Security National Financial Corporation
NASDAQ:SNFCA
10.07 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.272 | 7.475 | 2.861 | 4.041 | 6.353 | -6.878 | 25.69 | -2.353 | 3.574 | 3.229 | 5.342 | 10.791 | 11.257 | 12.129 | 4.31 | 29.305 | 20.557 | 1.424 | 1.866 | 3.617 | 3.48 | 1.93 | -0.492 | 2.014 | 3.238 | 16.926 | 8.67 | 1.097 | 2.486 | 1.468 | 1.837 | 5.292 | 5.357 | 1.794 | 2.017 | 4.89 | 3.852 | 1.864 | 2.854 | 2.138 | 2.624 | 0.139 | 1.487 | 1.266 | 2.799 | 2.033 | 7.467 | 3.99 | 3.593 | 1.662 | 0.842 | 0.77 | 0.205 | -0.518 | -0.402 | 0.503 | 0.419 | -0.951 | -2.613 | 0.063 | 3.09 | 3.233 | -2.133 | -0.768 | 2.101 | 1.375 | 1.152 | -0.662 | 1.031 | 0.745 | 1.846 | 1.541 | 0.724 | 1.014 | 1.33 | 1.327 | 0.551 | 0.28 | 0.346 | 0.45 | 0.924 | 0.402 | 0.214 | 2.477 | 2.221 | 1.685 | 1.447 | 0.898 | 0.267 | 1.38 | 1.261 | 0.605 | 0.446 | 0.529 | 0.365 | 0.225 | 0.139 | 0.167 | 0.376 | 0.3 | 0.2 | 0.1 | 0.071 | 0.1 | 0.1 | 0.5 | 0.609 | 0.2 | 0.1 | 0.4 | 0.637 | 0.1 | 0.2 | 0.3 | 0.252 | 0.5 | 0.5 | 0.3 | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 |
Depreciation & Amortization
| 0.913 | 0.74 | 0.721 | 0.75 | 0.718 | 0.75 | 7.58 | 0.636 | 0.628 | 0.616 | 4,386.068 | 4.538 | 3.807 | 3.941 | 15.738 | 0.516 | 0.518 | 0.516 | 10.945 | 0.422 | 0.423 | 0.45 | 9.313 | 0.457 | 0.492 | 0.477 | 8.137 | 0.517 | 0.581 | 0.626 | 6.404 | 0.528 | 0.536 | 0.521 | 4.733 | 0.553 | 0.547 | 0.563 | 0.309 | 0.574 | 0.534 | 0.497 | 1.91 | 0.263 | 0.262 | 0.26 | 11.351 | 0.257 | 0 | 0 | 97.636 | 0 | 0 | 0 | 134.243 | 0 | 0 | 0 | 150.009 | 0 | 0 | 0 | 194.116 | 0 | 0 | 0 | 268.942 | 0 | 0 | 0 | 198.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.3 | 0.2 | 0.3 | 0.216 | 0.2 | 0.2 | 0.2 | 0.314 | 0.2 | 0.2 | 0.5 | 0.92 | 0.3 | -0.7 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -9.954 | 0 | 0 | 0 | 11,308.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.509 | 0 | 0 | 0 | -184.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.184 | 0.199 | 2.381 | 0.146 | 0.143 | 0.143 | 5.268 | 0.231 | 0.22 | 0.272 | 6.087 | 0 | 0 | 0.039 | 4.027 | 0.105 | 0.102 | 0.066 | 0.757 | 0.066 | 0.065 | 0.065 | 1.543 | 0.059 | 0.058 | 0.058 | 1.625 | 0.102 | 0.101 | 0.102 | 1.52 | 0.085 | 0.084 | 0.084 | 1.285 | 0.089 | 0.126 | 0.086 | 1.054 | 0.109 | 0.064 | 0.064 | 0.772 | 0.004 | 0.01 | 0.053 | 0.383 | 0.093 | 0 | 0 | 253.934 | 0 | 0 | 0 | 520.457 | 0 | 0 | 0 | 485.