Singulus Technologies AG
FSX:SNG.DE
1.3 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 11.5 | 18.7 | 15 | 9.8 | 14.8 | 13.5 | 27.2 | 18.5 | 19 | 35.8 | 51 | 55.9 | 17.8 | 12.3 | 15.185 | 40.143 | 36.952 | 56.216 | 67.719 | 77.148 | 66.425 | 53.915 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 14.3 | 8.7 | 0 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.5 | 18.7 | 15 | 9.8 | 14.8 | 13.5 | 27.2 | 18.5 | 19 | 35.8 | 51 | 55.9 | 17.8 | 12.3 | 15.185 | 40.143 | 36.952 | 56.216 | 67.719 | 77.148 | 66.425 | 53.915 |
Net Receivables
| 20.1 | 13.2 | 6.3 | 6.9 | 18 | 26.5 | 11.8 | 11.5 | 14.7 | 17.7 | 29.7 | 30.4 | 36.1 | 37.8 | 38.085 | 83.142 | 81.026 | 91.462 | 87.795 | 102.879 | 0 | 0 |
Inventory
| 12.7 | 14 | 13.5 | 8.4 | 15.5 | 17.1 | 17.3 | 22 | 28.9 | 38 | 28.1 | 46.1 | 41.8 | 47.7 | 57.731 | 93.36 | 90.795 | 105.682 | 78.934 | 100.383 | 102.323 | 88.849 |
Other Current Assets
| 8.4 | 13.4 | 26.7 | 8.7 | 10.8 | 23.3 | 16.1 | 29.6 | 8.5 | 7 | 18.6 | 51.1 | 2.8 | 0 | 3.321 | 1.481 | 0 | 0 | 0 | 0 | 91.395 | 69.297 |
Total Current Assets
| 52.7 | 59.3 | 61.5 | 33.8 | 51.5 | 80.4 | 72.4 | 80.1 | 71.1 | 98.5 | 124.1 | 153.1 | 105.7 | 107.3 | 114.322 | 219.206 | 212.051 | 248.177 | 238.772 | 284.915 | 260.143 | 212.061 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.1 | 6.3 | 10 | 12 | 15.6 | 10.7 | 4.9 | 4.8 | 5.3 | 6.3 | 7.5 | 7.5 | 9.9 | 10.6 | 23.906 | 10.309 | 16.116 | 22.53 | 8.432 | 6.218 | 15.842 | 14.577 |
Goodwill
| 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 21.7 | 21.7 | 21.7 | 21.7 | 42.542 | 66.404 | 0 | 0 | 0 | 0 | 16.539 | 16.539 |
Intangible Assets
| 5.1 | 5.1 | 4.9 | 5.8 | 9.9 | 6.3 | 3.6 | 3.5 | 5.8 | 7.8 | 14.3 | 16 | 18 | 21.7 | 45.485 | 68.421 | 0 | 0 | 0 | 0 | 0.695 | 0.495 |
Goodwill and Intangible Assets
| 11.8 | 11.8 | 11.6 | 12.5 | 16.6 | 13 | 10.3 | 10.2 | 12.5 | 14.5 | 36 | 37.7 | 39.7 | 43.4 | 88.027 | 134.825 | 176.543 | 83.528 | 82.573 | 75.209 | 17.234 | 17.034 |
Long Term Investments
| 0 | 0 | -0.4 | 19.3 | 0 | -6.4 | -3.7 | -3.3 | 1 | 0 | 17.7 | 0.1 | 9.2 | 3.2 | 21.088 | 10.988 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.2 | 0.1 | 0.2 | 0.2 | 0 | 0.4 | 0.3 | 1.1 | 2.2 | 2.2 | 2.7 | 1 | 0.8 | 0.5 | 1.358 | 14.468 | 0 | 0 | 0 | 0 | 1.409 | 1.429 |
Other Non-Current Assets
| 0 | 0.3 | 0.4 | -19.3 | 0 | 6 | 3.7 | 3.3 | 0 | 8.7 | 6.4 | 7.1 | 17.1 | 16.9 | 14.896 | 34.794 | 39.223 | 43.362 | 30.143 | 29.664 | 17.209 | 18.248 |
Total Non-Current Assets
| 19.1 | 18.5 | 21.8 | 24.7 | 32.2 | 23.7 | 15.5 | 16.1 | 21 | 31.7 | 70.3 | 53.4 | 76.7 | 74.6 | 149.275 | 205.384 | 231.882 | 149.42 | 121.148 | 111.091 | 51.694 | 51.288 |
Total Assets
| 71.8 | 77.8 | 83.3 | 58.5 | 83.7 | 104 | 87.9 | 96.2 | 92.1 | 130.2 | 194.4 | 206.5 | 182.4 | 181.9 | 263.597 | 424.59 | 443.933 | 397.597 | 359.92 | 396.006 | 311.837 | 263.349 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 8.9 | 9.9 | 16.9 | 6.5 | 8.3 | 18.5 | 10.1 | 10.1 | 7.7 | 7.3 | 8.3 | 7.8 | 8.4 | 12.5 | 7.612 | 14.381 | 16.335 | 20.042 | 18.78 | 24.312 | 28.957 | 25.521 |
Short Term Debt
