
StoneX Group Inc.
NASDAQ:SNEX
89.16 (USD) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 71.7 | 85.1 | 76.7 | 61.9 | 51.2 | 69.1 | 50.7 | 69.5 | 41.7 | 76.6 | 52.3 | 85 | 146 | 41.7 | 7.3 | 34.2 | 53.6 | 19.5 | 33 | 35.7 | 39.3 | 16.3 | 55 | 16.3 | 23 | 18.2 | -77 | 23.7 | 22.4 | -6.9 | -23.6 | 12.7 | 10.8 | 6.3 | 16.8 | 12.282 | 11.577 | 8.8 | 3.097 | 12.2 | 13 | 9.4 | 0.725 | 6.221 | 7.5 | 2.5 | 1.7 | 3.3 | 1.5 | 13.3 | 8.2 | 4.7 | 2.4 | -0.5 | 7.5 | 10.3 | 15.3 | 1.2 | -4.5 | 0 | 7.4 | 0 | 0 | 0 | 0 | 3.3 | 2.077 | 6.798 | 6.007 | 12.9 | 0.066 | -3.742 | 0.681 | -1.497 | -1.962 | 3.286 | 1.09 | 1.046 | 1.046 | 0.576 | 0.375 | 0.612 | 0.436 | 0.467 | 0.882 | 0.772 | 1.022 | 0.115 | -0.084 | 0.21 | 0.324 | -0.275 | -0.423 | 0.103 | -1.082 | -0.74 | -0.886 | -0.596 | -0.2 | -0.141 | 0.217 | 0.403 | 0.072 | 0.039 | 0.123 | 0.201 | -0.169 | -0.008 | 0.059 | -0.135 | 0.186 | 0.249 | 0.126 | 0.158 | 0.129 | 0.155 | 0.255 | 0.187 | 0.315 | 0.179 |
Depreciation & Amortization
| 22.5 | 23.4 | 22.4 | 19.6 | 18.2 | 14.4 | 17.5 | 6 | 15.4 | 16.1 | 16.1 | 16 | 24 | 12.9 | -15.2 | 29 | 10.6 | 11.2 | 21 | 4.4 | 4.2 | 5.4 | 18 | 3.5 | 3.2 | 2.9 | 12 | 2.8 | 2.9 | 2.7 | 2.6 | 8 | 2.4 | 2.4 | 2 | 1.9 | 2 | 1.9 | 1.8 | 1.7 | 1.8 | 1.9 | -3.6 | 1.9 | 1.7 | 1.8 | 28.57 | 2 | 13.178 | 1.8 | 1.9 | 1.9 | 1.9 | 1.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0.2 | 0.382 | 0.285 | 0.276 | 0.257 | 0.396 | 0 | 0.127 | 0 | 0.114 | 0.11 | 0.107 | 0.089 | 0.088 | 0.08 | 0.079 | 0 | -0.148 | 0.124 | 0.029 | 0.084 | 0.091 | 0.091 | 0.103 | 0.077 | 0.093 | 0.087 | 0.086 | 0.112 | 0.145 | 0.149 | 0.143 | 0.092 | 0.087 | 0.086 | 0.126 | 0.069 | 0.041 | 0.033 | 0.034 | 0.044 | 0.044 | 0.044 | 0.044 | 0.047 | 0.041 | 0.044 | 0.039 | 0.038 | 0.034 | 0.034 | 0.034 | 0.024 | 0.027 | 0.023 |
Deferred Income Tax
| 10.4 | 5.4 | -6.9 | -0.3 | -4.8 | 1.5 | -6.8 | 1.4 | -2.2 | 4 | 1.4 | 0.8 | 0.1 | -0.5 | 1 | -2 | 4 | 0.2 | 4.8 | 0.3 | -0.4 | -0.6 | 0.3 | 0.7 | -0.4 | 0 | 2.6 | 1.1 | -1.1 | 19.7 | -4 | -2.2 | -0.1 | -3.5 | -1.7 | 2.7 | 1 | -2.8 | 0.9 | 1.6 | 0.9 | 1.4 | -3.2 | -0.1 | -0.3 | -3.2 | -5.5 | -0.3 | 0.1 | -0.4 | 2.1 | -1.9 | 0.1 | -0.6 | 1.1 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0.1 | -37.7 | 0 | -10.7 | -8 | -1.289 | -0.735 | 4.664 | 5.16 | -1.563 | -2.637 | -0.759 | 0 | 1.389 | 0.228 | 0.009 | -0.009 | 0.056 | 0.072 | 0.232 | -0.075 | -0.188 | -0.109 | 0.039 | 0.258 | 0.042 | 0.075 | -0.043 | 0.137 | 0 | 0 | 0.79 | 0.067 | -0.193 | -0.433 | -0.508 | -0.397 | 0.074 | 0 | 0.012 | 0.056 | 0.081 | 0.001 | 0.003 | 0.033 | -0.045 | -0.012 | 0.064 | -0.1 | 0.022 | -0.018 | -0.013 | -0.009 | 0.001 | 0.004 | -0.001 | -0 | 0.008 | 0.001 |
