ShaMaran Petroleum Corp.
TSXV:SNM.V
0.06 (CAD) • At close March 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 82.886 | 176.665 | 102.323 | 56.673 | 70.291 | 69.6 | 17.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.723 | 3.661 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 52.363 | 70.724 | 52.434 | 49.567 | 50.259 | 42.072 | 14.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.714 | 51.843 | 0.035 | 0 | 0 | 0 |
Gross Profit
| 30.523 | 105.941 | 49.889 | 7.106 | 20.032 | 27.528 | 3.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.009 | -48.182 | -0.035 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.368 | 0.6 | 0.488 | 0.125 | 0.285 | 0.396 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.745 | -13.161 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.351 | 12.247 | 9.463 | 9.844 | 9.376 | 4.564 | 4.522 | 4.06 | 3.569 | 1.855 | 3.275 | 2.86 | 1.617 | 1.108 | 2.924 | 4.164 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.351 | 12.247 | 9.463 | 9.844 | 9.376 | 4.564 | 4.522 | 4.06 | 3.569 | 1.855 | 3.275 | 2.86 | 1.617 | 1.108 | 2.924 | 4.164 | 5.258 | 0.672 | 0.104 | 0.148 | 0.113 |
Other Expenses
| 14.174 | 4.091 | -1.819 | 0.205 | 0.103 | 0.008 | 0.026 | -0.075 | 0.056 | 0.053 | 0.065 | 0.183 | 207.725 | -0.862 | -4.301 | 32.395 | 27.23 | 0.249 | 0 | 0 | 0 |
Operating Expenses
| 26.525 | 16.338 | 7.644 | 10.049 | 9.479 | 4.572 | 4.548 | 3.985 | 3.625 | 1.908 | 3.34 | 3.043 | 209.342 | 1.247 | -1.377 | 36.559 | 32.488 | 0.921 | 0.104 | 0.148 | 0.113 |
Operating Income
| 3.998 | 89.603 | 42.245 | -1.808 | 8.364 | 22.956 | -0.868 | -3.985 | -3.625 | -1.908 | -3.424 | -3.043 | -209.342 | -1.247 | 1.377 | -31.55 | -80.67 | -0.956 | -0.104 | -0.148 | -0.113 |
Operating Income Ratio
| 0.048 | 0.507 | 0.413 | -0.032 | 0.119 | 0.33 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.693 | -22.035 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.251 | 25.511 | -28.783 | -142.571 | -21.66 | -0.026 | -0.102 | -5.102 | -244.065 | 0.043 | -0.133 | 209.25 | -1.259 | -0.835 | 0.31 | -68.556 | -5.955 | -0.249 | 0 | 0 | 0 |
Income Before Tax
| -26.541 | 115.114 | 13.462 | -144.379 | -13.296 | 1.933 | -11.414 | -9.087 | -252.822 | -7.104 | -4.136 | 205.514 | -210.601 | 0.004 | 1.687 | -100.106 | -86.625 | -1.205 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.32 | 0.652 | 0.132 | -2.548 | -0.189 | 0.028 | -0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.89 | -23.662 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.165 | 0.155 | 0.079 | 0.046 | 0.101 | 0.064 | 0.085 | 0.069 | 0.094 | 0.109 | 0.087 | 0.089 | 0.137 | 0.081 | 0.012 | 66.5 | -28.153 | -0.311 | 0.104 | 0.146 | 0.108 |
Net Income
| -26.706 | 114.959 | 13.383 | -144.425 | -13.397 | 1.869 | -11.499 | -9.156 | -252.883 | -7 | -3.288 | 205.364 | -210.939 | -1.037 | 2.916 | -98.05 | -58.472 | -0.895 | -0.104 | -0.146 | -0.108 |
Net Income Ratio
| -0.322 | 0.651 | 0.131 | -2.548 | -0.191 | 0.027 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.584 | -15.972 | 0 | 0 | 0 | 0 |
EPS
| -0.01 | 0.05 | 0.01 | -0.062 | -0.006 | 0.001 | -0.005 | -0.005 | -0.16 | -0.008 | -0.004 | 0.24 | -0.29 | -0.002 | 0.008 | -0.3 | -0.2 | -0.01 | -0.002 | -0.003 | -0.003 |
EPS Diluted
| -0.009 | 0.04 | 0.01 | -0.059 | -0.006 | 0.001 | -0.005 | -0.005 | -0.16 | -0.008 | -0.004 | 0.24 | -0.29 | -0.002 | 0.008 | -0.3 | -0.2 | -0.01 | -0.002 | -0.003 | -0.003 |
EBITDA
| 37.512 | 137.335 | 68.357 | 21.187 | 34.189 | 50.712 | 7.594 | -4.399 | -3.986 | -2.397 | -3.325 | 126.166 | -208.603 | -1.108 | 1.383 | 38.918 | -77.411 | -0.956 | -0.104 | -0.148 | -0.113 |
EBITDA Ratio
| 0.453 | 0.777 | 0.668 | 0.374 | 0.486 | 0.729 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.789 | -21.145 | 0 | 0 | 0 | 0 |