Synopsys, Inc.

NASDAQ:SNPS

524.52 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41990 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,841.3511,504.4771,120.4341,438.9131,686.1441,544.5921,154.8731,417.6081,383.5591,573.621,124.2991,432.841,385.3951,457.9181,023.0741,235.6531,049.922856.424700.356728.597686.78631.161592.305723.115741.236570.801605.8921,048.3561,154.986991.325827.709976.62946.317827.946582.986836.188986.423868.845796.824985.762903.046821.633893.0531,022.441892.37681.018550.365700.382963.767796.594811.339855.077889.886694.032700.612775.407883.441669.431626.49701.613622.281506.399470.165577.632545.489574.889428.055579.327435.854461.074377.156330.759269.717294.931314.498404.436319.954343.129376.367346.709499.234456.123412.728524.308426.284268.822347.339312.58347.661483.57231.969271.696134.504145.59199.568153.12450.967150.611222.2285.3157118.586.2159.7166.192.9107.378.366.443.733.533.921.690.997.291.259.141.4112.993.578.153.236.537.843.639.230.421.429.23916.912.29.3
Short Term Investments 154.431156.78154.49151.639148.443150.846147.05147.913147.599146.901147.748147.949144.77300000000000000147.508147.508140.243138.648140.695143.542131.976122.948128.747136.496136.579120.2380000000000132.15132.15148.997148.395146.431166.516163.154326.384409.023465.853466.713460.258370.448372.116373.669331.598242.609432.26405.126358.368306.463302.549241.963241.557239.609199.787182.07179.46181.192206.136232.32200.111156.891205.04174.049141.809123.277122.921102.15398.54748.17206.79204.74174.371247.109129.354282.519195.103466.101428.8418.9000000000000000000000000000000000
Cash and Short Term Investments 1,995.7821,661.2571,274.9241,590.5521,834.5871,695.4381,301.9231,565.5211,531.1581,720.5211,272.0471,580.7891,530.1681,457.9181,023.0741,235.6531,049.922856.424700.356728.597686.78631.161592.305723.115741.236570.801605.8921,048.3561,302.4941,131.568966.3571,117.3151,089.859959.922705.934964.9351,122.9191,005.424917.062985.762903.046821.633893.0531,022.441892.37681.018550.365700.382963.767796.594943.4891,004.0741,038.281840.463867.128938.5611,209.8251,078.4541,092.3431,168.3261,082.539876.847842.281951.301877.087817.498860.315984.453794.222767.537679.705572.722511.274534.54514.285586.506499.414524.321582.503579.029699.345613.014617.768698.357568.093392.099470.26414.733446.208531.74438.759476.436308.875392.699328.922435.639646.07616.712651704.2157118.586.2159.7166.192.9107.378.366.443.733.533.921.690.997.291.259.141.4112.993.578.153.236.537.843.639.230.421.429.23916.912.29.3
Net Receivables 1,499.0721,365.8891,064.135946.967666.577779.8921,035.323796.091682.647722.9921,038.749600.912613.569644.942814.51813.064659.449653.616821.025578.75487.141586.544817.839630.742545.709615.281543.631499.401467.012429.275386.58494.964368.53347.473403.316432.426344.169371.411311.096353.223257.407340.847265.916274.303297.23271.86293.084309.935228.629265.172236.132228.669196.863238.764200.523199.527175.15185.948184.299178.201180.851236.766199.617197.224194.846214.717182.738166.425248.452208.389182.568165.122157.129186.548132.221148.548155.195181.329154.55178.841192.229270.182265.857273.122201.802246.006220.573207.206233.157151.953146.331146.294131.721132.291145.247146.449178.499160.365156.9155.9157.6139.2130.2126.3111.2113087.989.581.964.961.146.551.444.942.938.444.633.633.933.629.816.515.313.311.91316.79.88.15.88.35.7
