 | 48.976 | 49.619 | 45.382 | 47.52 | 45.369 | 52.66 |
| Total Assets
| 29,207.547 | 27,715.794 | 27,800.029 | 29,412.814 | 28,504.594 | 27,978.948 | 29,235.166 | 29,733.998 | 29,092.068 | 28,057.829 | 28,587.198 | 27,666.38 | 10,506.98 | 8,159.898 | 7,726.033 | 13,468.59 | 13,263.107 | 12,639.159 | 11,727.053 | 11,697.96 | 11,426.328 | 11,275.958 | 10,761.335 | 11,480.434 | 7,258.302 | 7,315.808 | 7,457.783 | 7,698.526 | 5,739.36 | 5,528.922 | 5,107.768 | 5,223.263 | 4,821.936 | 4,442.821 | 4,183.7 | 4,444.147 | 4,214.52 | 4,114.92 | 4,108.334 | 4,713.042 | 4,477.069 | 4,474.966 | 3,928.573 | 3,325.889 | 2,950.15 | 2,875.934 | 2,813.94 | 2,963.262 | 2,731.821 | 2,560.499 | 2,699.164 | 2,833.295 | 2,655.939 | 2,553.12 | 2,718.095 | 2,499.861 | 2,175.607 | 2,104.447 | 2,104.664 | 2,100.288 | 2,002.924 | 1,921.501 | 1,832.399 | 2,032.88 | 2,106.772 | 2,060.756 | 1,827.996 | 1,887.103 | 1,713.316 | 1,649.033 | 1,550.277 | 1,382.734 | 1,338.253 | 1,171.445 | 1,131.213 | 1,082.488 | 998.645 | 916.353 | 982.614 | 999.697 | 866.284 | 829.805 | 837.535 | 789.928 | 707.553 | 623.914 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 13,873.238 | 12,134.581 | 12,372.749 | 13,347.281 | 12,485.18 | 12,134.916 | 12,997.681 | 13,988.98 | 13,718.98 | 12,521.137 | 12,193.263 | 12,034.946 | 3,222.284 | 3,503.036 | 3,116.095 | 3,751.24 | 3,655.215 | 3,405.317 | 2,589.888 | 3,149.443 | 2,932.046 | 2,764.919 | 2,187.706 | 3,048.102 | 2,214.04 | 2,257.594 | 2,427.847 | 2,626.72 | 1,770.435 | 1,686.977 | 1,486.263 | 1,683.155 | 1,515.939 | 1,378.358 | 1,197.307 | 1,445.194 | 1,267.738 | 1,231.085 | 1,125.223 | 1,585.606 | 1,372.641 | 1,481.805 | 1,304.717 | 1,350.04 | 1,106.576 | 968.818 | 947.011 | 1,110.607 | 908.75 | 800.862 | 928.267 | 1,035.691 | 843.063 | 832.224 | 923.14 | 896.401 | 712.365 | 660.662 | 632.975 | 687.432 | 574.894 | 528.143 | 532.275 | 571.329 | 639.108 | 569.541 | 563.675 | 588.801 | 545.591 | 505.23 | 461.657 | 462.48 | 564.721 | 467.685 | 445.208 | 448.339 | 369.749 | 294.159 | 375.674 | 386.638 | 379.933 | 345.325 | 338.498 | 343.071 | 327.158 | 256.535 |
| Short Term Debt
| 314.198 | 860.106 | 926.739 | 983.585 | 939.713 | 299.738 | 572.771 | 268.128 | 252.19 | 208.575 | 1,111.4 | 181.256 | 8.737 | 66.033 | 135.804 | 124.958 | 422.837 | 337.126 | 423.611 | 298.969 | 571.718 | 728.962 | 701.083 | 833.216 | 732.272 | 705.12 | 694.56 | 805.471 | 489.904 | 510.717 | 418.852 | 363.737 | 187.878 | 91.433 | 69.493 | 92.093 | 89.917 | 81.121 | 579.579 | 716.257 | 726.201 | 697.417 | 480.881 | 252.523 | 165.072 | 229.571 | 225.107 | 194.134 | 215.237 | 205.374 | 80.068 | 159.2 | 228.626 | 201.544 | 303.502 | 245.973 | 186.046 | 150.788 | 176.69 | 150.74 | 214.283 | 179.305 | 150.281 | 340.466 | 313.069 | 326.873 | 304.198 | 351.142 | 257.715 | 247.235 | 243.973 | 50.834 | 21.145 | 5.421 | 30.751 | 28.548 | 60.491 | 