Synchronoss Technologies, Inc.
NASDAQ:SNCR
11.27 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 43.458 | 42.965 | 41.402 | 55.648 | 59.713 | 57.708 | 61.63 | 59.896 | 65.236 | 65.866 | 73.831 | 69.753 | 71.532 | 65.499 | 69.377 | 68.636 | 76.535 | 77.122 | 90.588 | 52.21 | 77.846 | 88.105 | 82.102 | 83.286 | 76.742 | 83.709 | 106.259 | 91.015 | 118.99 | 86.097 | 121.717 | 176.421 | 157.551 | 142.686 | 157.211 | 150.874 | 137.82 | 132.926 | 130.211 | 125.175 | 103.451 | 98.477 | 97.207 | 89.716 | 83.848 | 78.276 | 73.181 | 68.961 | 66.99 | 64.56 | 62.151 | 59.238 | 54.817 | 52.878 | 49.231 | 44.456 | 37.218 | 35.063 | 35.601 | 33.097 | 30.554 | 29.553 | 31.222 | 26.335 | 24.315 | 29.11 | 36.411 | 34.477 | 31.321 | 21.329 | 20.331 | 18.909 | 17.442 | 15.724 | 13.555 | 13.554 | 13.554 | 13.555 | 6.798 | 6.798 | 6.797 | 6.798 |
Cost of Revenue
| 14.429 | 14.582 | 14.644 | 17.897 | 21.782 | 20.381 | 22.107 | 22.44 | 22.316 | 24.839 | 26.026 | 27.245 | 27.142 | 28.637 | 28.414 | 28.452 | 29.48 | 35.471 | 42.449 | 35.602 | 33.403 | 38.953 | 31.014 | 43.714 | 39.525 | 44.549 | 42.067 | 45.576 | 47.755 | 46.055 | 50.21 | 77.23 | 71.468 | 68.306 | 67.061 | 63.438 | 54.92 | 53.655 | 52.649 | 50.496 | 41.29 | 39.979 | 40.447 | 38.133 | 35.527 | 32.131 | 31.282 | 29.136 | 26.631 | 28.621 | 28.325 | 27.781 | 25.878 | 24.611 | 23.579 | 22.983 | 19.013 | 17.642 | 17.276 | 16.79 | 15.19 | 15.199 | 14.709 | 13.547 | 11.865 | 13.407 | 15.557 | 15.601 | 14.505 | 9.642 | 8.552 | 8.685 | 9.643 | 8.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 29.029 | 28.383 | 26.758 | 37.751 | 37.931 | 37.327 | 39.523 | 37.456 | 42.92 | 41.027 | 47.805 | 42.508 | 44.39 | 36.862 | 40.963 | 40.184 | 47.055 | 41.651 | 48.139 | 16.608 | 44.443 | 49.152 | 51.088 | 39.572 | 37.217 | 39.16 | 64.192 | 45.439 | 71.235 | 40.042 | 71.507 | 99.191 | 86.083 | 74.38 | 90.15 | 87.436 | 82.9 | 79.271 | 77.562 | 74.679 | 62.161 | 58.498 | 56.76 | 51.583 | 48.321 | 46.145 | 41.899 | 39.825 | 40.359 | 35.939 | 33.826 | 31.457 | 28.939 | 28.267 | 25.652 | 21.473 | 18.205 | 17.421 | 18.325 | 16.307 | 15.364 | 14.354 | 16.513 | 12.788 | 12.45 | 15.703 | 20.854 | 18.876 | 16.816 | 11.687 | 11.779 | 10.224 | 7.799 | 6.961 | 13.555 | 13.554 | 13.554 | 13.555 | 6.798 | 6.798 | 6.797 | 6.798 |
Gross Profit Ratio