Stock Based Compensation
| 10.7 | 11.3 | 5.8 | 11 | 9.2 | 7.6 | 6.7 | 6.4 | 9.4 | 5.5 | 5 | 4.5 | 4.2 | 4.1 | 3.6 | 3.8 | 3.3 | 3.1 | 2.9 | 2.4 | 2.4 | 2.6 | 2.2 | 2.1 | 1.9 | 1.9 | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 | 2 | 1.8 | 0.8 | 1.3 | 1.2 | 1.7 | 0.9 | 0.8 | 1 | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | 4 | 1.7 | 1.9 | 1.6 | 2.1 | 1.5 | 1.3 | 1 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.7 | 0 | 0 | 0.4 | 0.384 | 0.428 | 0.42 | 0.268 | 0.207 | -0.132 | 0.198 | -0.156 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -271 | -605.7 | 88.9 | -376.1 | 707.6 | 0 | 293.5 | 106.8 | -1,718.3 | 966.1 | 166.3 | -2,624.7 | 2,605.1 | -659.2 | 709.5 | 667.9 | 708.5 | -155.3 | 705.6 | -11 | 449.8 | 643.5 | -168.1 | 439 | 52.1 | -234.1 | -11.2 | -427.9 | -490.6 | -202.8 | 4.8 | 14.4 | 55.4 | -126 | -8.4 | 94.7 | -86.2 | -94.4 | 5.4 | -16.2 | -23.2 | 11.6 | 182.6 | -111.8 | -8.5 | 39.4 | -10.9 | 34.3 | 5.69 | 21.4 | -26.5 | 60.8 | -188.7 | 31.2 | -73.9 | -87.2 | 136.7 | -11.6 | 0 | 0 | 35.1 | 0 | -28.3 | 0 | 0 | 14.8 | -0.998 | -14.918 | -13.223 | -42.061 | 13.642 | -19.921 | 6.572 | -40.277 | 0.487 | 9.584 | -16.058 | -3.41 | -4.691 | 10.09 | 0 | 0 | 9.298 | -2.075 | -3.733 | 1.461 | -0.451 | 0.305 | 0.413 | -3.044 | 1.669 | -0.333 | 0 | 0.606 | 0.457 | -0.502 | 0.655 | -0.305 | -0.532 | 0.622 | 0.88 | -0.975 | -0.138 | 0.675 | -0.169 | 0.2 | 1.303 | 0.757 | -1.466 | -0.045 | 0.075 | 0.51 | -0.108 | -0.939 | 1.268 | -0.058 | -0.382 | -0.656 | 0.148 | 0.551 |
Accounts Receivables
| 42 | 0 | 173 | 108.4 | -139.2 | 0 | 9.3 | 273.5 | -660.6 | -23 | 57 | 9 | 15 | -26 | 41 | -9 | -81 | 117 | 169.5 | 32 | -95 | 80 | 232.8 | -25 | -8 | 0 | -37 | 145.3 | 24 | -18 | 433.1 | 218.1 | 8.9 | -156.5 | -44.6 | -67.2 | 50.8 | 2.4 | -475.8 | 117.1 | 147.5 | 147.4 | 255.6 | -435.4 | 220.6 | 0 | 156.5 | 18.5 | 0 | 65.9 | -287.7 | 48.6 | -228.2 | 499.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 12.048 | 11.675 | -25.04 | -6.983 | 16.949 | 0 | 0 | 0 | 2.709 | 15.648 | -17.692 | -5.005 | 2.498 | 2.769 | 0 | 0 | 0.944 | 0 | 0 | 0 | 0 | 0.509 | 0 | 0 | 0 | 0.855 | 0.128 | 0.806 | -0.205 | -0.729 | 0 | 0 | 0 | 1.302 | -0.051 | -1.251 | 0 | 0.808 | -0.808 | 0.792 | -0.647 | -0.145 | 0 | 0.311 | -0.405 | 0 | 0.221 | 0.01 | 0.208 | -0.063 | -0.219 | -0.01 | -0.114 | 0.378 |