61.443 | 72.416 | 74.996 | 31.249 | 33.451 | 46.897 | 69.464 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.131 | 19.161 | 62.073 | 46.363 | 27.998 | 9.031 | 50.782 | 32.223 | 13.379 | 30.012 | 64.989 | 41.322 | 40.818 | 60.262 | 42.242 | 33.359 | 14.603 | 16.796 | 20.878 | 17.097 | 20.339 | 15.973 | 20.353 | 19.069 | 16.869 | 7.519 | 12.447 | 23.129 | 17.873 | 10.246 | 12.008 | 1.629 | 12.444 | 0.425 | 14.271 | 7.47 | 3.059 | 0.596 | 11.021 | 5.136 | 3.897 | 1.355 | 2.346 | 1.578 | 0.764 | 0.296 | 3.425 | 2.431 | 0 | 0 | 6.109 | 4.713 | 0 | 0 | 5.3 | 5.103 | 7.921 | 13.578 | 10.048 | 6.693 | 3.164 | 10.454 | 6.661 | 4.82 | 13.995 | 14.885 | 6.45 | 2.837 | 0.671 | 4.729 | 6.465 | 4.211 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776.373 | 0 | 716.41 | 768.054 | 398.571 | 493.512 | 0 | 0 | 1,074.918 | 0 | 0 | 0 | 635.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.953 | 23.938 | 12.064 | 0 | 0 | 0 | 6.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.556 | 0 | 0 | 0 | 113.593 | 133.915 | 146.953 | 113.891 | 120.617 | 100.941 | 91.697 | 74.196 | 81.818 | 70.544 | 63.563 | 56.586 | 68.619 | 62.95 | 58.57 | 57.459 | 62.611 | 50.851 | 52.971 | 46.303 | 15.902 | 0 | 0 |
| Other Current Liabilities
| 1,802.958 | 1,708.375 | 1,955.444 | 2,407.896 | 2,107.129 | 1,978.332 | 2,220.164 | 2,171.613 | 1,959.717 | 1,929.996 | 1,902.311 | 2,017.253 | 752.241 | 682.1 | 654.336 | 1,707.531 | 1,127.527 | 984.311 | 1,162.871 | 1,126.487 | 1,061.538 | 937.324 | 926.701 | 971.801 | 594.869 | 616.847 | 576.524 | 575.657 | 498.42 | 450.753 | 390.006 | 413.839 | 391.827 | 356.358 | 343.27 | 361.801 | 363.438 | 330.445 | 352.626 | 384.673 | 398.803 | 359.755 | 235.174 | 178.321 | 174.949 | 196.475 | 145.987 | 182.496 | 157.221 | 155.992 | 163.206 | 172.226 | 166.505 | 157.881 | 167.518 | 170.056 | 154.156 | 179.303 | 222.562 | 237.273 | 223.248 | 253.693 | 229.454 | 218.033 | 238.45 | 252.869 | 215.388 | 223.473 | 204.858 | 189.926 | 172.61 | 201.165 | 106.553 | 98.314 | 137.309 | 160.575 | 126.09 | 132.09 | 124.449 | 131.588 | 98.356 | 108.39 | 120.082 | 108.265 | 128.424 | 116.65 |
| Total Current Liabilities
| 15,990.394 | 14,703.062 | 15,254.932 | 16,738.762 | 15,532.022 | 14,412.986 | 15,790.616 | 16,428.721 | 15,930.887 | 14,659.708 | 15,071.508 | 14,233.455 | 4,007.393 | 4,270.33 | 3,968.308 | 5,630.092 | 5,632.148 | 5,229.297 | 4,227.152 | 4,607.122 | 4,578.681 | 4,461.217 | 3,880.479 | 4,894.441 | 3,581.999 | 3,639.823 | 3,741.173 | 4,041.207 | 2,773.362 | 2,665.243 | 2,315.999 | 2,477.828 | 2,115.983 | 1,842.122 | 1,630.423 | 1,918.157 | 1,737.962 | 1,660.123 | 2,093.813 | 2,721.729 | 2,515.518 | 2,549.223 | 2,032.78 | 1,789.378 | 1,459.041 | 1,395.289 | 1,332.376 | 1,494.707 | 1,284.267 | 1,162.824 | 1,182.562 | 1,372.253 | 1,242.091 | 1,193.004 | 1,396.506 | 1,314.008 | 1,053.331 | 991.049 | 1,035.652 | 