Inventory 386.009377.875382.727325.59282.791256.426220.881211.927219.736213.532212.919229.023241.103230.068230.907192.333159.813166.437148.057141.518155.108166.329137.559122.407-5.4661.28147.9879.713.957-9.93726.44711.01-2.1534.524-75.1625.991-7.691-19.97522.36511.42-11.4613.89510.66310.749-13.007-2.84225.99429.033-10.4691.7464.717-21.84-0.2430.76916.959-1.332-4.493-6.3874.60667.779136.073131.29136.533-8.473-2.4446.2331.78812.86818.622-16.5475.07243.824-106.527-2.5699.49365.231-13.2835.1380.176-118.024-9.915-18.05633.431-36.38711.85409.33983.19540.7760.32814.42570.0953.256-4.051000000000000131.300000000000000000000000000
Other Current Assets 1,246.891,248.099686.142567.515484.357429.179470.272465.487417.201423.782397.617379.136356.872329.233308.167316.831284.278281.991290.052288.616259.849249.92767.533178.638184.104182.823134.836125.126121.169131.106104.65993.64995.80291.278166.44160.449168.14188.115165.75154.33165.791161.896151.233140.484153.491156.333130.339101.306111.775110.029105.312127.152127.395126.626109.667110.999115.492121.879117.27349.49449.49450.09442.936182.238184.682178.449176.661163.793145.171161.718156.646112.822219.349221.918212.425147.194160.477155.339155.163273.187283.102301.158267.727304.114292.260307.376224.181183.405183.077168.65298.55795.30199.35299.352102.43347.28161.28266.554.6537612.6607.9482.6461.3441.8376.9319.9287.2286.3221.9222.6235.8159.4130.5128.4146.5137.346.452.751.467.357.747.831.427.724.325.423.211.521.72.7
Total Current Assets 5,127.7534,653.123,407.9283,430.6243,268.3123,160.9353,028.3993,012.6692,899.0283,074.2462,947.4972,808.3412,763.9762,689.82,397.7242,549.2172,186.0151,960.7551,951.4291,738.9171,617.6451,643.8831,797.631,543.7971,465.5831,370.1861,332.3461,682.5931,894.6321,682.0121,484.0431,716.9381,552.0381,403.1971,200.5281,563.8011,627.5371,544.9751,416.2731,504.7351,314.7831,328.2711,320.8651,447.9771,330.0841,106.369999.7821,140.6561,293.7021,173.5411,289.651,338.0551,362.2961,206.6221,194.2771,247.7551,495.9741,379.8941,398.5211,463.81,448.9571,294.9971,221.3671,322.291,254.1711,216.8971,221.5021,327.5391,206.4671,121.0971,023.991894.49781.225940.437868.424947.479801.803866.127892.392913.0331,164.7611,166.2981,184.7831,239.2061,074.009930.3651,007.548929.315903.546867.098768.167791.382539.153620.291573.521684.521871.85838.359874.4914.7851.6870.3824.3768.6738.6647.7615.5486.1443.1411.9320.3317.6303.9301.7272.6262.5244223.3192.9180.1163.1150.3110.7100.988.378.867.763.562.258.624.722.217.7
Non-Current Assets:
Property, Plant & Equipment, Net 1,128.0011,094.8431,118.491,126.091,110.71,123.1661,103.8171,042.391,061.3731,076.749959.047965.649964.028984.2948.74949.636956.773933.19917.664429.532372.566344.176317.896309.31290.446283.782284.441266.014262.025259.476256.811257.035258.794258.856261.235263.077260.667258.199256.092249.098216.01202.86197.335197.6194.198195.315193.051191.243165.909157.792157.219159.517159.059150.37149.554148.58139.102140.63143.371146.91144.928136.799141.152145.087130.511127.223128.578131.866128.739141.044139.585140.66164.278166.805165.116170.195174.918175.625173.532178.155180.081182.041186.53184.313180.745180.122182.454185.04185.872194.225198.091192.304173.661166.419162.558157.243146.211141.302136.6126.2123.8119.1107.999.98888.486.576.763.659.555.951.545.240.632.728.725.522.320.319.317.816.513.61311.410.89.38.87.97.46.96.93.9
Goodwill 3,444.3493,427.4244,131.4184,070.3363,887.863,888.2493,864.8333,842.2343,854.8893,616.1333,592.7883,575.7853,485.1813,432.5773,433.0033,365.1143,356.4073,311.2433,231.5923,171.1793,143.0563,143.7953,145.73,143.2493,138.6663,147.1243,130.5982,706.9742,660.682,661.5382,652.2572,518.2452,515.0912,500.8042,472.8442,471.2412,335.8162,251.8452,245.922,255.7082,260.8972,254.4541,966.8191,975.9711,976.9641,980.0121,971.6541,976.9871,638.8841,630.4151,295.4851,289.2861,258.2861,256.4851,266.5241,265.8431,002.531998.91934.226932.691933.56917.287917.794899.64896.574765.576768.848767.087752.955736.799735.132735.643744.493735.175744.114728.979764.08667.113667.88593.706570.047568.535550.912550.732551.10300368.068368.06800000000000000000000000000000000000000000000