Change In Inventory
| 65.2 | -178.6 | 50.1 | 29.5 | -98.5 | 18.9 | -92.6 | 127.4 | 40.6 | -76.7 | 50.7 | 16.6 | -58.1 | -76.4 | 37.3 | -34 | -11.7 | -158 | 40.9 | -15 | -5.5 | -20.4 | 118.5 | -58.2 | -57.3 | 0 | -9.7 | 73.5 | -41.5 | -121 | 47.2 | 9.3 | 30.4 | -88.6 | -17.2 | -75.4 | 16.7 | -15.1 | 13.2 | 13.5 | -14.5 | -5.1 | 10.8 | 15.9 | -41.3 | 32.4 | -0.4 | 93.5 | 0 | 0 | -30.9 | 4.2 | 8.7 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.3 | 10.583 | -17.425 | -1.22 | -9.738 | 12.824 | 0 | 6.072 | 0 | 9.594 | 0.676 | -9.234 | -1.036 | 0 | 13.27 | 0 | 1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.778 | 0 | -3.632 | 4.345 | 0 | 0 | 0 | 0.892 | -0.261 | 1.273 | 0 | 0.28 | 0.351 | 0.139 | 0.019 | 0.014 | 0 | 0 | -0.348 | 0 | 0 | 0 | 0.353 | -0.128 | 0.625 | -0.31 | 0.044 | 0.505 |
Change In Accounts Payables
| -537.2 | -64.3 | -266.2 | -479.4 | 1,012.3 | -14.4 | 311.1 | -481.4 | 1,081 | -746.8 | -190.9 | 564.7 | 1,507.6 | -74.2 | 658.7 | 513.2 | 897 | 174.2 | 1,267.5 | -103.3 | 883.8 | 88.4 | -28.8 | 651 | -285.4 | -243.3 | 217.4 | 124.1 | 190.8 | 6.3 | -1.5 | -38.2 | 61.9 | -42.9 | 106.4 | 243.5 | -150.1 | -20.1 | 428.4 | -27 | -128 | 81.9 | -49.9 | 83.1 | 281.9 | -121.7 | -4.9 | -130.2 | 0 | -20 | 142.8 | 167.9 | 54.5 | -106.6 | 1.7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -28.9 | 0 | 0 | 28.9 | 61.824 | 3.462 | -59.572 | 0.286 | -39.9 | 0 | 0 | -0.751 | -6.859 | -4.374 | 10.292 | 0.941 | -0.92 | -6.11 | -5.916 | 0 | -3.253 | 0.013 | 0.064 | -0.043 | 0.085 | -0.091 | 0 | 0.005 | -0.055 | -0.008 | 0.068 | -0.236 | 0.195 | 0.005 | -0.104 | -0.043 | 0.107 | -0.132 | 0.121 | 0.01 | 0.104 | -0.002 | -0.024 | 0.004 | -0.003 | -0.118 | -0.411 | 0.128 | -0.028 | 0.022 | -0.01 | 0.022 | 0.022 | -0.014 | -0.031 | 0.036 | -0.05 | -0.034 |
Other Working Capital
| 159 | -362.8 | 132 | -34.6 | -67 | 57.6 | 65.7 | 187.3 | -2,179.3 | 1,812.6 | 249.5 | -3,215 | 1,140.6 | -482.6 | -27.5 | 197.7 | -95.8 | -288.5 | -772.3 | 75.3 | -333.5 | 495.5 | -490.6 | -128.8 | 402.8 | 9.2 | -181.9 | -770.8 | -663.9 | -70.1 | -474 | -174.8 | -45.8 | 162 | -53 | -6.2 | -3.6 | -61.6 | 39.6 | -119.8 | -28.2 | -212.6 | -33.9 | 224.6 | -469.7 | 128.7 | -162.1 | 52.5 | 5.69 | -24.5 | 149.3 | -159.9 | -23.7 | -408.5 | -75.6 | -87.2 | 136.7 | -11.6 | -41 | -77.3 | 35.1 | -51.9 | -0.1 | -32 | 45.5 | -29.4 | -85.453 | -12.63 | 72.609 | -25.626 | 23.769 | -19.921 | 0.5 | -39.526 | -4.957 | -2.366 | 0.576 | 1.69 | -6.269 | 0.16 | -4.287 | 1.442 | 11.607 | -2.088 | -3.796 | 1.504 | -0.536 | -0.113 | 0.413 | -3.048 | 1.724 | -1.181 | -4.974 | 0.036 | 4.099 | -4.122 | 0.758 | -0.261 | -0.639 | -1.439 | 1.071 | -1.007 | -0.242 | -0.411 | 0.312 | -0.735 | 1.934 | 1.006 | -1.056 | -0.484 | 0.856 | 0.488 | -0.318 | -0.971 | 0.685 | 0.146 | -0.757 | -0.372 | 0.268 | -0.299 |
Other Non Cash Items
| 1.2 | 0 | 5.7 | -338.2 | 2.6 | 59.8 | 9.5 | 17.8 | 4.6 | -21.6 | 25.4 | -79.6 | -77.2 | 0.8 | 37.9 | -19.3 | 3.8 | 2.5 | -23.9 | 5.4 | 7.1 | 0.4 | -37.4 | 0.9 | -3.7 | -1.9 | 85 | 2.2 | -71.2 | 0.8 | 47.3 | -77.9 | 1.7 | 3.4 | -6 | 2.718 | 6.023 | 2.2 | 47.346 | 0.6 | -15 | 0.2 | 15.475 | -2.321 | 0.4 | 1 | -28.17 | 8.3 | 13.347 | -8.5 | 1.7 | 1 | 0.3 | 0.5 | 191.8 | 3.8 | 3.8 | 7.3 | -27 | 59.3 | -84 | 130.3 | -48.7 | -4.4 | 31.3 | -0.3 | 4.055 | -0.791 | -0.234 | 1.276 | -0.385 | 0.348 | -0.138 | -0.803 | -0.012 | -0.138 | -0.176 | 0.228 | -0.232 | -0.079 | -12.705 | 2.408 | 0.184 | 0.016 | -0.01 | 0.006 | 0.032 | 0.013 | 0 | 0.011 | -0.129 | 0 | 0 | -0.274 | 0 | 0.199 | 0.01 | 0.018 | 0.015 | 0.001 | 0.221 | 0.125 | -0.039 | 0.041 | 0.046 | -0.008 | 0.026 | -0.108 | 0.03 | 0.033 | -0.022 | -0.022 | -0.019 | -0.023 | -0.023 | -0.022 | -0.027 | -0.021 | -0.028 | -0.024 |
Operating Cash Flow
| -154.5 | -477.8 | 192.6 | -622.1 | 784 | 152.4 | 371.1 | 207.9 | -1,649.4 | 1,046.7 | 266.5 | -2,598 | 2,702.2 | -600.2 | 744.1 | 713.6 | 783.8 | -118.8 | 743.4 | 37.2 | 502.4 | 667.6 | -130 | 462.5 | 76.1 | -213 | 13.1 | -396.4 | -536 | -184.9 | 28.8 | -43 | 72 | -116.6 | 4 | 115.5 | -63.9 | -83.4 | 59.343 | 0.9 | -21.6 | 25.4 | 193.1 | -105 | 1.9 | 42.6 | -10.3 | 49.3 | 35.715 | 29.2 | -10.5 | 68 | -182.7 | 33.1 | 129.4 | -73.1 | 155.8 | -3.1 | -35.2 | 59.3 | -41.5 | 130.4 | -44 | -4.4 | 20.6 | 10.4 | 4.611 | -8.933 | -2.09 | -22.2 | 12.363 | -26.084 | 6.681 | -42.733 | 0.016 | 13.079 | -15.018 | -2.057 | -3.734 | 10.739 | -12.02 | 2.945 | 9.583 | -1.578 | -2.792 | 2.581 | 0.736 | 0.599 | 0.389 | -2.608 | 1.957 | -0.521 | 0.453 | 0.614 | -0.673 | -1.327 | -0.586 | -1.189 | -0.556 | 0.568 | 1.456 | -0.322 | 0.016 | 0.789 | 0.038 | 0.469 | 1.158 | 0.674 | -1.269 | -0.2 | 0.301 | 0.763 | 0.025 | -0.777 | 1.409 | 0.113 | -0.121 | -0.467 | 0.469 | 0.731 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.3 | -13.6 | 37 | -18.4 | -17.4 | -12.7 | -14.1 | -10.3 | -11.2 | -11.3 | -11.9 | -13.3 | -17 | -7.3 | -8.6 | -13.5 | -17.6 | -22.4 | -11.1 | -1 | -2.7 | -1.8 | -1.6 | -3 | -2.8 | -4.5 | -3.2 | -2.4 | -3.7 | -3.2 | -7.5 | -2.5 | -3.1 | -3 | -3.3 | -9.907 | -2.1 | -5.9 | -1.7 | -5.5 | -1 | -0.9 | -0.2 | -1 | -1.8 | -1.3 | 3.1 | -0.8 | -2.224 | -3.183 | -1.8 | -1.1 | -2.6 | -3.2 | -3.1 | -3.1 | -2.6 | -1.3 | -2 | -1.2 | -0.5 | -1 | -0.9 | -0.7 | -1.1 | -0.1 | -0.111 | -0.33 | -0.376 | -0.283 | -0.425 | -0.509 | -0.251 | -0.057 | -0.242 | -0.076 | -0.177 | -0.091 | -0.155 | -0.05 | -0.036 | -0.062 | -0.157 | -0.081 | -0.013 | -0.004 | -0.023 | -0.004 | -0.152 | -0.12 | -0.006 | -0.028 | -0.009 | -0.002 | -0.01 | -0.047 | -0.016 | -0.494 | -0.273 | -0.024 | -0.07 | -0.178 | -0.313 | -0.027 | -0.023 | -0.009 | -0.009 | -0.005 | -0.006 | -0.038 | -0.015 | -0.099 | -0.033 | -0.103 | -0.012 | -0.013 | -0.17 | -0.008 | -0.016 | -0.02 |
Acquisitions Net
| -5.8 | -8 | -1.6 | 0.4 | -1.1 | 0 | 6.1 | 0 | 0.4 | -6.5 | 0 | -0.2 | 0 | 0 | -2 | 0 | 0 | -0.4 | -215.2 | -2 | -2.7 | -5.1 | -0.9 | -20.2 | -7.1 | -0.7 | -3.7 | 0 | 0 | 0 | -6 | 0 | 0 | -6 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.7 | -10.4 | -0.3 | -1 | 0 | -3.1 | -1.1 | -9.3 | -31.6 | -4.6 | 0 | 0 | 24.2 | -5.6 | 0 | 0 | 0.025 | 14.575 | -2.4 | 0 | 0 | -0.556 | 0.843 | -0.4 | 0 | -0.399 | -0.4 | -0.4 | -1.562 | 0 | 0 | 0 | -4.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.03 | 0 | 0 | 0 | -0.03 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -277.7 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,402.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.6 | 0 | 0 | 59.3 | -62.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | 0 | 0 | 0 | 0 | -10 | -3.5 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.792 | -1.94 | -1.942 | -2.085 | -1.293 | -2.165 | -2.272 | -3.101 | -2.34 | -2.589 | -2.464 | -2.457 | -1.738 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 116.2 | 0 | 0 | 0 | 0 | 0 | 0 | 693.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -7.6 | 0 | 1.1 | 9.3 | -13.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.95 | 1.95 | 2.121 | 1.375 | 2.175 | 2.25 | 3.3 | 2.45 | 2.542 | 2.737 | 2.468 | 1.728 |
Other Investing Activites