1,077.876 | 1,012.425 | 961.141 | 918.119 | 1,134.541 | 1,190.627 | 1,149.283 | 1,088.561 | 1,168.519 | 1,016.085 | 955.969 | 888.288 | 721.172 | 695.583 | 581.874 | 619.929 | 642.282 | 570.325 | 502.577 | 578.989 | 596.059 | 510.209 | 491.895 | 511.942 | 525.011 | 455.582 | 373.185 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,736.004 | 3,735.592 | 3,082.367 | 3,472.137 | 3,139.469 | 3,805.374 | 3,815.952 | 4,169.175 | 3,882.247 | 3,902.627 | 3,935.22 | 4,308.329 | 4,016.449 | 1,497.325 | 1,544.533 | 2,608.061 | 2,609.809 | 2,645.477 | 3,136.644 | 2,718.267 | 2,757.021 | 2,792.649 | 2,827.616 | 2,622.782 | 1,090.654 | 1,106.622 | 1,121.206 | 1,136.089 | 564.085 | 579.032 | 590.399 | 603.229 | 620.544 | 624.538 | 635.25 | 638.798 | 647.594 | 654.607 | 260.318 | 264.246 | 274.601 | 278.932 | 281.826 | 65.405 | 68.232 | 67.175 | 72.618 | 81.152 | 85.346 | 85.33 | 284.371 | 223.822 | 282.166 | 273.549 | 272.98 | 189.764 | 132.5 | 130.31 | 122.808 | 175.222 | 140.668 | 130.281 | 127.117 | 152.287 | 165.614 | 172.068 | 32.507 | 37.537 | 41.603 | 47.958 | 41.715 | 47.967 | 47.471 | 16.444 | 1.091 | 1.153 | 1.224 | 1.242 | 12.236 | 13.074 | 10.708 | 7.51 | 7.65 | 0 | 7.852 | 13.58 |
| Deferred Revenue Non-Current
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,866.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.775 | -56.096 | -49.431 | 6.494 | 7.896 | 14.361 | 9.742 | 17.606 | 22.856 | 24.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 866.702 | 865.376 | 867.524 | 893.021 | 960.153 | 952.958 | 951.17 | 942.25 | 1,011.242 | 1,034.094 | 1,043.677 | 1,015.64 | 13.931 | 5.478 | 7.116 | 5.836 | 205.225 | 214.37 | 219.908 | 222.21 | 189.504 | 180.02 | 196.16 | 206.024 | 87.873 | 87.605 | 87.605 | 113.527 | 70.891 | 59.116 | 59.116 | 63.191 | 57.257 | 9.17 | 6.61 | 10.713 | 11.871 | 11.801 | 12.114 | 12.867 | 8.319 | 9.224 | 10.999 | 3.047 | 3.169 | 3.146 | 8.212 | 9.265 | 7.486 | 8.269 | 8.568 | 8.086 | 3.315 | 3.271 | 3.246 | 3.262 | 5.446 | 5.546 | 5.533 | 1.442 | 2.753 | 2.279 | 2.057 | 1.38 | 0.383 | 0.442 | 0.452 | 0.437 | 1.127 | 1.311 | 1.205 | 1.232 | 0.99 | 0.99 | 0.986 | 0.988 | 0.82 | 0.82 | 0.82 | 1.054 | 0.625 | 0.183 | 0.258 | 0.26 | 0.795 | 0.458 |
| Other Non-Current Liabilities
| 450.364 | 455.304 | 493.031 | 125.712 | 505.202 | 538.86 | 528.842 | 168.346 | 496.038 | 479.735 | 514.936 | 202.981 | 130.917 | 131.097 | 76.778 | 891.577 | 722.343 | 715.634 | 287.662 | 361.911 | 299.311 | 305.019 | 346.638 | 325.119 | 170.414 | 170.283 | 192.36 | 124.008 | 114.151 | 109.321 | 104.035 | 103.217 | 101.369 | 91.99 | 90.015 | 76.582 | 67.308 | 60.001 | 57.275 | 60.215 | 53.522 | 56.161 | 77.027 | 56.418 | 53.065 | 54.288 | 54.841 | 58.783 | 60.344 | 58.286 | 0 | 70.755 | 0 | 0 | 0 | 0 | 30.058 | 49.13 | 43.14 | 0 | 35.493 | 29.567 | 27.383 | 60.158 | 75.761 | 84.265 | 79.847 | 75.098 | 80.706 | 88.983 | 92.48 | 100.817 | 106.018 | 103.08 | 55.567 | 0.84 | 6.985 | 6.161 | 6.282 | 17.772 | 0.038 | 1.125 | 1.13 | 8.997 | 4.358 | 5.515 |