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 27.658 | 0 | 0 | 0 | 94.525 | 0 | 0 | 0 | -15,812.888 | 0 | 0 | 0 | 52.313 | 0 | 0 | 0 | 20.449 | 0 | 0 | 0 | 25.606 | 0 | 0 | 0 | 22.009 | 0 | 0 | 0 | 12.972 | 0 | 0 | 0 | 19.602 | 0 | 0 | 0 | 21.537 | 0 | 0 | 0 | 31.767 | 0 | 0 | 0 | 177.509 | 0 | 0 | 0 | 184.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | 16.586 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.79 | -8.1 | 2.5 | -10.3 | 2.29 | -9.1 | 5.4 | 9.4 | -4.648 | -2.3 | 17.2 | 6.5 | -18.245 | -22.7 | 2.6 | -2.4 | -0.9 | 1.6 | 1.5 | 2.2 | 1.8 | 3 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.509 | 0 | 0 | 0 | 184.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | 16.586 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -4 | 1.3 | -5.2 | 2.2 | -4.5 | 2.7 | 4.6 | -2.5 | -1.2 | 8.6 | 3.2 | -17.3 | -0.5 | 0 | -1.2 | -0.4 | -1.6 | 1.9 | 0.2 | 0.7 | 1.4 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 8.8 | -11.3 | 0 | 0 | -0.1 | 2.4 | -1.1 | 0.9 | -0.7 | 0.1 |
Other Working Capital
| 0 | 0 | 27.658 | 0 | 0 | 0 | 26.549 | 0 | 0 | 0 | -9.543 | 0 | 0 | 0 | 52.313 | 0 | 0 | 0 | 20.449 | 0 | 0 | 0 | 25.606 | 0 | 0 | 0 | 22.009 | 0 | 0 | 0 | 12.972 | 0 | 0 | 0 | 19.602 | 0 | 0 | 0 | 21.537 | 0 | 0 | 0 | 31.767 | 0 | 0 | 0 | -177.509 | 0 | 0 | 0 | -184.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | -16.586 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 | -4.1 | 1.2 | -5.1 | 0.09 | -4.6 | 2.7 | 4.8 | -2.148 | -1.1 | 8.6 | 3.1 | -9.745 | -10.9 | 0 | -1.2 | -0.4 | 0.8 | 0.7 | 1.1 | 0 | 1.5 |
Other Non Cash Items
| -23.332 | 18.342 | 33.352 | 11.265 | 11.041 | -10.088 | -97.639 | 13.165 | 20.927 | 68.665 | 10.405 | -6.376 | 12.243 | 88.847 | -328.226 | -84.332 | -66.348 | -65.196 | -271.598 | -25.757 | -63.726 | 17.589 | -219.371 | 15.522 | -39.737 | -8.213 | -365.986 | -15.108 | -6.498 | 22.586 | -343.086 | 19.01 | -13.989 | 24.07 | -401.779 | 10.271 | -23.402 | -1.152 | -399.758 | -6.253 | 15.165 | 22.578 | -98.296 | 3.084 | 30.582 | 3.416 | -281.942 | 6.087 | -4.355 | 23.531 | -364.293 | -13.046 | -11.398 | 42.734 | -621.783 | -15.686 | -20.567 | -10.484 | -629.475 | -8.848 | 17.667 | -1.94 | 10.235 | -27.137 | 47.652 | 17.963 | -252.113 | -7.283 | -27.966 | 9.577 | -211.622 | 8.743 | -4.484 | 15.672 | 9.292 | -12.356 | 16.356 | -8.178 | 24.397 | 4.779 | 25.018 | 20.599 | -6.774 | 27.487 | -23.116 | -6.657 | -40.934 | 4.499 | 1.946 | 3.534 | -6.45 | 0.05 | 5.23 | -12.455 | 5.077 | 2.45 | -3.23 | 5.273 | -2.666 | -1.5 | 0 | 2.7 | 3.01 | 4.1 | -2.3 | 5.2 | -0.232 | 4.5 | -2.5 | -4.8 | 1.735 | 2.3 | -8.9 | -2.6 | 11.16 | 10.9 | -1 | 1.2 | 0.4 | -0.7 | -0.8 | -1.1 | -2.7 | -1.6 |
Operating Cash Flow
| -16.973 | 25.077 | 35.491 | 16.203 | 18.255 | -16.074 | 21.132 | 11.679 | 25.13 | 72.509 | 15.747 | 4.415 | 23.5 | 100.976 | 34.962 | -55.027 | -45.791 | -63.771 | -12.736 | -22.14 | -60.245 | 19.519 | 17.26 | 17.536 | -36.499 | 8.713 | 38.288 | -14.012 | -4.013 | 24.055 | 2.328 | 24.301 | -8.632 | 25.863 | -12.154 | 15.161 | -19.55 | 0.712 | -5.375 | -4.115 | 17.789 | 22.717 | -6.53 | 4.351 | 33.382 | 5.449 | -12.092 | 10.077 | -0.762 | 25.193 | -11.881 | -12.275 | -11.193 | 42.216 | 32.515 | -15.183 | -20.148 | -11.435 | 3.907 | -8.785 | 20.757 | 1.293 | 15.218 | -27.905 | 49.752 | 19.338 | 34.567 | -7.945 | -26.935 | 10.321 | -11.536 | 10.285 | -3.761 | 16.686 | 10.622 | -11.029 | 16.908 | -7.898 | 24.743 | 5.23 | 25.942 | 21.001 | -6.56 | 29.964 | -20.895 | -4.972 | -39.487 | 5.396 | 2.213 | 4.914 | -5.189 | 0.655 | 5.676 | -11.926 | 5.442 | 2.675 | -3.091 | 5.44 | -2.29 | -1.2 | 0.2 | 2.8 | 7.989 | -3.6 | 0.5 | -4.3 | 2.883 | -4.2 | 3.2 | 5.2 | -1.963 | 0.3 | 8.7 | 4.7 | -5.913 | -10.8 | 1.6 | -0.6 | -0.6 | 1.4 | 1.2 | 1.5 | -0.6 | 1.8 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.167 | -0.256 | -0.318 | -0.264 | -0.277 | -0.251 | -0.634 | -0.26 | -0.349 | -0.357 | -1.032 | -0.845 | -0.478 | -2.865 | -0.519 | -0.201 | -0.376 | -0.535 | -0.908 | -0.564 | -0.291 | -0.076 | -0.262 | -0.358 | -0.493 | -0.17 | -0.402 | -0.113 | -0.084 | -0.313 | -2.263 | 4.344 | -4.563 | -1.085 | -1.347 | -0.552 | -1.362 | -0.372 | -0.427 | -0.361 | -0.458 | -0.275 | -0.853 | -1.147 | -0.76 | -0.81 | -1.142 | -0.689 | -0.555 | -0.636 | -0.291 | -0.176 | -0.136 | -0.162 | -0.196 | -0.25 | -0.095 | -0.32 | -0.156 | -0.214 | -0.242 | -0.124 | -0.269 | -0.317 | -0.526 | -0.211 | -3.933 | -0.509 | -1.652 | -1.549 | -0.954 | -0.723 | -0.448 | -1.902 | -2.976 | -0.587 | -1.52 | -2.292 | -0.342 | -0.48 | -1.492 | -0.785 | -1.203 | -0.94 | -0.721 | -0.567 | -1.84 | -0.382 | -1.548 | -0.732 | -0.966 | -0.366 | -0.335 | -0.125 | -1.504 | -0.29 | -0.283 | -0.972 | -0.789 | -0.1 | 0.1 | -0.4 | -1.296 | -0.8 | -0.3 | -0.4 | -0.248 | -0.1 | 0 | -0.1 | -0.671 | -0.3 | -0.1 | -0.4 | 0.828 | 0.4 | -1.6 | -0.3 | 2.5 | -0.1 | 0 | 0 | 3.2 | 0 |
