
StoneX Group Inc.
NASDAQ:SNEX
87.641 (USD) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,307.3 | 1,398.2 | 1,269 | 1,220.8 | 3,098.7 | 1,157.6 | 1,108.3 | 1,401.3 | 1,263.9 | 1,252.1 | 1,108.5 | 1,363.7 | 1,299.7 | 983.4 | 1,109.6 | 1,075.6 | 1,001.5 | 1,033.7 | 952.6 | 465.2 | 519.5 | 338.9 | 471.3 | 345 | 274.4 | 358.2 | 342.3 | 347.8 | 336 | 321.8 | 314.9 | 306.1 | 296.3 | 278.8 | 316.2 | 364.6 | 203.2 | 274.3 | 146.315 | 268 | 243.5 | 278.2 | 231.3 | 97.7 | 169.2 | 194.9 | 156.1 | 219.3 | 262 | 63.749 | 236.3 | 213.7 | 182.3 | 288.3 | 220.6 | 144.1 | 135 | 78 | 81.9 | 70.9 | 59.8 | 71.8 | 60.5 | 37.4 | 32.8 | 36.5 | 48.2 | 48.517 | 37.38 | 39.242 | 36 | 27.554 | 14.369 | 13.405 | 26.47 | 15.779 | 9.439 | 15.036 | 6.614 | 6.428 | 3.061 | 5.251 | 3.524 | 8.312 | 11.195 | 1.381 | 1.755 | 0.21 | 0.171 | 3.266 | 0.056 | 0.1 | 0.143 | 0.331 | 0.137 | 0.21 | 0.665 | 0.726 | 0.53 | 0.42 | 0.576 | 0.577 | 0.38 | 0.538 | 0.253 | 0.356 | 0.618 | 0.266 | 0.332 | 0.389 | 0.551 | 0.446 | 0.303 | 0.541 | 0.447 | 0.363 | 0.343 | 0.379 |
Short Term Investments
| 0 | 0 | 0 | -3,082.8 | 85 | -2,046.4 | 2,979.5 | 69 | 0 | 76 | 95 | 120 | 154 | 0 | 155 | 131 | 0 | 57 | 61 | 76 | 65 | 68 | 67 | 76 | 56 | 54 | 38 | 29 | -6 | 750.9 | 579.8 | 760.9 | 0 | 983.1 | 609.6 | 625.8 | 701.4 | 795.9 | 325.3 | 341.3 | 687.3 | 647.4 | 448 | 420.8 | 715.7 | 215 | 449.4 | 0 | -48.502 | 230.951 | 357.5 | 570.7 | 435.5 | 474.1 | 119.4 | 0.9 | 64.9 | 47.1 | 15.3 | 0 | 15 | 24.9 | 14.9 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,307.3 | 1,398.2 | 1,269 | 1,220.8 | 1,305.1 | 1,157.6 | 1,108.3 | 1,401.3 | 1,263.9 | 1,252.1 | 1,108.5 | 1,363.7 | 1,299.7 | 983.4 | 1,109.6 | 1,075.6 | 1,001.5 | 1,033.7 | 952.6 | 713 | 519.5 | 281 | 471.3 | 345 | 274.4 | 358.2 | 342.3 | 347.8 | 330 | 321.8 | 263.527 | 306.1 | 296.3 | 1,261.9 | 316.2 | 1,338.6 | 1,134.7 | 274.3 | 268.1 | 268 | 930.8 | 925.6 | 679.3 | 518.5 | 884.9 | 409.9 | 605.5 | 219.3 | 644.3 | 294.7 | 593.8 | 784.4 | 617.8 | 762.4 | 340 | 144.1 | 135 | 125.1 | 81.9 | 70.9 | 74.8 | 96.7 | 75.4 | 37.4 | 32.8 | 36.5 | 62.8 | 48.517 | 37.38 | 39.242 | 36.017 | 27.554 | 14.369 | 13.405 | 26.47 | 15.779 | 9.439 | 15.036 | 6.614 | 6.428 | 3.061 | 5.251 | 3.524 | 8.312 | 11.195 | 1.381 | 1.755 | 0.21 | 0.171 | 3.266 | 0.056 | 0.1 | 0.143 | 0.331 | 1.011 | 0.21 | 0.665 | 0.726 | 0.53 | 0.42 | 0.576 | 0.577 | 0.38 | 0.538 | 0.253 | 0.356 | 0.618 | 0.266 | 0.332 | 0.389 | 0.551 | 0.446 | 0.303 | 0.541 | 0.447 | 0.363 | 0.343 | 0.379 |
Net Receivables
| 8,643.9 | 8,901.1 | 8,315.6 | 8,470.5 | 9,032.8 | 8,325.8 | 8,157.2 | 729.1 | 999.3 | 608.1 | 6,842.6 | 0 | 631.2 | 557.6 | 493.8 | 640.7 | 500.9 | 273 | 429.7 | 416.3 | 3,846 | 2,719.5 | 430.4 | 288.2 | 308.2 | 354.2 | 292.1 | 229.7 | 233.2 | 254.4 | 243.7 | 2,428.3 | 2,065.5 | 2,115.7 | 214.5 | 1,858.4 | 1,767.6 | 2,047.7 | 0 | 1,507.7 | 1,772.8 | 1,859.3 | 1,986 | 2,213.8 | 1,765.1 | 2,004.5 | 1,891.1 | 2,038 | 2,062.1 | 0 | 1,925 | 1,597.2 | 1,486.5 | 1,268.9 | 1,786.7 | 2,137 | 1,382.2 | 1,251 | 1,193.9 | 1,048.7 | 1,286.2 | 1,014.7 | 1,092 | 45.5 | 53.9 | 70.1 | 69.4 | 81.489 | 93.164 | 68.124 | 71.9 | 88.435 | 42.705 | 49.519 | 35.008 | 26.653 | 42.152 | 24.398 | 19.264 | 22.67 | 25.492 | 32.184 | 20.091 | 1.347 | 3.497 | 0.042 | 2.786 | 0.037 | 0.906 | 0.505 | 0.221 | 1.054 | 0.977 | 0.266 | 0.958 | 0.889 | 0.241 | 0.641 | 0.748 | 0.471 | 1.976 | 1.4 | 0.158 | 0.11 | 0.868 | 0.111 | 0.923 | 0.25 | 0.108 | 0.157 | 0.467 | 0.081 | 0.141 | 0.362 | 0.372 | 0.547 | 0.518 | 0.316 |
Inventory