| 0 | 277.7 | -53.9 | -0.9 | -111.1 | 0 | -6.1 | 0 | 0 | 0 | -2.1 | 709.5 | -196 | 0 | 0.6 | 3.1 | 0 | 0 | 0 | -24 | 0 | 0 | 89.8 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 0 | 5.807 | 0 | 0 | 2.1 | -0.7 | -7.8 | 0 | 0 | 0 | 0 | 0 | -4.2 | 0 | -6.352 | -197.926 | 11.7 | 0 | 0 | -76.2 | 11.8 | 0 | 0.2 | -9.7 | 14.1 | -0.8 | 0.1 | -1.6 | 0 | 16.4 | -4.5 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.432 | 2 | -0.709 | 0 | 0 | 0 | 0 | 0 | -3 | -0.5 | 0 | 0 | 0 | 0 | 0.019 | 0.007 | 0.086 | 0.006 | 0.01 | 0.004 | -0.002 | 0.036 | -0.002 | 0.047 | -0.206 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | -0.126 | -0.108 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
Investing Cash Flow
| -21.1 | -21.6 | -18.7 | -18.9 | -13.4 | -12.7 | -14.1 | -10.3 | -10.8 | -17.8 | -14 | -13.5 | -213 | -7.3 | -10 | -10.4 | -17.6 | -22.8 | -226.3 | -27 | -5.4 | -6.9 | 87.3 | -23.2 | -9.9 | -5.2 | -6.1 | -2.4 | -3.7 | -3.2 | -7.7 | -2.5 | -3.1 | -9 | -23.4 | -4.1 | -2.1 | -5.9 | 0.4 | -6.2 | -8.8 | -0.9 | -0.2 | -1 | -1.8 | -1.3 | -1.2 | -0.8 | -8.476 | -201.109 | -1.8 | -11.5 | -2.9 | -3.8 | 1.1 | -6.2 | 56.9 | -73.3 | -32.8 | -6.6 | -0.4 | -2.6 | 23.4 | 10.1 | -5.6 | -0.1 | -5.086 | 9.245 | -2.776 | -0.283 | -0.425 | -1.065 | -9.408 | -3.957 | 0.91 | 1.525 | -1.286 | -0.491 | -1.717 | -0.05 | -0.036 | -0.062 | -7.751 | -0.581 | -0.013 | -0.004 | -0.023 | -0.004 | -0.133 | -0.113 | 0.494 | -0.022 | 0.002 | 0.415 | -0.012 | -0.011 | -0.019 | -0.447 | -0.493 | 0 | -0.1 | -0.178 | -0.313 | -0.027 | -0.083 | 0 | -0.135 | -0.005 | -0.044 | 0 | 0.021 | -0.017 | -0.024 | -0.125 | 0.187 | 0.097 | -0.217 | 0.264 | -0.005 | -0.031 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -209.1 | 211.2 | 111 | -373.7 | 385.1 | 77.5 | -81.6 | -138.7 | -21.1 | 87.1 | -23.6 | -165.4 | -20.6 | 238.4 | 7.6 | -45.3 | -12.5 | 103.1 | -89.5 | 381.1 | 133.9 | -44.6 | 8.1 | -2.4 | -2.4 | -0.2 | -0.2 | 20.1 | -82.4 | 192.7 | -14.5 | -18.7 | -49.2 | 84.3 | -28.8 | 60.1 | 10.6 | 99.3 | -33.3 | 29.1 | -3.3 | 26.6 | 0 | 38.5 | -19.7 | -0.8 | -39.1 | -80.3 | -15.5 | 23.2 | 42.8 | -19 | 78.5 | 38.5 | -43.1 | 88.4 | -156.9 | 73.6 | 78.8 | -41.2 | 29.8 | -117.3 | 30.2 | -4.9 | -23.5 | -15.6 | -3.227 | 0 | -0.8 | 24.9 | 1.968 | 40.229 | 4.309 | 32.054 | 12.424 | -9.969 | 10.861 | 5.772 | 3.573 | -1.132 | 3.903 | -3.944 | 3.232 | 0 | 11.