Intangible Assets 266.092276.877377.415374.194336.723357.113361.154386.446404.652333.321260.81279.132249.974233.809254.375254.322275.338279.311282.145279.374283.305306.927332.187360.404394.485422.195434.539253.843248.335274.609301.922266.661295.436320.076337.38363.659318.499302.656332.385365.03367.416398.56307.912335.425364.005397.219430.797466.322350.893364.113181.515196.031203.739220.61232.67249.656118.061119.80689.53896.81102.67699.343109.87114.76123.97254.77867.17378.79279.80781.1392.899106.144113.595124.021879.684871.498922.1818.704855.82791.775783.202815.49803.313836.315868.186894.149763.419789.888351.24926.97430.92235.07739.42843.67748.01451.77652.20653.45157.557.4074000000000000000.911.21.32.402.83.74.34.34.64.81.60000
Goodwill and Intangible Assets 3,710.4413,704.3014,508.8334,444.534,224.5834,245.3624,225.9874,228.684,259.5413,949.4543,853.5983,854.9173,735.1553,666.3863,687.3783,619.4363,631.7453,590.5543,513.7373,450.5533,426.3613,450.7223,477.8873,503.6533,533.1513,569.3193,565.1372,960.8172,909.0152,936.1472,954.1792,784.9062,810.5272,820.882,810.2242,834.92,654.3152,554.5012,578.3052,620.7382,628.3132,653.0142,274.7312,311.3962,340.9692,377.2312,402.4512,443.3091,989.7771,994.5281,4771,485.3171,462.0251,477.0951,499.1941,515.4991,120.5921,118.7161,023.7641,029.5011,036.2361,016.631,027.6641,014.41,020.546820.354836.021845.879832.762817.929828.031841.787858.088859.196879.684871.498922.1818.704855.82791.775783.202815.49803.313836.315868.186894.149763.419789.888719.31726.97430.92235.07739.42843.67748.01451.77652.20653.45157.557.4074000000000000000.911.21.32.402.83.74.34.34.64.81.60000
Long Term Investments 0.6940.7220.7360.7250.7450.7391,154.8731,417.6081,573.621,124.2991,124.299-3.17610.41710.4168.2858.2768.27915.06815.51515.50313.97322.09354.722138.31286.40594.26699.83520.157-7.265-1.5952.0472.847-11.566-9.0285.7997.7490.083-16.3414.50117.6459.9529.6057.1197.9358.6449.7028.5579.42922.89424.54116.847-0.602-1.96420.085-3.362163.2382.63956.830.86-6.455-89.811.6681.553-42.071-88.989189.651-27.134-46.758-51.905-3.9144.957-0.4064.6166.5428.3228.0929.14311.0311.47212.83113.4587.738.316-32.249.5630-20.768-3.606-50.377158.62-2.05-30.36972.738-117.755153.165-87.416270.998-37.30100000000000000000000000000000000000
Tax Assets 1,102.7161,004.66954.495860.914813.81774.391719.082670.653617.429605.785628.879612.655527.753514.064522.871497.546463.894430.105407.482390.129339.354352.667337.824404.166167.427138.066187.346243.989382.495367355.469281.926278.225282.393280.009178.915211.733210.373227.715208.156204.502203.554235.46243.066270.745270.037281.887239.412284.905280.259267.078281.056278.203262.173264.117268.759264.874270.365251.762205.396160.09165.6168.07177.386151.077168.056181.404216.642197.039191.551204.979206.254188.8990.17483.23282.384154.97173.214155.517125.601243.106249.766271.73932.24-9.563034.22635.08550.377-158.622.0530.369-72.738117.755-153.16587.416-270.99837.30100000000000000000000000000000000000