| 796.2 | 861.4 | 681.1 | 587.4 | 616.9 | 518.4 | 537.3 | 444.7 | 572.1 | 612.7 | 513.5 | 564.2 | 547.4 | 523.9 | 447.5 | 484.8 | 450.8 | 439.1 | 281.1 | 270.2 | 255.2 | 249.7 | 229.3 | 347.8 | 279.8 | 222.5 | 222.5 | 212.8 | 286.3 | 244.7 | 124.8 | 172.5 | 181.7 | 212.1 | 123.8 | 106.6 | 31.2 | 47.9 | 32.8 | 46.1 | 59.6 | 45.1 | 40 | 52 | 67.9 | 26.6 | 59 | 58.6 | 152 | 133.9 | 131.6 | 100.7 | 104.9 | 113.6 | 160.6 | 247.9 | 163 | 153.7 | 125 | 94.4 | 115.2 | 108.6 | 106.9 | 84.6 | 75.2 | 42 | 57.4 | 67.816 | 50.391 | 49.171 | 39.433 | 28.13 | 26.398 | 23.422 | 15.306 | 9.594 | 10.27 | 1.036 | -0.218 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.284 | 0 | 0 | 0 | 1.364 | 0 | 0.858 | 0 | 0 |
Other Current Assets
| 11,571.8 | 10,756.5 | 9,705 | 8,810.9 | 8,376.6 | 8,563.4 | 6,534.9 | 13,526.4 | 13,505.5 | 12,432.3 | 6,737.1 | 5,368.7 | 14,101.8 | 12,999.9 | 11,970.3 | 10,667.7 | 11,061.2 | 8,957.4 | 8,686.3 | 7,868.8 | 3,499.9 | 4,469.1 | 6,438.1 | 6,448.1 | 5,758 | 5,538.9 | 4,739.5 | 4,323.7 | 4,296.1 | 3,758.9 | 3,688.473 | 1,320 | 1,897.9 | 0 | 3,507.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 0 | 381.7 | 0 | 0 | 0 | 0 | 0 | 65.6 | 142.1 | 214.8 | 357.3 | 11.6 | 0 | 0 | 0 | 12.9 | 16.4 | 21.7 | 0 | 18.153 | 16.401 | 18.035 | 18.8 | 15.426 | 15.599 | 14.989 | 14.811 | 8.859 | 9.009 | 8.62 | 14.063 | 16.11 | 9.795 | 15.193 | 17.69 | 8.388 | 7.633 | 9.22 | 5.471 | 6.614 | 6.105 | 2.68 | 4.547 | 2.041 | 2.535 | 1.911 | 0.438 | 1.692 | 2.094 | 3.021 | 4.994 | 5.792 | 5.081 | 3.302 | 3.926 | 3.946 | 3.181 | 3.114 | 2.424 | 1.829 | 1.182 | 0.007 | 2.416 | 2.13 | 1.595 | 0.001 | 2.382 | 0.027 | 0.714 | 1.187 |
Total Current Assets
| 22,319.2 | 21,917.2 | 19,970.7 | 19,089.6 | 19,331.4 | 13,770.9 | 16,337.7 | 16,101.5 | 16,340.8 | 14,905.2 | 15,201.7 | 15,198.5 | 16,580.1 | 15,064.8 | 14,021.2 | 12,868.8 | 13,014.4 | 10,703.2 | 10,349.7 | 9,268.3 | 8,120.6 | 7,719.3 | 7,569.1 | 7,429.1 | 6,620.4 | 6,473.8 | 5,596.4 | 5,114 | 5,145.6 | 4,579.8 | 4,320.5 | 4,226.9 | 4,441.4 | 1,535 | 4,161.8 | 3,929.4 | 1,248.419 | 3,500.1 | 1,065.874 | 3,028.1 | 1,066.548 | 2,830 | 2,705.3 | 2,784.3 | 2,717.9 | 2,441 | 2,555.6 | 2,606.9 | 2,858.4 | 2,656.7 | 2,650.4 | 2,482.3 | 2,209.2 | 2,144.9 | 2,287.3 | 2,594.6 | 1,822.3 | 1,744.6 | 1,758.1 | 1,225.6 | 1,476.2 | 1,220 | 1,274.3 | 180.4 | 178.3 | 170.3 | 189.6 | 215.975 | 197.336 | 174.572 | 166.073 | 159.545 | 99.071 | 101.335 | 91.595 | 60.885 | 70.87 | 49.09 | 39.723 | 45.208 | 38.348 | 52.629 | 41.304 | 18.104 | 22.325 | 10.642 | 10.012 | 6.861 | 7.182 | 6.469 | 4.825 | 3.195 | 3.655 | 2.508 | 2.408 | 2.792 | 3 | 4.388 | 6.271 | 6.683 | 7.633 | 5.279 | 4.464 | 4.594 | 4.302 | 3.581 | 3.965 | 2.345 | 1.622 | 2.836 | 3.434 | 2.657 | 2.039 | 2.268 | 3.201 | 1.794 | 1.575 | 1.882 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 306.1 | 304.8 | 300.1 | 299.6 | 280.6 | 264.9 | 245.6 | 240.5 | 235.4 | 235.8 | 234.7 | 223.6 | 222.6 | 216.9 | 218.6 | 221 | 183.2 | 172.5 | 163.6 | 126.6 | 74.6 | 76.4 | 43.9 | 45.7 | 45.6 | 44.7 | 42.4 | 41 | 41 | 40.3 | 38.7 | 33.1 | 32.4 | 31 | 29.4 | 26.6 | 24.2 | 24 | 19.7 | 19.4 | 15.4 | 15.2 | 15.9 | 17 | 17.4 | 17.2 | 17.5 | 18.2 | 18.8 | 18.9 | 18.9 | 18.4 | 18.7 | 17.3 | 15 | 12.6 | 10.2 | 8.1 | 7.3 | 6.4 | 5.7 | 5.6 | 4.7 | 3.8 | 3.1 | 2.2 | 2.5 | 2.751 | 2.661 | 2.51 | 2.441 | 2.183 | 0.839 | 0.685 | 0.711 | 0.669 | 0.694 | 0.595 | 0.564 | 0.468 | 0.469 | 0.482 | 0.465 | 0.301 | 0.255 | 0.271 | 0.296 | 0.311 | 0.341 | 0.236 | 0.151 | 0.171 | 0.17 | 0.188 | 0.363 | 0.408 | 0.41 | 0.454 | 0.385 | 0.389 | 0.403 | 0.4 | 0.404 | 0.319 | 0.318 | 0.322 | 0.351 | 0.379 | 0.411 | 0.442 | 0.44 | 0.456 | 0.391 | 0.387 | 0.311 | 0.323 | 0.334 | 0.352 |
Goodwill