| 0.668 | 0.661 | 0.646 | 0.678 | 0.635 | 0.647 | 0.641 | 0.625 | 0.658 | 0.623 | 0.647 | 0.609 | 0.621 | 0.563 | 0.59 | 0.585 | 0.615 | 0.54 | 0.531 | 0.318 | 0.571 | 0.558 | 0.622 | 0.475 | 0.485 | 0.468 | 0.604 | 0.499 | 0.599 | 0.465 | 0.587 | 0.562 | 0.546 | 0.521 | 0.573 | 0.58 | 0.602 | 0.596 | 0.596 | 0.597 | 0.601 | 0.594 | 0.584 | 0.575 | 0.576 | 0.59 | 0.573 | 0.578 | 0.602 | 0.557 | 0.544 | 0.531 | 0.528 | 0.535 | 0.521 | 0.483 | 0.489 | 0.497 | 0.515 | 0.493 | 0.503 | 0.486 | 0.529 | 0.486 | 0.512 | 0.539 | 0.573 | 0.547 | 0.537 | 0.548 | 0.579 | 0.541 | 0.447 | 0.443 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 9.618 | 10.331 | 11.4 | 10.856 | 15.043 | 14.735 | 13.458 | 12.911 | 13.46 | 15.791 | 14.375 | 15.368 | 17.197 | 17.397 | 17.274 | 20.885 | 19.096 | 19.788 | 18.286 | 18.575 | 19.026 | 19.681 | 19.383 | 18.684 | 20.2 | 20.905 | 23.616 | 20.926 | 20.819 | 25.489 | 28.273 | 28.141 | 26.17 | 24.097 | 22.958 | 23.986 | 22.462 | 22.024 | 19.718 | 21.056 | 17.305 | 15.541 | 15.215 | 16.554 | 16.358 | 16.718 | 14.216 | 12.645 | 12.57 | 12.876 | 10.504 | 10.879 | 10.055 | 10.103 | 9.248 | 7.569 | 4.907 | 4.284 | 3.794 | 3.243 | 3 | 3.116 | 3.556 | 2.683 | 2.388 | 2.422 | 3.215 | 2.948 | 2.534 | 1.932 | 1.967 | 1.924 | 2.15 | 1.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.788 | 13.257 | 11.709 | 22.264 | 19.875 | 18.309 | 21.803 | 15.338 | 15.288 | 17.897 | 17.201 | 27.953 | 21.909 | 17.928 | 15.043 | 23.265 | 24.64 | 26.344 | 29.909 | 30.536 | 23.08 | 29.246 | 22.744 | 27.32 | 33.938 | 38.11 | 50.988 | 34.881 | 29.353 | 38.815 | 43.297 | 31.6 | 30.618 | 27.581 | 30.132 | 21.003 | 18.717 | 20.883 | 23.568 | 21.382 | 17.149 | 17.125 | 16.939 | 15.562 | 14.943 | 14.652 | 14.952 | 10.278 | 11.06 | 10.39 | 12.973 | 11.118 | 10.648 | 10.147 | 10.433 | 10.465 | 6.368 | 6.477 | 6.432 | 5.561 | 5.588 | 6.069 | 6.644 | 4.946 | 4.861 | 5.267 | 5.669 | 4.992 | 4.63 | 3.24 | 2.859 | 3.084 | 2.521 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4.076 | 0.01 | -0.001 | 4.455 | -0.454 | 7.52 | 7.734 | -0.408 | 8.166 | 8.034 | -1.388 | -0.112 | 0.052 | -0.122 | 3.793 | 0.134 | 1.367 | 1.692 | 7.372 | 0.892 | -0.024 | 0.306 | 0.589 | -0.266 | -0.023 | 4.282 | -20.052 | -0.256 | -1.556 | 4.186 | 2.117 | -0.167 | 0.865 | -0.884 | 0.973 | -1.03 | 0.415 | 0.014 | -0.614 | 0.003 | 0.256 | 0.796 | 0.543 | -0.369 | 0.301 | -0.258 | 0.303 | 5.741 | 5.962 | 5.171 | 3.353 | 4.429 | 3.637 | 6.274 | 9.207 | 0.638 | 1.857 | 1.995 | 2.235 | 2.154 | 2.27 | 1.84 | 2.075 | 1.636 | 1.48 | 1.465 | 1.485 | 1.375 | 1.29 | 1.087 | 0.878 | 0.85 | 0.82 | 0.719 | -45.743 | 0 | 0 | 0 | -27.479 | 0 | 0 | 0 |
Operating Expenses
| 22.406 | 23.588 | 23.109 | 40.658 | 41.857 | 40.564 | 42.995 | 35.94 | 36.914 | 41.722 | 41.074 | 51.341 | 47.586 | 45.192 | 42.151 | 56.04 | 54.02 | 57.488 | 66.311 | 67.619 | 62.375 | 69.07 | 89.451 | 69.662 | 77.539 | 82.286 | 98.39 | 79.266 | 73.724 | 88.391 | 96.872 | 84.433 | 82.05 | 75.733 | 74.021 | 64.743 | 57.811 | 57.742 | 56.95 | 58.706 | 48.212 | 44.932 | 44.488 | 42.329 | 40.911 | 40.339 | 35.779 | 28.664 | 29.592 | 27.657 | 26.83 | 25.946 | 24.425 | 26.524 | 28.888 | 18.672 | 13.132 | 12.756 | 12.461 | 10.958 | 10.858 | 11.025 | 12.275 | 9.265 | 8.729 | 9.154 | 10.369 | 9.315 | 8.454 | 6.259 | 5.704 | 5.858 | 5.491 | 4.414 | -45.743 | 0 | 0 | 0 | -27.479 | 0 | 0 | 0 |
Operating Income
| 6.623 | 4.795 | 3.649 | -2.935 | -3.947 | -3.535 | -3.472 | 1.28 | 4.894 | -0.952 | 4.617 | -8.833 | -3.196 | -9.043 | -0.464 | -15.856 | -11.458 | -17.287 | -18.189 | -50.972 | -18.288 | -20.339 | -42.313 | -34.629 | -43.1 | -44.234 | -33.222 | -36.139 | -8.894 | -51.347 | -30.356 | 13.209 | -3.544 | -4.665 | 15.369 | 22.294 | 23.638 | 18.289 | 20.494 | 15.618 | 13.834 | 12.355 | 20.272 | 8.754 | 5.667 | 0.201 | 6.62 | 11.161 | 15.395 | 8.282 | 6.996 | 5.031 | 4.599 | 1.743 | -3.236 | 2.801 | 5.073 | 4.665 | 5.864 | 5.349 | 4.506 | 3.329 | 4.238 | 3.523 | 3.721 | 6.549 | 10.485 | 9.561 | 8.362 | 5.428 | 6.075 | 4.366 | 2.308 | 2.547 | -32.188 | 13.554 | 13.554 | 13.555 | -20.681 | 6.798 | 6.797 | 6.798 |
Operating Income Ratio
| 0.152 | 0.112 | 0.088 | -0.053 | -0.066 | -0.061 | -0.056 | 0.021 | 0.075 | -0.014 | 0.063 | -0.127 | -0.045 | -0.138 | -0.007 | -0.231 | -0.15 | -0.224 | -0.201 | -0.976 | -0.235 | -0.231 | -0.515 | -0.416 | -0.562 | -0.528 | -0.313 | -0.397 | -0.075 | -0.596 | -0.249 | 0.075 | -0.022 | -0.033 | 0.098 | 0.148 | 0.172 | 0.138 | 0.157 | 0.125 | 0.134 | 0.125 | 0.209 | 0.098 | 0.068 | 0.003 | 0.09 | 0.162 | 0.23 | 0.128 | 0.113 | 0.085 | 0.084 | 0.033 | -0.066 | 0.063 | 0.136 | 