Other Non-Current Assets 579.079554.191567.777470.248505.081486.139-666.534-953.913-1,081.444-620.152-611.974513.874484.577474.699447.84405.951416.544392.794397.076380.526383.509380.682358.527246.736252.203243.452248.444222.844238.037223.518211.705196.713220.771208.965189.728197.297199.637204.46179.463175.127171.369163.232156.646150.961143.832140.234134.818123.607112.084113.82191.206103.991109.01993.124109.508-57.28211.46838.90191.48799.702177.34380.35776.852125.386191.541-92.022124.5142.169141.94483.29774.22175.03768.28468.60665.25361.82859.52957.59756.38970.792-163.052-182.852-223.2747.51946.3159.71651.13642.992350.27107.992117.637110.144141.792152.039171.518157.453153.451114.994109.475.61373684.178.169.893.775.566.955.644.250.139.934.56.56.36.477.47.37.879.24.94.24.25.54.64.50.92.76.26.30.4
Total Non-Current Assets 6,520.9316,358.7177,150.3316,902.5076,654.9196,629.7976,537.2256,405.4186,430.5196,136.1355,953.8495,943.9195,721.935,649.7655,615.1145,480.8455,477.2355,361.7115,251.4744,666.2434,535.7634,550.344,546.8564,602.1774,329.6324,328.8854,385.2033,713.8213,784.3073,784.5463,780.2113,523.4273,556.7513,562.0663,546.9953,481.9383,326.4353,211.1923,246.0763,270.7643,230.1463,232.2652,871.2912,910.9582,958.3882,992.5193,020.7643,0072,575.5692,570.9412,009.352,029.2792,006.3422,002.8472,019.0112,038.7861,618.6751,625.4421,511.2441,475.0541,428.7871,401.0541,415.2911,420.1881,404.6861,213.2621,243.3691,289.7981,248.5791,229.9071,251.7731,263.3321,284.1561,191.3231,201.6071,193.9971,320.661,236.171,252.731,179.1541,056.7951,072.1751,046.6281,068.1471,095.2411,133.9871,010.4671,049.3991,255.459329.191346.65337.525354.881362.135382.09366.472351.868309.747303.5259.2260.8229.1192178157.8182.1162143.6119.2103.710691.479.747.13935.133.430.728.828.427.225.721.320.919.920.618.518.110.410.113.113.24.3
Total Assets 11,648.68411,011.83710,558.25910,333.1319,923.2319,790.7329,565.6249,418.0879,329.5479,210.3818,901.3468,752.268,485.9068,339.5658,012.8388,030.0627,663.257,322.4667,202.9036,405.166,153.4086,194.2236,344.4866,145.9745,795.2155,699.0715,717.5495,396.4145,678.9395,466.5585,264.2545,240.3655,108.7894,965.2634,747.5235,045.7394,953.9724,756.1674,662.3494,775.4994,544.9294,560.5364,192.1564,358.9354,288.4724,098.8884,020.5464,147.6563,869.2713,744.4823,2993,367.3343,368.6383,209.4693,213.2883,286.5413,114.6493,005.3362,909.7652,938.8542,877.7442,696.0512,636.6582,742.4782,658.8572,430.1592,464.8712,617.3372,455.0462,351.0042,275.7642,157.8222,065.3812,131.762,070.0312,141.4762,122.4632,102.2972,145.1222,092.1872,221.5562,238.4732,231.4112,307.3532,169.252,064.3522,018.0151,978.7142,159.0051,196.2891,114.8171,128.907894.034982.426955.6111,050.9931,223.7181,148.1061,177.91,173.91,112.41,099.41,016.3946.6896.4829.8777.5629.7562.3515.6426.3409383.6348.8311.6297.6277.4254221.7208.5190.3176132121.8108.299.486.281.672.668.737.835.422
Liabilities & Equity:
Current Liabilities:
Account Payables 78.54792.29976.808155.89166.5584.39770.24537.5871.998612.221540.733694.748615.737480.831422.928623.664549.906447.055355.352506.459471.629365.848335.341578.326449.037373.938349.365499.846403.302351.5251.098401.451347.606285.196254.872385.542330.825301.101242.335397.113319.036275.611217.404358.197321.103277.114223.45629.855302.888258.82204.543302.176284.463226.784216.67216.331240.407186.802182.15910.136221.249176.2337.27123.168240.6768.5066.96411.6118.3036.5956.808234.149195.279169.006146.477231.359211.401185.338166.532184.146159.407157.733149.388204.226181.607168.516194.641246.789233.756108.741105.608134.966120.98104.70195.506139.29116.63488.09880.98.8101.6104.492.914.9121.9115.6126.716.285.680.858.311.559.354.746.38.650.947.139.67.275.72.93.92.52.21.721.81.61.51.21.3