| 67.8 | 65.8 | 61 | 58.9 | 59.1 | 59.3 | 59.3 | 59.4 | 59.4 | 58.2 | 58.2 | 58.1 | 58.1 | 58.1 | 58.1 | 54.6 | 54.5 | 54.8 | 54.7 | 55.4 | 52.2 | 55.5 | 51.2 | 53.7 | 46.6 | 48.6 | 48.4 | 45.8 | 45.9 | 45.9 | 47.1 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 43.6 | 43.6 | 195.966 | 44.7 | 43.6 | 43.3 | 42.5 | 42.5 | 42.5 | 42.5 | 42.5 | 40.3 | 0 | 0 | 0 | 13.3 | 13.3 | 11.1 | 8.8 | 8.8 | 8.764 | 8.676 | 8.296 | 7.339 | 7.339 | 6.338 | 6.338 | 6.328 | 6.318 | 6.073 | 6.063 | 6.053 | 6.044 | 3.185 | 2.892 | 2.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 22.2 | 21.2 | 19.6 | 18.2 | 20.4 | 21.2 | 23.1 | 25.8 | 29.5 | 33.3 | 28 | 31.9 | 35.4 | 39.1 | 42.7 | 44.1 | 48 | 51.6 | 54.8 | 20.9 | 20.9 | 16 | 16.7 | 12.2 | 12.8 | 10.7 | 11.4 | 10.6 | 11.2 | 11.7 | 12.3 | 13 | 13.7 | 14.4 | 9.1 | 9.5 | 9.9 | 10.2 | 10.6 | 12.4 | 12.7 | 10.1 | 10.5 | 11 | 11 | 11.3 | 11.6 | 12.5 | 13.2 | 91.009 | 11.1 | 12.5 | 13.1 | 14.2 | 13.6 | 14.1 | 14.7 | 15.4 | 13.1 | 0 | 0 | 0 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.677 | 0.723 | 0.774 | 0.817 | 1.046 | 0.218 | 0.248 | 0.35 | 0.166 | 0.175 | 0.204 | 0.233 | 0.263 | 0.292 | 0.321 | 0.35 | 0 | 0 | 0 | 0.056 | 0.112 | 0.169 | 0.226 | 0.283 | 0.36 | 0.42 | 0.48 | 0.554 | 0.644 | 0.744 | 0.827 | 0.417 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 90 | 87 | 80.6 | 77.1 | 79.5 | 80.5 | 82.4 | 85.2 | 88.9 | 91.5 | 86.2 | 90 | 93.5 | 97.2 | 100.8 | 98.7 | 102.5 | 106.4 | 109.5 | 76.3 | 73.1 | 71.5 | 67.9 | 65.9 | 59.4 | 59.3 | 59.8 | 56.4 | 57.1 | 57.6 | 59.4 | 60.5 | 61.2 | 61.9 | 56.6 | 57 | 57.4 | 57.7 | 58.1 | 59.9 | 60.2 | 57.6 | 58 | 58.5 | 58.5 | 58.8 | 59.1 | 56.1 | 56.8 | 57.2 | 55.8 | 56.1 | 56.4 | 56.7 | 56.1 | 56.6 | 57.2 | 57.9 | 53.4 | 30.8 | 15.6 | 14.8 | 13.7 | 13.8 | 11.6 | 9.4 | 9.4 | 9.441 | 9.399 | 9.07 | 8.1 | 8.385 | 6.556 | 6.586 | 6.607 | 6.484 | 6.248 | 6.267 | 6.287 | 6.306 | 3.476 | 3.213 | 2.775 | 0 | 0 | 0 | 0.056 | 0.112 | 0.169 | 0.226 | 0.283 | 0.36 | 0.42 | 0.48 | 0.554 | 0.644 | 0.744 | 0.827 | 0.417 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7,986 | 6,690.9 | 6,529.4 | 5,833.2 | 5,298.9 | 4,821 | 5,044.8 | 146 | 4,759 | 151 | 142 | 159 | 165 | 0 | 167 | 194 | 0 | 138 | 141 | 128 | 130 | 125 | 128 | 117 | 133 | 135 | 130 | 133 | 0 | 2,055.9 | 1,731.8 | 1,779.1 | 0 | 0 | 1,606.1 | 1,977.2 | 1,864.9 | 1,563.2 | 1,421.9 | 1,310 | 1,217.1 | 159.9 | 197.9 | 258.7 | 156.2 | 169 | 158.5 | 172.9 | 176 | 151.1 | 171.7 | 130.1 | 199.7 | 145.7 | 223.1 | 123.2 | 338.5 | 175.3 | 159.8 | 213.2 | 185.7 | 157.8 | 209.8 | 152.8 | 165.7 | 179.3 | 229.9 | 275.477 | 181.444 | 154.224 | 174.5 | 212.203 | 149.633 | 94.62 | 98.63 | 95.377 | 103.211 | 78.857 | 99.863 | 79.52 | 66.797 | 50.874 | 22.286 | 18.866 | 23.491 | 15.767 | 6.145 | 8.404 | 8.913 | 4.229 | 5.773 | 10.413 | 11.984 | 7.015 | 6.258 | 10.271 | 6.309 | 2.94 | 3.345 | 5.149 | 3.632 | 4.528 | 3.631 | 3.209 | 2.779 | 2.848 | 2.019 | 3.927 | 4.875 | 3.875 | 3.829 | 4.637 | 4.419 | 4.099 | 3.79 | 4.478 | 4.715 | 3.799 |
Tax Assets
| 50.3 | 53.6 | 46.3 | 42.3 | 42.3 | 37.4 | 45.4 | 32.9 | 35.5 | 40 | 0 | 43 | 41.8 | 35.5 | 0 | 37 | 35.2 | 39.3 | 0 | 13.4 | 14 | 18.6 | 0 | 22.2 | 22.8 | 19.9 | 19.8 | 22.7 | 23.9 | 22.9 | 50.5 | 40.4 | 38.1 | 38 | 34.5 | 27.2 | 29.9 | 30.9 | 0 | 26.4 | 27.5 | 30 | 32 | 29.1 | 29 | 28.6 | 0 | 19.8 | 20.1 | 20.4 | 21.9 | 21.2 | 21.2 | 21.4 | 20.7 | 19.7 | 20.1 | 20.3 | 21 | 23.1 | 23.7 | 25.8 | 29.6 | 0.8 | 1.9 | 6 | 0 | 0.84 | 0.07 | 0.135 | 5.603 | 3.828 | 0.932 | 0.153 | 0 | 0.146 | 0.082 | 0.091 | 0.082 | 0.138 | 0.21 | 0.408 | 0.363 | 0.145 | 0.033 | 0.072 | 0.329 | 0.372 | 0.447 | 0.403 | 0.541 | 0.541 | 0.541 | 1.33 | 1.397 | 1.205 | 1.067 | 0.593 | 0.044 | 0.043 | 0.042 | 0.074 | 0.084 | 0.086 | 0.086 | 0.09 | 0.127 | 0.078 | 0.069 | 0.136 | 0.049 | 0.051 | 0.037 | 0.032 | 0.028 | 0.024 | 0.031 | 0.033 |