| 30.3 | 10.5 | 2.6 | 19.1 | 7.2 | 2 | -7.6 | -30.7 | 3.6 | -11.1 | -15.3 | 6.1 | -3.5 | 18 | 26.834 | 20.218 | 18.061 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.6 | 0.5 | 0.3 | 0.5 | 0.9 | 0.5 | 0 | 0 | 0.1 | 0 | 0 | 0.2 | 0.4 | 0.4 | 1.966 | 3.673 | 1.601 | 0.346 | 1.02 | 1.129 | 11.334 | 10.291 |
Deferred Revenue
| 30.4 | 50.4 | 63.2 | 32.4 | 17.3 | 15.8 | 12.9 | 38.2 | 14.7 | 14.6 | 19 | 31.8 | 6 | 8.7 | 33.273 | 29.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.1 | 20 | 15.8 | 12.6 | 19.2 | 13.4 | 12.7 | 11.4 | 24.9 | 11.1 | 17.1 | 39.9 | 13 | 23.7 | 36.047 | 40.847 | -0.815 | -20.388 | -19.8 | -25.441 | 47.802 | 41.996 |
Total Current Liabilities
| 87.3 | 83.7 | 92 | 62.8 | 38.2 | 50.2 | 40.5 | 54.1 | 36.3 | 36.4 | 48 | 54 | 30.3 | 54.6 | 72.459 | 79.119 | 35.182 | 39.109 | 32.07 | 36.39 | 88.093 | 77.808 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 14 | 11.5 | 13.7 | 5.4 | 19.3 | 15.8 | 12 | 12 | 59.6 | 55.3 | 56.3 | 60 | 0 | 0.9 | 0.087 | 10.199 | 4.018 | 10.429 | 0 | 0 | 0.719 | 1.147 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 1.7 | -7.3 | -2.5 | -5.8 | 0 | 0 | 0 | 4.2 | 7.3 | 6.973 | 6.692 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.9 | 4.8 | 1.9 | 0.6 | 3 | 3 | 7.3 | 2.5 | 5.8 | 0 | 0 | 0 | 2.5 | 4.1 | 13.416 | 27.603 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.2 | 11.4 | 15.4 | 17 | 19.2 | 13.2 | 15.2 | 18 | 17.7 | 18.4 | 16.3 | 15.3 | 3.3 | 1.5 | 4.913 | 48.828 | 12.317 | -10.429 | 0 | -17.583 | 3.558 | 2.763 |
Total Non-Current Liabilities
| 29.1 | 27.7 | 31 | 23 | 38.5 | 34.1 | 27.2 | 30 | 77.3 | 73.7 | 72.6 | 75.3 | 14.2 | 21.1 | 25.389 | 100.014 | 16.335 | 20.042 | 18.78 | 24.312 | 4.277 | 3.91 |
Total Liabilities
| 116.4 | 111.4 | 123 | 85.8 | 76.7 | 84.3 | 67.7 | 84.1 | 113.6 | 110.1 | 120.6 | 129.3 | 44.5 | 75.7 | 97.848 | 179.133 | 156.715 | 129.752 | 104.438 | 146.43 | 92.37 | 81.718 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 3.2 | 5 | 21.7 | 20.2 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.1 | 48.9 | 48.9 | 48.9 | 48.9 | 48.9 | 41.1 | 37.355 | 36.946 | 36.946 | 34.942 | 34.942 | 35.392 | 37.064 | 36.947 |
Retained Earnings
| -75.1 | -65.3 | -65.2 | -51 | -18 | -12.6 | -12.7 | -11.3 | -77.4 | -109.4 | -54.9 | -52.1 | 8.2 | 2.1 | 79.835 | 158.441 | 1.659 | 12.182 | 7.305 | 46.819 | 154.753 | 117.734 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3 | -3.2 | -5 | -21.7 | -20.2 | -19.4 | -18.5 | -19.8 | -19.4 | -20.4 | -19.3 | -17.1 | -15.6 | -15.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21.6 | 19.8 | 13.4 | 9.8 | -21.7 | -20.2 | -19.4 | 0 | 0 | 0 | 0 | 77.2 | 78.4 | 75.9 | 61.121 | 42.06 | 248.613 | 220.721 | 27.184 | 23.432 | 27.65 | 26.95 |
Total Shareholders Equity
| -44.6 | -33.6 | -39.7 | -27.3 | 7 | 19.7 | 19.5 | 11.3 | -22.4 | 19.2 | 72.9 | 76.2 | 135.6 | 103.5 | 163.18 | 237.447 | 287.218 | 267.845 | 255.482 | 249.576 | 219.467 | 181.631 |
Total Equity
| -44.6 | -33.6 | -39.7 | -27.3 | 7 | 19.7 | 20.2 | 12.1 | -21.5 | 20.1 | 73.8 | 77.2 | 137.9 | 106.2 | 165.749 | 241.452 | 287.218 | 267.845 | 255.482 | 249.576 | 219.467 | 181.631 |
Total Liabilities & Shareholders Equity
| 71.8 | 77.8 | 83.3 | 58.5 | 83.7 | 104 | 87.9 | 96.2 | 92.1 | 130.2 | 194.4 | 206.5 | 182.4 | 181.9 | 263.597 | 424.59 | 443.933 | 397.597 | 359.92 | 396.006 | 311.837 | 263.349 |