Short Term Debt 89.86984.5589.19485.6980.19278.05666.32654.27454.1755.1778.748154.67161.757167.555170.19100.25796.109193.877276.8517.61416.653165.692414.73343.769497.808396.847440.8859.924298.025278.001177.04205277.5250227.5205190190265303023030303030303030130-291.669-0.012-210.27-0.039-302.353294.947-25.288-5.566-216.877237.4163.795-175.476-96.365279.201-176.6243.861-267.51130.295247.4655.617153.87927.376-8.2590.4570-27.6837.651-6.8538.4215.5270.92.034-22.220.0280.0280.0280.0781.4230.1780.5150.5360.5350.5351.6243.526.4166.41412.3039.68.68.78.93.47.667.98.48.98.910.61111.612.112.6000000000000.50.80.82.12.121.81.2
Tax Payables 3.17217.249124.287226.762165.5140035.290046.44346.44314.53625.47332.22727.73820.65316.75418.80715.9043.1756.98313.36627.4586.9099.25138.86739.81116.2711.7969.58322.69329.4223.65316.38619.56525.756.36112.02431.40420.71617.84711.2177.16816.18913.92610.6824.6827.1838.3296.633.0793.0912.4762.5158.3492.73628.02433.595.50813.0519.2569.39514.4961.89610.2816.569207.572188.164184.284183.929191.349163.973172.232171.775169.632197.315189.664196.517188.096182.569181.669179.635201.855178.497000000000000000000000000000000000000000000000000
Deferred Revenue 1,356.8041,457.2821,855.8391,7761,744.3261,968.8081,995.0771,910.8221,755.5941,795.2671,852.1751,517.6231,542.6061,581.8411,546.0381,388.2631,389.6091,396.5111,404.7291,212.4761,138.9931,194.4041,262.2011,152.8621,129.6511,101.8861,121.2971,064.5281,046.801952.051,018.8341,085.8021,009.07926.363934.524968.246912.768827.576823.745928.242857.532781.274778.082827.554804.39691.882757.874834.864798.144676.068652.655703.555694.536578.576565.895600.569593.911505.771507.435553.99581.792540.609547.343604.718603.525522.078528.932577.295568.838540.003522.922445.598428.607477.449475.962415.689415.448467.162482.192368.913385.302430.302415.803398.878425.83445.189383.558359.245379.897327.319295.828379.759250.752257.322000000000000000000000000000000000000000
Other Current Liabilities 1,009.73874.219622.666967.87838.914617.419593.349771.823664.1010046.44314.53625.47332.22727.73820.65316.75418.80715.9043.1756.98313.36627.4586.9099.25138.86739.81116.2711.7969.58322.69329.4223.65316.38619.56525.756.36112.02431.40420.71617.84711.2177.16816.18913.92610.682357.927.1838.329298.2993.091213.3612.515304.8689.92128.02433.59250.46713.0519.256184.732281.0971.896178.52174.659442.17411.875164.41345.228191.349163.973172.232171.775171.775197.315189.664196.517188.096182.569181.669179.635201.855201.827178.497153.78164.136169.912123.33855.75655.772110.86736.6941.623263.405206.958212.861203.331189.8270.1130.1147.8132.6245.7132.7134.3119.7180.692.584.877137.278.472.865.1106.758.956.848.380.175.46937.835.732.429.120.320.114.111.99.79.46.2
Total Current Liabilities 2,534.952,508.352,644.5072,985.4512,729.9822,748.682,724.9972,774.4992,545.8632,462.6582,471.6562,413.4842,334.6362,255.72,171.3832,139.9222,056.2772,054.1972,055.7381,752.4531,630.451,732.9272,025.6382,102.4152,083.4051,881.9221,950.4141,614.1091,764.3981,593.3471,456.5551,714.9461,663.5961,485.2121,433.2821,578.3531,459.3431,325.0381,343.1041,386.7591,227.2841,304.7321,036.7031,222.9191,171.6821,012.9221,022.0121,252.6391,138.2151,073.217863.8281,008.81982.09807.836785.082921.768837.054720.597723.184814.593816.092726.098739.346908.983846.097709.104710.5551,031.076989.016897.443874.958871.096787.859818.687794.214816.68824.164842.164845.241741.155727.278769.704744.826804.959785.962767.513742.413777.369737.169492.331457.744626.127408.957405.27362.431352.664335.909303.732280.3287.5240.4261.1228.9268.2260.6257.8254.8205.7187176.2146.3160.3149.8140.1111.4115.3109.8103.987.987.382.474.740.739.634.931.822.822.91815.613.212.48.7
Non-Current Liabilities:
Long Term Debt 15.59916.9616.951602.113608.992611.868624.107602.097614.89625.092501.857512.097512.328524.573485.538563.234577.319576.464581.668120.093125.285126.152127.14125.535123.75127.5131.25134.063137.813139.688142.5000022.522.53037.54552.56067.57582.59097.5105112.5120-184.875-188.116-180.154-166.467-135.419-56.826-163.143-182.233-163.209-48.042542.692323.968401.578-75.409322.027274.369492.331-281.862291.133278.709423.458-259.924418.533498.22526.316512.181470.767445.743370.093369.40700000000000.0730.0730.1230.4540.5040.5640.7191.4974.111.611.413.59.813.13.83.65.3910.612.314.11617.819.6000000000000.30.40.61.622.52.11.4
Deferred Revenue Non-Current 319.08307.965189.841175.128194.86191.413172.794154.472164.964165.911157.465136.303103.75998.47107.001104.85111.915125.15396.71290.10291.22960.82563.013116.859113.842119.93119.86483.25283.00181.47674.95579.85677.78691.4296.64393.61390.56998.80698.41377.64667.31172.21254.74354.73667.60562.8474.62467.18457.94559.81970.13356.20859.14346.93135.71234.10333.97238.22639.43434.73936.78747.85661.63675.40953.60765.3179.69365.2266.56466.46160.69753.6745.41742.68337.642.01934.98628.11931.01634.18929.21521.58118.28421.59422.916000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 568.407543.207563.8150000000027.89324.624.65825.18425.17827.01124.58929.88429.91127.84734.66747.93250.5936.70437.4695.52833.23923.54537.71437.3940000178.915211.733210.373227.715208.156204.502203.554235.4653.064270.745270.037281.88752.64544.91678.029267.078281.056278.203262.173264.117268.759264.874270.365251.762205.396160.09165.6152.745152.745151.077168.056181.404216.642197.039191.551204.979206.254188.8990.17483.23282.384154.97173.214155.517146.3600000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 465.233446.514436.528386.138389.516365.949364.975327.829352.188345.774380.135363.54355.447343.659336.834284.511289.411261.114284.211323.725338.928324.217296.098265.56273.512271.862279.86252.027247.014236.838228.165250.417246.661238.626227.21538.36931.57926.95218.5961.768-2.7210.919-25.465164.939-40.19-35.843-57.636126.217124.595123.441111.031108.076107.849111.598105.92318.55592.082100.2287.85188.002-440.835-261.417-322.762152.379-244.355-221.506-439.038149.868-406.661-396.784-556.188123.559-531.857-516.479-541.188-530.724-564.598-559.174-467.076-463.97351.52151.30255.56547.3962.63086.71587.864113.56792.937101.1717.05124.87828.53323.65914.93615.26415.01716.59.29.28.58.24.965.85.23.22.821.700046.38.650.9-0.10.10.175.72.93.90.100000000
Total Non-Current Liabilities 1,368.3191,314.6461,207.1351,163.3791,193.3681,169.231,161.8761,084.3981,132.0421,136.7771,039.4571,039.833996.134991.36954.557977.7731,005.656987.32992.475563.831583.289545.861534.183558.544547.808556.752626.502502.581491.373495.716483.014330.273324.447330.046323.858333.397356.381366.131382.224332.57321.592336.685332.238347.739380.66387.034396.375351.046339.956381.289263.367257.224265.041254.235270.333264.591227.785226.578215.838280.095298.734276.007293.197305.124282.356286.229314.39149.868148.075139.937132.946123.559120.983114.598105.96105.8696.12587.90289.5585.98380.73672.88373.84968.98485.54697.99986.71587.864113.56792.937101.24317.12425.00128.98724.16315.515.98316.51420.620.820.62218189.89.410.512.213.414.315.81617.819.646.38.650.9-0.10.10.175.72.93.90.10.30.40.61.622.52.11.4
Total Liabilities 3,903.2693,822.9963,851.6424,148.833,923.353,917.913,886.8733,858.8973,677.9053,599.4353,511.1133,453.3173,330.773,247.063,125.943,117.6953,061.9333,041.5173,048.2132,316.2842,213.7392,278.7882,559.8212,660.9592,631.2132,438.6742,576.9162,116.692,255.7712,089.0631,939.5692,045.2191,988.0431,815.2581,757.141,911.751,815.7241,691.1691,725.3281,719.3291,548.8761,641.4171,368.9411,570.6581,552.3421,399.9561,418.3871,603.6851,478.1711,454.5061,127.1951,266.0341,247.1311,062.0711,055.4151,186.3591,064.839947.175939.0221,094.6881,114.8261,002.1051,032.5431,214.1071,128.453995.3331,024.9451,180.9441,137.0911,037.381,007.904994.655908.842933.285900.174922.54920.289930.066934.791827.138808.014842.587818.675873.943871.508865.512829.128865.233850.736585.268558.987643.251433.958434.257386.594368.164351.892320.246300.9308.3261283.1246.9286.2270.4267.2265.3217.9200.4190.5162.1176.3167.6159.7111.4115.3109.8103.88887.482.474.740.739.63532.123.223.519.617.615.714.510.1