| Total Non-Current Liabilities
| 5,053.07 | 5,056.272 | 4,442.922 | 4,490.87 | 4,604.824 | 5,297.192 | 5,295.964 | 5,279.771 | 5,389.527 | 5,416.456 | 5,493.833 | 5,526.95 | 4,161.297 | 1,633.9 | 1,628.427 | 3,499.638 | 3,537.377 | 3,575.481 | 3,644.214 | 3,302.388 | 3,245.836 | 3,277.688 | 3,370.414 | 3,153.925 | 1,348.941 | 1,364.51 | 1,401.171 | 1,373.624 | 749.127 | 747.469 | 753.55 | 769.637 | 779.17 | 725.698 | 731.875 | 726.093 | 726.773 | 726.409 | 329.707 | 337.328 | 336.442 | 344.317 | 369.852 | 124.87 | 124.466 | 124.609 | 135.671 | 149.2 | 153.176 | 151.885 | 292.939 | 302.663 | 285.481 | 276.82 | 276.226 | 193.026 | 180.992 | 200.778 | 200.203 | 196.64 | 208.817 | 207.839 | 206.173 | 213.825 | 241.758 | 256.775 | 112.806 | 113.072 | 123.436 | 138.252 | 135.4 | 150.016 | 154.479 | 120.514 | 57.644 | 2.981 | 9.029 | 8.223 | 19.338 | 31.9 | 11.371 | 8.818 | 9.038 | 9.517 | 13.005 | 19.553 |
| Total Liabilities
| 21,043.464 | 19,759.334 | 19,697.854 | 21,229.632 | 20,136.846 | 19,710.178 | 21,086.58 | 21,708.492 | 21,320.414 | 20,076.164 | 20,565.341 | 19,760.405 | 8,168.69 | 5,904.23 | 5,596.735 | 9,129.73 | 9,169.525 | 8,804.778 | 7,871.366 | 7,909.51 | 7,824.517 | 7,738.905 | 7,250.893 | 8,048.366 | 4,930.94 | 5,004.333 | 5,142.344 | 5,414.831 | 3,522.489 | 3,412.712 | 3,069.549 | 3,247.465 | 2,895.153 | 2,567.82 | 2,362.298 | 2,644.25 | 2,464.735 | 2,386.532 | 2,423.52 | 3,059.057 | 2,851.96 | 2,893.54 | 2,402.632 | 1,914.248 | 1,583.507 | 1,519.898 | 1,468.047 | 1,643.907 | 1,437.443 | 1,314.709 | 1,475.501 | 1,674.916 | 1,527.572 | 1,469.824 | 1,672.732 | 1,507.034 | 1,234.323 | 1,191.827 | 1,235.855 | 1,274.516 | 1,221.242 | 1,168.98 | 1,124.292 | 1,348.366 | 1,432.385 | 1,406.058 | 1,201.367 | 1,281.591 | 1,139.521 | 1,094.221 | 1,023.688 | 871.188 | 850.062 | 702.388 | 677.573 | 645.263 | 579.354 | 510.8 | 598.327 | 627.959 | 521.58 | 500.713 | 520.98 | 534.528 | 468.587 | 392.738 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0 | 0.077 | 0.07 | 0 | 0.399 | 0.29 | 0 | 0.265 | 0 | 0 | 0 | 0.21 | 0.217 | 0.116 | 0 | 0.037 | 0 | 0.237 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0 | 0.021 | 0 | 0 | 0.035 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0.367 | 0.123 | 0.061 | 0.397 | 0.136 | 0 | 0.001 | 0.429 | 0 | 0.154 | 1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.098 | 0.098 | 0.098 | 0.098 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.051 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.034 | 0.034 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.03 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.027 | 0.027 | 0.026 | 0.022 | 0.022 | 0.044 |
| Retained Earnings