0.133 | 0.165 | 0.162 | 0.147 | 0.113 | 0.136 | 0.134 | 0.153 | 0.225 | 0.288 | 0.277 | 0.267 | 0.254 | 0.299 | 0.231 | 0.132 | 0.162 | -2.375 | 1 | 1 | 1 | -3.042 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -4.409 | 0.283 | -13.316 | 4.427 | -0.475 | -6.337 | -10.033 | 4.128 | 3.462 | -1.957 | -3.502 | -3.349 | 0.694 | -4.109 | 2.601 | 1.542 | -3.126 | 0.242 | 7.355 | -0.378 | -0.326 | -0.814 | -96.598 | -17.695 | -2.808 | 2.969 | -59.24 | -1.923 | -7.728 | 1.936 | -2.874 | -1.716 | -6.712 | -4.196 | 0.213 | -1.429 | -1.036 | -3.226 | -0.732 | -0.352 | 0.141 | -0.415 | 8.543 | -0.869 | -1.442 | -5.863 | 0.803 | -0.207 | 5.407 | 0.014 | 0.051 | -0.48 | 0.085 | -0.127 | -0.237 | 0.364 | -0.171 | -0.163 | -0.127 | -0.144 | -0.092 | 0.148 | 0.315 | 0.484 | 0.627 | 0.847 | 1.067 | 0.965 | 0.947 | 0.929 | 0.892 | 1.056 | 0.137 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 2.214 | 5.078 | -9.667 | -1.813 | -7.735 | -9.872 | -13.505 | 2.201 | 8.356 | -2.909 | -0.034 | -15.091 | -2.621 | -12.529 | 1.347 | -14.366 | -8.666 | -15.782 | -10.379 | -51.364 | -18.422 | -21.128 | -135.685 | -48.952 | -40.685 | -37.852 | -97.848 | -58.031 | -19.035 | -54.173 | -29.31 | 11.717 | -3.922 | -6.495 | 15.403 | 20.362 | 23.106 | 17.427 | 19.106 | 14.815 | 13.873 | 12.78 | 20.565 | 8.299 | 5.918 | -0.203 | 6.919 | 11.027 | 16.263 | 8.455 | 7.047 | 5.022 | 4.674 | 1.616 | -3.473 | 3.165 | 4.902 | 4.502 | 5.737 | 5.205 | 4.414 | 3.477 | 4.553 | 4.007 | 4.348 | 7.396 | 11.552 | 10.526 | 9.309 | 6.357 | 6.967 | 5.422 | 2.445 | 2.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.051 | 0.118 | -0.233 | -0.033 | -0.13 | -0.171 | -0.219 | 0.037 | 0.128 | -0.044 | -0 | -0.216 | -0.037 | -0.191 | 0.019 | -0.209 | -0.113 | -0.205 | -0.115 | -0.984 | -0.237 | -0.24 | -1.653 | -0.588 | -0.53 | -0.452 | -0.921 | -0.638 | -0.16 | -0.629 | -0.241 | 0.066 | -0.025 | -0.046 | 0.098 | 0.135 | 0.168 | 0.131 | 0.147 | 0.118 | 0.134 | 0.13 | 0.212 | 0.093 | 0.071 | -0.003 | 0.095 | 0.16 | 0.243 | 0.131 | 0.113 | 0.085 | 0.085 | 0.031 | -0.071 | 0.071 | 0.132 | 0.128 | 0.161 | 0.157 | 0.144 | 0.118 | 0.146 | 0.152 | 0.179 | 0.254 | 0.317 | 0.305 | 0.297 | 0.298 | 0.343 | 0.287 | 0.14 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.708 | 0.603 | 2.138 | 0.866 | 0.783 | 1.059 | 0.181 | 1.115 | 0.435 | 0.128 | 0.169 | -6.982 | -0.201 | -0.163 | 2.039 | -8.744 | -7.972 | -12.432 | -4.446 | 9.849 | -1.844 | -1.391 | -16.29 | -2.308 | 0.579 | 0.125 | -16.89 | -12.825 | 3.573 | -8.721 | -3.996 | 6.884 | 3.381 | 3.965 | 4.081 | 10.717 | 7.952 | 6.866 | 5.486 | 5.488 | 5.509 | 5.196 | 4.692 | 4.709 | 2.506 | -0.679 | 3.47 | 4.825 | 4.314 | 2.972 | -1.161 | 1.447 | 1.47 | 1.477 | 0.481 | 1.024 | 1.949 | 1.769 | 1.231 | 2.076 | 1.857 | 1.372 | 1.873 | 1.668 | 1.793 | 3.09 | 4.934 | 2.518 | 3.873 | 2.663 | 2.918 | 2.286 | 1.017 | 1.089 | -3.107 | -3.108 | -3.107 | -3.107 | 0.002 | 0.001 | 0.002 | 0.002 |
Net Income
| -0.489 | 4.47 | -16.035 | -2.697 | -8.504 | -10.931 | -13.686 | 1.02 | 7.846 | -3.037 | -0.333 | -8.109 | -2.47 | -12.03 | -0.793 | -5.682 | -0.859 | -3.367 | -6.127 | -61.238 | -17.171 | -20.05 | -94.392 | -47.066 | -40.005 | -36.692 | 10.915 | -35.088 | -26.568 | -58.697 | 24.294 | 7.676 | -4.439 | -7.331 | 5.27 | 9.645 | 15.154 | 10.561 | 13.62 | 9.327 | 8.364 | 7.584 | 15.873 | 3.59 | 3.412 | 0.476 | 3.449 | 6.202 | 11.949 | 5.483 | 8.208 | 3.575 | 3.204 | 0.139 | -3.954 | 2.141 | 2.953 | 2.733 | 4.506 | 3.129 | 2.557 | 2.105 | 2.68 | 2.339 | 2.555 | 4.306 | 6.618 | 8.008 | 5.436 | 3.694 | 4.049 | 3.136 | 1.428 | 1.529 | 3.107 | 3.108 | 3.107 | 3.107 | -0.002 | -0.001 | -0.002 | -0.002 |
Net Income Ratio
| -0.011 | 0.104 | -0.387 | -0.048 | -0.142 | -0.189 | -0.222 | 0.017 | 0.12 | -0.046 | -0.005 | -0.116 | -0.035 | -0.184 | -0.011 | -0.083 | -0.011 | -0.044 | -0.068 | -1.173 | -0.221 | -0.228 | -1.15 | -0.565 | -0.521 | -0.438 | 0.103 | -0.386 | -0.223 | -0.682 | 0.2 | 0.044 | -0.028 | -0.051 | 0.034 | 0.064 | 0.11 | 0.079 | 0.105 | 0.075 | 0.081 | 0.077 | 0.163 | 0.04 | 0.041 | 0.006 | 0.047 | 0.09 | 0.178 | 0.085 | 0.132 | 0.06 | 0.058 | 0.003 | -0.08 | 0.048 | 0.079 | 0.078 | 0.127 | 0.095 | 0.084 | 0.071 | 0.086 | 0.089 | 0.105 | 0.148 | 0.182 | 0.232 | 0.174 | 0.173 | 0.199 | 0.166 | 0.082 | 0.097 | 0.229 | 0.229 | 0.229 | 0.229 | -0 | -0 | -0 | -0 |
EPS