Acquisitions Net
| 0.306 | 0.071 | -48.888 | 14.203 | 34.674 | 0.011 | 0.007 | -0.002 | 0 | 0.065 | 15.712 | -65.483 | -25.467 | -14.562 | -4.982 | 5.274 | -27.213 | -0.281 | -16.879 | -6.394 | 10.47 | -3.262 | -0.255 | 17.006 | -5.415 | 57.251 | -23.732 | -14.711 | -3.932 | 18.645 | -21.95 | -13.068 | 3.004 | -16.16 | -9.454 | 4.332 | 16.501 | -12.744 | -12.011 | -1.059 | -26.955 | -16.954 | -10.599 | -20.233 | -23.599 | 3.591 | 3.725 | 10.149 | 7.255 | -0.106 | -108.764 | -6.19 | -5.996 | -2.015 | -0.524 | 6.547 | -2.856 | -7.82 | -0.274 | -1.769 | 0.905 | -4.846 | 12.241 | 22.843 | -19.585 | -12.241 | -1.675 | 0.112 | 1.474 | 0.452 | 1.727 | 1.555 | 1.048 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.298 | 1.057 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -237.179 | -193.301 | -206.589 | -22.262 | -18.233 | -16.622 | -36.503 | -66.724 | -18.383 | -34.166 | -5.066 | -12.347 | -1.225 | -2.169 | -1.223 | -1.501 | -23.312 | -39.449 | -83.006 | -24.243 | -4.626 | -1.991 | -9.412 | -17.892 | -5.3 | -8.24 | -16.618 | -61.561 | -15.388 | -5.832 | -9.938 | -7.747 | -5.649 | -7.955 | -30.323 | -9.333 | -13.211 | -19.942 | -5.802 | -5.296 | -6.847 | -6.467 | -7.416 | -9.373 | -9.229 | -19.354 | -38.579 | -8.312 | -6.786 | -8.435 | -26.918 | -17.184 | -37.863 | -44.071 | -5.37 | -2.498 | -5.994 | -9.725 | -10.22 | -7.554 | -9.101 | -12.678 | -15.769 | -29.79 | 8.053 | -10.242 | -56.406 | -29.629 | -22.524 | -23.472 | -77.005 | -18.491 | -11.237 | -39.455 | -19.684 | -24.386 | -30.388 | -21.622 | -32.541 | -24.487 | -45.363 | -43.596 | -8.829 | -14.119 | -16.609 | -10.312 | -11.23 | -11.161 | -3.908 | -2.183 | 16.541 | -4.069 | -3.602 | -9.273 | 7.543 | -1.99 | -2.425 | -7.929 | -13.957 | -1.5 | -2 | -4.4 | -18.49 | 5.4 | -4.2 | -1.7 | -5.639 | -4 | -5 | -1.6 | -6.868 | -2.3 | -3.3 | -2.2 | 0 | 0 | 0 | 0 | -2.5 | -1.7 | -2.4 | -1.6 | -1.7 | -0.2 |
Sales Maturities Of Investments