Equity:
Preferred Stock 000000000000017.385095.27148.16458.68700037.737.10392.388055.5280000.326016.169079.4950035.0284.797030.33614.59234.27900044.8132.27274.98940.282108.56129.8170009.07330.4073.4582.61670.8414.74151.30416.488045.8290095.91106.77581.12711.332032.003037.16422.795000002.258114.468100.965035.5970867.65631.481022.67300000000000000000000000000000000000000000
Common Stock 1.5361.5321.5251.5211.5211.5231.5241.5241.531.531.5331.5311.5261.5261.5261.5281.5191.5091.5021.5031.5041.51.4931.4931.4861.491.491.5051.5031.5061.5051.5151.5141.5231.5151.5521.5591.5511.5351.561.5561.5471.5411.5421.5431.5351.5191.5091.4861.471.4391.4331.4371.4651.4921.4851.4751.4981.4651.4691.4421.4411.421.4181.4281.4171.4371.4641.4361.4471.4431.4061.4041.4381.4271.4591.4421.4371.4511.4741.5481.5521.5571.560.7710.740.7430.7350.7610.616584.5220.5950.590.6070.6080.6290.6790.6840.70.7000000000000000000000000000000000
Retained Earnings 7,884.0447,478.3667,188.556,741.6996,389.8256,075.0095,805.8435,534.3075,377.5865,157.6334,863.44,549.7134,348.2664,149.623,954.5423,795.3973,597.9443,356.4893,268.2053,164.1443,003.432,912.8112,820.912,543.6882,296.5462,223.2872,133.8542,143.8732,277.4992,170.1332,137.3951,947.5851,894.3331,838.7041,784.3171,725.7271,688.7641,643.2071,608.7581,551.5921,501.2381,437.2461,382.1991,324.8541,283.0681,231.3781,167.6231,098.6941,079.3821,009.4751,001.409957.517931.281883.487816.7770.674758.727725.102705.216574.98568.639522.129485.175434.057395.378342.424313.413263.977249.097226.606192.838170.743175.667168.774171.559171.108190.39176.841186.945202.146249.844226.403228.961251.979240.139236.114225.842198.863303.755451.318439.748436.662421.507412.726408.042405.419434.718398.48377.9371.4344.2302.8276.2243205.5170.8146.3131.4108.688.487.472.367.455.269.557.847.444.73628.521.718.230.526.121.918.215.312.910.78.77.15.82.2
Accumulated Other Comprehensive Income/Loss -180.112-188.013-163.224-196.414-147.284-145.997-142.333-234.277-155.493-113.099-51.457-49.604-48.411-41.355-34.775-54.074-72.82-104.03-83.311-92.447-96.653-96.72-97.852-113.177-94.653-62.389-37.192-65.979-67.664-79.249-98.994-104.577-109.555-103.063-128.795-105.375-95.865-88.53-97.245-62.089-41.512-39.853-46.425-28.695-40.171-28.007-16.199-15.461-31.723-22.642-24.155-20.945-1.540.629-13.189-15.774-23.789-16.061-10.102-3.831-7.871-25.591-27.143-35.2790.2013.4173.5623.905-3.714-5.83-11.047-12.481-12.699-15.269-14.658-18.101-16.964-10.558-6.818-3.377-3.4-1.692.2722.183-6.388-0.2693.818-9.004-17.5555.4299.3834.11316.36623.46637.60647.55842.319.97718.56.6000-73.4-94.6-89.7-83.2-44.3-41-41-41-41-30.800000000000000000000
Other Total Stockholders Equity 3.928-138.725-355.867-399.498-285.507-98.676-28.28214.171380.403518.247573.297793.497849.639960.959960.9591,069.2821,021.118962.431962.4311,009.8131,025.5251,054.2511,047.148954.76954.761,038.3771,038.3771,196.2211,211.831,284.7791,284.7791,334.4541,334.4541,333.3461,333.3461,512.0851,508.771,423.9731,423.9731,534.7711,520.1791,485.91,485.91,490.5761,491.691,449.2161,416.9441,341.9551,301.6731,193.1121,163.2951,163.2951,190.3291,261.8171,343.7971,313.3971,313.3971,274.1641,271.5481,200.7071,195.9671,144.6631,128.1751,128.1751,087.5681,087.5681,121.5141,071.1361,071.1361,084.6261,003.499992.167992.1671,011.5291,011.5291,027.3061,004.5111,004.5111,028.7531,064.8061,165.551,169.6211,177.6881,063.22962.255962.255922.887922.887153.658-477.823-477.82321.61321.613111.37122.761229.223394.129408.719479.9486.9507.2513.5493.2490.8515.1481.5449.1324.7294.3277.7217.8201.4179.4133.9130.7124.5120.2105.597.792.686.283.160.856.151.349.147.745.242.342.41515.19.7