Other Non-Current Assets
| 531.3 | 531.8 | 539.2 | 1,178 | 4,362.9 | 4,270.1 | 3,187.4 | 630.8 | 918.6 | 625.4 | 372.1 | 594.8 | 610.2 | 239.4 | 103.6 | 140.6 | 246.1 | 247.6 | 161.9 | 5,553.8 | 4,917.2 | 4,237 | 2,127.2 | 4,750 | 5,053 | 3,955.6 | 3,952.6 | 1,917.8 | 1,936.1 | 104.8 | 85 | 111.8 | 1,955.5 | 1,799.6 | 123.8 | 97 | 93.2 | 82.8 | 69.8 | 86 | 84.6 | 69 | 61.2 | 73 | 72.2 | 58.6 | 57.3 | 67 | 30.3 | 35.3 | 33.2 | 26.3 | 26.2 | 28.8 | 33.5 | 24 | 23.6 | 27.1 | 22.1 | 19.5 | 17.9 | 18.3 | 23.6 | 8 | 4.9 | 5.3 | 6.6 | 7.165 | 7.7 | 10.373 | 4.456 | 4.167 | 3.317 | 2.444 | 2.37 | 0.46 | 0.959 | 1.031 | 0.5 | 0.5 | 0.5 | 0.5 | 0.47 | 1.833 | 1.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0.397 | 0.562 | 0 | 0.109 | 0.163 | 0.179 | 0.099 | 0.132 | 0.134 | 0.145 | 0.176 | 0.303 | 0.146 | 0.167 | 0.199 | 0.194 | 0.174 | 0.036 |
Total Non-Current Assets
| 8,963.7 | 7,668.1 | 7,495.6 | 6,841.2 | 10,064.2 | 9,473.9 | 8,605.6 | 820 | 5,578.1 | 831 | 835 | 813 | 828 | 589 | 590 | 621 | 567 | 580 | 576 | 3,121.2 | 2,750.3 | 2,410 | 2,367 | 2,625.8 | 2,787.3 | 2,236.7 | 2,228.3 | 2,170.9 | 2,058.1 | 2,229.1 | 1,922.9 | 1,969 | 2,087.2 | 1,930.5 | 1,788.5 | 2,136.5 | 2,023 | 1,717.2 | 1,569.5 | 1,458.7 | 1,362.5 | 297.2 | 334.4 | 399.8 | 297.2 | 302.9 | 292.4 | 300.5 | 302 | 282.9 | 301.5 | 252.1 | 322.2 | 269.9 | 348.4 | 236.1 | 449.6 | 288.7 | 263.6 | 293 | 248.6 | 222.3 | 281.4 | 179.2 | 187.2 | 202.2 | 248.4 | 295.674 | 201.274 | 176.312 | 195.1 | 230.766 | 161.277 | 104.488 | 108.318 | 103.136 | 111.194 | 86.841 | 107.296 | 86.933 | 71.452 | 55.476 | 26.358 | 21.144 | 25.655 | 16.11 | 6.826 | 9.199 | 9.87 | 5.094 | 6.747 | 11.485 | 13.115 | 9.013 | 8.572 | 12.527 | 8.531 | 4.814 | 4.191 | 5.919 | 4.475 | 5.564 | 4.313 | 3.722 | 3.346 | 3.44 | 2.595 | 4.516 | 5.488 | 4.598 | 4.494 | 5.448 | 4.993 | 4.685 | 4.327 | 5.019 | 5.253 | 4.219 |
Total Assets
| 31,282.9 | 29,585.3 | 27,466.3 | 25,930.8 | 25,651 | 23,244.8 | 21,938.7 | 21,933.1 | 21,918.9 | 19,832.4 | 19,859.6 | 19,408.8 | 21,195.7 | 19,229 | 18,839.6 | 16,799.8 | 15,799.7 | 13,974.8 | 13,474.9 | 12,389.5 | 10,870.9 | 10,129.3 | 9,936.1 | 10,054.9 | 9,407.7 | 8,710.5 | 7,824.7 | 7,284.9 | 7,203.7 | 6,808.9 | 6,243.4 | 6,195.9 | 6,528.6 | 6,290.7 | 5,950.3 | 6,065.9 | 5,657.9 | 5,217.3 | 5,070 | 4,486.8 | 4,462.6 | 3,127.2 | 3,039.7 | 3,184.1 | 3,015.1 | 2,743.9 | 2,848 | 2,907.4 | 3,160.4 | 887.727 | 2,958.9 | 2,734.4 | 2,531.4 | 2,414.8 | 2,635.7 | 2,830.7 | 2,271.9 | 2,033.3 | 2,021.7 | 1,518.6 | 1,724.8 | 1,442.3 | 1,555.7 | 359.6 | 365.5 | 372.5 | 438 | 511.649 | 398.61 | 350.884 | 361.2 | 390.311 | 260.348 | 205.823 | 199.913 | 164.021 | 182.064 | 135.931 | 147.019 | 132.141 | 109.8 | 108.105 | 67.72 | 39.248 | 47.98 | 26.753 | 17.336 | 16.06 | 17.053 | 11.563 | 11.572 | 14.681 | 16.77 | 11.522 | 10.734 | 15.319 | 11.53 | 9.202 | 10.463 | 12.602 | 12.108 | 10.843 | 8.778 | 8.316 | 7.648 | 7.021 | 6.56 | 6.861 | 7.11 | 7.434 | 7.928 | 8.105 | 7.032 | 6.953 | 7.528 | 6.814 | 6.828 | 6.101 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11,243.9 | 11,780 | 10,868 | 11,131.1 | 11,657.2 | 10,494.9 | 10,509 | 10,200 | 10,682.5 | 9,615.6 | 10,291.6 | 10,484.1 | 9,833 | 8,325.4 | 8,141 | 7,480.4 | 6,826.3 | 6,135.7 | 5,961.6 | 4,620.1 | 4,716.3 | 3,832.6 | 3,747 | 3,773.1 | 3,122.9 | 3,406.3 | 3,785 | 3,482.8 | 3,361.2 | 3,175.3 | 3,208.5 | 2,942 | 3,002.9 | 2,946.4 | 3,015.5 | 2,825.1 | 2,571.4 | 2,715 | 2,738.3 | 2,311.7 | 2,337.4 | 2,416.3 | 2,342.8 | 2,437.3 | 2,363.6 | 2,081.7 | 2,205.8 | 2,217.9 | 2,360.3 | 2,173.6 | 2,199.3 | 2,061.8 | 1,809.5 | 1,755 | 1,861.8 | 2,090.7 | 1,392.3 | 1,360.6 | 1,450.4 | 1,041.8 | 1,220.2 | 995.8 | 999.5 | 68.9 | 29.5 | 59.4 | 12.7 | 29.516 | 25.001 | 23.778 | 23.5 | 49.313 | 12.36 | 3.525 | 4.276 | 10.673 | 14.629 | 4.337 | 3.396 | 4.315 | 10.844 | 16.409 | 5.009 | 0.164 | 0.151 | 0.087 | 0.13 | 0.045 | 0.136 | 0.086 | 0.082 | 0.137 | 0.145 | 0.077 | 0.313 | 0.118 | 0.113 | 0.217 | 0.261 | 0.154 | 0.286 | 0.165 | 0.155 | 0.051 | 0.053 | 0.077 | 0.073 | 0.075 | 0.056 | 0.244 | 0.116 | 0.144 | 0.123 | 0.133 | 0.111 | 0.089 | 0.103 | 0.097 |