| 248.725 | 195.185 | 167.795 | 13.858 | 15.82 | 9.554 | 13.65 | 2.782 | 5.351 | 6.185 | 6.627 | 7.842 | 26.044 | 11.37 | 57.638 | 9.254 | 16.538 | 51.743 | 8.128 | 5.926 | 12.828 | 2.382 | 5.381 | 16.235 | 7.36 | 6.903 | 36.715 | 28.615 | 17.176 | 3.124 | 11.092 | 5.731 | 6.75 | 4.846 | 19.908 | 8.544 | 12.581 | 28.166 | 4.349 | 4.396 | 5.071 | 1.838 | 15.799 | 6.747 | 5.967 | 32.898 | 7.957 | 6.545 | 5.295 | 7.804 | 135.926 | 18.133 | 30.636 | 11.546 | 6.687 | 19.799 | 11.307 | 9.313 | 7.68 | 10.156 | 15.618 | 13.977 | 16.283 | 22.67 | -14.766 | 33.21 | 53.462 | 12.228 | 38.351 | 24.577 | 54.887 | 19.29 | 28.129 | 31.592 | 15.646 | 31.753 | 19.871 | 29.616 | -39.29 | 72.955 | 26.853 | 16.299 | 11.938 | 12.209 | 16.133 | 9.147 | 3.707 | 13.942 | 4.143 | 4.414 | -9.311 | 6.216 | 6.098 | 13.499 | -3.759 | 3.67 | 3.87 | 7.16 | 10.32 | 8 | 3.5 | 11.9 | 16.712 | -1.1 | 5.3 | 3.6 | 6.262 | 3.2 | 4.2 | 1 | 9.298 | 2.5 | 3.4 | 2.1 | 11.429 | 2.3 | 2.6 | 0.5 | 2 | 2.2 | 3.5 | 2.1 | -1 | 1.6 |
Other Investing Activites
| -0.167 | -0.465 | -1.402 | -0.366 | -0.796 | 24.672 | 82.722 | 3.945 | 14.475 | -8.901 | 0.301 | -0.485 | 0.335 | 0.179 | -2.06 | -1.174 | -2.23 | 0.753 | 154.698 | 0.866 | -0.897 | -14.061 | 0.845 | -0.044 | 0.214 | -0.049 | -1.378 | -0.645 | 0.061 | 0.174 | -0.543 | -0.059 | -1.622 | 1.242 | 0.987 | -0.339 | 8.695 | 14.636 | 11.795 | 3.63 | -0.294 | 7.399 | 11.312 | 1.326 | -7.338 | -0.056 | 34.048 | 0.254 | -0.305 | -0.038 | -0.577 | -0.257 | 0.184 | 12.723 | 1.493 | 2.629 | 0.411 | -0.363 | 0.648 | 1.036 | -0.705 | 1.738 | -25.3 | 8.686 | -8.661 | -14.398 | -1.35 | -0.043 | -0.014 | -0.001 | 21.974 | 3.646 | -25.765 | 0.095 | 3.416 | 0.942 | 0.426 | 0.926 | 54.846 | -54.577 | 0.232 | 0 | -5.904 | 0.034 | 0.296 | 0.23 | 58.653 | 0.011 | -0.011 | 0 | 0.196 | 0 | 0 | 0 | 0.626 | 0 | 0.003 | -0.003 | 3.425 | -0.7 | -1.5 | -0.7 | -10.565 | 0.6 | -0.8 | -1 | -1.961 | 0.1 | 0.2 | 1.6 | 3.1 | -1.4 | -1.6 | -0.1 | -13.266 | 6.9 | -5.1 | -0.8 | -1.9 | -3.4 | -0.2 | -3.1 | -0.9 | 0.6 |
Investing Cash Flow
| 11.685 | 1.699 | -39.113 | 5.169 | 31.187 | 17.364 | 59.242 | -60.259 | 1.094 | -37.238 | 16.542 | -71.318 | -0.791 | -8.047 | 48.853 | 11.652 | -36.592 | 12.231 | 62.033 | -24.41 | 17.483 | -17.008 | -3.703 | 14.947 | -3.633 | 55.696 | -5.415 | -48.415 | -2.166 | 15.798 | -23.601 | -10.798 | -2.08 | -19.111 | -20.23 | 2.652 | 23.205 | 9.745 | -2.096 | 1.311 | -29.483 | -14.46 | 8.242 | -22.68 | -34.96 | 16.269 | 6.009 | 7.947 | 4.904 | -1.41 | -0.625 | -5.674 | -13.176 | -21.978 | 2.091 | 26.228 | 2.772 | -8.915 | -2.322 | 1.655 | 6.475 | -1.933 | -12.813 | 24.093 | -35.485 | -3.882 | -9.902 | -17.841 | 15.634 | 0.006 | 0.63 | 5.277 | -8.272 | -8.677 | -3.597 | 7.722 | -11.611 | 6.629 | -17.328 | -6.589 | -19.775 | -28.38 | -2.941 | -2.062 | -0.901 | -1.502 | 49.29 | 2.41 | -1.324 | 1.499 | 6.46 | 1.782 | 2.161 | 4.101 | 2.906 | 1.39 | 1.165 | -1.744 | -1.001 | 5.7 | 0.1 | 6.4 | -13.639 | 4.1 | 0 | 0.5 | -1.585 | -0.8 | -0.6 | 0.9 | 4.859 | -1.5 | -1.6 | -0.6 | -1.01 | 9.6 | -4.1 | -0.6 | 0.1 | -3 | 0.9 | -2.6 | -0.4 | 2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.814 | -1.24 | -2.896 | -2.609 | -55.122 | -69.341 | -39.787 | -1.115 | -85.724 | -24.856 | -21.787 | -6.788 | -31.817 | -106.8 | -76.176 | -202.302 | -47.929 | -0.811 | -97.744 | -45.463 | -47.285 | -46.299 | -105.968 | -0.259 | -0.245 | -27.369 | -12.239 | -0.692 | -0.777 | -0.673 | -0.511 | -0.391 | -0.388 | -0.39 | -0.383 | -0.375 | -0.602 | -0.607 | -0.585 | -0.599 | -0.586 | -0.588 | -5.162 | -3.998 | -0.592 | -5.144 | -10.857 | -5.297 | -7.624 | -4.797 | -0.377 | -0.394 | -2.172 | -3.359 | -4.289 | -3.778 | -4.067 | -4.128 | -14.302 | -2.408 | -0.468 | -0.428 | -21.005 | 0 | 0 | -9.884 | -45.247 | -1.718 | -0.422 | -0.365 | -0.037 | -1.265 | -0.488 | -0.782 | -0.112 | -0.456 | -1.876 | -0.243 | -0.55 | -1.581 | -1.63 | -0.64 | -0.521 | -0.958 | -1.739 | -0.478 | -0.165 | -0.851 | -0.708 | -0.101 | -0.713 | -0.758 | -0.644 | -0.584 | -0.128 | -3.026 | -1.578 | -8.763 | -10.154 | -3.9 | -2.6 | -10.4 | -0.318 | -0.3 | -0.1 | -0.2 | -0.378 | -1.4 | -0.1 | -1.5 | -1.407 | -1.4 | -2.3 | -9.7 | -0.554 | -0.3 | -0.4 | -0.3 | -0.3 | -0.4 | -0.1 | -0.4 | -0.3 | -0.7 |
Common Stock Issued
| 0.046 | 0 | 0.069 | 0.026 | 0.005 | 0.034 | 0.016 | 0 | 0.035 | 0.092 | 0.789 | 0.086 | 0.114 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.339 | 0.086 | 0.127 | 0.127 | 0.031 | 0 | 0 | 0.017 | 0.182 | 0.47 | 0 | 0 | 0.11 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.108 | 0.025 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.588 | -0.041 | -0.003 | -0.252 | -1.387 | -1.204 | -0.387 | 0 | -6.505 | -0.772 | -2.048 | -0.216 | -2.596 | -0.91 | -1.867 | -0.211 | -0.761 | -0.13 | -0.7 | -0.553 | -0.175 | -0.112 | -0.161 | -0.055 | 0 | 0 | -0.197 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,129.