Total Shareholders Equity 7,709.3967,153.166,670.9846,147.3085,958.5555,831.8595,636.7545,515.7255,604.0265,564.3115,386.7735,295.1375,151.025,088.1354,882.2524,907.4044,595.9254,275.0864,148.8274,083.0133,933.8063,909.5723,778.8023,479.1523,158.1393,256.2933,136.5293,275.623,423.1683,377.4953,324.6853,195.1463,120.7463,150.0052,990.3833,133.9893,138.2483,064.9982,937.0213,056.172,996.0532,919.1192,823.2152,788.2772,736.132,698.9322,602.1592,501.6862,391.12,289.9762,171.8052,101.32,121.5072,147.3982,157.8732,100.1822,049.812,058.1611,970.7431,844.1661,762.9181,693.9461,604.1151,528.3711,530.4041,434.8261,439.9261,436.3931,317.9551,313.6241,267.861,163.1671,156.5391,198.4751,169.8571,218.9361,202.1741,172.2311,210.3311,265.0491,413.5421,395.8861,412.7361,433.411,297.7421,198.841,188.8871,113.4811,308.269611.021555.83485.656460.076548.169569.017682.829871.826827.86877865.6851.4816.3769.4660.4626562.6512.2411.8361.9325.1264.2232.7216189.1200.2182.3167.6150.2133.7121.1107.9101.391.382.273.267.36358.15351.122.120.911.9
Total Equity 7,745.4157,188.8416,706.6176,184.3015,999.8815,872.8225,678.7515,559.195,651.6425,610.9465,390.2335,298.9435,155.1365,092.5054,886.8984,912.3674,601.3174,280.9494,154.694,088.8763,939.6693,915.4353,784.6653,485.0153,164.0023,260.3973,140.6333,279.7243,423.1683,377.4953,324.6853,195.1463,120.7463,150.0052,990.3833,133.9893,138.2483,064.9982,937.0213,056.172,996.0532,919.1192,823.2152,788.2772,736.132,698.9322,644.4442,543.9712,391.12,289.9762,171.8052,101.32,121.5072,147.3982,157.8732,100.1822,049.812,058.1611,970.7431,844.1661,762.9181,693.9461,604.1151,528.3711,530.4041,434.8261,439.9261,436.3931,317.9551,313.6241,267.861,163.1671,156.5391,198.4751,169.8571,218.9361,202.1741,172.2311,210.3311,265.0491,413.5421,395.8861,412.7361,433.411,297.7421,198.841,188.8871,113.4811,308.269611.021555.83485.656460.076548.169569.017682.829871.826827.86877865.6851.4816.3769.4660.4626562.6512.2411.8361.9325.1264.2232.7216189.1200.2182.3167.6150.2133.7121.1107.9101.391.382.273.267.36358.15351.122.120.911.9
Total Liabilities & Shareholders Equity 11,648.68411,011.83710,558.25910,333.1319,923.2319,790.7329,565.6249,418.0879,329.5479,210.3818,901.3468,752.268,485.9068,339.5658,012.8388,030.0627,663.257,322.4667,202.9036,405.166,153.4086,194.2236,344.4866,145.9745,795.2155,699.0715,717.5495,396.4145,678.9395,466.5585,264.2545,240.3655,108.7894,965.2634,747.5235,045.7394,953.9724,756.1674,662.3494,775.4994,544.9294,560.5364,192.1564,358.9354,288.4724,098.8884,020.5464,147.6563,869.2713,744.4823,2993,367.3343,368.6383,209.4693,213.2883,286.5413,114.6493,005.3362,909.7652,938.8542,877.7442,696.0512,636.6582,742.4782,658.8572,430.1592,464.8712,617.3372,455.0462,351.0042,275.7642,157.8222,065.3812,131.762,070.0312,141.4762,122.4632,102.2972,145.1222,092.1872,221.5562,238.4732,231.4112,307.3532,169.252,064.3522,018.0151,978.7142,159.0051,196.2891,114.8171,128.907894.034982.426955.6111,050.9931,223.7181,148.1061,177.91,173.91,112.41,099.41,016.3946.6896.4829.8777.5629.7562.3515.6426.3409383.6348.8311.6297.6277.4254221.7208.5190.3176132121.8108.299.486.281.672.668.737.835.422