Short Term Debt
| 340.9 | 550 | 338.8 | 8,195.9 | 7,470.3 | 418.5 | 5,682.9 | 422.6 | 561.3 | 1,066.2 | 485.1 | 3,903.2 | 5,911.6 | 0 | 0 | 5,327.9 | 5,514.4 | 4,873.1 | 0 | 5,303.9 | 4,144.1 | 4,362.4 | 202.3 | 4,305.7 | 3,932.7 | 3,270.3 | 2,214.6 | 1,803.3 | 2,121.6 | 1,759.2 | 230.2 | 244.7 | 263.4 | 312.6 | 182.8 | 211.6 | 0 | 140.9 | 41.6 | 75 | 45.8 | 49.1 | 0 | 79 | 0 | 60.2 | 0 | 0 | 0 | 241.4 | 218.2 | 175.4 | 194.4 | 115.9 | 77.4 | 120.5 | 32 | 188.9 | 114.9 | 36 | 72.3 | 16.4 | 108.7 | 75.8 | 80.7 | 104.2 | 119.8 | 123.021 | 109.144 | 109.963 | 85.1 | 83.126 | 42.897 | 38.588 | 6.534 | 19.511 | 0 | 0 | 0 | 0 | 0 | 6.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 13.4 | 33.7 | 18.1 | 24.5 | 36.6 | 41.2 | 38.2 | 35.8 | 26.2 | 25.2 | 16.2 | 25 | 28.6 | 19.1 | 13.2 | 16.3 | 16.6 | 18.9 | 22.6 | 12.1 | 10.6 | 10.8 | 10.4 | 10.4 | 11.3 | 9.6 | 8.6 | 12.5 | 11.2 | 7.9 | 7.3 | 8.6 | 7.9 | 10.9 | 7.1 | 6.3 | 6.5 | 5.1 | 9 | 5.7 | 6.5 | 9.6 | 7.6 | 6.8 | 5.4 | 4.1 | 3.4 | 5.2 | 4.9 | 4.3 | 5.5 | 4 | 1.8 | 5 | 4.6 | 7.1 | 7.9 | 2.5 | 2.8 | 0.9 | 0.7 | 3.8 | 2.3 | 2.3 | 1.2 | 9.3 | 1 | 1.839 | 3.963 | 4.03 | 2.986 | 1.781 | 1.184 | 0.6 | 0.842 | 2.195 | 0.967 | 1.276 | 1.153 | 0.624 | 0.478 | 0.313 | 0.113 | 0 | 0.348 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.035 | 0 | 0 | 0.027 | 0.028 | 0 | 0.076 | 0 | 0.116 | 0.121 | 0.126 | 0.025 | 0.169 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.1 | 0 | 0 | 0 | 36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 578.7 | 445.5 | 734.2 | -19,327 | -6,825 | 541.5 | -4,899.5 | 633.6 | 558.4 | 334.8 | 659.8 | -2,964.3 | -4,920.4 | -8,325.4 | 827 | -4,678.7 | -4,678.8 | -4,184.7 | 768.7 | -4,560.1 | -3,439.9 | -3,943.1 | 266.2 | -3,777.3 | -3,100.7 | -2,611.7 | -1,769.9 | -1,311.9 | -1,701.4 | -3,185.4 | 125.7 | 182.3 | 178.2 | 110.5 | 260.1 | 1,690.3 | 1,592.4 | 1,225.2 | 262.9 | 1,143.4 | 1,044.6 | 24.7 | 34.4 | 3 | 45.1 | 3.6 | 78 | 167.3 | 228.6 | 7.5 | 39.4 | 5.2 | 3 | 15.2 | 3.4 | 4.5 | 2.8 | 8.3 | 3.9 | 8.5 | 3.6 | 3.8 | 4 | 5.2 | 11.6 | 11.1 | 51.3 | 46.802 | 24.299 | 15.557 | 14.514 | 16.514 | 10.773 | 13.347 | 9.919 | 3.117 | 1.792 | 6.586 | -2.904 | 4.955 | 3.045 | 6.583 | 10.122 | 0.168 | 0.232 | 0.468 | 0.184 | 0.324 | 3.907 | 0.113 | 1.135 | 0.119 | 1.305 | 0.126 | 0.141 | 0.119 | 0.172 | 0.916 | 0.218 | 0.303 | 0.157 | 0.207 | 0.5 | 0.332 | 0.241 | 0.302 | 0.353 | 0.235 | 0.321 | 0.74 | 0.268 | 0.412 | 0.421 | 0.192 | 0.156 | 0.136 | 0.166 | 0.166 |
Total Current Liabilities
| 12,176.9 | 12,809.2 | 11,959.1 | 24.5 | 12,339.1 | 11,496.1 | 11,330.6 | 11,292 | 11,828.4 | 11,041.8 | 11,452.7 | 11,448 | 10,852.8 | 19.1 | 9,016.3 | 8,145.9 | 7,678.5 | 6,843 | 6,789.8 | 5,376 | 5,431.1 | 4,262.7 | 4,225.9 | 4,311.9 | 3,966.2 | 4,074.5 | 4,238.3 | 3,986.7 | 3,792.6 | 1,757 | 3,571.7 | 3,377.6 | 3,452.4 | 3,380.4 | 3,465.5 | 4,733.3 | 4,170.3 | 4,086.2 | 3,051.8 | 3,535.8 | 3,434.3 | 2,499.7 | 2,384.8 | 2,526.1 | 2,414.1 | 2,149.6 | 2,287.2 | 2,390.4 | 2,593.8 | 2,426.8 | 2,462.4 | 2,246.4 | 2,008.7 | 1,891.1 | 1,947.2 | 2,222.8 | 1,435 | 1,560.3 | 1,572 | 1,087.2 | 1,296.8 | 1,019.8 | 1,114.5 | 152.2 | 123 | 184 | 184.8 | 201.178 | 162.407 | 153.328 | 126.1 | 150.734 | 67.214 | 56.06 | 21.571 | 35.496 | 17.388 | 12.199 | 1.645 | 9.894 | 14.366 | 29.809 | 15.243 | 0.332 | 0.73 | 0.801 | 0.314 | 0.369 | 4.044 | 0.199 | 1.216 | 0.255 | 1.449 | 0.203 | 0.454 | 0.237 | 0.285 | 1.133 | 0.479 | 0.457 | 0.443 | 0.372 | 0.655 | 0.383 | 0.321 | 0.414 | 0.425 | 0.311 | 0.404 | 1.012 | 0.384 | 0.632 | 0.544 | 0.441 | 0.389 | 0.351 | 0.294 | 0.432 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13,629.6 | 11,678.4 | 10,977.2 | 0 | 8,712.5 | 7,802.8 | 805.8 | 6,735.8 | 6,370.9 | 5,499.4 | 970.6 | 1,060.5 | 1,121.8 | 1,130.2 | 7,130.9 | 947 | 1,091.2 | 1,166.1 | 237.4 | 606.3 | 218.5 | 361.6 | 369.9 | 343.3 | 257.1 | 435.4 | 356.4 | 360.6 | 340.5 | 422.9 | 230.2 | 392.7 | 370.8 | 312.6 | 182.8 | 257.1 | 197 | 48.9 | 1,052.8 | 120.5 | 91.3 | 45.5 | 68 | 45.5 | 86 | 45.5 | 106.5 | 0 | 0 | 241.4 | 218.2 | 175.4 | 194.4 | 115.9 | 77.4 | 9 | 10 | 11.2 | 17.2 | 17.2 | 22.2 | 48.2 | 73.2 | 16.7 | 16.7 | 16.7 | 8.8 | 17.209 | 24.929 | 24.921 | 24.911 | 24.893 | 24.882 | 21.325 | 21.865 | 19.511 | 29.48 | 18.619 | 12.847 | 9.274 | 10.406 | 0 | 10.447 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -176.7 | -12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 7.73 | 8.354 | 0 | 0 | 0 | 0 | 3.546 | 4.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.2 | 15.8 | 8.6 | 8.2 | 0 | 8.8 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5.449 | 0 | 0 | 0 | 0 | 0 | 0.153 | 1.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.329 | 0.178 | 0.102 | 0.117 | 0.138 | 0.092 | 0.012 | 0.012 | 0.012 | 0.017 | 0.013 | 0.015 | 0.018 | 0.02 | 0.001 | 0.004 | 0.012 | 0.017 | 0.013 | 0.015 | 0.018 |
Other Non-Current Liabilities
| 3,569.2 | 3,311.3 | 2,812.3 | 24,314.8 | 3,056.8 | 2,454.3 | 19,707.5 | 2,575.4 | 2,472.3 | 2,114.6 | 17,750.7 | 17,276 | 19,039.7 | 17,126.7 | 1,788.4 | 14,935.1 | 13,831.7 | 5,166.2 | 12,410.5 | 11,082.3 | 9,993.2 | 9,142 | 8,943.6 | 9,130.7 | 8,587.5 | 3,674.6 | 6,934.6 | 6,424.1 | 6,385.4 | 5,934.9 | 5,513.4 | 5,325.5 | 5,694.2 | 5,524.6 | 5,293.1 | 5,387 | 5,046.2 | 4,759.6 | 3,582.9 | 448.1 | 3,995.3 | 2,717.1 | 2,586.7 | 272.6 | 177.1 | 2,357 | 2,377.2 | 0 | 0 | 50.131 | 2,394.2 | 1.1 | 26.1 | 110.7 | 313.5 | 314.6 | 554.8 | 208.4 | 189.6 | 162.4 | 161.5 | 137.2 | 127.5 | 106.3 | 139.5 | 88.1 | 143.5 | 197.705 | 143.008 | 118.327 | 171.489 | 176.652 | 128.797 | 84.95 | 110.58 | 73.159 | 104.19 | 75.441 | 97.627 | 84.569 | 57.244 | 52.232 | 17.603 | 14.305 | 23.12 | 15.733 | 7.725 | 7.681 | 5.126 | 3.473 | 6.102 | 10.496 | 11.117 | 6.693 | 5.837 | 9.557 | 4.883 | 0.787 | 2.338 | 4.487 | 3.851 | 3.392 | 1.891 | 1.844 | 1.562 | 0.996 | 0.707 | 0.855 | 0.934 | 0.735 | 1.696 | 1.798 | 0.99 | 1.122 | 1.881 | 1.323 | 1.525 | 1.094 |
Total Non-Current Liabilities
| 17,224 | 14,998.7 | 13,798.1 | 24,323 | 11,769.3 | 10,265.9 | 20,521.4 | 9,311.2 | 8,843.2 | 7,614 | 18,721.3 | 18,336.5 | 20,161.5 | 18,256.9 | 8,919.3 | 15,882.1 | 14,922.9 | 6,332.3 | 12,647.9 | 11,688.6 | 10,211.7 | 9,503.6 | 9,313.5 | 9,474 | 8,844.6 | 4,110 | 7,291 | 6,784.7 | 6,725.9 | 6,357.8 | 5,743.6 | 5,718.2 | 6,065 | 5,837.2 | 5,475.9 | 5,644.1 | 5,243.2 | 4,808.5 | 4,635.7 | 568.6 | 4,086.6 | 2,762.6 | 2,654.7 | 318.1 | 263.1 | 2,402.5 | 2,483.7 | 2,568.2 | 2,826.3 | 291.531 | 2,612.4 | 176.5 | 220.5 | 226.6 | 390.9 | 323.6 | 564.8 | 219.6 | 206.8 | 179.6 | 183.7 | 185.4 | 200.7 | 123 | 156.2 | 104.8 | 170.3 | 235.823 | 176.291 | 143.248 | 196.4 | 201.545 | 153.679 | 113.52 | 143.968 | 92.67 | 133.67 | 94.06 | 110.474 | 93.843 | 67.65 | 52.232 | 28.051 | 26.305 | 35.12 | 15.733 | 7.725 | 7.681 | 5.126 | 3.473 | 6.102 | 10.496 | 11.117 | 6.693 | 5.837 | 9.557 | 5.178 | 1.116 | 2.516 | 4.589 | 3.968 | 3.529 | 1.983 | 1.857 | 1.574 | 1.008 | 0.724 | 0.869 | 0.95 | 0.752 | 1.716 | 1.798 | 0.994 | 1.134 | 1.897 | 1.336 | 1.54 | 1.112 |