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.815 | -0.351 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.221 | -0.868 | -0.749 | 6.972 | 19.175 | 45.303 | -0.938 | 1.51 | 51.487 | 5.868 | 9.936 | 36.878 | 17.929 | 53.142 | -51.783 | 278.374 | 139.663 | 35.144 | 53.696 | 89.173 | 87.315 | 32.449 | 96.115 | -12.886 | 57.086 | 19.861 | -13.714 | 19.454 | 4.144 | 7.088 | 9.861 | 0.999 | 1.195 | 0.289 | 0.924 | 6.183 | 4.477 | 0.04 | 6.361 | 4.746 | -1.343 | -1.043 | 6.116 | 8.134 | -1.183 | 3.015 | -1.325 | -1.032 | 14.286 | -1.397 | 6.964 | 3.566 | 1.396 | 6.49 | -17.292 | 4.683 | 14.075 | 6.963 | 12.408 | -0.722 | -1.714 | 1.181 | 17.216 | 2.088 | -2.029 | -0.039 | 18.714 | 26.662 | 0.307 | -1.662 | -1.035 | -1.821 | -0.085 | -1.161 | -1.297 | -0.522 | -1.068 | -0.871 | -1.543 | -0.934 | -1.394 | -1.196 | -0.986 | -2.066 | -1.368 | -0.953 | 7.754 | -0.869 | -0.856 | -0.223 | 0.554 | -0.832 | -3.823 | 0.561 | -0.088 | -2.721 | 2.723 | -0.935 | 18.148 | 0.5 | 5.2 | -1.3 | 11.631 | -0.1 | -0.5 | 1.6 | -0.313 | 0.5 | -1.3 | -0.4 | -1.098 | -0.6 | -0.7 | -0.1 | 9.227 | 6.3 | 2.4 | 1.1 | 1.4 | 0.1 | 0 | 1.6 | 1.8 | 0.4 |
Financing Cash Flow
| -2.577 | -2.149 | -3.578 | 4.111 | -37.334 | -25.242 | -41.112 | 0.395 | -40.742 | -19.76 | -13.899 | 29.875 | -16.483 | -54.568 | -129.826 | 75.862 | 90.973 | 34.203 | -44.748 | 43.157 | 39.856 | -13.963 | -10.014 | -13.2 | 56.841 | -7.508 | -26.151 | 18.761 | 3.368 | 6.23 | 9.35 | 0.608 | 0.808 | -0.101 | 0.541 | 5.808 | 3.876 | -0.568 | 5.776 | 4.148 | -1.929 | -1.631 | 0.954 | 4.136 | -1.775 | -2.129 | -12.182 | -6.329 | 6.662 | -6.194 | 6.587 | 3.172 | -0.776 | 3.131 | -21.581 | 0.905 | 10.008 | 2.835 | 2.722 | -3.044 | -2.055 | 0.88 | -3.758 | 2.088 | -2.029 | -9.905 | -26.351 | 25.414 | -0.115 | -2.027 | -1.716 | -2.651 | -0.573 | -1.948 | -1.409 | -0.978 | -2.945 | -1.114 | -1.84 | -2.515 | -3.024 | -1.836 | -1.088 | -3 | -3.106 | -1.431 | 8.136 | -1.719 | -1.564 | -0.324 | -0.159 | -1.59 | -4.467 | -0.023 | -0.215 | -5.747 | 1.145 | -10.514 | 7.643 | -3.5 | 2.6 | -11.7 | 11.313 | -0.4 | -0.6 | 1.4 | -0.69 | -0.9 | -1.4 | -1.9 | -2.505 | -2 | -3 | -9.8 | 8.673 | 6 | 2 | 0.8 | 1.1 | -0.3 | -0.1 | 1.2 | 1.5 | -0.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | -0.1 | -0.3 | -9.2 | 5.65 | -0.5 | 0 | 3.8 | -1.298 | 5 | -2.6 | -6.1 | -2.896 | 1.2 | -7.1 | -4.1 | 6.923 | 1.2 | 2.5 | 1.2 | 0.5 | 1.6 | -2.1 | 1.1 | 1 | -3.8 |