| 2,595.005 | 2,450.661 | 2,341.247 | 2,204.771 | 2,048.698 | 1,942.118 | 1,842.042 | 1,708.234 | 1,515.793 | 1,395.519 | 1,275.368 | 1,171.873 | 1,071.642 | 987.277 | 904.629 | 3,133.058 | 2,917.906 | 2,783.449 | 2,726.525 | 2,624.68 | 2,467.795 | 2,363.779 | 2,268.508 | 2,195.635 | 2,100.345 | 2,044.939 | 1,965.221 | 1,954.758 | 1,875.648 | 1,810.44 | 1,747.255 | 1,695.4 | 1,619.997 | 1,569.215 | 1,532.773 | 1,494.178 | 1,439.857 | 1,396.608 | 1,349.698 | 1,308.244 | 1,256.091 | 1,211.105 | 1,171.554 | 1,133.137 | 1,091.649 | 1,045.038 | 1,014.269 | 980.9 | 937.26 | 902.121 | 867.747 | 829.524 | 779.351 | 740.315 | 708.914 | 679.193 | 641.662 | 610.748 | 585.904 | 554.972 | 524.672 | 501.592 | 482.364 | 462.884 | 436.487 | 414.425 | 395.915 | 379.456 | 359.271 | 344.875 | 330.204 | 316.329 | 300.723 | 286.944 | 275.627 | 264.944 | 252.145 | 243.107 | 220.726 | 212.119 | 196.867 | 185.418 | 175.207 | 165.554 | 156.929 | 149.279 |
| Accumulated Other Comprehensive Income/Loss
| -452.241 | -552.284 | -539.072 | -507.248 | -500.538 | -575.006 | -635.609 | -719.71 | -793.878 | -469.816 | -317.015 | -336.194 | -156.778 | -145.169 | -179.973 | -194.571 | -224.628 | -337.276 | -253.957 | -209.077 | -235.07 | -188.561 | -127.399 | -126.288 | -126.721 | -90.265 | -45.701 | -61.919 | -46.55 | -76.21 | -86.217 | -93.116 | -64.611 | -61.037 | -72.68 | -55.237 | -48.676 | -30.144 | -22.545 | -6.628 | 21.465 | 28.482 | 17.092 | 19.168 | 19.059 | 21.644 | 24.69 | 35.405 | 36.313 | 25.394 | 36.374 | 30.026 | 39.708 | 41.379 | 38.979 | 28.035 | 21.357 | 24.965 | 24.313 | 27.151 | 22.556 | 23.015 | 4.341 | 9.367 | 28.366 | 34.633 | 31.877 | 28.939 | 22.603 | 20.864 | 12.182 | 13.999 | 16.571 | 16.071 | 14.846 | 11.057 | 11.353 | 8.335 | 10.082 | 12.086 | 7.293 | 5.572 | 6.574 | 7.171 | -35.245 | -35.875 |
| Other Total Stockholders Equity
| 6,021.22 | 6,057.984 | 6,299.901 | 6,485.56 | 6,819.489 | 6,901.559 | 6,942.054 | 7,036.883 | 7,049.641 | 7,055.864 | 7,063.406 | 7,070.198 | 1,423.372 | 1,413.506 | 1,404.588 | 1,400.319 | 1,400.251 | 1,388.155 | 1,383.067 | 1,372.794 | 1,369.032 | 1,361.782 | 1,369.28 | 1,362.668 | 353.697 | 356.76 | 395.878 | 390.815 | 387.732 | 381.939 | 377.14 | 373.451 | 371.318 | 366.175 | 360.662 | 360.4 | 358.111 | 361.447 | 357.214 | 351.902 | 347.095 | 341.309 | 336.797 | 258.879 | 255.493 | 288.952 | 306.551 | 302.681 | 313.966 | 311.218 | 308.952 | 298.792 | 299.096 | 292.12 | 288.339 | 285.406 | 278.23 | 273.914 | 255.637 | 249.892 | 234.421 | 222.806 | 216.538 | 207.558 | 205.083 | 201.284 | 197.66 | 196.129 | 191.173 | 188.386 | 184.172 | 181.188 | 170.626 | 166.012 | 163.138 | 161.195 | 155.764 | 154.082 | 151.347 | 145.423 | 138.411 | 135.894 | 132.294 | 80.067 | 114.527 | 115.135 |
| Total Shareholders Equity