| -0.049 | 0.24 | -1.63 | -0.28 | -0.88 | -1.14 | -1.42 | -0.01 | 0.09 | -0.035 | -0.004 | -0.095 | -0.056 | -0.28 | -0.019 | -0.13 | -0.021 | -0.081 | -0.15 | -1.5 | -0.42 | -0.5 | -2.34 | -1.19 | -1.01 | -0.87 | 0.26 | -0.78 | -0.6 | -1.28 | 0.55 | 0.06 | -0.1 | -0.17 | 0.12 | 0.23 | 0.36 | 0.25 | 0.33 | 0.23 | 0.21 | 0.19 | 0.4 | 0.09 | 0.09 | 0.01 | 0.09 | 0.16 | 0.31 | 0.14 | 0.22 | 0.1 | 0.07 | 0.04 | -0.11 | 0.05 | 0.09 | 0.09 | 0.15 | 0.1 | 0.08 | 0.07 | 0.087 | 0.08 | 0.08 | 0.13 | 0.2 | 0.25 | 0.17 | 0.12 | 0.13 | 0.1 | 0.06 | 0.07 | 0.14 | 0.14 | 0.14 | 0.57 | -0 | -0 | -0 | -0 |
EPS Diluted
| -0.047 | 0.23 | -1.63 | -0.28 | -0.88 | -1.14 | -1.42 | -0.01 | 0.088 | -0.035 | -0.004 | -0.095 | -0.056 | -0.28 | -0.019 | -0.13 | -0.021 | -0.081 | -0.15 | -1.5 | -0.42 | -0.5 | -2.34 | -1.19 | -1.01 | -0.87 | 0.26 | -0.78 | -0.6 | -1.28 | 0.55 | 0.06 | -0.1 | -0.17 | 0.12 | 0.21 | 0.33 | 0.23 | 0.3 | 0.22 | 0.2 | 0.19 | 0.39 | 0.09 | 0.09 | 0.01 | 0.09 | 0.16 | 0.31 | 0.14 | 0.22 | 0.09 | 0.06 | 0.04 | -0.11 | 0.05 | 0.09 | 0.09 | 0.15 | 0.1 | 0.08 | 0.07 | 0.087 | 0.07 | 0.08 | 0.13 | 0.2 | 0.24 | 0.16 | 0.11 | 0.13 | 0.1 | 0.05 | 0.06 | 0.14 | 0.14 | 0.14 | 0.5 | -0 | -0 | -0 | -0 |
EBITDA
| 10.651 | 9.154 | 8.001 | 9.235 | 2.686 | 3.985 | -2.262 | 8.502 | 14.116 | 7.082 | 14.841 | -1.012 | 5.294 | 1.408 | 12.448 | -3.502 | 6.195 | -2.731 | 7.858 | -31.418 | 2.236 | -0.523 | -19.103 | -6.566 | -13.541 | -12.578 | -32.671 | -8.398 | 21.303 | -18.514 | 2.99 | 39.554 | 30.751 | 22.448 | 38.597 | 41.963 | 42.607 | 36.844 | 34.06 | 32.57 | 28.025 | 26.677 | 25.274 | 19.247 | 17.518 | 14.603 | 13.328 | 17.524 | 17.059 | 13.851 | 11.602 | 9.892 | 8.55 | 5.269 | -0.174 | 6.114 | 7.052 | 6.771 | 8.167 | 7.609 | 6.929 | 5.368 | 6.313 | 5.16 | 5.201 | 8.014 | 11.97 | 10.936 | 9.652 | 6.515 | 6.953 | 5.216 | 3.128 | 3.266 | -32.188 | 13.554 | 13.554 | 13.555 | -20.681 | 6.798 | 6.797 | 6.798 |
EBITDA Ratio
| 0.245 | 0.213 | 0.193 | 0.166 | 0.045 | 0.069 | -0.037 | 0.142 | 0.216 | 0.108 | 0.201 | -0.015 | 0.074 | 0.021 | 0.179 | -0.051 | 0.081 | -0.035 | 0.087 | -0.602 | 0.029 | -0.006 | -0.233 | -0.079 | -0.176 | -0.15 | -0.307 | -0.092 | 0.179 | -0.215 | 0.025 | 0.224 | 0.195 | 0.157 | 0.246 | 0.278 | 0.309 | 0.277 | 0.262 | 0.26 | 0.271 | 0.271 | 0.26 | 0.215 | 0.209 | 0.187 | 0.182 | 0.254 | 0.255 | 0.215 | 0.187 | 0.167 | 0.156 | 0.1 | -0.004 | 0.138 | 0.189 | 0.193 | 0.229 | 0.23 | 0.227 | 0.182 | 0.202 | 0.196 | 0.214 | 0.275 | 0.329 | 0.317 | 0.308 | 0.305 | 0.342 | 0.276 | 0.179 | 0.208 | -2.375 | 1 | 1 | 1 | -3.042 | 1 | 1 | 1 |