Net Change In Cash
| -7.298 | 23.989 | -7.81 | 25.482 | 12.108 | -23.952 | 39.263 | -48.185 | -14.518 | 15.51 | 18.391 | -37.028 | 6.226 | 38.361 | -46.011 | 32.487 | 8.59 | -17.337 | 4.549 | -3.393 | -2.906 | -11.451 | 3.542 | 19.283 | 16.709 | 56.9 | 6.722 | -43.665 | -2.811 | 46.082 | -11.923 | 14.111 | -9.904 | 6.651 | -31.843 | 23.621 | 7.531 | 9.889 | -1.695 | 1.344 | -13.623 | 6.626 | 2.666 | -14.193 | -8.765 | 19.589 | -18.266 | 11.695 | 10.804 | 17.589 | -5.919 | -14.777 | -25.145 | 23.368 | 13.025 | 11.951 | -7.367 | -17.516 | 4.307 | -10.174 | 25.177 | 0.239 | -1.354 | -1.724 | 12.238 | 5.551 | -1.686 | -0.372 | -11.416 | 8.3 | -12.623 | 12.911 | -12.606 | 6.061 | 5.615 | -4.285 | 2.352 | -2.383 | 5.575 | -3.874 | 3.144 | -9.215 | -10.59 | 24.902 | -24.902 | -7.904 | 17.94 | 6.087 | -0.675 | 6.09 | 1.113 | 0.848 | 3.37 | -7.848 | 8.132 | -1.682 | -0.781 | -6.818 | 4.423 | 0.9 | 2.6 | -11.7 | 11.313 | -0.4 | -0.1 | 1.4 | -0.69 | -0.9 | -1.4 | -1.9 | -2.505 | -2 | -3 | -9.8 | 8.673 | 6 | 2 | 0.8 | 1.1 | -0.3 | -0.1 | 1.2 | 1.5 | -0.3 |
Cash At End Of Period
| 143.633 | 150.931 | 126.942 | 147.123 | 121.64 | 109.532 | 133.484 | 94.221 | 142.406 | 156.924 | 141.414 | 123.024 | 160.052 | 153.826 | 115.465 | 161.476 | 128.989 | 120.399 | 137.736 | 133.186 | 136.579 | 139.486 | 150.937 | 147.394 | 128.111 | 111.402 | 45.316 | 38.593 | 82.258 | 85.07 | 38.987 | 50.911 | 36.8 | 46.704 | 40.053 | 71.896 | 48.275 | 40.745 | 30.855 | 32.551 | 31.207 | 44.829 | 38.203 | 35.537 | 49.73 | 58.495 | 38.906 | 57.172 | 45.477 | 34.673 | 17.084 | 23.003 | 37.78 | 62.925 | 39.557 | 26.532 | 14.581 | 21.948 | 39.464 | 35.157 | 45.331 | 20.154 | 19.914 | 21.268 | 22.992 | 10.754 | 5.203 | 6.889 | 7.261 | 18.677 | 10.377 | 22.999 | 10.088 | 22.694 | 16.633 | 11.018 | 15.303 | 12.951 | 15.334 | 9.759 | 13.633 | 10.489 | 19.704 | 30.294 | 5.392 | 30.295 | 38.199 | 20.259 | 14.172 | 14.847 | 8.757 | 7.644 | 6.797 | 3.427 | 11.275 | 3.143 | 4.825 | 5.605 | 12.423 | 8 | 2.6 | -5 | 11.313 | -0.4 | -0.1 | 4.8 | -0.69 | -0.9 | -1.4 | 1.4 | -2.505 | -2 | -3 | -2.1 | 8.673 | 6 | 2 | 2.9 | 1.1 | -0.3 | -0.1 | 9.7 | 1.5 | 5.3 |