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -3.5 | 0 | 3 | 0.5 | 1,083.5 | 0 | 0 | 0 | 0.5 | 0.3 | 1.3 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.8 | 0 | -29 | -1,016 | -12 | 0 | 0 | -8 | 0 | -353 | 0 | -8.6 | -3.1 | -65 | 0 | 0 | -63 | -7.1 | -0.4 | -3.8 | -30 | -42 | -21 | -22 | -28 | 0 | 0 | -12 | -5 | 0 | -29.581 | -28.475 | -9.2 | -10.3 | -0.223 | -18.582 | -5.333 | -2.3 | -2.4 | -0.134 | -2.5 | -5.9 | -1.3 | -1.7 | -3.374 | -0.2 | -2 | -1.2 | -2.8 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.102 | -0.067 | -0.008 | -0.023 | -0.033 | -0.068 | -0.01 | -0.022 | -0.014 | -0.022 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.6 | -23.8 | 5 | -8.3 | -8 | -1.1 | -0.1 | -1.3 | -15.1 | 0 | -1.8 | 34.1 | 1.3 | -1.5 | 103 | 1.4 | -45.6 | -0.3 | -56.8 | -6.9 | 1 | 1.3 | -145.3 | 81 | -5.2 | 79.8 | -5.2 | 0.1 | -3.2 | -1.7 | 1.2 | 0.4 | -0.8 | 2.5 | 0.9 | 0.6 | -4.4 | 2.2 | -0.1 | 0.7 | 0.3 | -0.3 | -56.7 | -1 | 0.7 | -0.1 | -10.7 | -3.1 | 0.328 | -0.6 | -6.1 | -2.9 | 1.2 | 0 | -10.5 | 0 | 1.2 | -1.1 | -0.1 | 0 | 0.1 | 0.7 | 0.3 | 0.3 | 0 | 0.1 | 0.679 | 13.921 | 0.8 | 1.118 | -0.001 | 0.015 | 0.77 | 0.971 | 0.041 | 1.555 | 0.235 | 0.19 | 0.033 | 0 | 0.567 | 0.072 | 0.038 | 0 | 0.129 | 0.142 | 0.237 | 0 | 0.075 | 3.436 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0.334 | 0.284 | 0.03 | 0.259 | -0.013 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 |
Financing Cash Flow
| -206.5 | 188.2 | 113.8 | -382.8 | 380.1 | 76.9 | -81.7 | -140 | -36.2 | 88.6 | -25.4 | -131 | -19.3 | 241.5 | -23 | -47 | -58.1 | 104.5 | -146 | 374.2 | 127.8 | -43.7 | -141 | 78.6 | -7.6 | 79.6 | -5.4 | 20.2 | -84.9 | 191 | -13.3 | -18.3 | -49.5 | 86.8 | -27.9 | 51.5 | -4.1 | 101.5 | -33.4 | 29.8 | -5.3 | 23.9 | -56.7 | 35 | -24.9 | -2.2 | -51.5 | -83.4 | -15.4 | 20.6 | 35.5 | -24.7 | 79.7 | 38.5 | -53.6 | 88.4 | -155.7 | 72.5 | 78.7 | -41.2 | 29.9 | -116.6 | 30.5 | -4.6 | -23.5 | -15.6 | -2.548 | 13.921 | 0 | 26.018 | 1.967 | 40.244 | 5.079 | 33.025 | 12.465 | -8.414 | 11.096 | 5.962 | 3.606 | -1.111 | 4.47 | -3.872 | 3.27 | 0.03 | 11.131 | 0.142 | 0.237 | 0 | 0.075 | 3.427 | 0 | 0 | 0.002 | 0.08 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0.334 | 0.284 | 0.03 | 0.259 | -0.013 | 0 | -0.102 | -0.067 | -0.031 | 0 | -0.033 | -0.068 | -0.01 | -0.022 | -0.014 | -0.022 | -0.005 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 11.7 | -18.4 | 6.9 | -9.1 | -4.6 | 6.8 | -12.2 | 3.7 | 3 | 8.1 | -5.7 | -5.4 | 1.4 | -1.5 | -2.9 | 4 | -1.4 | 14.1 | -1.5 | 0 | -3.4 | 0.7 | -1.3 | 0.3 | 0 | 0.3 | -7.1 | 4.7 | -6.8 | 5.1 | 1 | 0.9 | -1.9 | 1.4 | -1.1 | -1.5 | 0.16 | -6 | -0.1 | 0 | 1 | -1.5 | 1.7 | 0.043 | -0.042 | -0.3 | -0.2 | 0.4 | -0.4 | -0.3 | -0.6 | -0.4 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.1 | -0.2 | 0 | -0.5 | 0.7 | -0.868 | 0 | -0.041 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -370.4 | -329.6 | 294.3 | -1,032.9 | 1,146.1 | 223.4 | 263.1 | 61.3 | -1,693.4 | 1,125.6 | 223.5 | -2,747.9 | 2,667.5 | -367.5 | 697.2 | 660.2 | 706.7 | -23 | 369.6 | 408.4 | 621.4 | 617.7 | -177.3 | 518.2 | 58.6 | -138.3 | 38 | -373.9 | -553 | 8 | 8.8 | 9.8 | 17.5 | -37.4 | -48.4 | 161.4 | -71.1 | 6.2 | 0.1 | 24.012 | -34.7 | 46.9 | 133.6 | -71.5 | -25.7 | 38.8 | -63.2 | -42.7 | 22.362 | 58.4 | 22.6 | 31.4 | -106 | 67.7 | 76.5 | 9.1 | 57 | -3.9 | 11 | 11.1 | -12 | 11.3 | 10.2 | 1.1 | -9 | -4.6 | -3.87 | 14.342 | -4.898 | 3.547 | 13.866 | 13.097 | 2.352 | -13.665 | 13.391 | 6.19 | -5.208 | 3.414 | -1.844 | 9.577 | -7.586 | -0.989 | 5.102 | -2.129 | 8.326 | 2.718 | 0.95 | 0.595 | 0.331 | 0.706 | 2.451 | -0.543 | 0.456 | 1.108 | -0.685 | -1.338 | -0.605 | -1.633 | -0.941 | 0.529 | 1.69 | -0.216 | -0.26 | 1.019 | -0.015 | 0.427 | 0.922 | 0.71 | -1.273 | -0.283 | 0.387 | 0.678 | -0.008 | -0.923 | 1.582 | 0.188 | -0.343 | -0.203 | 0.464 | 0.7 |
Cash At End Of Period
| 5,972.6 | 6,343 | 6,672.6 | 6,378.3 | 7,411.2 | 6,265.1 | 6,041.7 | 5,778.6 | 5,717.3 | 7,410.7 | 6,285.1 | 6,061.6 | 8,809.5 | 6,142 | 6,509.5 | 5,812.3 | 5,152.1 | 4,445.4 | 4,468.4 | 4,098.8 | 3,690.4 | 3,069 | 2,451.3 | 2,628.6 | 2,110.4 | 2,051.8 | 1,031 | 1,676.6 | 2,050.5 | 2,609.4 | 314.9 | 306.1 | 296.3 | 278.8 | 316.2 | 364.6 | 203.2 | 274.3 | 268.1 | 268 | 243.5 | 278.2 | 231.3 | 97.7 | 169.2 | 194.9 | 156.1 | 219.3 | 86.111 | 294.7 | 236.3 | 213.7 | 182.3 | 288.3 | 220.6 | 144.1 | 135 | 78 | 81.9 | 70.9 | 59.8 | 71.8 | 60.5 | 50.3 | 49.2 | 58.2 | 62.8 | 66.67 | 52.328 | 57.226 | 53.679 | 39.813 | 26.716 | 24.364 | 38.029 | 24.638 | 18.448 | 23.656 | 20.242 | 22.086 | 12.509 | 20.095 | 21.084 | 15.982 | 18.111 | 9.785 | 7.067 | 6.116 | 5.521 | 5.19 | 4.484 | 2.033 | 2.575 | 2.119 | 1.011 | 1.696 | 3.034 | 3.639 | 5.272 | 6.213 | 5.683 | 3.993 | 4.209 | 4.469 | 3.451 | 3.466 | 3.039 | 2.117 | 1.407 | 2.68 | 2.963 | 2.576 | 1.898 | 1.906 | 2.829 | 1.247 | 1.06 | 1.402 | 1.605 | 1.141 |