Total Liabilities
| 29,400.9 | 27,807.9 | 25,757.2 | 24,323 | 24,108.4 | 21,762 | 20,559.6 | 20,603.2 | 20,671.6 | 18,655.8 | 18,819 | 18,361.5 | 20,190.1 | 18,276 | 17,935.6 | 15,898.4 | 14,939.5 | 13,175.3 | 12,707.4 | 11,700.7 | 10,222.3 | 9,514.4 | 9,341.9 | 9,484.4 | 8,855.9 | 8,184.5 | 7,319.4 | 6,797.2 | 6,737.1 | 6,365.7 | 5,793.5 | 5,726.8 | 6,072.9 | 5,848.1 | 5,516.5 | 5,650.4 | 5,249.7 | 4,813.6 | 4,672.9 | 4,104.4 | 4,093.1 | 2,772.2 | 2,694.3 | 2,844.2 | 2,677.2 | 2,406.6 | 2,512.6 | 2,573.4 | 2,831.2 | 2,614.3 | 2,639.8 | 2,422.9 | 2,229.2 | 2,117.7 | 2,338.1 | 2,546.4 | 1,999.8 | 1,779.9 | 1,778.8 | 1,266.8 | 1,480.5 | 1,205.2 | 1,315.2 | 275.2 | 279.2 | 288.8 | 355.1 | 437.001 | 338.698 | 296.576 | 322.5 | 352.279 | 220.893 | 169.58 | 165.539 | 128.166 | 151.058 | 106.259 | 118.947 | 103.737 | 82.016 | 82.041 | 43.119 | 26.637 | 35.851 | 16.534 | 8.037 | 8.049 | 9.17 | 3.672 | 7.318 | 10.751 | 12.566 | 6.896 | 6.291 | 9.794 | 5.464 | 2.249 | 2.995 | 5.046 | 4.411 | 3.901 | 2.639 | 2.239 | 1.895 | 1.422 | 1.149 | 1.179 | 1.354 | 1.764 | 2.101 | 2.43 | 1.538 | 1.575 | 2.286 | 1.686 | 1.834 | 1.544 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.085 | 0.085 | 0.083 | 0.1 | 0.082 | 0.081 | 0.08 | 0.078 | 0.078 | 0.076 | 0.075 | 0.074 | 0.074 | 0.074 | 0.071 | 0.071 | 0.048 | 0.048 | 0.047 | 0.047 | 0.046 | 0.046 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.017 | 0.017 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 |
Retained Earnings
| 1,545.7 | 1,474 | 1,388.9 | 1,312.2 | 1,250.3 | 1,197.2 | 1,128.1 | 1,077.4 | 1,007.9 | 966.2 | 889.6 | 837.3 | 788.2 | 724.2 | 682.5 | 675.2 | 641 | 585.7 | 572.4 | 495 | 458.4 | 419.1 | 402.1 | 374.9 | 358.6 | 335.2 | 317 | 301.3 | 277.3 | 254.6 | 261.5 | 285.1 | 272.4 | 261.4 | 255.1 | 238.3 | 223.7 | 209.2 | 200.4 | 179.3 | 167.1 | 154.1 | 144.7 | 138.9 | 135.4 | 127.9 | 125.4 | 129.6 | 126.8 | -110.851 | 112 | 103.7 | 99 | 96.6 | 97 | 89.5 | 79.1 | 63.7 | 59.7 | 64.2 | 57.5 | 50.1 | 54.3 | 37.6 | 34 | 30 | 26.7 | 24.639 | 17.841 | 11.834 | -1.084 | -1.15 | 2.592 | 1.911 | 3.408 | 5.37 | 2.084 | 0.993 | -0.052 | -1.098 | -1.675 | 0.61 | -2.666 | -0.443 | -0.877 | -1.759 | -2.532 | -3.554 | -3.669 | -3.586 | -3.796 | -4.121 | -3.846 | -3.423 | -3.525 | -2.443 | -1.703 | -0.817 | -0.22 | -0.021 | 0.121 | 1.936 | 1.533 | 1.461 | 1.46 | 2.031 | 1.832 | 2.024 | 2.079 | 1.981 | 2.688 | 2.498 | 2.292 | 2.16 | 1.991 | 1.857 | 1.694 | 1.25 |
Accumulated Other Comprehensive Income/Loss
| -31.8 | -50.4 | -25.2 | -37.5 | -29.6 | -24.2 | -51.8 | -43.5 | -50.2 | -67.7 | -90.6 | -55.6 | -43.4 | -26.5 | -25.1 | -23.8 | -27.8 | -26.2 | -40.1 | -38.2 | -38.2 | -34.8 | -34.8 | -32.5 | -32.8 | -32.8 | -33.1 | -33.2 | -28.3 | -26.7 | -24.5 | -26.7 | -24.8 | -25.5 | -24.6 | -24.3 | -24.2 | -22.9 | -17.5 | -10.3 | -9.3 | -10.8 | -11.6 | -10.3 | -10.1 | -7.3 | -6.4 | -8.6 | -8.6 | -8.6 | 0 | -0.2 | -5.9 | -6.1 | -6 | -2 | -2.2 | -2.8 | -3.1 | -1.7 | -2 | -2.5 | -2.6 | -3.9 | -4.7 | -4.9 | 0 | 0.032 | -0.078 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.426 | -0.391 | -0.361 | -0.333 | -0.355 | -0.321 | -0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 367.6 | 353.4 | 345 | 332.7 | 321.5 | 309.4 | 302.6 | 295.8 | 289.4 | 277.9 | 270.9 | 265.4 | 260.6 | 255.1 | 246.4 | 249.8 | 246.8 | 239.8 | 235 | 231.8 | 228.2 | 230.4 | 226.7 | 227.9 | 225.8 | 223.4 | 221.2 | 219.4 | 217.4 | 215.1 | 212.7 | 210.5 | 207.9 | 206.5 | 203.1 | 201.3 | 208.5 | 217.2 | 214 | 213.2 | 211.5 | 211.5 | 212.1 | 211.1 | 212.4 | 216.5 | 216.2 | 212.8 | 210.8 | 444.551 | 200.8 | 207.8 | 208.9 | 206.4 | 205.1 | 195.3 | 193.7 | 190.7 | 184.5 | 189.1 | 188.5 | 187.9 | 186.9 | 50.4 | 49.9 | 49.3 | 48 | 39.753 | 39.282 | 38.036 | 36.565 | 36.414 | 34.46 | 33.494 | 30.457 | 30.407 | 28.846 | 28.604 | 28.05 | 28.015 | 27.995 | 24.947 | 27.169 | 13.432 | 13.349 | 12.292 | 12.116 | 11.874 | 11.827 | 11.706 | 8.026 | 8.026 | 8.026 | 8.024 | 7.945 | 7.945 | 7.747 | 7.747 | 7.666 | 7.555 | 7.555 | 4.988 | 4.589 | 4.598 | 4.277 | 3.553 | 3.565 | 3.642 | 3.662 | 3.673 | 3.125 | 3.162 | 3.188 | 3.204 | 3.237 | 3.256 | 3.286 | 3.293 |