| 8,164.083 | 7,956.46 | 8,102.175 | 8,183.182 | 8,367.748 | 8,268.77 | 8,148.586 | 8,025.506 | 7,771.654 | 7,981.665 | 8,021.857 | 7,905.975 | 2,338.29 | 2,255.668 | 2,129.298 | 4,338.86 | 4,093.582 | 3,834.381 | 3,855.687 | 3,788.45 | 3,601.811 | 3,537.053 | 3,510.442 | 3,432.068 | 2,327.362 | 2,311.475 | 2,315.439 | 2,283.695 | 2,216.871 | 2,116.21 | 2,038.219 | 1,975.776 | 1,926.745 | 1,874.394 | 1,820.795 | 1,799.381 | 1,749.332 | 1,727.951 | 1,684.407 | 1,653.558 | 1,624.691 | 1,580.936 | 1,525.482 | 1,411.222 | 1,366.238 | 1,355.671 | 1,345.547 | 1,319.023 | 1,287.576 | 1,238.77 | 1,213.11 | 1,158.379 | 1,118.191 | 1,073.85 | 1,036.268 | 992.67 | 941.284 | 909.662 | 865.888 | 818.37 | 781.682 | 747.446 | 703.275 | 679.841 | 669.968 | 650.374 | 625.483 | 604.554 | 573.078 | 554.156 | 526.589 | 511.546 | 487.95 | 469.057 | 453.64 | 437.225 | 419.291 | 405.553 | 382.183 | 369.656 | 342.598 | 326.911 | 314.101 | 252.814 | 236.233 | 228.583 |
| Total Equity
| 8,164.083 | 7,956.46 | 8,102.175 | 8,183.182 | 8,367.748 | 8,268.77 | 8,148.586 | 8,025.506 | 7,771.654 | 7,981.665 | 8,021.857 | 7,905.975 | 2,338.29 | 2,255.668 | 2,129.298 | 4,338.86 | 4,093.582 | 3,834.381 | 3,855.687 | 3,788.45 | 3,601.811 | 3,537.053 | 3,510.442 | 3,432.068 | 2,327.362 | 2,311.475 | 2,315.439 | 2,283.695 | 2,216.871 | 2,116.21 | 2,038.219 | 1,975.798 | 1,926.783 | 1,875.001 | 1,821.402 | 1,799.897 | 1,749.785 | 1,728.388 | 1,684.814 | 1,653.985 | 1,625.109 | 1,581.426 | 1,525.941 | 1,411.641 | 1,366.643 | 1,356.036 | 1,345.893 | 1,319.355 | 1,294.378 | 1,245.79 | 1,223.663 | 1,168.458 | 1,128.367 | 1,083.296 | 1,045.363 | 992.827 | 941.284 | 912.62 | 868.809 | 825.772 | 786.991 | 752.521 | 708.107 | 684.514 | 674.387 | 654.698 | 626.629 | 605.512 | 573.795 | 554.812 | 526.589 | 511.546 | 488.191 | 469.057 | 453.64 | 437.225 | 419.291 | 405.553 | 384.287 | 371.738 | 344.704 | 329.092 | 316.555 | 255.4 | 238.966 | 231.176 |
| Total Liabilities & Shareholders Equity
| 29,207.547 | 27,715.794 | 27,800.029 | 29,412.814 | 28,504.594 | 27,978.948 | 29,235.166 | 29,733.998 | 29,092.068 | 28,057.829 | 28,587.198 | 27,666.38 | 10,506.98 | 8,159.898 | 7,726.033 | 13,468.59 | 13,263.107 | 12,639.159 | 11,727.053 | 11,697.96 | 11,426.328 | 11,275.958 | 10,761.335 | 11,480.434 | 7,258.302 | 7,315.808 | 7,457.783 | 7,698.526 | 5,739.36 | 5,528.922 | 5,107.768 | 5,223.263 | 4,821.936 | 4,442.821 | 4,183.7 | 4,444.147 | 4,214.52 | 4,114.92 | 4,108.334 | 4,713.042 | 4,477.069 | 4,474.966 | 3,928.573 | 3,325.889 | 2,950.15 | 2,875.934 | 2,813.94 | 2,963.262 | 2,731.821 | 2,560.499 | 2,699.164 | 2,833.295 | 2,655.939 | 2,553.12 | 2,718.095 | 2,499.861 | 2,175.607 | 2,104.447 | 2,104.664 | 2,100.288 | 2,002.924 | 1,921.501 | 1,832.399 | 2,032.88 | 2,106.772 | 2,060.756 | 1,827.996 | 1,887.103 | 1,713.316 | 1,649.033 | 1,550.277 | 1,382.734 | 1,338.253 | 1,171.445 | 1,131.213 | 1,082.488 | 998.645 | 916.353 | 982.614 | 999.697 | 866.284 | 829.805 | 837.535 | 789.928 | 707.553 | 623.914 |