Total Shareholders Equity
| 1,882 | 1,777.4 | 1,709.1 | 1,607.8 | 1,542.6 | 1,482.8 | 1,379.1 | 1,329.9 | 1,247.3 | 1,176.6 | 1,070.1 | 1,047.3 | 1,005.6 | 953 | 904 | 901.4 | 860.2 | 799.5 | 767.5 | 688.8 | 648.6 | 614.9 | 594.2 | 570.5 | 551.8 | 526 | 505.3 | 487.7 | 466.6 | 443.2 | 449.9 | 469.1 | 455.7 | 442.6 | 433.8 | 415.5 | 408.2 | 403.7 | 397.1 | 382.4 | 369.5 | 355 | 345.4 | 339.9 | 337.9 | 337.3 | 335.4 | 334 | 329.2 | 325.3 | 313.2 | 311.5 | 302.2 | 297.1 | 296.3 | 283 | 270.8 | 251.8 | 241.3 | 251.8 | 244.2 | 235.7 | 238.8 | 84.2 | 79.3 | 74.5 | 74.8 | 64.509 | 57.13 | 49.916 | 35.581 | 35.346 | 37.133 | 35.485 | 33.943 | 35.855 | 31.006 | 29.672 | 28.072 | 26.991 | 26.394 | 25.628 | 24.573 | 12.611 | 12.129 | 10.218 | 9.298 | 8.011 | 7.883 | 7.891 | 4.254 | 3.929 | 4.204 | 4.626 | 4.443 | 5.525 | 6.067 | 6.953 | 7.468 | 7.556 | 7.697 | 6.942 | 6.139 | 6.077 | 5.753 | 5.599 | 5.411 | 5.681 | 5.756 | 5.67 | 5.827 | 5.674 | 5.494 | 5.378 | 5.242 | 5.127 | 4.994 | 4.557 |
Total Equity
| 1,882 | 1,777.4 | 1,709.1 | 1,607.8 | 1,542.6 | 1,482.8 | 1,379.1 | 1,329.9 | 1,247.3 | 1,176.6 | 1,070.1 | 1,047.3 | 1,005.6 | 953 | 904 | 901.4 | 860.2 | 799.5 | 767.5 | 688.8 | 648.6 | 614.9 | 594.2 | 570.5 | 551.8 | 526 | 505.3 | 487.7 | 466.6 | 443.2 | 449.9 | 469.1 | 455.7 | 442.6 | 433.8 | 415.5 | 408.2 | 403.7 | 397.1 | 382.4 | 369.5 | 355 | 345.4 | 339.9 | 337.9 | 337.3 | 335.4 | 334 | 329.2 | 325.3 | 313.2 | 311.5 | 302.2 | 297.1 | 297.6 | 284.3 | 272.1 | 253.4 | 242.9 | 251.8 | 244.3 | 237.1 | 240.5 | 84.4 | 86.3 | 83.7 | 82.9 | 74.648 | 59.912 | 54.308 | 38.681 | 38.032 | 39.455 | 36.243 | 34.374 | 35.855 | 31.006 | 29.672 | 28.072 | 28.404 | 26.394 | 26.064 | 24.573 | 12.611 | 12.129 | 10.218 | 9.298 | 8.011 | 7.883 | 7.891 | 4.254 | 3.929 | 4.204 | 4.626 | 4.443 | 5.525 | 6.067 | 6.953 | 7.468 | 7.556 | 7.697 | 6.942 | 6.139 | 6.077 | 5.753 | 5.599 | 5.411 | 5.681 | 5.756 | 5.67 | 5.827 | 5.674 | 5.494 | 5.378 | 5.242 | 5.127 | 4.994 | 4.557 |
Total Liabilities & Shareholders Equity
| 31,282.9 | 29,585.3 | 27,466.3 | 25,930.8 | 25,651 | 23,244.8 | 21,938.7 | 21,933.1 | 21,918.9 | 19,832.4 | 19,859.6 | 19,408.8 | 21,195.7 | 19,229 | 18,839.6 | 16,799.8 | 15,799.7 | 13,974.8 | 13,474.9 | 12,389.5 | 10,870.9 | 10,129.3 | 9,936.1 | 10,054.9 | 9,407.7 | 8,710.5 | 7,824.7 | 7,284.9 | 7,203.7 | 6,808.9 | 6,243.4 | 6,195.9 | 6,528.6 | 6,290.7 | 5,950.3 | 6,065.9 | 5,657.9 | 5,217.3 | 5,070 | 4,486.8 | 4,462.6 | 3,127.2 | 3,039.7 | 3,184.1 | 3,015.1 | 2,743.9 | 2,848 | 2,907.4 | 3,160.4 | 2,939.6 | 2,958.9 | 2,734.4 | 2,531.4 | 2,414.8 | 2,635.7 | 2,830.7 | 2,271.9 | 2,033.3 | 2,021.7 | 1,518.6 | 1,724.8 | 1,442.3 | 1,555.7 | 359.6 | 365.5 | 372.5 | 438 | 511.649 | 398.61 | 350.884 | 361.2 | 390.311 | 260.348 | 205.823 | 199.913 | 164.021 | 182.064 | 135.931 | 147.019 | 132.141 | 109.8 | 108.105 | 67.72 | 39.248 | 47.98 | 26.753 | 17.336 | 16.06 | 17.053 | 11.563 | 11.572 | 14.681 | 16.77 | 11.522 | 10.734 | 15.319 | 11.53 | 9.202 | 10.463 | 12.602 | 12.108 | 10.843 | 8.778 | 8.316 | 7.648 | 7.021 | 6.56 | 6.861 | 7.11 | 7.434 | 7.928 | 8.105 | 7.032 | 6.953 | 7.528 | 6.814 | 6.828 | 6.101 |